{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Overview","Data Tables","User Selections","Results","curmap"],"not_rendered":{"charts":2,"images":1,"macros":1,"external_links":0,"defined_names":52,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":3,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Overview","index":0,"n_rows":49,"n_cols":1,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Quick Start:"]
["1) Go to the User Selections sheet and fill in blue shaded boxes."]
["2) Go to the Results sheet and click the \"Recalculate All Results\" button to see summary results."]
["WARNING: Your screen may go blank and/or indicate that Excel is \"Not Responding\"; please be patient as the simulation calculations may take a long time to complete. Eventually your screen will return to normal and the results will be shown."]
[]
["Note: Do not make any changes to other cells, or to any of the data in the Data Tables sheet."]
["This file contains information for 153 U.S. airports that are near coastal areas; it is important to note that the EWL (extreme water level) and RSL (relative sea level) stations used as data points may be some distance from the airport location. Users should review the distances shown on the User Selections sheet, inspect the available map, and consider variations in local terrain to assess whether the data collected from the listed stations can reasonably be used to project extreme water events at the airport being analyzed."]
[]
[]
["OVERVIEW"]
["As part of ACRP 02-78, this Excel file generates simulation-based benefit-cost analyses (BCA) for future extreme water level events based on state-of-the-art climate science data."]
["The user selects a specific coastal airport for analysis, along with one of three different global climate scenarios -- representing \"low\", \"medium\" or \"high\" greenhouse gas emissions -- that may play out over the next 80 years."]
[]
["The simulations depend both on localized estimates of historical extreme water level (EWL) events and scenario-specific projections of future relative sea level (RSL) rise near the airport."]
["The EWL events and RSL projections are both subject to uncertainty and form the basis of so-called \"Monte Carlo\" simulations."]
["Each simulation represents a potential future set of annual outcomes for the period 2020-2099 (or the user may specify a smaller subset of this period), and this is repeated 5,000 times."]
[]
["The historical EWL events are based on an extensive analysis by NOAA at 112 coastal stations around the U.S., resulting in the estimation of an \"exceedance probability curve\"."]
["It is important to note that the probability curves are estimated relative to the Mean Higher High Water (MHHW) datum, which is the average height of the diurnal high tide recorded at the station each day. Seawater above the MHHW baseline is considered inundation, and therefore water levels relative to MHHW are good proxies for inundation measurements; this is consistent with what NOAA's National Ocean Service (NOS) uses."]
["However, standard airport and runway elevations are usually reported relative to MSL (Mean Sea Level), which is always below MHHW. If needed, users should factor in the difference, and use elevations relative to MHHW, when comparing airport elevations to the reported extreme water level projections shown here."]
["Each station's probability curve can be used to provide an estimate of the annual likelihood that an extreme water (flooding) event of a given height or more will occur."]
["For example, the exceedance probability curve for the station at Kings Point/Willets Point in New York is shown below in. This is the station closest to LaGuardia Airport, which is about 12 km to the southwest."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Reading off the graph at, say, the 10-year return period shows a water level of about 1.5 meters. This means that, based on the historical data, this location would expect an extreme water event of at least 1.5 meters approximately every ten years; the ten-year return period translates into a 10 percent probability on an annual basis."]
[]
["The exceedance curve provides the information needed to conduct a Monte Carlo simulation of annual water levels."]
["For example, if we were considering a time period of, say, 50 years, for each year we could draw a random number between 0 and 1 representing the annual probability of occurrence, and then compute the implied extreme water level from the curve."]
["In accordance with the curve, in many years there would be relatively low water levels (around 1 meter), while in other years there might be higher levels (up to about 3 meters at the extreme)."]
[]
["As described, the estimated exceedance curve for each location is based entirely on historical data. But global sea levels generally are expected to rise in the future, which presumably would affect these local extreme water levels. To address this, NOAA has also modeled projected future changes in local sea level rise for almost 2,000 different locations worldwide. (Some of these locations are actually inland -- such as in the Florida Everglades area -- but most are coastal.)"]
["There are six different projections considered for future sea level change, ranging from \"Low\" to \"Extreme\", and localized estimates of sea level rise (measured in centimeters) are made at 10-year intervals. Exceedance probabilities for each of the six projections are available under the three different global climate scenarios mentioned above. Again, these exceedance probabilities can be used to generate random draws representing future sea level rise."]
["By interpolating between the decadal projections, we can add the estimate of sea level rise to the extreme water level in each year to obtain an estimate of the total water level for that year."]
[]
["Given the water event projections, the BCA can be completed after the user enters specific information regarding the relevant damage costs for different-sized water level events, the cost and timing of a user-specified mitigation project, and the extent of damage mitigation after the project is completed."]
[]
["Individual BCA results are computed for each simulation, and the user can view the resulting mean and standard deviation for net present value (NPV) and the Benefit-Cost ratio across all 5,000."]
["A different way to look at the results is also presented via a \"value-at-risk\" graph, which plots the results for each simulation under both the base case (where no mitigation project is undertaken) and the scenario case with the project. This graph can provide valuable information that informs an airport that is deciding between the risky, but higher potential payoff of doing nothing vs. the (more) certain cost of investing in a mitigation project that reduces its exposure to damages from uncertain but increasingly likely extreme water events."]

{"sheet":"Data Tables","index":1,"n_rows":9065,"n_cols":58,"rows_kept":562,"cut":true,"hidden":false,"merged":[[3,32,3,35],[3,19,3,29]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["DO NOT EDIT"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EWLdata",null,null,null,null,null,null,null,null,null,null,null,null,"GMSLtable",null,null,null,null,null,"RSLdata"]
["LOCIDdata",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," https://tidesandcurrents.noaa.gov/publications/NOAA_Technical_Report_NOS_COOPS_067a.pdf.",null,null,null,null,null,null,null,null,null,null,null,null,"https://tidesandcurrents.noaa.gov/publications/techrpt83_Global_and_Regional_SLR_Scenarios_for_the_US_final.pdf",null,null,null,null,null,"https://tidesandcurrents.noaa.gov/publications/techrpt083.csv"]
["REGION","LOCID","APTNAME","CITY","STATE","NLAT","NLONG","APTELEV","RWYMINELEV","EWLID","EWLNAME","EWLDIST","EWLMHHW","RSLID","RSLNAME","RSLDIST","state_loc",null,null,"STATION","NAME","STATE","NLAT","NLONG","LOC","LOC95CI","SCALE","SCALE95CI","SHAPE","SHAPE95CI",null,null,"GMSL Exceedance Probabilities (Table 4 from above report):",null,null,null,null,null,"SITE","PSMSL_ID","NLAT","NLONG","SCENARIO","RSL_BCKGRD","RSL2000","RSL2010","RSL2020","RSL2030","RSL2040","RSL2050","RSL2060","RSL2070","RSL2080","RSL2090","RSL2100","RSL2120","RSL2150","RSL2200"]
["AL","ADK","ADAK","ADAK (NAVAL) STATION/MITCHELL FIELD","AK",51.883580000000002,-176.64248000000001,19.5,17.3,"9461380","ADAK ISLAND",1.49,1.58,"487","ADAK  SWEEPER COVE",1.71,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_ADK"},null,null,"1611400","NAWILIWILI","HAWAII",21.954999999999998,-159.357,0.25800000000000001,1.7000000000000001E-2,6.2E-2,1.0999999999999999E-2,2.8000000000000001E-2,8.2000000000000003E-2,null,null,"GMSL rise Scenario",2.6,4.5,8.5,null,null,"SAN FRANCISCO","10",37.81,-122.47,"0.3 - MED",-7.0000000000000007E-2,0,3,6,10,13,17,21,25,28,31,34,40,47,53]
["AL","ADQ","KODIAK","KODIAK","AK",57.749969999999998,-152.49378999999999,79.7,20.3,"9457292","KODIAK ISLAND",1.41,4.2699999999999996,"567","KODIAK ISLAND",1.5,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_ADQ"},null,null,"1612340","HONOLULU","HAWAII",21.306999999999999,-157.86699999999999,0.255,1.2E-2,5.6000000000000001E-2,8.0000000000000002E-3,-0.182,0.112,null,null,"0.3 Low",0.94,0.98,1,null,null,"SAN FRANCISCO","10",37.81,-122.47,"0.5 - MED",-7.0000000000000007E-2,0,3,8,12,17,22,28,33,38,43,48,56,70,92]
["AL","AGN","ANGOON","ANGOON","AK",57.50356,-134.58509000000001,0,0,"9451600","SITKA",42.07,4.6500000000000004,"1003252255","grid_57.5_225.5",3.17,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_AGN"},null,null,"1612480","MOKUOLOE","HAWAII",21.437000000000001,-157.79300000000001,0.29299999999999998,1.6E-2,5.0999999999999997E-2,1.0999999999999999E-2,-0.17399999999999999,0.17399999999999999,null,null,"0.5 Intermediate-Low",0.49,0.73,0.96,null,null,"SAN FRANCISCO","10",37.81,-122.47,"1.0 - MED",-7.0000000000000007E-2,0,5,10,17,25,36,47,59,73,87,104,123,176,278]
["AL","DUT","UNALASKA","UNALASKA","AK",53.898940000000003,-166.54503,23.3,14.1,"9462620","UNALASKA",1.35,1.52,"757","UNALASKA",1.32,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_DUT"},null,null,"1615680","KAHULUI","HAWAII",20.898,-156.47200000000001,0.28000000000000003,1.4E-2,4.8000000000000001E-2,0.01,-0.186,0.17399999999999999,null,null,"1.0 Intermediate",0.02,0.03,0.17,null,null,"SAN FRANCISCO","10",37.81,-122.47,"1.5 - MED",-7.0000000000000007E-2,0,7,13,22,34,51,69,90,114,141,174,210,318,541]
["AL","EXI","EXCURSION INLET","SKAGWAY-YAKUTAT-ANGOON (CENSUS AREA)","AK",58.420499999999997,-135.44902999999999,0,0,"9452210","JUNEAU",38.5,7.72,"1003152245","grid_58.5_224.5",5.79,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_EXI"},null,null,"1617760","HILO","HAWAII",19.73,-155.05699999999999,0.30099999999999999,1.6E-2,0.06,1.2E-2,-0.29799999999999999,0.16200000000000001,null,null,"1.5 Intermediate-High",4.0000000000000001E-3,5.0000000000000001E-3,1.2999999999999999E-2,null,null,"SAN FRANCISCO","10",37.81,-122.47,"2.0 - MED",-7.0000000000000007E-2,0,8,16,28,46,70,97,127,163,204,253,324,500,872]
["AL","GST","GUSTAVUS","GUSTAVUS","AK",58.425280000000001,-135.70742000000001,35.1,27.9,"9452210","JUNEAU",47.73,7.72,"1003152245","grid_58.5_224.5",9.1,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_GST"},null,null,"1619000","JOHNSTON ATOLL","PACIFIC OCEAN",16.738,-169.53,0.35,2.4E-2,8.2000000000000003E-2,1.7000000000000001E-2,7.0000000000000001E-3,0.14599999999999999,null,null,"2.0 High",1E-3,1E-3,3.0000000000000001E-3,null,null,"SAN FRANCISCO","10",37.81,-122.47,"2.5 - MED",-7.0000000000000007E-2,0,8,18,32,54,83,118,158,202,252,311,433,669,1130]
["AL","HNH","HOONAH","HOONAH","AK",58.096200000000003,-135.40876,21.5,15.1,"9452210","JUNEAU",38.85,7.72,"1003152245","grid_58.5_224.5",28.08,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_HNH"},null,null,"1619910","MIDWAY ATOLL","PACIFIC OCEAN",28.212,-177.36,0.36599999999999999,3.1E-2,0.114,2.1000000000000001E-2,-0.05,0.14599999999999999,null,null,"2.5 Extreme",5.0000000000000001E-4,5.0000000000000001E-4,1E-3,null,null,"NEW YORK","12",40.700000000000003,-74.010000000000005,"0.3 - MED",1.29,0,5,11,15,20,25,31,36,39,44,46,51,58,69]
["AL","HNS","HAINES","HAINES","AK",59.243830000000003,-135.52354,15.3,12,"9452400","SKAGWAY",15.83,7.9,"495","SKAGWAY",15.78,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_HNS"},null,null,"1630000","GUAM","GUAM",13.442,144.65299999999999,0.23300000000000001,1.7999999999999999E-2,6.6000000000000003E-2,1.2E-2,-2.1999999999999999E-2,0.115,null,null,null,null,null,null,null,null,"NEW YORK","12",40.700000000000003,-74.010000000000005,"0.5 - MED",1.29,0,6,13,19,25,31,39,45,50,56,61,70,85,110]
["AL","HOM","HOMER","HOMER","AK",59.645000000000003,-151.48580999999999,84.3,18,"9455500","SELDOVIA",16.36,8.49,"1003052085","grid_59.5_208.5",10.02,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_HOM"},null,null,"1770000","PAGO PAGO","AMERICAN SAMOA",-14.28,-170.69,0.28399999999999997,1.7999999999999999E-2,6.6000000000000003E-2,1.0999999999999999E-2,-0.27800000000000002,9.0999999999999998E-2,null,null,null,null,null,null,null,null,"NEW YORK","12",40.700000000000003,-74.010000000000005,"1.0 - MED",1.29,0,9,19,29,39,51,65,80,96,114,130,148,202,295]
["AL","HYG","HYDABURG","HYDABURG","AK",55.206319999999998,-132.82830999999999,0,0,"9450460","KETCHIKAN",48.14,7.38,"1003452275","grid_55.5_227.5",24.03,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_HYG"},null,null,"1820000","KWAJALEIN","MARSHALL IS.",8.7370000000000001,167.738,0.44800000000000001,1.4E-2,5.2999999999999999E-2,8.9999999999999993E-3,-0.27200000000000002,0.115,null,null,null,null,null,null,null,null,"NEW YORK","12",40.700000000000003,-74.010000000000005,"1.5 - MED",1.29,0,12,25,39,53,71,92,114,139,167,197,247,353,567]
["AL","HYL","CLARK BAY","HOLLIS","AK",55.49042,-132.62356,0,0,"9450460","KETCHIKAN",40.619999999999997,7.38,"1003452275","grid_55.5_227.5",4.88,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_HYL"},null,null,"1840000","CHUUK","CAROLINE IS.",7.4470000000000001,151.84700000000001,0.246,2.1000000000000001E-2,6.4000000000000001E-2,1.4999999999999999E-2,-2.5999999999999999E-2,0.14199999999999999,null,null,null,null,null,null,null,null,"NEW YORK","12",40.700000000000003,-74.010000000000005,"2.0 - MED",1.29,0,14,31,48,67,92,124,154,189,234,279,368,561,926]
["AL","JNU","JUNEAU INTERNATIONAL","JUNEAU","AK",58.354709999999997,-134.57847000000001,25.3,23.4,"9452210","JUNEAU",7.19,7.72,"405","JUNEAU",7.18,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_JNU"},null,null,"1890000","WAKE ISLAND","PACIFIC OCEAN",19.29,166.61799999999999,0.32200000000000001,0.02,7.0999999999999994E-2,1.4999999999999999E-2,0.222,0.16300000000000001,null,null,null,null,null,null,null,null,"NEW YORK","12",40.700000000000003,-74.010000000000005,"2.5 - MED",1.29,0,14,29,50,76,105,144,185,230,286,342,459,695,1139]
["AL","KAE","KAKE","KAKE","AK",56.972999999999999,-133.94560999999999,0,0,"9451600","SITKA",52.78,4.6500000000000004,"1003352265","grid_56.5_226.5",36.76,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_KAE"},null,null,"2695540","BERMUDA","ATLANTIC OCEAN",32.372999999999998,-64.703000000000003,0.36699999999999999,2.1000000000000001E-2,7.8E-2,1.4999999999999999E-2,5.0000000000000001E-3,0.17899999999999999,null,null,null,null,null,null,null,null,"HALIFAX","96",44.67,-63.58,"0.3 - MED",1.32,0,5,11,16,20,27,32,36,40,44,47,50,58,66]
["AL","KBE","BELL ISLAND HOT SPRINGS","BELL ISLAND","AK",55.929079999999999,-131.57168999999999,0,0,"9450460","KETCHIKAN",41.21,7.38,"1003452285","grid_55.5_228.5",29.76,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_KBE"},null,null,"8410140","EASTPORT","MAINE",44.902999999999999,-66.984999999999999,1.044,2.3E-2,9.4E-2,1.6E-2,0,0.13900000000000001,null,null,null,null,null,null,null,null,"HALIFAX","96",44.67,-63.58,"0.5 - MED",1.32,0,6,13,19,25,33,39,45,51,56,60,70,85,105]
["AL","KEB","NANWALEK","ENGLISH BAY","AK",59.352150000000002,-151.92516000000001,27,27,"9455500","SELDOVIA",9.42,8.49,"1070","SELDOVIA",9.42,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_KEB"},null,null,"8413320","BAR HARBOR","MAINE",44.392000000000003,-68.204999999999998,0.754,2.5999999999999999E-2,9.1999999999999998E-2,1.9E-2,-8.0000000000000002E-3,0.189,null,null,null,null,null,null,null,null,"HALIFAX","96",44.67,-63.58,"1.0 - MED",1.32,0,8,18,28,39,52,66,81,97,114,130,149,199,285]
["AL","KKB","KITOI BAY","KITOI BAY","AK",58.190950000000001,-152.37048999999999,0,0,"9457292","KODIAK ISLAND",32.11,4.2699999999999996,"1003152075","grid_58.5_207.5",21.85,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_KKB"},null,null,"8418150","PORTLAND","MAINE",43.656999999999996,-70.247,0.71399999999999997,2.3E-2,0.10299999999999999,1.7000000000000001E-2,3.7999999999999999E-2,0.159,null,null,null,null,null,null,null,null,"HALIFAX","96",44.67,-63.58,"1.5 - MED",1.32,0,11,24,37,53,72,93,115,141,168,195,249,351,565]
["AL","KPR","PORT WILLIAMS","PORT WILLIAMS","AK",58.490139999999997,-152.58215999999999,0,0,"9457292","KODIAK ISLAND",52.41,4.2699999999999996,"1003152075","grid_58.5_207.5",3.04,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_KPR"},null,null,"8419870","SEAVEY ISLAND","MAINE",43.08,-70.742000000000004,0.63700000000000001,3.6999999999999998E-2,0.12,2.7E-2,-3.5000000000000003E-2,0.23100000000000001,null,null,null,null,null,null,null,null,"HALIFAX","96",44.67,-63.58,"2.0 - MED",1.32,0,14,29,46,70,97,128,162,197,236,278,377,550,913]
["AL","KPY","PORT BAILEY","PORT BAILEY","AK",57.930109999999999,-153.04056,0,0,"9457292","KODIAK ISLAND",23.76,4.2699999999999996,"567","KODIAK ISLAND",23.9,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_KPY"},null,null,"8443970","BOSTON","MASSACHUSETTS",42.354999999999997,-71.052000000000007,0.76400000000000001,3.1E-2,0.13300000000000001,2.3E-2,1.9E-2,0.156,null,null,null,null,null,null,null,null,"HALIFAX","96",44.67,-63.58,"2.5 - MED",1.32,0,15,30,50,77,110,149,191,236,289,343,471,707,1154]
["AL","KTB","THORNE BAY","THORNE BAY","AK",55.687959999999997,-132.53667999999999,0,0,"9450460","KETCHIKAN",43.26,7.38,"1003452275","grid_55.5_227.5",13.06,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_KTB"},null,null,"8447930","WOODS HOLE","MASSACHUSETTS",41.523000000000003,-70.671999999999997,0.56499999999999995,0.04,0.161,3.2000000000000001E-2,0.24,0.157,null,null,null,null,null,null,null,null,"FERNANDINA BEACH","112",30.67,-81.47,"0.3 - MED",0.53,0,4,8,13,17,22,26,30,33,37,40,45,51,61]
["AL","KWP","WEST POINT VILLAGE","WEST POINT","AK",57.770110000000003,-153.54894999999999,0,0,"9457292","KODIAK ISLAND",38.29,4.2699999999999996,"1003252065","grid_57.5_206.5",18.739999999999998,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_KWP"},null,null,"8449130","NANTUCKET ISLAND","MASSACHUSETTS",41.284999999999997,-70.096999999999994,0.504,4.1000000000000002E-2,0.125,0.03,5.1999999999999998E-2,0.21,null,null,null,null,null,null,null,null,"FERNANDINA BEACH","112",30.67,-81.47,"0.5 - MED",0.53,0,5,10,16,21,27,32,38,43,49,53,62,77,102]
["AL","KXA","KASAAN","KASAAN","AK",55.537410000000001,-132.39751000000001,0,0,"9450460","KETCHIKAN",33.39,7.38,"1003452275","grid_55.5_227.5",4.7699999999999996,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_KXA"},null,null,"8452660","NEWPORT","RHODE ISLAND",41.505000000000003,-71.326999999999998,0.58199999999999996,3.2000000000000001E-2,0.13100000000000001,2.7E-2,0.28999999999999998,0.17,null,null,null,null,null,null,null,null,"FERNANDINA BEACH","112",30.67,-81.47,"1.0 - MED",0.53,0,8,14,23,32,43,54,68,82,98,114,135,188,284]
["AL","MTM","METLAKATLA","METLAKATLA","AK",55.131050000000002,-131.57807,0,0,"9450460","KETCHIKAN",14.07,7.38,"225","KETCHIKAN",13.84,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_MTM"},null,null,"8454000","PROVIDENCE","RHODE ISLAND",41.807000000000002,-71.402000000000001,0.72,5.3999999999999999E-2,0.19,4.5999999999999999E-2,0.32300000000000001,0.23,null,null,null,null,null,null,null,null,"FERNANDINA BEACH","112",30.67,-81.47,"1.5 - MED",0.53,0,10,19,32,44,60,79,101,125,153,184,224,329,543]
["AL","OUL","NELSON LAGOON","NELSON LAGOON","AK",56.007539999999999,-161.16037,14,10,"9459450","SAND POINT",52.92,3.36,"1003351985","grid_56.5_198.5",36.409999999999997,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_OUL"},null,null,"8461490","NEW LONDON","CONNECTICUT",41.354999999999997,-72.087000000000003,0.61799999999999999,4.8000000000000001E-2,0.188,3.6999999999999998E-2,0.158,0.158,null,null,null,null,null,null,null,null,"FERNANDINA BEACH","112",30.67,-81.47,"2.0 - MED",0.53,0,12,22,38,55,78,105,137,173,213,259,344,522,881]
["AL","SDP","SAND POINT","SAND POINT","AK",55.313690000000001,-160.52142000000001,23.6,16,"9459450","SAND POINT",1.78,3.36,"1634","SAND POINT",2,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_SDP"},null,null,"8467150","BRIDGEPORT","CONNECTICUT",41.173000000000002,-73.182000000000002,0.70399999999999996,5.1999999999999998E-2,0.16,3.6999999999999998E-2,-3.6999999999999998E-2,0.19800000000000001,null,null,null,null,null,null,null,null,"FERNANDINA BEACH","112",30.67,-81.47,"2.5 - MED",0.53,0,12,24,43,63,92,126,165,209,260,319,439,672,1127]
["AL","SGY","SKAGWAY","SKAGWAY","AK",59.460059999999999,-135.31566000000001,44,0,"9452400","SKAGWAY",0.8,7.9,"495","SKAGWAY",0.86,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_SGY"},null,null,"8510560","MONTAUK","NEW YORK",41.048000000000002,-71.959999999999994,0.60799999999999998,4.8000000000000001E-2,0.17299999999999999,3.6999999999999998E-2,0.11799999999999999,0.19,null,null,null,null,null,null,null,null,"TROIS-RIVIERES","126",46.33,-72.55,"0.3 - MED",-2.77,0,0,1,3,4,5,6,7,7,6,5,1,-4,-14]
["AL","SIT","SITKA ROCKY GUTIERREZ","SITKA","AK",57.04683,-135.36107000000001,26.5,24.2,"9451600","SITKA",0.8,4.6500000000000004,"426","SITKA",0.82,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_SIT"},null,null,"8514560","PORT JEFFERSON","NEW YORK",40.950000000000003,-73.076999999999998,0.68300000000000005,9.7000000000000003E-2,0.216,7.9000000000000001E-2,2.1999999999999999E-2,0.51700000000000002,null,null,null,null,null,null,null,null,"TROIS-RIVIERES","126",46.33,-72.55,"0.5 - MED",-2.77,0,2,4,6,8,11,13,16,17,18,18,19,21,24]
["AL","SOV","SELDOVIA","SELDOVIA","AK",59.443910000000002,-151.70504,29,0,"9455500","SELDOVIA",0.59,8.49,"1070","SELDOVIA",0.59,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_SOV"},null,null,"8516990","WILLETS POINT/KINGS POINT","NEW YORK",40.81,-73.765000000000001,0.84799999999999998,6.3E-2,0.23599999999999999,5.0999999999999997E-2,0.224,0.24,null,null,null,null,null,null,null,null,"TROIS-RIVIERES","126",46.33,-72.55,"1.0 - MED",-2.77,0,4,9,16,22,30,40,51,62,74,86,93,131,195]
["AL","SWD","SEWARD","SEWARD","AK",60.13008,-149.41684000000001,22.2,12.3,"9455090","SEWARD",0.78,5.07,"266","SEWARD",0.83,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_SWD"},null,null,"8518750","THE BATTERY","NEW YORK",40.700000000000003,-74.015000000000001,0.67600000000000005,0.03,0.14899999999999999,2.1999999999999999E-2,5.8000000000000003E-2,0.124,null,null,null,null,null,null,null,null,"TROIS-RIVIERES","126",46.33,-72.55,"1.5 - MED",-2.77,0,7,15,25,37,51,66,85,105,127,150,188,276,462]
["AL","TKE","TENAKEE","TENAKEE SPRINGS","AK",57.77966,-135.21843999999999,0,0,"9452210","JUNEAU",46.36,7.72,"1003252245","grid_57.5_224.5",21.93,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_TKE"},null,null,"8531680","SANDY HOOK","NEW JERSEY",40.466999999999999,-74.010000000000005,0.70599999999999996,3.9E-2,0.157,0.03,0.14199999999999999,0.17499999999999999,null,null,null,null,null,null,null,null,"TROIS-RIVIERES","126",46.33,-72.55,"2.0 - MED",-2.77,0,9,20,34,53,75,101,129,157,192,232,314,466,799]
["AL","TYE","TYONEK","TYONEK","AK",61.076659999999997,-151.13807,110,0,"9455760","NIKISKI",28.55,9.2899999999999991,"1350","NIKISKI",28.77,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_TYE"},null,null,"8534720","ATLANTIC CITY","NEW JERSEY",39.354999999999997,-74.418000000000006,0.67400000000000004,3.1E-2,0.13700000000000001,2.3E-2,9.7000000000000003E-2,0.16200000000000001,null,null,null,null,null,null,null,null,"TROIS-RIVIERES","126",46.33,-72.55,"2.5 - MED",-2.77,0,10,22,38,61,88,121,159,197,245,294,401,615,1030]
["AL","WSJ","SAN JUAN /UGANIK/","SAN JUAN","AK",57.730370000000001,-153.32060000000001,0,0,"9457292","KODIAK ISLAND",29.81,4.2699999999999996,"1003252065","grid_57.5_206.5",17.23,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_WSJ"},null,null,"8536110","CAPE MAY","NEW JERSEY",38.968000000000004,-74.959999999999994,0.63800000000000001,4.2999999999999997E-2,0.13,3.1E-2,-0.13800000000000001,0.222,null,null,null,null,null,null,null,null,"SEATTLE","127",47.6,-122.34,"0.3 - MED",0.21,0,2,5,9,12,16,19,23,27,30,33,38,44,49]
["AL","YAK","YAKUTAT","YAKUTAT","AK",59.503320000000002,-139.66027,32.700000000000003,15,"9453220","YAKUTAT",4.05,4.78,"445","YAKUTAT",4.04,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AK_YAK"},null,null,"8545240","PHILADELPHIA","PENNSYLVANIA",39.933,-75.141999999999996,0.58899999999999997,3.3000000000000002E-2,0.158,2.3E-2,-3.7999999999999999E-2,0.125,null,null,null,null,null,null,null,null,"SEATTLE","127",47.6,-122.34,"0.5 - MED",0.21,0,3,6,11,15,20,25,29,35,40,45,53,65,85]
["SO","BFM","MOBILE DOWNTOWN","MOBILE","AL",30.62678,-88.068079999999995,26.2,18.5,"8735180","DAUPHIN ISLAND",26.02,0.64,"1156","DAUPHIN ISLAND",26.03,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AL_BFM"},null,null,"8557380","LEWES","DELAWARE",38.781999999999996,-75.12,0.66900000000000004,3.5999999999999997E-2,0.13600000000000001,2.7E-2,7.9000000000000001E-2,0.19500000000000001,null,null,null,null,null,null,null,null,"SEATTLE","127",47.6,-122.34,"1.0 - MED",0.21,0,4,9,15,23,32,41,53,67,80,96,114,162,256]
["SO","JKA","JACK EDWARDS","GULF SHORES","AL",30.289639999999999,-87.671779999999998,17.100000000000001,11.3,"8735180","DAUPHIN ISLAND",24.2,0.64,"1005952725","grid_30.5_272.5",17.77,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"AL_JKA"},null,null,"8571892","CAMBRIDGE","MARYLAND",38.573,-76.067999999999998,0.503,2.9000000000000001E-2,8.8999999999999996E-2,2.4E-2,0.187,0.27900000000000003,null,null,null,null,null,null,null,null,"SEATTLE","127",47.6,-122.34,"1.5 - MED",0.21,0,6,12,20,32,47,63,82,106,131,162,200,303,512]
["WP","APC","NAPA COUNTY","NAPA","CA",38.213189999999997,-122.28069000000001,35.4,12.4,"9414290","SAN FRANCISCO",29.78,2.72,"1005152375","grid_38.5_237.5",23.09,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"CA_APC"},null,null,"8574680","BALTIMORE","MARYLAND",39.267000000000003,-76.578000000000003,0.53300000000000003,2.8000000000000001E-2,0.13200000000000001,2.3E-2,0.26400000000000001,0.14299999999999999,null,null,null,null,null,null,null,null,"SEATTLE","127",47.6,-122.34,"2.0 - MED",0.21,0,7,14,26,44,66,90,119,155,193,240,309,482,832]
["WP","CCR","BUCHANAN FIELD","CONCORD","CA",37.989669999999997,-122.05689,25.5,17.100000000000001,"9414750","ALAMEDA",19.96,3.15,"437","ALAMEDA",20.14,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"CA_CCR"},null,null,"8575512","ANNAPOLIS","MARYLAND",38.982999999999997,-76.48,0.51,2.8000000000000001E-2,0.11799999999999999,2.3E-2,0.247,0.14000000000000001,null,null,null,null,null,null,null,null,"SEATTLE","127",47.6,-122.34,"2.5 - MED",0.21,0,8,16,31,52,80,112,150,194,242,300,419,648,1094]
["WP","DVO","GNOSS FIELD","NOVATO","CA",38.143569999999997,-122.55709,2,1,"9414290","SAN FRANCISCO",23.77,2.72,"10","SAN FRANCISCO",23.51,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"CA_DVO"},null,null,"8577330","SOLOMONS ISLAND","MARYLAND",38.317,-76.451999999999998,0.47799999999999998,2.8000000000000001E-2,0.11,0.02,-2.5999999999999999E-2,0.13900000000000001,null,null,null,null,null,null,null,null,"PHILADELPHIA","135",39.93,-75.14,"0.3 - MED",1.2,0,5,10,16,21,25,30,35,39,43,45,50,58,68]
["WP","HWD","HAYWARD EXECUTIVE","HAYWARD","CA",37.658929999999998,-122.12174,52.1,27.7,"9414750","ALAMEDA",12.4,3.15,"437","ALAMEDA",12.39,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"CA_HWD"},null,null,"8594900","WASHINGTON","D. C.",38.872999999999998,-77.022000000000006,0.55700000000000005,4.5999999999999999E-2,0.188,4.2000000000000003E-2,0.41299999999999998,0.182,null,null,null,null,null,null,null,null,"PHILADELPHIA","135",39.93,-75.14,"0.5 - MED",1.2,0,6,12,19,25,31,37,43,50,55,59,69,84,109]
["WP","LGB","LONG BEACH /DAUGHERTY FIELD/","LONG BEACH","CA",33.817639999999997,-118.15147,60.4,25.7,"9410660","LOS ANGELES",9.66,2.67,"245","LOS ANGELES",9.58,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"CA_LGB"},null,null,"8632200","KIPTOPEKE","VIRGINIA",37.167000000000002,-75.988,0.57899999999999996,3.3000000000000002E-2,0.11700000000000001,2.5000000000000001E-2,0.09,0.186,null,null,null,null,null,null,null,null,"PHILADELPHIA","135",39.93,-75.14,"1.0 - MED",1.2,0,8,17,27,37,49,63,77,94,111,128,145,198,292]
["WP","NTD","POINT MUGU NAS","POINT MUGU","CA",34.11927,-119.11958,13,9.1,"9411270","RINCON ISLAND",24.3,2.63,"1013","RINCON ISLAND",24.26,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"CA_NTD"},null,null,"8635150","COLONIAL BEACH","VIRGINIA",38.252000000000002,-76.959999999999994,0.498,3.5000000000000003E-2,9.2999999999999999E-2,2.9000000000000001E-2,0.251,0.30399999999999999,null,null,null,null,null,null,null,null,"PHILADELPHIA","135",39.93,-75.14,"1.5 - MED",1.2,0,11,22,36,51,68,88,110,137,164,195,241,349,563]
["WP","NUQ","MOFFETT FEDERAL AIRFIELD","MOUNTAIN VIEW","CA",37.416139999999999,-122.04913999999999,36.6,4,"9414750","ALAMEDA",28.09,3.15,"1005252375","grid_37.5_237.5",25.38,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"CA_NUQ"},null,null,"8635750","LEWISETTA","VIRGINIA",37.994999999999997,-76.465000000000003,0.48799999999999999,3.5000000000000003E-2,9.9000000000000005E-2,2.7E-2,0.14599999999999999,0.215,null,null,null,null,null,null,null,null,"PHILADELPHIA","135",39.93,-75.14,"2.0 - MED",1.2,0,13,26,44,64,89,120,150,185,229,275,365,555,918]
["WP","NZY","NORTH ISLAND NAS /HALSEY FIELD/","SAN DIEGO","CA",32.6982,-117.21311,25.9,9.9,"9410170","SAN DIEGO",2.54,2.78,"158","SAN DIEGO",2.63,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"CA_NZY"},null,null,"8637624","GLOUCESTER POINT","VIRGINIA",37.247,-76.5,0.58199999999999996,4.2000000000000003E-2,0.14099999999999999,0.03,4.3999999999999997E-2,0.158,null,null,null,null,null,null,null,null,"PHILADELPHIA","135",39.93,-75.14,"2.5 - MED",1.2,0,14,27,48,72,102,139,180,226,280,338,455,690,1134]
["WP","OAK","METROPOLITAN OAKLAND INTERNATIONAL","OAKLAND","CA",37.718690000000002,-122.22166,9.4,1.5,"9414750","ALAMEDA",5.56,3.15,"437","ALAMEDA",5.55,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"CA_OAK"},null,null,"8638610","SEWELLS POINT","VIRGINIA",36.947000000000003,-76.33,0.67800000000000005,4.1000000000000002E-2,0.17,3.1E-2,0.12,0.16300000000000001,null,null,null,null,null,null,null,null,"PORT-SAINT-FRANCOIS","137",46.27,-72.62,"0.3 - MED",-2.92,0,0,1,2,3,4,5,6,6,5,4,-1,-6,-17]
["WP","PAO","PALO ALTO","PALO ALTO","CA",37.461109999999998,-122.11506,6.8,6.7,"9414750","ALAMEDA",23.68,3.15,"1005252375","grid_37.5_237.5",21.26,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"CA_PAO"},null,null,"8638660","PORTSMOUTH","VIRGINIA",36.822000000000003,-76.293000000000006,0.69699999999999995,5.1999999999999998E-2,0.17,3.7999999999999999E-2,7.5999999999999998E-2,0.19600000000000001,null,null,null,null,null,null,null,null,"PORT-SAINT-FRANCOIS","137",46.27,-72.62,"0.5 - MED",-2.92,0,2,4,5,7,10,12,15,16,17,17,17,19,21]
["WP","SAN","SAN DIEGO INTERNATIONAL","SAN DIEGO","CA",32.733559999999997,-117.18967000000001,16.8,13.7,"9410170","SAN DIEGO",1.72,2.78,"158","SAN DIEGO",1.99,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"CA_SAN"},null,null,"8638863","CHES. BAY BR. TNL.","VIRGINIA",36.966999999999999,-76.113,0,0.65300000000000002,5.5E-2,0.14499999999999999,4.2000000000000003E-2,0.105,null,null,null,null,null,null,null,null,"PORT-SAINT-FRANCOIS","137",46.27,-72.62,"1.0 - MED",-2.92,0,4,9,15,21,29,39,50,61,73,85,91,129,192]
["WP","SBA","SANTA BARBARA MUNICIPAL","SANTA BARBARA","CA",34.426189999999998,-119.84148999999999,13.4,10.7,"9411270","RINCON ISLAND",23.34,2.63,"2126","SANTA BARBARA",8.6999999999999993,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"CA_SBA"},null,null,"8656483","BEAUFORT","NORTH CAROLINA",34.72,-76.67,0.42399999999999999,3.6999999999999998E-2,0.121,2.9000000000000001E-2,0.16300000000000001,0.20300000000000001,null,null,null,null,null,null,null,null,"PORT-SAINT-FRANCOIS","137",46.27,-72.62,"1.5 - MED",-2.92,0,7,15,24,36,50,65,84,104,126,149,187,274,459]
["WP","SCK","STOCKTON METROPOLITAN","STOCKTON","CA",37.894170000000003,-121.23831,33.200000000000003,25.9,"9414750","ALAMEDA",58.4,3.15,"1005252385","grid_37.5_238.5",30.74,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"CA_SCK"},null,null,"8658120","WILMINGTON","NORTH CAROLINA",34.226999999999997,-77.953000000000003,0.375,2.5999999999999999E-2,0.104,1.7999999999999999E-2,4.4999999999999998E-2,0.127,null,null,null,null,null,null,null,null,"PORT-SAINT-FRANCOIS","137",46.27,-72.62,"2.0 - MED",-2.92,0,10,20,33,52,74,100,128,156,191,231,312,464,796]
["WP","SFO","SAN FRANCISCO INTERNATIONAL","SAN FRANCISCO INTERNATIONAL AIRPORT","CA",37.618810000000003,-122.37542000000001,13.1,5.5,"9414750","ALAMEDA",11.39,3.15,"1005252375","grid_37.5_237.5",10.67,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"CA_SFO"},null,null,"8661070","SPRINGMAID PIER","SOUTH CAROLINA",33.655000000000001,-78.918000000000006,0.57399999999999995,2.7E-2,8.7999999999999995E-2,1.7999999999999999E-2,-2.5999999999999999E-2,0.122,null,null,null,null,null,null,null,null,"PORT-SAINT-FRANCOIS","137",46.27,-72.62,"2.5 - MED",-2.92,0,10,22,37,60,87,120,158,196,244,293,400,613,1028]
["NE","BDR","IGOR I SIKORSKY MEMORIAL","BRIDGEPORT","CT",41.163469999999997,-73.126170000000002,8.5,5.7,"8467150","BRIDGEPORT",2.98,3.7,"1068","BRIDGEPORT",2.83,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"CT_BDR"},null,null,"8665530","CHARLESTON","SOUTH CAROLINA",32.781999999999996,-79.924999999999997,0.52600000000000002,2.1999999999999999E-2,9.4E-2,1.7000000000000001E-2,0.23400000000000001,0.153,null,null,null,null,null,null,null,null,"POINTE-AU-PERE","138",48.52,-68.47,"0.3 - MED",-2.04,0,1,4,5,7,9,11,12,11,12,12,8,4,-4]
["NE","GON","GROTON-NEW LONDON","GROTON","CT",41.330060000000003,-72.045140000000004,9.1,5.2,"8461490","NEW LONDON",2.77,1.51,"429","NEW LONDON",3.11,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"CT_GON"},null,null,"8670870","FORT PULASKI","GEORGIA",32.033000000000001,-80.902000000000001,0.57899999999999996,1.7999999999999999E-2,7.1999999999999995E-2,1.4E-2,0.10100000000000001,0.14699999999999999,null,null,null,null,null,null,null,null,"POINTE-AU-PERE","138",48.52,-68.47,"0.5 - MED",-2.04,0,3,6,9,12,15,18,20,22,24,25,26,30,34]
["NE","HFD","HARTFORD-BRAINARD","HARTFORD","CT",41.736719999999998,-72.649439999999998,18.3,11,"8461490","NEW LONDON",39.24,1.51,"1004852875","grid_41.5_287.5",18.07,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"CT_HFD"},null,null,"8720030","FERNANDINA BEACH","FLORIDA",30.672000000000001,-81.465000000000003,0.55600000000000005,2.1000000000000001E-2,9.6000000000000002E-2,1.6E-2,0.154,0.11799999999999999,null,null,null,null,null,null,null,null,"POINTE-AU-PERE","138",48.52,-68.47,"1.0 - MED",-2.04,0,5,11,18,25,35,46,57,69,82,94,110,146,213]
["NE","HVN","TWEED-NEW HAVEN","NEW HAVEN","CT",41.263750000000002,-72.886809999999997,12.4,4.5,"8467150","BRIDGEPORT",16.559999999999999,3.7,"1068","BRIDGEPORT",16.55,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"CT_HVN"},null,null,"8720220","MAYPORT","FLORIDA",30.396999999999998,-81.430000000000007,0.42799999999999999,1.7999999999999999E-2,7.5999999999999998E-2,1.2999999999999999E-2,-0.01,0.14799999999999999,null,null,null,null,null,null,null,null,"POINTE-AU-PERE","138",48.52,-68.47,"1.5 - MED",-2.04,0,9,18,27,40,55,73,92,113,135,160,212,299,494]
["SO","APF","NAPLES MUNICIPAL","NAPLES","FL",26.152439999999999,-81.775639999999996,8.1999999999999993,4.5999999999999996,"8725110","NAPLES",2.4900000000000002,1.22,"1107","NAPLES",2.63,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_APF"},null,null,"8723170","MIAMI BEACH","FLORIDA",25.768000000000001,-80.132000000000005,0.39100000000000001,3.3000000000000002E-2,0.105,2.5000000000000001E-2,0.14000000000000001,0.18099999999999999,null,null,null,null,null,null,null,null,"POINTE-AU-PERE","138",48.52,-68.47,"2.0 - MED",-2.04,0,12,22,36,58,80,108,136,166,201,240,342,504,853]
["SO","BCT","BOCA RATON","BOCA RATON","FL",26.378499999999999,-80.107690000000005,13,11.4,"8723170","MIAMI BEACH",42.18,1.29,"1006352795","grid_26.5_279.5",25.66,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_BCT"},null,null,"8723970","VACA KEY","FLORIDA",24.712,-81.105000000000004,0.26800000000000002,0.02,5.7000000000000002E-2,1.7000000000000001E-2,0.32500000000000001,0.24199999999999999,null,null,null,null,null,null,null,null,"POINTE-AU-PERE","138",48.52,-68.47,"2.5 - MED",-2.04,0,13,25,40,66,95,130,164,209,260,310,428,648,1063]
["SO","CGC","CRYSTAL RIVER-CAPTAIN TOM DAVIS FIELD","CRYSTAL RIVER","FL",28.867609999999999,-82.574110000000005,8.9,5.7,"8727520","CEDAR KEY",33.25,1.76,"1006152775","grid_28.5_277.5",25.78,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_CGC"},null,null,"8724580","KEY WEST","FLORIDA",24.553000000000001,-81.808000000000007,0.27600000000000002,1.4E-2,6.7000000000000004E-2,0.01,5.2999999999999999E-2,9.6000000000000002E-2,null,null,null,null,null,null,null,null,"BATISCAN","144",46.5,-72.25,"0.3 - MED",-2.78,0,0,1,3,4,5,6,7,7,6,5,1,-4,-15]
["SO","DTS","DESTIN EXECUTIVE","DESTIN","FL",30.40005,-86.471469999999997,21.5,20.2,"8729840","PENSACOLA",44.1,0.64,"1005952735","grid_30.5_273.5",7.11,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_DTS"},null,null,"8725110","NAPLES","FLORIDA",26.13,-81.807000000000002,0.41399999999999998,3.4000000000000002E-2,0.104,2.7E-2,0.17199999999999999,0.249,null,null,null,null,null,null,null,null,"BATISCAN","144",46.5,-72.25,"0.5 - MED",-2.78,0,2,4,6,8,11,13,15,17,17,18,19,21,22]
["SO","EYW","KEY WEST INTERNATIONAL","KEY WEST","FL",24.55611,-81.759559999999993,2.8,2.5,"8724580","KEY WEST",3.05,0.92,"188","KEY WEST",3.2,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_EYW"},null,null,"8725520","FORT MYERS","FLORIDA",26.646999999999998,-81.872,0.41799999999999998,4.7E-2,0.14099999999999999,3.6999999999999998E-2,0.17699999999999999,0.25,null,null,null,null,null,null,null,null,"BATISCAN","144",46.5,-72.25,"1.0 - MED",-2.78,0,4,9,16,22,30,39,51,62,74,86,93,130,193]
["SO","FHB","FERNANDINA BEACH MUNICIPAL","FERNANDINA BEACH","FL",30.611830000000001,-81.461190000000002,15.7,12.2,"8720030","FERNANDINA BEACH",4.16,3.27,"112","FERNANDINA BEACH",4.05,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_FHB"},null,null,"8726520","ST. PETERSBURG","FLORIDA",27.76,-82.626999999999995,0,0.44500000000000001,3.6999999999999998E-2,0.129,0.03,0.224,null,null,null,null,null,null,null,null,"BATISCAN","144",46.5,-72.25,"1.5 - MED",-2.78,0,7,15,25,37,51,66,85,104,127,149,188,276,460]
["SO","FLL","FORT LAUDERDALE/HOLLYWOOD INTERNATIONAL","FORT LAUDERDALE","FL",26.071670000000001,-80.149690000000007,65.099999999999994,5.2,"8723170","MIAMI BEACH",21,1.29,"363","MIAMI BEACH",20.87,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_FLL"},null,null,"8726724","CLEARWATER BEACH","FLORIDA",27.978000000000002,-82.831999999999994,0.46700000000000003,4.8000000000000001E-2,0.122,0.04,0.25700000000000001,0.37,null,null,null,null,null,null,null,null,"BATISCAN","144",46.5,-72.25,"2.0 - MED",-2.78,0,10,20,34,53,75,101,129,157,192,232,314,466,797]
["SO","FMY","PAGE FIELD","FORT MYERS","FL",26.58661,-81.863249999999994,17.100000000000001,12.8,"8725520","FORT MYERS",4.2,0.69,"1106","FORT MYERS",4.4000000000000004,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_FMY"},null,null,"8727520","CEDAR KEY","FLORIDA",29.135000000000002,-83.031999999999996,0.52400000000000002,3.5999999999999997E-2,0.152,2.9000000000000001E-2,0.224,0.17100000000000001,null,null,null,null,null,null,null,null,"BATISCAN","144",46.5,-72.25,"2.5 - MED",-2.78,0,10,22,38,61,88,121,159,197,244,294,401,615,1029]
["SO","FXE","FORT LAUDERDALE EXECUTIVE","FORT LAUDERDALE","FL",26.197279999999999,-80.17071,13.4,10.9,"8723170","MIAMI BEACH",29.74,1.29,"1006352795","grid_26.5_279.5",29.19,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_FXE"},null,null,"8729840","PENSACOLA","FLORIDA",30.402999999999999,-87.212000000000003,0.39700000000000002,0.03,0.126,2.7E-2,0.42599999999999999,0.19400000000000001,null,null,null,null,null,null,null,null,"BALTIMORE","148",39.270000000000003,-76.58,"0.3 - MED",1.4,0,5,11,15,22,26,31,37,41,45,47,54,62,73]
["SO","HST","HOMESTEAD ARB","HOMESTEAD","FL",25.48855,-80.383570000000006,5.6,5.5,"8723170","MIAMI BEACH",24.85,1.29,"1006452795","grid_25.5_279.5",7.3,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_HST"},null,null,"8735180","DAUPHIN ISLAND","ALABAMA",30.25,-88.075000000000003,0.40400000000000003,4.5999999999999999E-2,0.13100000000000001,4.1000000000000002E-2,0.38500000000000001,0.248,null,null,null,null,null,null,null,null,"BALTIMORE","148",39.270000000000003,-76.58,"0.5 - MED",1.4,0,6,13,19,26,32,38,45,50,56,61,72,88,113]
["SO","JAX","JACKSONVILLE INTERNATIONAL","JACKSONVILLE","FL",30.494060000000001,-81.687830000000005,29.2,23.8,"8720220","MAYPORT",16.75,2.4500000000000002,"1005952785","grid_30.5_278.5",11.18,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_JAX"},null,null,"8761724","GRAND ISLE","LOUISIANA",29.263000000000002,-89.956999999999994,0.433,4.7E-2,0.16800000000000001,3.9E-2,0.26100000000000001,0.20599999999999999,null,null,null,null,null,null,null,null,"BALTIMORE","148",39.270000000000003,-76.58,"1.0 - MED",1.4,0,8,17,27,38,50,63,78,93,111,128,146,200,294]
["SO","LNA","PALM BEACH COUNTY PARK","WEST PALM BEACH","FL",26.593060000000001,-80.085059999999999,14.2,12.4,"8723170","MIAMI BEACH",57.04,1.29,"1006352795","grid_26.5_279.5",26.42,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_LNA"},null,null,"8764311","EUGENE ISLAND","LOUISIANA",29.372,-91.385000000000005,0.56699999999999995,6.6000000000000003E-2,0.17100000000000001,5.2999999999999999E-2,0.22800000000000001,0.28899999999999998,null,null,null,null,null,null,null,null,"BALTIMORE","148",39.270000000000003,-76.58,"1.5 - MED",1.4,0,10,22,35,50,68,87,110,136,164,196,240,348,563]
["SO","MIA","MIAMI INTERNATIONAL","MIAMI","FL",25.795359999999999,-80.290109999999999,8.5,7.4,"8723170","MIAMI BEACH",10.01,1.29,"1858","VIRGINIA KEY",9.26,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_MIA"},null,null,"8770570","SABINE PASS","TEXAS",29.73,-93.87,0.498,5.2999999999999999E-2,0.17499999999999999,4.2000000000000003E-2,0.23799999999999999,0.17199999999999999,null,null,null,null,null,null,null,null,"BALTIMORE","148",39.270000000000003,-76.58,"2.0 - MED",1.4,0,12,26,43,64,89,119,150,185,228,274,366,548,908]
["SO","MKY","MARCO ISLAND","MARCO ISLAND","FL",25.99503,-81.672529999999995,5.2,5,"8725110","NAPLES",12.51,1.22,"1107","NAPLES",12.63,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_MKY"},null,null,"8771450","GALVESTON PIER 21","TEXAS",29.31,-94.793000000000006,0.52200000000000002,3.7999999999999999E-2,0.17199999999999999,3.4000000000000002E-2,0.38600000000000001,0.17499999999999999,null,null,null,null,null,null,null,null,"BALTIMORE","148",39.270000000000003,-76.58,"2.5 - MED",1.4,0,14,28,47,71,101,138,180,223,277,336,450,688,1123]
["SO","MTH","THE FLORIDA KEYS MARATHON INTERNATIONAL","MARATHON","FL",24.726189999999999,-81.051360000000003,5.2,4.5999999999999996,"8723970","VACA KEY",3.5,0.47,"1701","VACA KEY",3.84,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_MTH"},null,null,"8771510","GALVES. PLEASURE PIER","TEXAS",29.285,-94.787999999999997,0.59199999999999997,6.6000000000000003E-2,0.21199999999999999,5.5E-2,0.29199999999999998,0.20799999999999999,null,null,null,null,null,null,null,null,"HONOLULU","155",21.31,-157.87,"0.3 - MED",-0.19,0,3,7,10,14,19,24,27,30,34,38,45,51,55]
["SO","NIP","JACKSONVILLE NAS (TOWERS FIELD)","JACKSONVILLE","FL",30.233709999999999,-81.676060000000007,22.5,7.4,"8720220","MAYPORT",18.5,2.4500000000000002,"316","MAYPORT",18.21,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_NIP"},null,null,"8772440","FREEPORT","TEXAS",28.948,-95.308000000000007,0.53200000000000003,4.7E-2,0.155,3.5999999999999997E-2,0.128,0.222,null,null,null,null,null,null,null,null,"HONOLULU","155",21.31,-157.87,"0.5 - MED",-0.19,0,4,9,13,19,25,31,36,41,47,53,63,76,99]
["SO","NPA","PENSACOLA NAS/FORREST SHERMAN FIELD","PENSACOLA","FL",30.353269999999998,-87.317970000000003,28.3,15.2,"8729840","PENSACOLA",7.19,0.64,"246","PENSACOLA",7.2,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_NPA"},null,null,"8774770","ROCKPORT","TEXAS",28.021999999999998,-97.046999999999997,0.35099999999999998,3.3000000000000002E-2,0.105,2.8000000000000001E-2,0.33100000000000002,0.28199999999999997,null,null,null,null,null,null,null,null,"HONOLULU","155",21.31,-157.87,"1.0 - MED",-0.19,0,6,12,19,28,40,52,67,82,99,119,143,206,324]
["SO","NQX","KEY WEST NAS /BOCA CHICA FIELD/","KEY WEST","FL",24.574639999999999,-81.68665,5.7,3.3,"8724580","KEY WEST",7.77,0.92,"188","KEY WEST",7.93,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_NQX"},null,null,"8778490","PORT MANSFIELD","TEXAS",26.565000000000001,-97.43,0.38800000000000001,4.5999999999999999E-2,0.11600000000000001,3.5000000000000003E-2,0.13500000000000001,0.27,null,null,null,null,null,null,null,null,"HONOLULU","155",21.31,-157.87,"1.5 - MED",-0.19,0,8,16,26,39,57,77,101,127,156,193,240,364,615]
["SO","NRB","MAYPORT NS (ADM DAVID L MCDONALD FIELD)","MAYPORT","FL",30.391369999999998,-81.424520000000001,15.1,12.4,"8720220","MAYPORT",0.51,2.4500000000000002,"316","MAYPORT",0.34,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_NRB"},null,null,"8779750","PADRE ISLAND","TEXAS",26.068000000000001,-97.152000000000001,0.34100000000000003,4.2999999999999997E-2,0.115,3.7999999999999999E-2,0.40100000000000002,0.27700000000000002,null,null,null,null,null,null,null,null,"HONOLULU","155",21.31,-157.87,"2.0 - MED",-0.19,0,9,19,32,51,75,104,138,176,216,270,352,543,938]
["SO","OPF","OPA-LOCKA EXECUTIVE","MIAMI","FL",25.907419999999998,-80.278220000000005,8,5.8,"8723170","MIAMI BEACH",13.24,1.29,"363","MIAMI BEACH",13.22,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_OPF"},null,null,"8779770","PORT ISABEL","TEXAS",26.06,-97.215000000000003,0.373,2.7E-2,0.10299999999999999,2.3E-2,0.28199999999999997,0.17,null,null,null,null,null,null,null,null,"HONOLULU","155",21.31,-157.87,"2.5 - MED",-0.19,0,9,20,36,57,88,123,165,210,263,331,451,699,1210]
["SO","PGD","PUNTA GORDA","PUNTA GORDA","FL",26.918939999999999,-81.990930000000006,25.5,18.5,"8725520","FORT MYERS",20.16,0.69,"1106","FORT MYERS",20.010000000000002,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_PGD"},null,null,"9410170","SAN DIEGO","CALIFORNIA",32.713000000000001,-117.173,0.55400000000000005,1.2E-2,5.8000000000000003E-2,8.0000000000000002E-3,-0.19,0.09,null,null,null,null,null,null,null,null,"SAN DIEGO","158",32.71,-117.17,"0.3 - MED",0.22,0,3,6,11,15,19,23,28,32,35,37,45,52,60]
["SO","PIE","ST PETE-CLEARWATER INTERNATIONAL","CLEARWATER","FL",27.90869,-82.686490000000006,10.5,5.0999999999999996,"8726724","CLEARWATER BEACH",10.08,1.28,"1638","CLEARWATER BEACH",10.039999999999999,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_PIE"},null,null,"9410230","LA JOLLA","CALIFORNIA",32.866999999999997,-117.258,0.52500000000000002,1.4E-2,5.8000000000000003E-2,8.9999999999999993E-3,-0.21299999999999999,0.129,null,null,null,null,null,null,null,null,"SAN DIEGO","158",32.71,-117.17,"0.5 - MED",0.22,0,3,8,14,18,24,29,36,41,46,51,61,75,98]
["SO","RSW","SOUTHWEST FLORIDA INTERNATIONAL","FORT MYERS","FL",26.536169999999998,-81.755170000000007,29.7,26.5,"8725520","FORT MYERS",10.52,0.69,"1106","FORT MYERS",10.58,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_RSW"},null,null,"9410580","NEWPORT BEACH","CALIFORNIA",33.603000000000002,-117.883,0.53600000000000003,1.7999999999999999E-2,5.1999999999999998E-2,1.2E-2,-0.16700000000000001,0.17599999999999999,null,null,null,null,null,null,null,null,"SAN DIEGO","158",32.71,-117.17,"1.0 - MED",0.22,0,5,11,18,27,37,48,62,77,92,109,130,183,287]
["SO","SGJ","NORTHEAST FLORIDA REGIONAL","SAINT AUGUSTINE","FL",29.959250000000001,-81.33972,9.9,5.5,"8720220","MAYPORT",30.7,2.4500000000000002,"316","MAYPORT",30.23,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_SGJ"},null,null,"9410660","LOS ANGELES","CALIFORNIA",33.72,-118.27200000000001,0.53600000000000003,1.2E-2,5.3999999999999999E-2,8.9999999999999993E-3,-0.17199999999999999,0.123,null,null,null,null,null,null,null,null,"SAN DIEGO","158",32.71,-117.17,"1.5 - MED",0.22,0,7,14,24,36,52,71,93,118,144,177,217,323,551]
["SO","SRQ","SARASOTA/BRADENTON INTERNATIONAL","SARASOTA","FL",27.395440000000001,-82.554389999999998,29.9,21.8,"8726520","ST. PETERSBURG",25.56,1.06,"1006252775","grid_27.5_277.5",7.95,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_SRQ"},null,null,"9410840","SANTA MONICA","CALIFORNIA",34.008000000000003,-118.5,0.53600000000000003,1.4E-2,5.3999999999999999E-2,0.01,4.4999999999999998E-2,0.156,null,null,null,null,null,null,null,null,"SAN DIEGO","158",32.71,-117.17,"2.0 - MED",0.22,0,8,16,29,47,71,98,129,166,206,252,332,502,876]
["SO","TMB","MIAMI EXECUTIVE","MIAMI","FL",25.647559999999999,-80.433220000000006,10,7.8,"8723170","MIAMI BEACH",20.5,1.29,"1006452795","grid_25.5_279.5",11,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_TMB"},null,null,"9411270","RINCON ISLAND","CALIFORNIA",34.347999999999999,-119.443,0.54800000000000004,0.03,7.2999999999999995E-2,2.1000000000000001E-2,-0.182,0.23300000000000001,null,null,null,null,null,null,null,null,"SAN DIEGO","158",32.71,-117.17,"2.5 - MED",0.22,0,8,18,33,55,84,118,159,204,253,312,436,671,1130]
["SO","TPA","TAMPA INTERNATIONAL","TAMPA","FL",27.975470000000001,-82.533249999999995,26.4,10.7,"8726520","ST. PETERSBURG",15.94,1.06,"520","ST. PETERSBURG",16.010000000000002,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_TPA"},null,null,"9412110","PORT SAN LUIS","CALIFORNIA",35.177,-120.76,0.51200000000000001,0.02,7.0999999999999994E-2,1.4E-2,-0.2,0.188,null,null,null,null,null,null,null,null,"GALVESTON II","161",29.31,-94.79,"0.3 - MED",4.59,0,8,16,25,33,42,51,58,66,73,80,94,113,143]
["SO","VNC","VENICE MUNICIPAL","VENICE","FL",27.07161,-82.440330000000003,17.600000000000001,12.5,"8725520","FORT MYERS",45.66,0.69,"1006252775","grid_27.5_277.5",29.8,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"FL_VNC"},null,null,"9413450","MONTEREY","CALIFORNIA",36.604999999999997,-121.88800000000001,0.499,2.5000000000000001E-2,6.8000000000000005E-2,1.7999999999999999E-2,-1.0999999999999999E-2,0.255,null,null,null,null,null,null,null,null,"GALVESTON II","161",29.31,-94.79,"0.5 - MED",4.59,0,9,18,28,37,47,57,66,76,85,93,112,139,182]
["SO","BQK","BRUNSWICK GOLDEN ISLES","BRUNSWICK","GA",31.259029999999999,-81.466319999999996,25.6,19.8,"8720030","FERNANDINA BEACH",40.53,3.27,"1005852785","grid_31.5_278.5",16.760000000000002,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"GA_BQK"},null,null,"9414290","SAN FRANCISCO","CALIFORNIA",37.807000000000002,-122.465,0.46,0.02,9.6000000000000002E-2,1.4E-2,-0.11799999999999999,0.11899999999999999,null,null,null,null,null,null,null,null,"GALVESTON II","161",29.31,-94.79,"1.0 - MED",4.59,0,11,22,35,47,62,79,96,115,134,155,187,252,372]
["SO","SAV","SAVANNAH/HILTON HEAD INTERNATIONAL","SAVANNAH","GA",32.127580000000002,-81.20214,50.2,16.899999999999999,"8670870","FORT PULASKI",18.73,3.68,"395","FORT PULASKI",18.920000000000002,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"GA_SAV"},null,null,"9414750","ALAMEDA","CALIFORNIA",37.771999999999998,-122.298,0.47,2.5000000000000001E-2,9.8000000000000004E-2,1.7999999999999999E-2,-6.4000000000000001E-2,0.151,null,null,null,null,null,null,null,null,"GALVESTON II","161",29.31,-94.79,"1.5 - MED",4.59,0,14,26,41,57,78,101,126,156,187,222,277,394,630]
["SO","SSI","MCKINNON ST SIMONS ISLAND","BRUNSWICK","GA",31.151969999999999,-81.391059999999996,18.7,10.199999999999999,"8720030","FERNANDINA BEACH",33.43,3.27,"1005852785","grid_31.5_278.5",24.87,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"GA_SSI"},null,null,"9415020","POINT REYES","CALIFORNIA",37.997,-122.97499999999999,0.51500000000000001,3.4000000000000002E-2,9.2999999999999999E-2,2.5000000000000001E-2,2.4E-2,0.26500000000000001,null,null,null,null,null,null,null,null,"GALVESTON II","161",29.31,-94.79,"2.0 - MED",4.59,0,16,29,48,68,95,127,162,201,245,293,388,576,957]
["SO","SVN","HUNTER AAF","SAVANNAH","GA",32.010019999999997,-81.145989999999998,41.3,17.399999999999999,"8670870","FORT PULASKI",14.37,3.68,"395","FORT PULASKI",14.47,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"GA_SVN"},null,null,"9419750","CRESCENT CITY","CALIFORNIA",41.744999999999997,-124.18300000000001,0.66,3.2000000000000001E-2,0.129,2.1999999999999999E-2,-0.16700000000000001,0.13300000000000001,null,null,null,null,null,null,null,null,"GALVESTON II","161",29.31,-94.79,"2.5 - MED",4.59,0,16,30,52,76,108,147,188,237,292,353,486,730,1197]
["WP","HNL","DANIEL K INOUYE INTERNATIONAL","HONOLULU","HI",21.317830000000001,-157.92026000000001,12.9,0,"1612340","HONOLULU",3.51,1.1599999999999999,"155","HONOLULU",3.28,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"HI_HNL"},null,null,"9432780","CHARLESTON","OREGON",43.344999999999999,-124.322,0.69799999999999995,4.9000000000000002E-2,0.14000000000000001,3.5000000000000003E-2,-0.17,0.253,null,null,null,null,null,null,null,null,"TOFINO","165",49.15,-125.92,"0.3 - MED",-3,0,-1,-2,-2,-2,-2,-2,-2,-2,-2,-2,-4,-7,-18]
["WP","ITO","HILO INTERNATIONAL","HILO","HI",19.72026,-155.04847000000001,37.6,25.4,"1617760","HILO",0.87,1.25,"300","HILO",1.01,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"HI_ITO"},null,null,"9435380","SOUTH BEACH","OREGON",44.625,-124.04300000000001,0.753,4.5999999999999999E-2,0.13900000000000001,3.3000000000000002E-2,-0.13500000000000001,0.218,null,null,null,null,null,null,null,null,"TOFINO","165",49.15,-125.92,"0.5 - MED",-3,0,-1,-1,0,1,2,4,5,7,8,10,11,14,18]
["WP","JRF","KALAELOA (JOHN RODGERS FIELD)","KAPOLEI","HI",21.30735,-158.0703,30,10,"1612340","HONOLULU",13.08,1.1599999999999999,"155","HONOLULU",12.89,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"HI_JRF"},null,null,"9439040","ASTORIA","OREGON",46.207999999999998,-123.767,0.755,3.1E-2,0.128,2.1999999999999999E-2,-0.13500000000000001,0.16900000000000001,null,null,null,null,null,null,null,null,"TOFINO","165",49.15,-125.92,"1.0 - MED",-3,0,1,2,4,9,15,21,29,39,49,62,72,111,191]
["WP","LUP","KALAUPAPA","KALAUPAPA","HI",21.211040000000001,-156.9736,23.9,22.8,"1615680","KAHULUI",38.880000000000003,1.1299999999999999,"1006852035","grid_21.5_203.5",36.409999999999997,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"HI_LUP"},null,null,"9440910","TOKE POINT","WASHINGTON",46.707999999999998,-123.965,0.97299999999999998,7.3999999999999996E-2,0.20899999999999999,5.3999999999999999E-2,-9.4E-2,0.26200000000000001,null,null,null,null,null,null,null,null,"TOFINO","165",49.15,-125.92,"1.5 - MED",-3,0,3,5,10,18,30,43,59,80,102,130,160,254,452]
["WP","NGF","KANEOHE BAY MCAS (MARION E CARL FIELD)","KANEOHE","HI",21.45046,-157.76795000000001,23,12,"1612480","MOKUOLOE",1.86,1.07,"823","MOKUOLOE ISLAND",2,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"HI_NGF"},null,null,"9443090","NEAH BAY","WASHINGTON",48.368000000000002,-124.617,0.83499999999999996,3.9E-2,0.16,2.8000000000000001E-2,-0.28499999999999998,0.14599999999999999,null,null,null,null,null,null,null,null,"TOFINO","165",49.15,-125.92,"2.0 - MED",-3,0,4,8,16,31,50,71,97,128,164,211,271,436,775]
["WP","OGG","KAHULUI","KAHULUI","HI",20.89865,-156.43046000000001,53.5,12.4,"1615680","KAHULUI",2.68,1.1299999999999999,"521","KAHULUI HARBOR",3.25,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"HI_OGG"},null,null,"9444090","PORT ANGELES","WASHINGTON",48.125,-123.44,0.66800000000000004,5.0999999999999997E-2,0.14099999999999999,3.5000000000000003E-2,-0.26900000000000002,0.20300000000000001,null,null,null,null,null,null,null,null,"TOFINO","165",49.15,-125.92,"2.5 - MED",-3,0,4,9,22,40,63,93,129,169,215,272,384,607,1043]
["SW","ARA","ACADIANA REGIONAL","NEW IBERIA","LA",30.037759999999999,-91.883899999999997,24,18.8,"8764311","EUGENE ISLAND",54.85,0.84,"1005952685","grid_30.5_268.5",39.28,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"LA_ARA"},null,null,"9444900","PORT TOWNSEND","WASHINGTON",48.112000000000002,-122.758,0.63100000000000001,4.9000000000000002E-2,0.13900000000000001,3.5999999999999997E-2,-0.29799999999999999,0.25,null,null,null,null,null,null,null,null,"VICTORIA","166",48.42,-123.37,"0.3 - MED",-1.21,0,1,3,4,5,8,10,12,13,15,17,18,21,20]
["SW","CWF","CHENNAULT INTERNATIONAL","LAKE CHARLES","LA",30.21058,-93.143190000000004,16.5,14.4,"8770570","SABINE PASS",54.69,0.64,"1005952665","grid_30.5_266.5",29.18,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"LA_CWF"},null,null,"9447130","SEATTLE","WASHINGTON",47.604999999999997,-122.33799999999999,0.64900000000000002,2.3E-2,0.11,1.6E-2,-0.214,0.13200000000000001,null,null,null,null,null,null,null,null,"VICTORIA","166",48.42,-123.37,"0.5 - MED",-1.21,0,1,4,5,8,12,15,19,22,25,29,33,42,55]
["SW","HUM","HOUMA-TERREBONNE","HOUMA","LA",29.566500000000001,-90.660430000000005,9,5.3,"8764311","EUGENE ISLAND",45.58,0.84,"1006052695","grid_29.5_269.5",10.68,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"LA_HUM"},null,null,"9449424","CHERRY POINT","WASHINGTON",48.863,-122.758,0.68899999999999995,4.4999999999999998E-2,0.13,3.1E-2,-0.154,0.193,null,null,null,null,null,null,null,null,"VICTORIA","166",48.42,-123.37,"1.0 - MED",-1.21,0,3,6,10,16,24,33,43,54,66,81,94,139,226]
["SW","LCH","LAKE CHARLES REGIONAL","LAKE CHARLES","LA",30.126080000000002,-93.223420000000004,14.6,10,"8770570","SABINE PASS",47.38,0.64,"1005952665","grid_30.5_266.5",30.63,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"LA_LCH"},null,null,"9449880","FRIDAY HARBOR","WASHINGTON",48.546999999999997,-123.01,0.65,3.3000000000000002E-2,0.13700000000000001,2.3E-2,-0.27700000000000002,0.123,null,null,null,null,null,null,null,null,"VICTORIA","166",48.42,-123.37,"1.5 - MED",-1.21,0,5,9,15,26,39,55,72,94,118,148,180,281,484]
["SW","MSY","LOUIS ARMSTRONG NEW ORLEANS INTERNATIONAL","METAIRIE","LA",29.993279999999999,-90.259029999999996,3.7,-2.4,"8761724","GRAND ISLE",53.58,0.52,"1006052695","grid_29.5_269.5",37,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"LA_MSY"},null,null,"9450460","KETCHIKAN","ALASKA",55.332999999999998,-131.625,1.2749999999999999,3.5999999999999997E-2,0.16200000000000001,2.4E-2,-0.26300000000000001,9.6000000000000002E-2,null,null,null,null,null,null,null,null,"VICTORIA","166",48.42,-123.37,"2.0 - MED",-1.21,0,6,12,21,38,59,83,110,143,180,227,290,461,806]
["SW","NBG","NEW ORLEANS NAS JRB/ALVIN CALLENDER FIELD","NEW ORLEANS","LA",29.827210000000001,-90.026589999999999,2.2999999999999998,-2.2999999999999998,"8761724","GRAND ISLE",39.18,0.52,"1006052695","grid_29.5_269.5",36.29,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"LA_NBG"},null,null,"9451600","SITKA","ALASKA",57.052,-135.34200000000001,0.97799999999999998,0.03,0.11899999999999999,2.1000000000000001E-2,-0.11700000000000001,0.13900000000000001,null,null,null,null,null,null,null,null,"VICTORIA","166",48.42,-123.37,"2.5 - MED",-1.21,0,7,13,27,46,73,105,142,183,231,288,402,629,1071]
["SW","NEW","LAKEFRONT","NEW ORLEANS","LA",30.04242,-90.02825,7.3,4.7,"8761724","GRAND ISLE",53.99,0.52,"1006052695","grid_29.5_269.5",46.93,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"LA_NEW"},null,null,"9452210","JUNEAU","ALASKA",58.298000000000002,-134.41200000000001,1.3660000000000001,3.6999999999999998E-2,0.14699999999999999,2.5000000000000001E-2,-0.106,0.11700000000000001,null,null,null,null,null,null,null,null,"PRINCE RUPERT","167",54.32,-130.33000000000001,"0.3 - MED",-0.61,0,1,4,6,9,11,14,17,19,21,23,25,28,28]
["NE","ACK","NANTUCKET MEMORIAL","NANTUCKET","MA",41.252980000000001,-70.059910000000002,47,24.6,"8449130","NANTUCKET ISLAND",2.93,1.8,"1111","NANTUCKET ISLAND",2.79,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"MA_ACK"},null,null,"9452400","SKAGWAY","ALASKA",59.45,-135.327,1.405,0.04,0.15,2.9000000000000001E-2,-0.11799999999999999,0.17299999999999999,null,null,null,null,null,null,null,null,"PRINCE RUPERT","167",54.32,-130.33000000000001,"0.5 - MED",-0.61,0,2,5,7,11,14,18,23,26,30,34,40,49,62]
["NE","BOS","GENERAL EDWARD LAWRENCE LOGAN INTERNATIONAL","BOSTON","MA",42.362940000000002,-71.006389999999996,19.100000000000001,13.9,"8443970","BOSTON",2.39,5.07,"235","BOSTON",2.4,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"MA_BOS"},null,null,"9453220","YAKUTAT","ALASKA",59.548000000000002,-139.73500000000001,1.0409999999999999,3.7999999999999999E-2,0.14699999999999999,2.5999999999999999E-2,-0.28899999999999998,0.13100000000000001,null,null,null,null,null,null,null,null,"PRINCE RUPERT","167",54.32,-130.33000000000001,"1.0 - MED",-0.61,0,3,7,11,18,25,33,43,54,65,79,101,145,232]
["NE","GHG","MARSHFIELD MUNICIPAL - GEORGE HARLOW FIELD","MARSHFIELD","MA",42.097499999999997,-70.673019999999994,8.9,3.5,"8443970","BOSTON",26.3,5.07,"775","SANDWICH MARINA",24.3,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"MA_GHG"},null,null,"9454050","CORDOVA","ALASKA",60.558,-145.75299999999999,1.0880000000000001,5.2999999999999999E-2,0.16700000000000001,3.7999999999999999E-2,-0.29499999999999998,0.189,null,null,null,null,null,null,null,null,"PRINCE RUPERT","167",54.32,-130.33000000000001,"1.5 - MED",-0.61,0,5,10,16,26,39,52,69,91,113,141,188,285,493]
["NE","PVC","PROVINCETOWN MUNICIPAL","PROVINCETOWN","MA",42.072279999999999,-70.22072,7.8,7.6,"8447930","WOODS HOLE",44.47,1.22,"775","SANDWICH MARINA",25.33,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"MA_PVC"},null,null,"9454240","VALDEZ","ALASKA",61.125,-146.36199999999999,1.0860000000000001,5.0999999999999997E-2,0.14099999999999999,3.5999999999999997E-2,-0.251,0.22600000000000001,null,null,null,null,null,null,null,null,"PRINCE RUPERT","167",54.32,-130.33000000000001,"2.0 - MED",-0.61,0,7,13,21,37,57,79,104,137,173,220,295,453,807]
["EA","MTN","MARTIN STATE","MIDDLE RIVER","MD",39.325670000000002,-76.413780000000003,21.5,9.1999999999999993,"8574680","BALTIMORE",9.66,0.85,"148","BALTIMORE",9.68,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"MD_MTN"},null,null,"9455090","SEWARD","ALASKA",60.12,-149.42699999999999,1.052,4.2999999999999997E-2,0.13,0.03,-0.125,0.191,null,null,null,null,null,null,null,null,"PRINCE RUPERT","167",54.32,-130.33000000000001,"2.5 - MED",-0.61,0,7,14,26,44,69,97,129,171,216,276,403,624,1072]
["EA","NHK","PATUXENT RIVER NAS/TRAPNELL FIELD/","PATUXENT RIVER NAVAL AIR TEST CENTER","MD",38.28633,-76.409959999999998,38.700000000000003,15.8,"8577330","SOLOMONS ISLAND",3.11,0.72,"412","SOLOMON'S ISLAND",3.18,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"MD_NHK"},null,null,"9455500","SELDOVIA","ALASKA",59.44,-151.72,1.494,6.6000000000000003E-2,0.21299999999999999,4.4999999999999998E-2,-0.245,0.129,null,null,null,null,null,null,null,null,"QUEBEC","173",46.83,-71.17,"0.3 - MED",-2.1800000000000002,0,1,3,4,6,8,10,11,12,11,11,8,4,-3]
["EA","OXB","OCEAN CITY MUNICIPAL","OCEAN CITY","MD",38.31044,-75.12397,11.7,8.8000000000000007,"8557380","LEWES",32.56,2.42,"224","LEWES",32.42,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"MD_OXB"},null,null,"9455760","NIKISKI","ALASKA",60.683,-151.398,1.4379999999999999,7.3999999999999996E-2,0.17699999999999999,5.3999999999999999E-2,-0.45500000000000002,0.23400000000000001,null,null,null,null,null,null,null,null,"QUEBEC","173",46.83,-71.17,"0.5 - MED",-2.1800000000000002,0,3,6,7,10,14,17,20,22,23,24,26,30,34]
["SO","PQL","TRENT LOTT INTERNATIONAL","PASCAGOULA","MS",30.462779999999999,-88.529229999999998,17.100000000000001,16.100000000000001,"8735180","DAUPHIN ISLAND",30.79,0.64,"1005952715","grid_30.5_271.5",3.1,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"MS_PQL"},null,null,"9455920","ANCHORAGE","ALASKA",61.238,-149.88999999999999,1.425,4.1000000000000002E-2,0.122,2.9000000000000001E-2,-0.312,0.19800000000000001,null,null,null,null,null,null,null,null,"QUEBEC","173",46.83,-71.17,"1.0 - MED",-2.1800000000000002,0,5,11,17,24,34,44,56,68,80,92,104,142,210]
["SO","ECG","ELIZABETH CITY CG AIR STATION/REGIONAL","ELIZABETH CITY","NC",36.260579999999997,-76.174570000000003,10.5,7.3,"8638660","PORTSMOUTH",39.32,1.58,"1636","DUCK PIER OUTSIDE",24.3,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"NC_ECG"},null,null,"9457292","KODIAK ISLAND","ALASKA",57.731999999999999,-152.512,0.86399999999999999,4.4999999999999998E-2,0.13600000000000001,3.1E-2,-0.16500000000000001,0.18099999999999999,null,null,null,null,null,null,null,null,"QUEBEC","173",46.83,-71.17,"1.5 - MED",-2.1800000000000002,0,9,17,26,38,53,70,89,111,133,156,203,291,481]
["SO","EWN","COASTAL CAROLINA REGIONAL","NEW BERN","NC",35.072850000000003,-77.043019999999999,18,11.6,"8656483","BEAUFORT",32.25,1.83,"2295","BEAUFORT",32.25,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"NC_EWN"},null,null,"9459450","SAND POINT","ALASKA",55.337000000000003,-160.50200000000001,0.85799999999999998,5.2999999999999999E-2,0.152,3.6999999999999998E-2,-0.224,0.182,null,null,null,null,null,null,null,null,"QUEBEC","173",46.83,-71.17,"2.0 - MED",-2.1800000000000002,0,11,22,35,56,78,105,133,163,197,237,322,491,831]
["SO","ILM","WILMINGTON INTERNATIONAL","WILMINGTON","NC",34.271140000000003,-77.902889999999999,31.7,18.3,"8658120","WILMINGTON",4.18,2.2400000000000002,"396","WILMINGTON",3.91,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"NC_ILM"},null,null,"9461380","ADAK ISLAND","ALASKA",51.863,-176.63200000000001,0.58699999999999997,2.8000000000000001E-2,0.105,0.02,-0.23400000000000001,0.16600000000000001,null,null,null,null,null,null,null,null,"QUEBEC","173",46.83,-71.17,"2.5 - MED",-2.1800000000000002,0,12,24,39,63,91,125,162,204,250,303,412,629,1048]
["SO","ONX","CURRITUCK COUNTY REGIONAL","CURRITUCK","NC",36.399940000000001,-76.015439999999998,17.899999999999999,12.9,"8638660","PORTSMOUTH",32.950000000000003,1.58,"1636","DUCK PIER OUTSIDE",21.19,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"NC_ONX"},null,null,"9462620","UNALASKA","ALASKA",53.88,-166.53700000000001,0.55800000000000005,2.7E-2,0.109,1.7999999999999999E-2,-0.28499999999999998,9.1999999999999998E-2,null,null,null,null,null,null,null,null,"VANCOUVER","175",49.28,-123.12,"0.3 - MED",-1.37,0,1,1,2,4,5,7,8,10,11,12,14,15,13]
["SO","SUT","CAPE FEAR REGIONAL JETPORT/HOWIE FRANKLIN FIELD","SOUTHPORT","NC",33.930810000000001,-78.073359999999994,26.3,19.100000000000001,"8658120","WILMINGTON",21.58,2.2400000000000002,"396","WILMINGTON",21.83,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"NC_SUT"},null,null,"9751639","CHARLOTTE AMALIE","VIRGIN ISLANDS",18.335000000000001,-64.92,0.17499999999999999,1.9E-2,5.1999999999999998E-2,1.6E-2,0.34300000000000003,0.248,null,null,null,null,null,null,null,null,"VANCOUVER","175",49.28,-123.12,"0.5 - MED",-1.37,0,1,2,4,7,9,12,14,18,21,24,28,35,47]
["EA","EWR","NEWARK LIBERTY INTERNATIONAL","NEWARK","NJ",40.692480000000003,-74.168689999999998,17.399999999999999,8.9,"8518750","THE BATTERY",8.06,2.48,"1637","BERGEN POINT",3.92,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"NJ_EWR"},null,null,"9755371","SAN JUAN","PUERTO RICO",18.457999999999998,-66.117000000000004,0.20399999999999999,1.6E-2,5.2999999999999999E-2,1.2E-2,9.7000000000000003E-2,0.13300000000000001,null,null,null,null,null,null,null,null,"VANCOUVER","175",49.28,-123.12,"1.0 - MED",-1.37,0,2,4,8,14,21,29,38,49,61,75,87,130,215]
["EA","TEB","TETERBORO","TETERBORO","NJ",40.850110000000001,-74.060829999999996,8.4,4.9000000000000004,"8518750","THE BATTERY",10.64,2.48,"12","NEW YORK",10.7,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"NJ_TEB"},null,null,"9759110","MAGUEYES ISLAND","PUERTO RICO",17.972000000000001,-67.046999999999997,0.152,1.2E-2,4.1000000000000002E-2,0.01,0.29099999999999998,0.22800000000000001,null,null,null,null,null,null,null,null,"VANCOUVER","175",49.28,-123.12,"1.5 - MED",-1.37,0,4,7,13,24,36,51,67,89,113,141,174,271,472]
["EA","WWD","CAPE MAY COUNTY","WILDWOOD","NJ",39.008499999999998,-74.908580000000001,21.3,15,"8536110","CAPE MAY",3.93,2.88,"1153","CAPE MAY",3.83,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"NJ_WWD"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VANCOUVER","175",49.28,-123.12,"2.0 - MED",-1.37,0,6,10,20,36,56,79,105,137,174,221,284,449,790]
["EA","HTO","EAST HAMPTON","EAST HAMPTON","NY",40.959420000000001,-72.251670000000004,54.9,29.8,"8510560","MONTAUK",16.38,1.29,"519","MONTAUK",16.43,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"NY_HTO"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VANCOUVER","175",49.28,-123.12,"2.5 - MED",-1.37,0,6,12,25,45,70,101,136,178,225,281,395,617,1054]
["EA","JFK","JOHN F KENNEDY INTERNATIONAL","NEW YORK","NY",40.63993,-73.778689999999997,12.7,11.3,"8516990","WILLETS POINT/KINGS POINT",11.76,3.91,"362","WILLETS POINT",10.36,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"NY_JFK"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HARRINGTON HBR","176",50.5,-59.48,"0.3 - MED",-2.52,0,0,2,3,4,4,6,5,6,4,4,-3,-7,-17]
["EA","LGA","LAGUARDIA","NEW YORK","NY",40.777250000000002,-73.872609999999995,20.6,6.7,"8516990","WILLETS POINT/KINGS POINT",6.06,3.91,"362","WILLETS POINT",4.92,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"NY_LGA"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HARRINGTON HBR","176",50.5,-59.48,"0.5 - MED",-2.52,0,1,4,5,8,9,12,13,14,14,15,15,17,17]
["EA","MTP","MONTAUK","MONTAUK","NY",41.07667,-71.920469999999995,6.8,4.3,"8510560","MONTAUK",2.86,1.29,"519","MONTAUK",2.76,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"NY_MTP"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HARRINGTON HBR","176",50.5,-59.48,"1.0 - MED",-2.52,0,4,9,14,20,27,35,43,52,61,72,83,121,176]
["NM","AST","ASTORIA REGIONAL","ASTORIA","OR",46.157969999999999,-123.87860999999999,14.3,11.2,"9439040","ASTORIA",6.36,4.0999999999999996,"265","ASTORIA",6.31,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"OR_AST"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HARRINGTON HBR","176",50.5,-59.48,"1.5 - MED",-2.52,0,7,14,22,32,43,58,73,93,113,135,178,273,445]
["NM","OTH","SOUTHWEST OREGON REGIONAL","NORTH BEND","OR",43.416939999999997,-124.24703,17.399999999999999,13.1,"9432780","CHARLESTON",6.23,3.54,"1269","CHARLESTON II",6.45,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"OR_OTH"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HARRINGTON HBR","176",50.5,-59.48,"2.0 - MED",-2.52,0,9,18,30,48,67,90,115,144,174,211,305,459,790]
["EA","PHL","PHILADELPHIA INTERNATIONAL","PHILADELPHIA","PA",39.872079999999997,-75.240660000000005,36.1,8.3000000000000007,"8545240","PHILADELPHIA",6.71,3.2,"135","PHILADELPHIA",6.67,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"PA_PHL"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HARRINGTON HBR","176",50.5,-59.48,"2.5 - MED",-2.52,0,10,20,34,56,79,108,142,181,221,272,397,601,1017]
["SO","CPX","BENJAMIN RIVERA NORIEGA","CULEBRA","PR",18.312950000000001,-65.303880000000007,49,7.5,"9751639","CHARLOTTE AMALIE",25.21,0.41,"1007152945","grid_18.5_294.5",18.22,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"PR_CPX"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ATLANTIC CITY","180",39.35,-74.42,"0.3 - MED",2.16,0,6,12,18,25,30,36,42,47,51,55,62,72,88]
["SO","MAZ","EUGENIO MARIA DE HOSTOS","MAYAGUEZ","PR",18.255690000000001,-67.148470000000003,27.7,15.3,"9759110","MAGUEYES ISLAND",20.69,0.33,"759","MAGUEYES ISLAND",20.76,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"PR_MAZ"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ATLANTIC CITY","180",39.35,-74.42,"0.5 - MED",2.16,0,7,14,21,29,36,44,51,57,63,70,82,99,129]
["SO","PSE","MERCEDITA","PONCE","PR",18.008310000000002,-66.563000000000002,28.8,27,"9759110","MAGUEYES ISLAND",31.88,0.33,"759","MAGUEYES ISLAND",32.090000000000003,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"PR_PSE"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ATLANTIC CITY","180",39.35,-74.42,"1.0 - MED",2.16,0,9,19,29,42,55,70,85,102,120,139,159,214,315]
["SO","RVR","JOSE APONTE DE LA TORRE","CEIBA","PR",18.24511,-65.643420000000006,38,9.3000000000000007,"9755371","SAN JUAN",34.340000000000003,0.81,"1007152945","grid_18.5_294.5",19.95,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"PR_RVR"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ATLANTIC CITY","180",39.35,-74.42,"1.5 - MED",2.16,0,12,24,38,54,73,95,119,145,173,206,256,368,589]
["SO","SIG","FERNANDO LUIS RIBAS DOMINICCI","SAN JUAN","PR",18.456779999999998,-66.098470000000006,9.8000000000000007,6.5,"9755371","SAN JUAN",1.22,0.81,"1001","SAN JUAN",0.79,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"PR_SIG"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ATLANTIC CITY","180",39.35,-74.42,"2.0 - MED",2.16,0,14,28,46,69,95,127,159,194,240,288,382,577,950]
["SO","SJU","LUIS MUNOZ MARIN INTERNATIONAL","SAN JUAN","PR",18.439399999999999,-66.002129999999994,9.4,6.9,"9755371","SAN JUAN",7.63,0.81,"1001","SAN JUAN",7.21,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"PR_SJU"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ATLANTIC CITY","180",39.35,-74.42,"2.5 - MED",2.16,0,14,29,50,76,108,146,189,236,289,350,473,712,1167]
["SO","VQS","ANTONIO RIVERA RODRIGUEZ","VIEQUES","PR",18.134810000000002,-65.493620000000007,49,25.6,"9751639","CHARLOTTE AMALIE",40.08,0.41,"1007152945","grid_18.5_294.5",25.22,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"PR_VQS"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PORTLAND","183",43.66,-70.25,"0.3 - MED",0,0,4,8,12,15,19,24,27,30,32,34,36,40,42]
["NE","OQU","QUONSET STATE","NORTH KINGSTOWN","RI",41.597140000000003,-71.412139999999994,18.3,9.3000000000000007,"8452660","NEWPORT",7.73,2.11,"351","NEWPORT",7.36,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"RI_OQU"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PORTLAND","183",43.66,-70.25,"0.5 - MED",0,0,5,10,15,20,25,31,36,40,44,47,54,65,82]
["SO","ARW","BEAUFORT COUNTY","BEAUFORT","SC",32.412170000000003,-80.634349999999998,9,7.2,"8670870","FORT PULASKI",30.49,3.68,"1005752795","grid_32.5_279.5",9.9,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"SC_ARW"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PORTLAND","183",43.66,-70.25,"1.0 - MED",0,0,7,15,24,34,45,58,71,86,102,117,130,178,261]
["SO","CHS","CHARLESTON AFB/INTERNATIONAL","CHARLESTON","SC",32.89864,-80.040530000000004,46,20.6,"8665530","CHARLESTON",10.48,2.84,"234","CHARLESTON I",10.77,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"SC_CHS"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PORTLAND","183",43.66,-70.25,"1.5 - MED",0,0,10,21,34,49,66,85,106,130,156,183,228,327,530]
["SO","CRE","GRAND STRAND","NORTH MYRTLE BEACH","SC",33.811750000000004,-78.723939999999999,31.4,29,"8661070","SPRINGMAID PIER",15.53,2.89,"1444","SPRINGMAID PIER",15.38,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"SC_CRE"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PORTLAND","183",43.66,-70.25,"2.0 - MED",0,0,13,25,42,65,90,119,150,182,222,266,354,522,880]
["SO","HXD","HILTON HEAD","HILTON HEAD ISLAND","SC",32.224359999999997,-80.697469999999996,19.100000000000001,12.1,"8670870","FORT PULASKI",17.82,3.68,"395","FORT PULASKI",17.899999999999999,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"SC_HXD"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PORTLAND","183",43.66,-70.25,"2.5 - MED",0,0,14,27,46,72,103,140,180,223,275,329,445,672,1111]
["SO","JZI","CHARLESTON EXECUTIVE","CHARLESTON","SC",32.701030000000003,-80.003249999999994,18.600000000000001,9.8000000000000007,"8665530","CHARLESTON",7.2,2.84,"234","CHARLESTON I",7.29,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"SC_JZI"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KEY WEST","188",24.55,-81.81,"0.3 - MED",0.54,0,4,8,13,17,22,26,31,34,38,40,46,53,63]
["SO","MYR","MYRTLE BEACH INTERNATIONAL","MYRTLE BEACH","SC",33.679749999999999,-78.928330000000003,24.5,9,"8661070","SPRINGMAID PIER",1.81,2.89,"1444","SPRINGMAID PIER",1.45,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"SC_MYR"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KEY WEST","188",24.55,-81.81,"0.5 - MED",0.54,0,5,10,16,21,28,33,39,44,50,54,64,79,103]
["SO","NBC","BEAUFORT MCAS /MERRITT FIELD/","BEAUFORT","SC",32.48057,-80.719239999999999,37.1,13.1,"8670870","FORT PULASKI",32.69,3.68,"1005752795","grid_32.5_279.5",12.84,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"SC_NBC"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KEY WEST","188",24.55,-81.81,"1.0 - MED",0.54,0,7,14,23,31,42,54,68,83,100,117,143,197,298]
["SW","BPT","JACK BROOKS REGIONAL","BEAUMONT","TX",29.95083,-94.020690000000002,15.4,6.6,"8770570","SABINE PASS",17.72,0.64,"1835","SABINE PASS NORTH",17.72,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"TX_BPT"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KEY WEST","188",24.55,-81.81,"1.5 - MED",0.54,0,9,17,30,42,59,78,101,127,156,187,233,341,563]
["SW","BRO","BROWNSVILLE/SOUTH PADRE ISLAND INTERNATIONAL","BROWNSVILLE","TX",25.906140000000001,-97.425989999999999,22.4,17.100000000000001,"8779770","PORT ISABEL",16.86,0.56000000000000005,"497","PORT ISABEL",16.62,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"TX_BRO"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KEY WEST","188",24.55,-81.81,"2.0 - MED",0.54,0,10,21,36,53,75,103,137,175,216,261,345,518,892]
["SW","EFD","ELLINGTON","HOUSTON","TX",29.607330000000001,-95.158749999999998,32.5,26,"8771450","GALVESTON PIER 21",30.08,0.57999999999999996,"1006052645","grid_29.5_264.5",21.8,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"TX_EFD"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KEY WEST","188",24.55,-81.81,"2.5 - MED",0.54,0,11,22,41,60,89,123,163,209,261,318,445,683,1149]
["SW","GLS","SCHOLES INTERNATIONAL AT GALVESTON","GALVESTON","TX",29.265329999999999,-94.860420000000005,5.6,4.5999999999999996,"8771510","GALVES. PLEASURE PIER",4.57,0.93,"828","GALVESTON I",4.57,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"TX_GLS"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NEUVILLE","192",46.7,-71.569999999999993,"0.3 - MED",-2.61,0,0,2,3,5,6,7,8,8,8,7,3,-1,-11]
["SW","LBX","TEXAS GULF COAST REGIONAL","ANGLETON","TX",29.108640000000001,-95.46208,25.2,24.4,"8772440","FREEPORT",14.48,0.81,"725","FREEPORT",14.29,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"TX_LBX"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NEUVILLE","192",46.7,-71.569999999999993,"0.5 - MED",-2.61,0,2,4,6,9,12,14,17,18,19,20,21,24,26]
["SW","PSX","PALACIOS MUNICIPAL","PALACIOS","TX",28.727499999999999,-96.25094,14.1,10.8,"8772440","FREEPORT",59.03,0.81,"1006152635","grid_28.5_263.5",21.79,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"TX_PSX"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NEUVILLE","192",46.7,-71.569999999999993,"1.0 - MED",-2.61,0,4,10,16,23,31,41,52,63,76,88,95,133,197]
["EA","CPK","CHESAPEAKE REGIONAL","CHESAPEAKE","VA",36.665610000000001,-76.320670000000007,18.7,16.5,"8638660","PORTSMOUTH",10.91,1.58,"399","PORTSMOUTH",10.79,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"VA_CPK"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NEUVILLE","192",46.7,-71.569999999999993,"1.5 - MED",-2.61,0,7,16,25,38,52,67,86,106,129,151,190,279,464]
["EA","DCA","RONALD REAGAN WASHINGTON NATIONAL","ARLINGTON","VA",38.851439999999997,-77.037719999999993,14.1,10.3,"8594900","WASHINGTON",1.71,1.62,"360","WASHINGTON DC",1.6,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"VA_DCA"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NEUVILLE","192",46.7,-71.569999999999993,"2.0 - MED",-2.61,0,10,21,34,54,76,102,131,159,194,234,315,468,799]
["EA","FYJ","MIDDLE PENINSULA REGIONAL","MATTAPONI","VA",37.521360000000001,-76.762749999999997,20.399999999999999,13,"8637624","GLOUCESTER POINT",23.8,1.4,"1005252835","grid_37.5_283.5",14.47,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"VA_FYJ"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NEUVILLE","192",46.7,-71.569999999999993,"2.5 - MED",-2.61,0,11,23,38,62,89,122,160,199,246,296,403,618,1036]
["EA","JGG","WILLIAMSBURG-JAMESTOWN","WILLIAMSBURG","VA",37.239170000000001,-76.716099999999997,49,22,"8637624","GLOUCESTER POINT",11.89,1.4,"597","GLOUCESTER POINT",11.9,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"VA_JGG"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"POINT ATKINSON","193",49.33,-123.25,"0.3 - MED",-0.94,0,1,2,3,5,6,8,10,12,15,16,18,21,20]
["EA","NGU","NORFOLK NS (CHAMBERS FIELD)","NORFOLK","VA",36.937469999999998,-76.289280000000005,14.8,12.5,"8638610","SEWELLS POINT",2.34,1.4,"299","SEWELLS POINT",2.41,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"VA_NGU"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"POINT ATKINSON","193",49.33,-123.25,"0.5 - MED",-0.94,0,1,3,5,7,10,13,17,20,25,28,33,41,54]
["EA","ORF","NORFOLK INTERNATIONAL","NORFOLK","VA",36.89461,-76.201220000000006,26.7,15.5,"8638863","CHES. BAY BR. TNL.",6.98,1.49,"399","PORTSMOUTH",7.11,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"VA_ORF"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"POINT ATKINSON","193",49.33,-123.25,"1.0 - MED",-0.94,0,2,5,9,15,23,31,40,52,64,79,92,136,223]
["SO","STT","CYRIL E KING","CHARLOTTE AMALIE","VI",18.337309999999999,-64.973330000000004,23.6,11.7,"9751639","CHARLOTTE AMALIE",3.5,0.41,"1393","CHARLOTTE AMALIE",3.5,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"VI_STT"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"POINT ATKINSON","193",49.33,-123.25,"1.5 - MED",-0.94,0,4,8,14,25,38,52,70,92,116,146,179,277,480]
["SO","STX","HENRY E ROHLSEN","CHRISTIANSTED","VI",17.701499999999999,-64.801940000000002,74.099999999999994,22.5,"9751639","CHARLOTTE AMALIE",44.42,0.41,"1447","LIME TREE BAY",3.51,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"VI_STX"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"POINT ATKINSON","193",49.33,-123.25,"2.0 - MED",-0.94,0,6,11,21,37,57,80,108,140,178,226,289,455,798]
["NM","BFI","BOEING FIELD/KING COUNTY INTERNATIONAL","SEATTLE","WA",47.529969999999999,-122.30194,21.6,17.100000000000001,"9447130","SEATTLE",5.45,4.72,"127","SEATTLE",5.15,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"WA_BFI"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"POINT ATKINSON","193",49.33,-123.25,"2.5 - MED",-0.94,0,6,12,26,46,71,103,139,181,229,286,400,624,1063]
["NM","NUW","WHIDBEY ISLAND NAS /AULT FIELD","OAK HARBOR","WA",48.351840000000003,-122.65595999999999,47.4,18.3,"9444900","PORT TOWNSEND",17.21,3.52,"1004152375","grid_48.5_237.5",12.48,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"WA_NUW"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SAINT JOHN","195",45.27,-66.069999999999993,"0.3 - MED",0.48,0,3,9,13,17,21,26,30,33,35,38,40,45,51]
["NM","ORS","ORCAS ISLAND","EASTSOUND","WA",48.708329999999997,-122.91058,34.700000000000003,11.2,"9449880","FRIDAY HARBOR",12.03,3.21,"384","FRIDAY HARBOR",11.84,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"WA_ORS"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SAINT JOHN","195",45.27,-66.069999999999993,"0.5 - MED",0.48,0,5,11,16,22,27,33,38,43,47,52,59,71,89]
["NM","RNT","RENTON MUNICIPAL","RENTON","WA",47.493139999999997,-122.21575,32,24.1,"9447130","SEATTLE",9.6,4.72,"127","SEATTLE",9.3800000000000008,{"$f":"LOCIDdata[[#This Row],[STATE]]&+\"_\"&LOCIDdata[[#This Row],[LOCID]]","v":"WA_RNT"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SAINT JOHN","195",45.27,-66.069999999999993,"1.0 - MED",0.48,0,7,16,25,35,47,61,74,89,105,120,136,183,266]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SAINT JOHN","195",45.27,-66.069999999999993,"1.5 - MED",0.48,0,10,22,34,50,67,87,109,132,158,185,235,334,541]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SAINT JOHN","195",45.27,-66.069999999999993,"2.0 - MED",0.48,0,13,27,43,66,92,122,154,187,226,270,362,529,887]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SAINT JOHN","195",45.27,-66.069999999999993,"2.5 - MED",0.48,0,14,28,47,74,105,143,183,227,278,333,455,683,1123]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DESCHAILLONS","201",46.57,-72.099999999999994,"0.3 - MED",-2.76,0,0,1,3,4,5,6,7,7,6,5,1,-3,-14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DESCHAILLONS","201",46.57,-72.099999999999994,"0.5 - MED",-2.76,0,2,4,6,8,11,13,15,17,17,18,19,22,23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DESCHAILLONS","201",46.57,-72.099999999999994,"1.0 - MED",-2.76,0,4,9,16,22,30,39,51,62,73,85,93,131,194]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DESCHAILLONS","201",46.57,-72.099999999999994,"1.5 - MED",-2.76,0,7,15,25,37,51,66,85,104,127,149,188,277,461]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DESCHAILLONS","201",46.57,-72.099999999999994,"2.0 - MED",-2.76,0,10,20,34,53,75,101,129,157,192,232,314,466,797]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DESCHAILLONS","201",46.57,-72.099999999999994,"2.5 - MED",-2.76,0,10,22,38,61,88,121,159,197,244,294,401,616,1030]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEWES","224",38.78,-75.12,"0.3 - MED",1.73,0,6,11,17,23,28,33,39,44,48,50,58,68,81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEWES","224",38.78,-75.12,"0.5 - MED",1.73,0,7,13,20,27,34,40,47,54,60,65,76,93,121]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEWES","224",38.78,-75.12,"1.0 - MED",1.73,0,9,17,28,39,52,66,81,98,116,132,153,208,306]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEWES","224",38.78,-75.12,"1.5 - MED",1.73,0,11,23,36,52,71,90,113,141,169,201,251,359,579]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEWES","224",38.78,-75.12,"2.0 - MED",1.73,0,13,26,44,66,92,122,154,190,235,281,376,560,928]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEWES","224",38.78,-75.12,"2.5 - MED",1.73,0,15,28,49,73,104,141,184,230,284,344,466,703,1149]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KETCHIKAN","225",55.33,-131.62,"0.3 - MED",-2.17,0,0,1,1,2,3,5,6,7,6,7,6,4,-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KETCHIKAN","225",55.33,-131.62,"0.5 - MED",-2.17,0,1,2,2,4,6,9,11,14,15,17,20,24,30]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KETCHIKAN","225",55.33,-131.62,"1.0 - MED",-2.17,0,2,4,6,11,17,24,32,41,50,62,81,120,199]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KETCHIKAN","225",55.33,-131.62,"1.5 - MED",-2.17,0,4,7,11,19,30,43,58,78,98,124,169,260,459]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KETCHIKAN","225",55.33,-131.62,"2.0 - MED",-2.17,0,6,10,17,29,48,70,93,124,157,203,275,427,775]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KETCHIKAN","225",55.33,-131.62,"2.5 - MED",-2.17,0,6,11,22,37,60,88,117,157,200,259,382,598,1037]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARLESTON I","234",32.78,-79.92,"0.3 - MED",1.27,0,4,10,15,20,25,31,35,39,43,47,53,62,74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARLESTON I","234",32.78,-79.92,"0.5 - MED",1.27,0,5,12,18,24,30,37,43,49,54,60,71,87,115]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARLESTON I","234",32.78,-79.92,"1.0 - MED",1.27,0,8,16,25,35,46,59,73,88,104,122,142,196,292]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARLESTON I","234",32.78,-79.92,"1.5 - MED",1.27,0,10,21,34,47,64,84,107,132,160,193,231,340,551]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARLESTON I","234",32.78,-79.92,"2.0 - MED",1.27,0,12,24,40,59,82,112,144,180,222,269,355,534,892]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARLESTON I","234",32.78,-79.92,"2.5 - MED",1.27,0,12,26,45,67,97,133,173,217,268,329,449,682,1140]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOSTON","235",42.35,-71.05,"0.3 - MED",0.79,0,5,10,14,18,23,29,34,36,40,42,45,53,59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOSTON","235",42.35,-71.05,"0.5 - MED",0.79,0,6,12,17,23,29,36,42,46,51,56,63,79,99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOSTON","235",42.35,-71.05,"1.0 - MED",0.79,0,8,17,26,36,49,63,77,92,108,125,140,192,281]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOSTON","235",42.35,-71.05,"1.5 - MED",0.79,0,11,23,35,51,69,89,112,136,162,192,237,341,549]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOSTON","235",42.35,-71.05,"2.0 - MED",0.79,0,14,27,44,67,92,123,154,187,228,273,363,535,901]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOSTON","235",42.35,-71.05,"2.5 - MED",0.79,0,15,29,48,74,105,143,185,227,281,338,452,686,1132]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LOS ANGELES","245",33.72,-118.27,"0.3 - MED",-1,0,2,4,7,10,13,16,19,22,24,25,30,34,35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LOS ANGELES","245",33.72,-118.27,"0.5 - MED",-1,0,2,6,10,13,18,22,27,31,35,39,46,57,74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LOS ANGELES","245",33.72,-118.27,"1.0 - MED",-1,0,4,9,14,22,31,42,53,67,81,97,115,164,263]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LOS ANGELES","245",33.72,-118.27,"1.5 - MED",-1,0,6,12,20,31,47,64,84,108,134,166,202,305,526]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LOS ANGELES","245",33.72,-118.27,"2.0 - MED",-1,0,7,14,25,42,65,91,121,156,196,241,317,484,853]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LOS ANGELES","245",33.72,-118.27,"2.5 - MED",-1,0,7,16,29,51,78,112,151,195,243,302,422,655,1109]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PENSACOLA","246",30.4,-87.21,"0.3 - MED",0.31,0,3,8,12,16,21,25,28,31,34,37,42,49,56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PENSACOLA","246",30.4,-87.21,"0.5 - MED",0.31,0,4,10,15,20,26,31,36,41,46,50,60,74,95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PENSACOLA","246",30.4,-87.21,"1.0 - MED",0.31,0,6,14,21,30,40,52,65,79,95,111,134,185,281]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PENSACOLA","246",30.4,-87.21,"1.5 - MED",0.31,0,8,18,28,40,56,75,96,119,147,178,223,325,540]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PENSACOLA","246",30.4,-87.21,"2.0 - MED",0.31,0,10,21,35,50,73,100,131,165,205,248,334,508,873]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PENSACOLA","246",30.4,-87.21,"2.5 - MED",0.31,0,11,23,39,58,85,119,158,201,253,310,434,666,1111]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LA JOLLA","256",32.869999999999997,-117.26,"0.3 - MED",0.22,0,3,6,11,15,19,23,28,32,35,37,45,52,60]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LA JOLLA","256",32.869999999999997,-117.26,"0.5 - MED",0.22,0,3,8,14,18,24,29,36,41,46,51,61,75,98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LA JOLLA","256",32.869999999999997,-117.26,"1.0 - MED",0.22,0,5,11,18,27,37,49,63,77,92,109,130,182,287]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LA JOLLA","256",32.869999999999997,-117.26,"1.5 - MED",0.22,0,7,14,24,36,53,71,94,118,145,177,217,323,550]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LA JOLLA","256",32.869999999999997,-117.26,"2.0 - MED",0.22,0,8,16,29,47,71,98,130,166,206,252,332,502,876]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LA JOLLA","256",32.869999999999997,-117.26,"2.5 - MED",0.22,0,8,18,33,55,84,119,159,204,254,312,436,671,1130]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASTORIA","265",46.21,-123.77,"0.3 - MED",-2.15,0,0,1,2,3,4,6,8,9,10,10,11,11,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASTORIA","265",46.21,-123.77,"0.5 - MED",-2.15,0,1,3,5,6,9,12,15,18,20,24,26,33,41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASTORIA","265",46.21,-123.77,"1.0 - MED",-2.15,0,2,5,9,14,21,29,39,50,62,76,88,132,218]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASTORIA","265",46.21,-123.77,"1.5 - MED",-2.15,0,4,8,14,23,36,51,68,90,114,142,176,275,476]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASTORIA","265",46.21,-123.77,"2.0 - MED",-2.15,0,6,10,20,35,56,78,105,140,177,222,287,458,801]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASTORIA","265",46.21,-123.77,"2.5 - MED",-2.15,0,6,12,25,43,69,100,137,178,226,280,397,625,1066]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEWARD","266",60.12,-149.43,"0.3 - MED",-3.19,0,-2,-4,-8,-10,-12,-14,-16,-20,-23,-25,-33,-43,-64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEWARD","266",60.12,-149.43,"0.5 - MED",-3.19,0,-3,-5,-8,-10,-12,-13,-15,-18,-19,-20,-25,-32,-40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEWARD","266",60.12,-149.43,"1.0 - MED",-3.19,0,-1,-2,-4,-4,-2,0,3,6,10,19,25,48,106]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEWARD","266",60.12,-149.43,"1.5 - MED",-3.19,0,1,1,1,4,11,18,30,43,59,82,115,191,365]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEWARD","266",60.12,-149.43,"2.0 - MED",-3.19,0,3,4,8,13,25,42,62,85,114,157,232,373,700]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEWARD","266",60.12,-149.43,"2.5 - MED",-3.19,0,4,6,11,22,43,67,94,129,168,220,333,531,961]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DAYTONA BEACH","270",29.23,-81,"0.3 - MED",0.01,0,3,7,11,15,19,23,27,29,32,35,39,44,51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DAYTONA BEACH","270",29.23,-81,"0.5 - MED",0.01,0,4,9,14,19,24,29,34,39,44,48,57,70,92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DAYTONA BEACH","270",29.23,-81,"1.0 - MED",0.01,0,7,14,21,30,40,52,65,78,94,110,130,182,276]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DAYTONA BEACH","270",29.23,-81,"1.5 - MED",0.01,0,9,18,30,43,58,77,98,123,150,181,220,324,538]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DAYTONA BEACH","270",29.23,-81,"2.0 - MED",0.01,0,11,22,37,54,76,103,134,171,210,256,339,518,876]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DAYTONA BEACH","270",29.23,-81,"2.5 - MED",0.01,0,11,23,42,62,90,124,162,207,258,315,437,669,1126]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEAVEY ISLAND","288",43.08,-70.739999999999995,"0.3 - MED",-0.28000000000000003,0,4,7,11,14,18,22,25,28,29,31,33,37,37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEAVEY ISLAND","288",43.08,-70.739999999999995,"0.5 - MED",-0.28000000000000003,0,5,9,14,19,24,29,34,38,41,44,51,62,76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEAVEY ISLAND","288",43.08,-70.739999999999995,"1.0 - MED",-0.28000000000000003,0,7,14,23,33,44,56,70,84,99,114,128,175,257]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEAVEY ISLAND","288",43.08,-70.739999999999995,"1.5 - MED",-0.28000000000000003,0,10,20,33,48,65,83,105,128,153,181,225,324,525]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEAVEY ISLAND","288",43.08,-70.739999999999995,"2.0 - MED",-0.28000000000000003,0,13,25,41,63,89,117,147,180,219,263,352,518,876]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEAVEY ISLAND","288",43.08,-70.739999999999995,"2.5 - MED",-0.28000000000000003,0,14,27,45,71,102,137,178,221,272,327,440,668,1107]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEWELLS POINT","299",36.950000000000003,-76.33,"0.3 - MED",2.4700000000000002,0,6,13,18,25,31,38,44,50,54,58,68,79,96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEWELLS POINT","299",36.950000000000003,-76.33,"0.5 - MED",2.4700000000000002,0,7,15,22,30,37,45,52,59,66,73,86,105,136]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEWELLS POINT","299",36.950000000000003,-76.33,"1.0 - MED",2.4700000000000002,0,9,19,30,42,55,70,85,103,120,139,160,216,318]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEWELLS POINT","299",36.950000000000003,-76.33,"1.5 - MED",2.4700000000000002,0,11,24,38,54,73,95,119,147,176,209,254,367,588]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEWELLS POINT","299",36.950000000000003,-76.33,"2.0 - MED",2.4700000000000002,0,14,28,46,68,95,126,159,197,239,288,383,568,937]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEWELLS POINT","299",36.950000000000003,-76.33,"2.5 - MED",2.4700000000000002,0,14,30,50,75,107,146,189,236,288,350,467,712,1160]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HILO","300",19.73,-155.06,"0.3 - MED",0.91,0,4,9,14,19,25,30,35,40,45,49,59,69,77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HILO","300",19.73,-155.06,"0.5 - MED",0.91,0,5,11,17,24,31,37,44,51,57,64,76,94,121]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HILO","300",19.73,-155.06,"1.0 - MED",0.91,0,7,14,23,33,46,59,75,92,110,131,157,222,346]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HILO","300",19.73,-155.06,"1.5 - MED",0.91,0,9,17,29,44,63,84,109,137,166,205,254,379,633]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HILO","300",19.73,-155.06,"2.0 - MED",0.91,0,10,20,35,56,81,110,146,186,226,281,366,558,953]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HILO","300",19.73,-155.06,"2.5 - MED",0.91,0,11,21,38,62,95,130,173,220,272,342,462,713,1228]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANNAPOLIS","311",38.979999999999997,-76.48,"0.3 - MED",1.66,0,6,11,16,23,27,33,39,43,47,50,57,66,79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANNAPOLIS","311",38.979999999999997,-76.48,"0.5 - MED",1.66,0,7,13,20,27,33,40,47,52,58,64,75,92,118]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANNAPOLIS","311",38.979999999999997,-76.48,"1.0 - MED",1.66,0,9,17,28,39,51,65,80,95,113,131,149,204,299]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANNAPOLIS","311",38.979999999999997,-76.48,"1.5 - MED",1.66,0,11,22,36,51,69,89,113,138,166,199,243,352,569]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANNAPOLIS","311",38.979999999999997,-76.48,"2.0 - MED",1.66,0,13,26,44,65,90,120,152,187,230,277,370,552,914]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WILLETS POINT","362",40.79,-73.78,"0.3 - MED",0.96,0,5,10,14,19,24,29,34,37,41,43,48,53,62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ST. GEORGES","368",32.369999999999997,-64.7,"1.0 - MED",0.34,0,6,13,19,27,36,47,59,73,86,101,117,166,254]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FORT PULASKI","395",32.03,-80.900000000000006,"2.0 - MED",1.34,0,11,24,40,58,82,111,142,180,222,268,355,534,896]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GUANTANAMO BAY","418",19.91,-75.150000000000006,"0.3 - MED",0.09,0,3,6,10,14,18,23,27,30,34,36,42,48,55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARLOTTETOWN","427",46.23,-63.12,"1.5 - MED",1.4,0,12,24,37,54,72,93,116,141,168,196,248,350,561]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RICHMOND","462",37.57,-77.45,"2.5 - MED",1.1299999999999999,0,13,27,46,70,101,137,179,222,275,334,446,684,1121]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MONTAUK","519",41.05,-71.959999999999994,"0.5 - MED",1.4,0,6,13,19,26,32,39,46,51,57,62,72,88,112]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ALERT BAY","554",50.58,-126.95,"1.5 - MED",-3.4,0,2,3,6,12,22,34,48,66,85,110,152,241,437]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KODIAK ISLAND","567",57.73,-152.51,"2.5 - MED",-9.66,0,-2,-4,-3,3,21,42,63,92,126,179,290,482,897]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GUAYMAS","693",27.92,-110.9,"0.5 - MED",1.57,0,5,10,17,23,31,37,44,52,58,65,78,97,126]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MAZATLAN","712",23.2,-106.42,"2.0 - MED",0.62,0,9,17,29,47,70,98,129,165,206,252,338,510,880]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MAGUEYES ISLAND","759",17.97,-67.05,"0.3 - MED",-0.13,0,3,6,11,14,18,21,25,29,32,34,39,45,50]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOKUOLOE ISLAND","823",21.43,-157.79,"1.0 - MED",-0.2,0,6,12,19,28,39,52,67,82,99,119,143,206,324]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PORTNEUF","951",46.68,-71.88,"2.0 - MED",-2.74,0,10,21,34,53,76,102,129,158,192,233,313,466,797]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RINCON ISLAND","1013",34.35,-119.44,"0.3 - MED",0.76,0,4,8,12,17,22,27,31,35,40,43,51,59,70]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PORT MANSFIELD","1038",26.55,-97.42,"1.5 - MED",1.39,0,9,19,31,45,62,82,105,131,161,192,239,346,572]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PATRICIA BAY","1152",48.65,-123.45,"2.0 - MED",-1.54,0,5,11,20,37,56,80,107,140,176,223,286,454,797]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YARMOUTH","1158",43.83,-66.13,"0.5 - MED",1.74,0,7,13,20,27,34,41,48,54,60,65,75,92,116]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ST-JOSEPH-DE-LA-RIVE","1244",47.45,-70.37,"1.5 - MED",-1.84,0,9,18,28,41,56,75,93,115,138,162,216,304,502]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CAMBRIDGE II","1295",38.57,-76.069999999999993,"2.5 - MED",1.74,0,15,28,48,72,103,140,183,227,282,341,456,697,1138]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MONTEREY","1352",36.6,-121.89,"0.5 - MED",-0.55000000000000004,0,2,7,10,15,19,25,29,35,39,44,51,64,82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FRENCH FRIGATE SHOALS","1372",23.87,-166.28,"1.5 - MED",-0.16,0,9,18,28,41,58,79,102,129,160,192,240,365,617]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CUTLER II","1524",44.64,-67.3,"2.5 - MED",0.51,0,15,29,49,75,107,144,185,228,281,334,457,687,1129]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SAND POINT","1634",55.34,-160.5,"1.0 - MED",-0.49,0,5,9,14,19,28,37,48,59,72,87,109,160,257]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CLEARWATER BEACH","1638",27.98,-82.83,"2.0 - MED",0.83,0,11,22,37,55,78,106,139,175,215,258,347,524,895]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRUDHOE BAY","1857",70.400000000000006,-148.53,"0.3 - MED",1.34,0,3,7,11,15,19,22,25,29,32,34,40,45,51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CORPUS CHRISTI","1903",27.58,-97.22,"1.5 - MED",2.68,0,11,21,35,50,67,89,114,140,170,203,253,365,594]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_71.5_198.5","1001851985",71.5,-161.5,"2.0 - MED",0.71,0,11,20,30,45,69,94,121,155,193,233,315,479,838]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_71.5_201.5","1001852015",71.5,-158.5,"0.5 - MED",0.78,0,4,8,11,16,21,25,28,32,37,41,48,58,76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_71.5_211.5","1001852115",71.5,-148.5,"1.0 - MED",1.58,0,8,15,24,32,43,54,67,81,95,109,131,178,264]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_71.5_213.5","1001852135",71.5,-146.5,"2.5 - MED",1.68,0,12,26,45,66,96,131,170,212,258,306,429,647,1099]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_70.5_200.5","1001952005",70.5,-159.5,"0.5 - MED",0.45,0,3,7,10,15,18,23,26,30,33,38,43,53,69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_70.5_204.5","1001952045",70.5,-155.5,"1.5 - MED",0.56000000000000005,0,8,15,23,34,49,65,86,107,132,157,207,311,515]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_70.5_212.5","1001952125",70.5,-147.5,"2.5 - MED",1.41,0,11,23,38,57,87,120,160,202,247,295,416,629,1083]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_70.5_215.5","1001952155",70.5,-144.5,"1.0 - MED",1.38,0,7,14,22,31,40,51,64,77,90,103,123,170,255]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_69.5_194.5","1002051945",69.5,-165.5,"2.0 - MED",0.39,0,10,19,28,44,65,90,118,152,189,226,305,477,828]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_69.5_208.5","1002052085",69.5,-151.5,"0.3 - MED",0.51,0,3,5,9,12,15,17,20,21,24,26,30,32,34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_69.5_212.5","1002052125",69.5,-147.5,"1.0 - MED",0.83,0,6,13,20,28,37,48,60,72,85,97,115,160,243]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_68.5_194.5","1002151945",68.5,-165.5,"2.0 - MED",0.21,0,10,18,28,43,64,89,116,151,187,223,299,473,812]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_68.5_197.5","1002151975",68.5,-162.5,"0.5 - MED",0.02,0,3,6,9,13,16,20,23,26,29,32,38,45,60]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_67.5_197.5","1002251975",67.5,-162.5,"1.0 - MED",-7.0000000000000007E-2,0,5,10,15,22,31,40,51,61,74,85,104,151,236]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_67.5_199.5","1002251995",67.5,-160.5,"2.5 - MED",-0.13,0,9,17,26,43,70,101,138,177,221,267,381,596,1050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_66.5_192.5","1002351925",66.5,-167.5,"0.5 - MED",0.2,0,3,6,11,15,18,22,26,30,34,38,44,53,70]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_66.5_200.5","1002352005",66.5,-159.5,"1.5 - MED",-0.04,0,7,13,18,28,41,56,73,93,115,138,185,287,482]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_65.5_195.5","1002451955",65.5,-164.5,"2.5 - MED",-0.54,0,8,16,26,42,67,99,134,172,217,265,383,597,1055]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_65.5_200.5","1002452005",65.5,-159.5,"0.5 - MED",-0.03,0,2,5,7,10,12,15,18,20,23,26,29,35,46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_64.5_188.5","1002551885",64.5,-171.5,"2.0 - MED",0.77,0,10,19,29,46,68,93,121,155,191,235,327,487,850]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_64.5_197.5","1002551975",64.5,-162.5,"0.3 - MED",-0.44,0,2,3,6,7,9,10,12,13,14,17,18,19,15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_64.5_201.5","1002552015",64.5,-158.5,"1.0 - MED",0.04,0,4,8,12,17,23,30,38,47,57,69,83,124,202]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_63.5_193.5","1002651935",63.5,-166.5,"2.0 - MED",-0.56000000000000005,0,9,17,25,38,58,79,106,137,171,217,298,468,814]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_63.5_198.5","1002651985",63.5,-161.5,"0.3 - MED",-0.18,0,1,4,6,8,10,12,14,15,16,19,20,20,18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_62.5_192.5","1002751925",62.5,-167.5,"1.0 - MED",-0.18,0,5,10,14,20,29,37,48,60,72,88,108,156,247]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_62.5_194.5","1002751945",62.5,-165.5,"2.5 - MED",-0.24,0,12,19,29,46,72,102,137,172,216,276,396,617,1089]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_62.5_207.5","1002752075",62.5,-152.5,"0.5 - MED",-2,0,-16,-34,-55,-77,-100,-122,-145,-166,-186,-200,-248,-301,-358]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_62.5_215.5","1002752155",62.5,-144.5,"1.5 - MED",-3.32,0,1,0,0,2,9,16,27,40,55,76,108,183,348]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_61.5_192.5","1002851925",61.5,-167.5,"2.5 - MED",-0.05,0,11,18,30,47,74,103,142,178,223,280,405,629,1109]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_61.5_209.5","1002852095",61.5,-150.5,"0.5 - MED",-3,0,-7,-15,-23,-32,-41,-49,-58,-66,-74,-80,-99,-121,-145]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_61.5_211.5","1002852115",61.5,-148.5,"2.0 - MED",-1.95,0,1,1,1,5,14,25,39,61,82,120,186,315,612]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_60.5_186.5","1002951865",60.5,-173.5,"2.5 - MED",0.56999999999999995,0,10,18,33,51,77,108,144,183,230,287,415,645,1134]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_60.5_189.5","1002951895",60.5,-170.5,"1.0 - MED",0.44,0,5,11,16,23,32,43,54,66,79,95,118,170,269]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_60.5_198.5","1002951985",60.5,-161.5,"2.0 - MED",-0.19,0,9,16,24,37,55,76,104,133,167,212,295,454,805]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_60.5_208.5","1002952085",60.5,-151.5,"0.3 - MED",-13.21,0,-13,-25,-40,-53,-66,-79,-92,-107,-121,-134,-164,-204,-278]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_60.5_216.5","1002952165",60.5,-143.5,"1.0 - MED",1.99,0,5,10,16,22,31,39,50,61,72,86,108,153,243]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_60.5_220.5","1002952205",60.5,-139.5,"2.0 - MED",-7.36,0,0,-2,0,5,16,31,47,73,99,136,203,336,646]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_60.5_223.5","1002952235",60.5,-136.5,"0.5 - MED",-11.61,0,-10,-18,-27,-35,-43,-51,-58,-67,-74,-83,-100,-126,-170]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_59.5_191.5","1003051915",59.5,-168.5,"1.5 - MED",0.08,0,7,14,20,30,43,59,79,102,127,158,208,314,530]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_59.5_195.5","1003051955",59.5,-164.5,"2.5 - MED",0.02,0,11,18,30,47,75,104,142,178,223,284,408,634,1113]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_59.5_204.5","1003052045",59.5,-155.5,"0.5 - MED",-5.14,0,-3,-6,-9,-13,-15,-17,-19,-21,-24,-26,-32,-41,-54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_59.5_206.5","1003052065",59.5,-153.5,"2.0 - MED",-9.67,0,-3,-6,-7,-8,0,12,24,47,69,107,168,297,593]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_59.5_216.5","1003052165",59.5,-143.5,"2.5 - MED",2.54,0,11,19,33,51,80,111,146,185,233,297,429,653,1117]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_59.5_219.5","1003052195",59.5,-140.5,"1.0 - MED",-7.32,0,-3,-7,-10,-12,-12,-12,-9,-7,-4,3,9,31,78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_59.5_264.5","1003052645",59.5,-95.5,"1.5 - MED",-11.78,0,-1,-5,-5,-4,-3,2,10,20,30,40,55,116,236]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_59.5_267.5","1003052675",59.5,-92.5,"0.3 - MED",-10.48,0,-8,-16,-22,-30,-37,-45,-52,-61,-70,-79,-99,-128,-180]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_58.5_202.5","1003152025",58.5,-157.5,"1.0 - MED",-2.02,0,2,5,7,11,17,23,31,40,49,63,76,115,197]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_58.5_206.5","1003152065",58.5,-153.5,"2.0 - MED",-8.93,0,-1,-4,-4,-2,8,22,37,61,87,125,187,322,627]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_58.5_219.5","1003152195",58.5,-140.5,"0.3 - MED",-4.59,0,-3,-5,-7,-8,-10,-12,-13,-16,-18,-22,-28,-38,-60]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_58.5_223.5","1003152235",58.5,-136.5,"1.0 - MED",-13.87,0,-10,-20,-29,-36,-42,-48,-52,-55,-59,-59,-63,-61,-44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_58.5_225.5","1003152255",58.5,-134.5,"2.5 - MED",-16.41,0,-8,-18,-22,-22,-12,1,16,40,67,112,203,373,732]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_58.5_269.5","1003152695",58.5,-90.5,"0.5 - MED",-9.84,0,-6,-13,-18,-23,-29,-35,-41,-48,-55,-61,-75,-96,-133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_57.5_191.5","1003251915",57.5,-168.5,"1.5 - MED",0.01,0,6,13,19,30,43,60,80,102,127,157,206,313,538]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_57.5_207.5","1003252075",57.5,-152.5,"2.5 - MED",-9.09,0,-1,-3,0,7,25,45,68,97,133,187,299,494,914]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_57.5_210.5","1003252105",57.5,-149.5,"1.0 - MED",-2.63,0,1,3,4,6,12,17,25,33,40,52,66,104,181]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_57.5_265.5","1003252655",57.5,-94.5,"1.5 - MED",-10.84,0,0,-3,-3,0,3,9,17,29,40,52,69,131,263]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_56.5_190.5","1003351905",56.5,-169.5,"1.0 - MED",-0.25,0,5,8,14,21,29,40,51,63,76,90,114,165,267]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_56.5_191.5","1003351915",56.5,-168.5,"1.5 - MED",-0.42,0,6,11,19,28,41,58,78,100,124,153,201,309,536]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_56.5_204.5","1003352045",56.5,-155.5,"2.5 - MED",-2.57,0,6,11,20,35,58,88,119,154,199,257,385,605,1059]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_56.5_224.5","1003352245",56.5,-135.5,"0.5 - MED",-1.25,0,2,4,5,8,11,14,17,20,23,26,30,37,47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_56.5_228.5","1003352285",56.5,-131.5,"1.5 - MED",-3.26,0,3,4,7,15,25,35,49,68,87,111,154,241,430]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_55.5_191.5","1003451915",55.5,-168.5,"0.3 - MED",-1.51,0,0,2,4,5,7,10,11,13,14,15,17,18,15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_55.5_199.5","1003451995",55.5,-160.5,"1.0 - MED",-0.5,0,4,9,14,19,28,37,48,59,72,87,109,158,255]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_55.5_205.5","1003452055",55.5,-154.5,"2.0 - MED",-1.19,0,7,13,21,34,53,77,105,135,170,217,300,466,827]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_55.5_230.5","1003452305",55.5,-129.5,"0.3 - MED",-1.7,0,0,2,3,4,6,7,9,9,11,11,11,12,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_54.5_192.5","1003551925",54.5,-167.5,"1.0 - MED",-4.43,0,1,1,3,5,9,15,24,33,41,51,66,107,189]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_54.5_200.5","1003552005",54.5,-159.5,"2.0 - MED",-0.24,0,8,15,25,39,60,85,114,145,182,233,317,489,860]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_54.5_225.5","1003552255",54.5,-134.5,"0.5 - MED",0.49,0,3,7,10,15,20,25,30,35,40,45,53,66,86]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_54.5_229.5","1003552295",54.5,-130.5,"1.5 - MED",-1.42,0,5,9,14,22,35,47,63,84,105,133,178,272,476]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_53.5_188.5","1003651885",53.5,-171.5,"2.5 - MED",-0.63,0,10,18,29,50,75,108,147,191,239,288,414,648,1148]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_53.5_193.5","1003651935",53.5,-166.5,"0.5 - MED",-5.66,0,-3,-4,-6,-8,-8,-9,-11,-11,-13,-14,-16,-21,-28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_53.5_225.5","1003652255",53.5,-134.5,"1.5 - MED",0.83,0,7,14,20,32,46,64,84,108,130,160,211,316,539]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_53.5_228.5","1003652285",53.5,-131.5,"0.3 - MED",-0.73,0,1,4,6,8,11,14,16,18,20,23,24,27,26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_52.5_181.5","1003751815",52.5,-178.5,"0.5 - MED",-1.77,0,1,2,5,8,10,13,17,20,22,25,32,38,52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_52.5_183.5","1003751835",52.5,-176.5,"2.0 - MED",-2.72,0,6,14,22,38,54,79,108,143,178,213,295,475,841]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_52.5_192.5","1003751925",52.5,-167.5,"0.3 - MED",-2.65,0,-1,0,0,0,2,3,3,4,4,4,2,2,-6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_52.5_225.5","1003752255",52.5,-134.5,"1.0 - MED",0.73,0,5,10,16,24,33,43,56,69,82,96,121,173,272]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_52.5_233.5","1003752335",52.5,-126.5,"2.0 - MED",-3.68,0,3,6,11,22,39,58,79,110,141,184,252,402,733]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_51.5_179.5","1003851795",51.5,-180.5,"0.3 - MED",-0.7,0,1,4,5,7,10,14,16,18,21,22,28,32,34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_51.5_182.5","1003851825",51.5,-177.5,"1.5 - MED",-2.74,0,4,10,15,26,35,52,73,94,118,141,186,297,518]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_51.5_227.5","1003852275",51.5,-132.5,"2.5 - MED",-0.01,0,8,15,29,46,74,106,140,185,230,291,423,658,1120]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_51.5_232.5","1003852325",51.5,-127.5,"0.5 - MED",-2.99,0,-1,-1,-1,0,1,2,4,5,6,8,9,11,13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_51.5_294.5","1003852945",51.5,-65.5,"1.5 - MED",-5.46,0,6,10,17,25,35,46,59,75,93,110,138,221,380]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_51.5_300.5","1003853005",51.5,-59.5,"2.5 - MED",-4.12,0,9,16,29,48,70,98,131,166,205,251,372,571,971]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_50.5_184.5","1003951845",50.5,-175.5,"0.5 - MED",-1.44,0,2,3,6,9,13,15,19,22,26,29,35,42,59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_50.5_229.5","1003952295",50.5,-130.5,"2.0 - MED",-0.83,0,7,12,23,37,57,82,107,140,177,225,302,476,831]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_50.5_289.5","1003952895",50.5,-70.5,"2.5 - MED",-4.72,0,13,23,36,57,83,117,149,186,228,271,337,536,918]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_50.5_292.5","1003952925",50.5,-67.5,"1.0 - MED",-3.73,0,3,8,12,17,23,31,38,45,54,64,70,105,156]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_50.5_300.5","1003953005",50.5,-59.5,"2.0 - MED",-2.52,0,9,18,30,49,68,90,115,144,174,212,305,459,790]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_49.5_230.5","1004052305",49.5,-129.5,"0.3 - MED",-0.99,0,1,3,5,7,10,12,15,17,19,20,23,26,26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_49.5_232.5","1004052325",49.5,-127.5,"1.5 - MED",-1.78,0,4,7,14,25,37,52,70,92,115,145,178,277,483]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_49.5_289.5","1004052895",49.5,-70.5,"2.0 - MED",-3.4,0,12,21,33,54,77,107,133,161,196,233,340,480,813]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_49.5_292.5","1004052925",49.5,-67.5,"0.5 - MED",-2.09,0,3,5,8,11,14,16,18,20,22,23,24,28,31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_49.5_300.5","1004053005",49.5,-59.5,"1.5 - MED",-0.9,0,9,19,29,42,58,76,96,117,141,166,211,306,501]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_48.5_231.5","1004152315",48.5,-128.5,"2.5 - MED",-0.95,0,7,15,30,50,78,111,149,193,242,302,421,655,1115]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_48.5_286.5","1004152865",48.5,-73.5,"0.5 - MED",-3.32,0,-4,-11,-8,-4,-12,-17,-32,-29,-27,-27,-107,-93,-48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_48.5_288.5","1004152885",48.5,-71.5,"2.0 - MED",-2.85,0,13,27,43,64,93,127,156,190,225,250,291,453,779]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_48.5_298.5","1004152985",48.5,-61.5,"2.5 - MED",0.93,0,15,29,48,76,108,146,187,229,281,336,463,695,1131]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_48.5_301.5","1004153015",48.5,-58.5,"1.0 - MED",0.1,0,7,15,23,32,44,56,69,83,97,111,126,170,242]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_48.5_305.5","1004153055",48.5,-54.5,"2.0 - MED",-0.43,0,12,24,40,60,84,113,146,179,215,258,343,505,853]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_47.5_237.5","1004252375",47.5,-122.5,"0.3 - MED",-0.77,0,1,3,6,8,11,13,17,19,21,23,26,29,30]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_47.5_289.5","1004252895",47.5,-70.5,"1.0 - MED",-1.92,0,6,12,18,25,35,47,59,72,85,97,115,154,225]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_47.5_293.5","1004252935",47.5,-66.5,"2.0 - MED",0.03,0,13,26,42,65,89,119,150,181,219,261,353,525,875]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_47.5_296.5","1004252965",47.5,-63.5,"0.5 - MED",1.37,0,6,13,19,25,32,38,44,49,54,59,68,83,103]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_47.5_306.5","1004253065",47.5,-53.5,"1.0 - MED",-0.02,0,7,15,23,33,43,56,69,83,97,111,125,169,243]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_47.5_308.5","1004253085",47.5,-51.5,"2.5 - MED",0.4,0,12,28,46,72,103,139,182,224,276,329,461,694,1135]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_46.5_286.5","1004352865",46.5,-73.5,"0.5 - MED",-2.93,0,1,2,4,5,7,9,10,13,15,15,26,32,43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_46.5_290.5","1004352905",46.5,-69.5,"1.5 - MED",-1.24,0,10,19,29,42,58,76,95,118,142,166,215,305,501]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_46.5_298.5","1004352985",46.5,-61.5,"2.5 - MED",1.69,0,16,30,51,80,112,152,194,238,291,346,474,712,1153]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_46.5_301.5","1004353015",46.5,-58.5,"1.0 - MED",1.42,0,8,18,28,40,52,66,81,96,113,128,146,195,278]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_46.5_305.5","1004353055",46.5,-54.5,"2.0 - MED",0.43,0,12,27,43,66,93,123,157,189,228,270,362,537,895]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_45.5_238.5","1004452385",45.5,-121.5,"0.3 - MED",-0.52,0,1,4,7,10,12,16,19,22,24,27,31,35,38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_45.5_288.5","1004452885",45.5,-71.5,"1.0 - MED",-1.91,0,5,11,18,25,35,46,57,69,83,96,105,146,215]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_45.5_296.5","1004452965",45.5,-63.5,"2.0 - MED",1.21,0,14,27,46,69,95,126,159,194,233,277,374,545,907]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_45.5_299.5","1004452995",45.5,-60.5,"0.5 - MED",1.75,0,7,14,20,27,34,42,47,53,59,64,74,90,113]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_44.5_238.5","1004552385",44.5,-121.5,"1.0 - MED",-0.64,0,3,8,13,20,30,39,51,63,76,92,107,155,248]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_44.5_287.5","1004552875",44.5,-72.5,"2.5 - MED",-1.79,0,12,24,41,65,93,128,166,207,256,308,416,634,1058]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_44.5_292.5","1004552925",44.5,-67.5,"0.5 - MED",0.54,0,6,11,17,22,28,34,40,44,49,52,60,74,92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_44.5_300.5","1004553005",44.5,-59.5,"1.5 - MED",1.91,0,12,25,39,57,76,96,121,147,174,204,259,365,585]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_43.5_289.5","1004652895",43.5,-70.5,"2.5 - MED",-0.16,0,14,27,46,71,102,139,179,222,274,328,442,669,1109]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_43.5_294.5","1004652945",43.5,-65.5,"0.5 - MED",1.75,0,7,14,20,27,35,42,48,54,60,66,75,92,116]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_43.5_296.5","1004652965",43.5,-63.5,"2.0 - MED",1.89,0,15,29,48,72,99,130,165,200,242,288,384,559,930]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_42.5_286.5","1004752865",42.5,-73.5,"0.3 - MED",-0.21,0,4,8,10,14,18,22,26,27,30,31,33,37,39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_42.5_290.5","1004752905",42.5,-69.5,"1.0 - MED",1.02,0,8,17,27,38,50,64,79,95,112,128,144,197,286]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_41.5_235.5","1004852355",41.5,-124.5,"2.0 - MED",-0.53,0,7,14,25,43,67,93,122,159,199,247,317,492,859]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_41.5_285.5","1004852855",41.5,-74.5,"0.3 - MED",0.66,0,5,8,13,18,22,27,31,34,37,40,44,50,56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_40.5_233.5","1004952335",40.5,-126.5,"1.0 - MED",-0.08,0,5,10,17,25,35,46,58,72,87,104,123,176,278]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_40.5_235.5","1004952355",40.5,-124.5,"2.5 - MED",-0.34,0,8,16,31,52,81,116,155,199,249,308,430,668,1128]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_40.5_283.5","1004952835",40.5,-76.5,"0.5 - MED",1.1100000000000001,0,6,11,17,24,31,37,43,48,53,58,68,84,107]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_40.5_291.5","1004952915",40.5,-68.5,"1.5 - MED",2.33,0,12,24,39,56,77,100,124,151,181,215,253,371,593]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_39.5_283.5","1005052835",39.5,-76.5,"2.5 - MED",1.36,0,13,28,47,70,102,138,180,224,277,336,449,686,1121]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_39.5_288.5","1005052885",39.5,-71.5,"0.5 - MED",2.33,0,6,14,21,28,36,43,50,57,64,69,82,101,132]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_39.5_290.5","1005052905",39.5,-69.5,"2.0 - MED",2.39,0,16,29,48,71,98,132,169,207,251,301,390,574,941]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_38.5_283.5","1005152835",38.5,-76.5,"2.5 - MED",1.75,0,15,28,48,72,103,140,183,227,281,340,454,695,1135]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_38.5_286.5","1005152865",38.5,-73.5,"1.0 - MED",2.4500000000000002,0,9,20,30,42,56,71,86,103,120,138,157,217,315]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_37.5_280.5","1005252805",37.5,-79.5,"2.0 - MED",0.9,0,12,25,42,62,88,116,150,187,229,276,332,510,851]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_37.5_285.5","1005252855",37.5,-74.5,"0.3 - MED",2.38,0,5,12,18,25,31,36,43,48,53,57,67,78,94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_36.5_280.5","1005352805",36.5,-79.5,"1.0 - MED",0.85,0,8,16,25,34,46,59,73,88,104,120,137,189,282]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_36.5_284.5","1005352845",36.5,-75.5,"2.0 - MED",2.06,0,14,27,47,69,96,127,161,199,243,290,382,566,938]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_35.5_241.5","1005452415",35.5,-118.5,"1.5 - MED",-0.64,0,6,12,20,32,49,65,86,110,135,168,202,305,522]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_35.5_281.5","1005452815",35.5,-78.5,"2.0 - MED",0.91,0,12,24,41,61,85,113,146,182,222,270,348,527,888]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_35.5_286.5","1005452865",35.5,-73.5,"0.3 - MED",2.1800000000000002,0,5,10,16,22,27,32,38,43,49,52,61,73,90]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_34.5_279.5","1005552795",34.5,-80.5,"1.0 - MED",0.9,0,8,15,24,34,44,56,70,85,100,117,136,188,280]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_34.5_281.5","1005552815",34.5,-78.5,"2.5 - MED",0.82,0,12,25,44,67,98,134,173,220,268,326,447,675,1129]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_33.5_243.5","1005652435",33.5,-116.5,"0.3 - MED",-0.18,0,3,6,9,13,17,21,24,28,31,33,39,45,51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_33.5_277.5","1005652775",33.5,-82.5,"1.5 - MED",1.07,0,10,20,32,46,62,81,103,129,156,188,227,331,540]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_33.5_294.5","1005652945",33.5,-65.5,"2.0 - MED",0.59,0,15,26,42,59,84,116,149,188,230,276,355,532,894]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_32.5_240.5","1005752405",32.5,-119.5,"0.5 - MED",-7.0000000000000007E-2,0,4,8,13,18,23,29,34,39,44,49,59,73,95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_32.5_279.5","1005752795",32.5,-80.5,"1.5 - MED",1.1599999999999999,0,10,20,33,47,64,83,106,131,159,192,231,337,549]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_32.5_293.5","1005752935",32.5,-66.5,"2.5 - MED",0.54,0,16,28,44,63,95,132,175,221,275,332,445,682,1152]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_31.5_245.5","1005852455",31.5,-114.5,"0.5 - MED",0.26,0,3,9,13,18,24,30,35,41,46,52,62,76,99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_31.5_266.5","1005852665",31.5,-93.5,"2.0 - MED",1.87,0,13,24,40,56,80,108,141,176,216,261,349,526,888]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_31.5_274.5","1005852745",31.5,-85.5,"0.3 - MED",-0.13,0,3,7,11,14,18,22,25,28,30,33,36,41,46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_31.5_293.5","1005852935",31.5,-66.5,"1.0 - MED",0.43,0,6,13,19,28,36,48,60,73,87,102,121,171,259]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_30.5_242.5","1005952425",30.5,-117.5,"2.0 - MED",0.28999999999999998,0,8,17,30,48,72,100,131,168,209,257,337,513,895]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_30.5_269.5","1005952695",30.5,-90.5,"0.3 - MED",5.7,0,9,18,27,38,48,56,65,74,82,91,106,128,164]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_30.5_271.5","1005952715",30.5,-88.5,"1.5 - MED",1.97,0,10,21,33,46,63,84,107,132,161,193,243,349,572]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_30.5_294.5","1005952945",30.5,-65.5,"2.0 - MED",0.28999999999999998,0,13,24,39,55,78,109,142,180,222,266,352,530,904]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_29.5_182.5","1006051825",29.5,-177.5,"0.5 - MED",-0.34,0,4,8,13,20,26,32,38,43,49,54,62,76,97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_29.5_261.5","1006052615",29.5,-98.5,"1.5 - MED",2.0299999999999998,0,10,20,33,47,64,84,107,134,163,194,242,350,570]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_29.5_269.5","1006052695",29.5,-90.5,"2.5 - MED",7.75,0,19,36,61,88,122,164,210,261,320,384,523,776,1260]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_29.5_278.5","1006052785",29.5,-81.5,"0.5 - MED",0.23,0,4,9,15,20,25,30,36,41,46,50,59,73,96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_28.5_182.5","1006151825",28.5,-177.5,"1.5 - MED",-0.35,0,10,17,29,44,61,84,108,133,163,196,240,360,615]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_28.5_247.5","1006152475",28.5,-112.5,"0.3 - MED",0.69,0,3,7,12,16,20,25,30,35,39,42,50,60,70]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_28.5_265.5","1006152655",28.5,-94.5,"1.0 - MED",5.64,0,12,24,38,52,67,85,103,123,145,166,201,269,396]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_28.5_269.5","1006152695",28.5,-90.5,"2.0 - MED",7.58,0,19,35,57,80,111,145,184,227,274,327,427,627,1035]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_28.5_278.5","1006152785",28.5,-81.5,"0.3 - MED",0.08,0,3,7,11,15,19,23,28,31,34,36,40,45,53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_27.5_181.5","1006251815",27.5,-178.5,"1.0 - MED",-0.33,0,7,12,21,31,42,56,72,87,105,124,144,204,324]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_27.5_261.5","1006252615",27.5,-98.5,"2.0 - MED",0.59,0,11,20,35,51,74,102,132,168,208,253,337,508,871]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_27.5_264.5","1006252645",27.5,-95.5,"0.5 - MED",5.37,0,9,20,30,40,51,61,72,82,92,102,121,152,199]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_27.5_270.5","1006252705",27.5,-89.5,"1.5 - MED",4.83,0,13,27,41,58,78,102,129,158,191,229,280,398,643]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_26.5_182.5","1006351825",26.5,-177.5,"2.5 - MED",-0.31,0,12,22,39,63,92,131,173,219,267,330,445,687,1211]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_26.5_261.5","1006352615",26.5,-98.5,"0.5 - MED",0.18,0,4,9,15,20,25,30,35,40,46,50,59,74,96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_26.5_280.5","1006352805",26.5,-79.5,"1.5 - MED",0.41,0,9,20,31,44,60,78,101,126,155,186,234,340,556]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_25.5_193.5","1006451935",25.5,-166.5,"0.3 - MED",-0.17,0,3,6,10,14,19,23,27,31,34,38,44,51,56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_25.5_277.5","1006452775",25.5,-82.5,"0.5 - MED",0.45,0,4,10,15,21,27,33,38,44,49,54,63,78,102]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_25.5_279.5","1006452795",25.5,-80.5,"2.0 - MED",0.41,0,10,21,36,53,75,102,134,170,210,253,341,517,880]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_24.5_249.5","1006552495",24.5,-110.5,"0.3 - MED",0.41,0,3,7,11,16,20,24,28,33,37,39,48,56,65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_24.5_253.5","1006552535",24.5,-106.5,"1.0 - MED",0.48,0,5,12,18,27,37,50,62,77,92,110,133,188,293]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_24.5_279.5","1006552795",24.5,-80.5,"2.0 - MED",0.54,0,11,21,37,53,76,103,137,173,215,261,345,517,891]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_23.5_194.5","1006651945",23.5,-165.5,"0.3 - MED",-0.16,0,3,6,11,14,18,23,27,31,34,38,44,52,55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_23.5_199.5","1006651995",23.5,-160.5,"1.5 - MED",-0.27,0,8,17,27,40,57,76,100,127,157,190,239,363,612]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_23.5_253.5","1006652535",23.5,-106.5,"2.5 - MED",0.56000000000000005,0,9,18,33,55,84,117,158,202,249,308,436,669,1133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_23.5_263.5","1006652635",23.5,-96.5,"0.5 - MED",2.2200000000000002,0,6,13,21,28,35,43,51,58,65,71,85,105,138]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_22.5_192.5","1006751925",22.5,-167.5,"1.5 - MED",-0.18,0,8,18,27,40,58,78,102,130,159,194,239,362,615]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_22.5_199.5","1006751995",22.5,-160.5,"0.3 - MED",-0.28000000000000003,0,3,5,10,14,19,22,26,30,32,36,43,49,52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_22.5_252.5","1006752525",22.5,-107.5,"0.5 - MED",0.61,0,4,9,14,20,26,33,38,45,50,56,68,84,109]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_22.5_254.5","1006752545",22.5,-105.5,"2.0 - MED",0.76,0,9,18,29,47,71,99,129,165,206,252,338,511,879]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_22.5_275.5","1006752755",22.5,-84.5,"2.5 - MED",1.31,0,11,24,42,65,96,131,171,220,275,334,452,691,1160]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_22.5_279.5","1006752795",22.5,-80.5,"1.0 - MED",-0.67,0,5,12,18,26,37,48,60,75,90,106,129,179,275]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_21.5_201.5","1006852015",21.5,-158.5,"2.0 - MED",-0.3,0,9,18,32,51,74,103,138,176,216,269,348,540,935]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_21.5_249.5","1006852495",21.5,-110.5,"0.3 - MED",0.28000000000000003,0,3,7,11,15,20,25,28,33,37,39,46,55,64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_21.5_263.5","1006852635",21.5,-96.5,"1.0 - MED",1.67,0,8,16,26,36,48,62,77,93,111,129,154,212,322]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_21.5_270.5","1006852705",21.5,-89.5,"2.0 - MED",2.19,0,12,23,39,58,83,113,146,184,227,275,361,541,919]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_21.5_274.5","1006852745",21.5,-85.5,"0.5 - MED",1.54,0,6,12,19,25,32,39,46,52,59,65,76,95,124]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_21.5_283.5","1006852835",21.5,-76.5,"1.5 - MED",-0.46,0,9,16,27,38,53,71,92,115,143,174,221,325,545]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_20.5_200.5","1006952005",20.5,-159.5,"2.5 - MED",-0.2,0,11,21,36,58,89,125,166,211,263,332,451,698,1213]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_20.5_256.5","1006952565",20.5,-103.5,"0.5 - MED",1.45,0,4,11,16,24,30,37,44,52,58,64,77,96,124]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_20.5_262.5","1006952625",20.5,-97.5,"2.0 - MED",1,0,11,21,36,54,77,105,137,173,216,262,344,518,885]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_20.5_276.5","1006952765",20.5,-83.5,"2.5 - MED",1.17,0,11,24,42,65,96,131,172,222,276,334,451,691,1162]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_20.5_279.5","1006952795",20.5,-80.5,"1.0 - MED",-0.33,0,6,11,19,27,37,50,63,77,93,111,135,187,286]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_20.5_283.5","1006952835",20.5,-76.5,"2.0 - MED",-0.51,0,9,19,30,48,69,96,126,162,201,245,328,491,856]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_19.5_206.5","1007052065",19.5,-153.5,"0.3 - MED",0.73,0,4,8,13,18,24,29,34,39,44,47,57,66,74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_19.5_264.5","1007052645",19.5,-95.5,"1.0 - MED",0.27,0,6,14,22,31,41,54,68,83,98,116,138,191,295]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_19.5_268.5","1007052685",19.5,-91.5,"2.0 - MED",2.11,0,12,23,39,58,83,113,146,183,227,275,359,539,913]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_19.5_277.5","1007052775",19.5,-82.5,"0.5 - MED",1.1499999999999999,0,5,11,17,24,30,37,43,50,55,62,73,89,117]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_19.5_285.5","1007052855",19.5,-74.5,"1.5 - MED",0.19,0,8,16,27,39,56,75,97,123,151,183,226,333,558]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_19.5_294.5","1007052945",19.5,-65.5,"2.5 - MED",0.25,0,9,22,37,59,88,122,163,210,259,318,437,677,1152]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_18.5_254.5","1007152545",18.5,-105.5,"0.5 - MED",1.57,0,6,11,18,24,32,38,46,54,60,67,80,100,129]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_18.5_259.5","1007152595",18.5,-100.5,"1.5 - MED",2.42,0,9,18,29,44,63,84,107,133,163,195,248,365,600]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_18.5_268.5","1007152685",18.5,-91.5,"2.5 - MED",1.86,0,11,23,41,63,92,128,169,215,267,325,450,686,1154]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_18.5_278.5","1007152785",18.5,-81.5,"1.0 - MED",1.03,0,7,14,23,32,44,57,72,88,104,123,154,210,319]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_18.5_282.5","1007152825",18.5,-77.5,"2.0 - MED",-0.38,0,10,19,31,48,71,97,129,165,204,249,331,494,856]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_18.5_296.5","1007152965",18.5,-63.5,"0.3 - MED",-0.08,0,3,6,11,15,19,22,25,29,32,34,41,46,51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_17.5_254.5","1007252545",17.5,-105.5,"1.0 - MED",1.69,0,7,14,23,33,45,59,74,90,107,126,155,216,333]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_17.5_264.5","1007252645",17.5,-95.5,"2.0 - MED",-0.32,0,9,16,29,46,67,95,124,157,195,238,324,495,853]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_17.5_267.5","1007252675",17.5,-92.5,"0.5 - MED",1.08,0,5,11,17,23,29,36,43,49,55,60,72,89,117]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_17.5_293.5","1007252935",17.5,-66.5,"1.0 - MED",-0.13,0,6,11,18,26,36,48,60,75,90,108,133,187,286]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_17.5_295.5","1007252955",17.5,-64.5,"2.5 - MED",-0.18,0,9,19,33,54,82,114,154,201,250,308,428,660,1136]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_16.5_260.5","1007352605",16.5,-99.5,"0.5 - MED",2.72,0,7,13,21,29,37,45,54,63,70,78,94,116,151]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_16.5_265.5","1007352655",16.5,-94.5,"1.5 - MED",0.85,0,7,15,25,38,55,74,96,121,148,180,231,343,570]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_16.5_293.5","1007352935",16.5,-66.5,"2.5 - MED",-0.16,0,9,19,34,54,82,115,154,201,252,309,426,659,1132]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_191.5","1007451915",15.5,-168.5,"2.0 - MED",-0.32,0,12,21,36,52,75,105,141,178,219,274,358,546,940]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_259.5","1007452595",15.5,-100.5,"2.0 - MED",2.81,0,11,23,35,56,83,113,147,185,228,278,371,558,946]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_259.5","1007452595",15.5,-100.5,"2.5 - MED",2.81,0,11,23,39,64,95,132,175,221,271,332,467,709,1202]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_260.5","1007452605",15.5,-99.5,"0.3 - MED",2.69,0,6,11,18,25,31,39,45,53,58,63,75,91,111]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_260.5","1007452605",15.5,-99.5,"0.5 - MED",2.69,0,7,13,21,29,37,45,54,63,70,79,93,116,152]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_260.5","1007452605",15.5,-99.5,"1.0 - MED",2.69,0,8,16,26,37,50,65,81,99,116,136,167,231,354]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_260.5","1007452605",15.5,-99.5,"1.5 - MED",2.69,0,9,19,30,46,65,87,111,139,168,203,259,380,624]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_260.5","1007452605",15.5,-99.5,"2.0 - MED",2.69,0,11,21,35,57,82,112,146,185,227,277,368,555,941]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_260.5","1007452605",15.5,-99.5,"2.5 - MED",2.69,0,11,22,39,64,94,131,174,221,270,331,463,705,1196]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_261.5","1007452615",15.5,-98.5,"0.3 - MED",2.4300000000000002,0,5,11,17,24,30,38,43,49,56,60,72,87,106]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_261.5","1007452615",15.5,-98.5,"0.5 - MED",2.4300000000000002,0,6,13,20,28,36,44,52,60,68,76,90,111,146]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_261.5","1007452615",15.5,-98.5,"1.0 - MED",2.4300000000000002,0,7,16,24,36,49,64,79,95,114,133,163,227,348]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_261.5","1007452615",15.5,-98.5,"1.5 - MED",2.4300000000000002,0,8,18,29,45,64,85,108,135,166,199,255,375,617]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_261.5","1007452615",15.5,-98.5,"2.0 - MED",2.4300000000000002,0,9,21,34,55,81,111,144,181,224,273,364,550,934]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_261.5","1007452615",15.5,-98.5,"2.5 - MED",2.4300000000000002,0,9,21,38,63,93,130,171,218,267,327,459,699,1187]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_263.5","1007452635",15.5,-96.5,"0.3 - MED",1.66,0,5,9,15,21,26,32,38,43,49,54,63,76,91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_263.5","1007452635",15.5,-96.5,"0.5 - MED",1.66,0,6,11,18,25,32,39,47,54,61,68,81,100,130]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_263.5","1007452635",15.5,-96.5,"1.0 - MED",1.66,0,7,14,22,33,45,59,73,89,107,126,153,215,330]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_263.5","1007452635",15.5,-96.5,"1.5 - MED",1.66,0,8,16,27,42,59,80,103,129,158,192,244,362,598]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_263.5","1007452635",15.5,-96.5,"2.0 - MED",1.66,0,9,19,32,52,76,106,138,175,217,265,353,536,912]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_263.5","1007452635",15.5,-96.5,"2.5 - MED",1.66,0,9,19,36,60,88,124,166,211,260,320,448,685,1166]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_264.5","1007452645",15.5,-95.5,"0.3 - MED",1.27,0,4,9,14,19,24,30,35,40,45,50,58,70,83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_264.5","1007452645",15.5,-95.5,"0.5 - MED",1.27,0,5,11,17,23,30,37,44,51,57,64,76,94,122]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_264.5","1007452645",15.5,-95.5,"1.0 - MED",1.27,0,6,14,21,31,43,56,70,86,102,122,148,208,321]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_264.5","1007452645",15.5,-95.5,"1.5 - MED",1.27,0,7,16,26,40,57,78,100,125,154,188,239,355,588]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_264.5","1007452645",15.5,-95.5,"2.0 - MED",1.27,0,8,18,31,50,74,103,135,171,212,260,347,528,902]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_264.5","1007452645",15.5,-95.5,"2.5 - MED",1.27,0,8,19,35,58,86,122,162,208,255,315,443,679,1156]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_265.5","1007452655",15.5,-94.5,"0.3 - MED",0.9,0,4,8,13,18,22,27,32,37,42,46,54,64,76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_265.5","1007452655",15.5,-94.5,"0.5 - MED",0.9,0,5,10,16,22,28,34,41,48,54,60,72,88,115]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_265.5","1007452655",15.5,-94.5,"1.0 - MED",0.9,0,6,13,20,30,40,53,67,83,99,118,144,202,313]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_265.5","1007452655",15.5,-94.5,"1.5 - MED",0.9,0,7,15,25,39,56,75,97,122,150,183,234,348,580]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_265.5","1007452655",15.5,-94.5,"2.0 - MED",0.9,0,8,17,30,49,72,100,131,168,209,256,341,520,893]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_265.5","1007452655",15.5,-94.5,"2.5 - MED",0.9,0,8,18,34,57,84,119,159,204,252,311,438,672,1148]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_269.5","1007452695",15.5,-90.5,"0.3 - MED",-0.17,0,3,7,10,14,18,22,25,29,32,35,41,47,54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_269.5","1007452695",15.5,-90.5,"0.5 - MED",-0.17,0,4,8,12,17,23,28,34,39,44,49,58,71,93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_269.5","1007452695",15.5,-90.5,"1.0 - MED",-0.17,0,5,11,17,25,36,47,60,74,89,106,130,183,288]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_269.5","1007452695",15.5,-90.5,"1.5 - MED",-0.17,0,6,13,21,34,50,68,89,113,139,170,217,325,548]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_269.5","1007452695",15.5,-90.5,"2.0 - MED",-0.17,0,7,15,26,44,66,93,123,158,196,241,322,492,854]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_269.5","1007452695",15.5,-90.5,"2.5 - MED",-0.17,0,7,16,30,51,78,112,150,193,239,294,416,642,1102]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_270.5","1007452705",15.5,-89.5,"0.3 - MED",-0.16,0,3,7,11,14,18,22,26,30,33,35,41,48,54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_270.5","1007452705",15.5,-89.5,"0.5 - MED",-0.16,0,4,9,14,18,23,29,34,40,45,49,58,72,93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_270.5","1007452705",15.5,-89.5,"1.0 - MED",-0.16,0,5,11,19,26,37,49,62,76,92,107,132,186,288]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_270.5","1007452705",15.5,-89.5,"1.5 - MED",-0.16,0,6,14,24,35,52,70,92,116,143,172,221,325,550]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_270.5","1007452705",15.5,-89.5,"2.0 - MED",-0.16,0,8,16,29,45,68,94,125,161,200,241,322,492,855]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_270.5","1007452705",15.5,-89.5,"2.5 - MED",-0.16,0,8,17,33,53,80,113,151,194,241,295,417,644,1101]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_271.5","1007452715",15.5,-88.5,"0.3 - MED",0.27,0,3,8,12,17,21,26,30,33,36,40,45,53,61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_271.5","1007452715",15.5,-88.5,"0.5 - MED",0.27,0,4,10,15,20,26,33,38,43,48,54,63,78,101]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_271.5","1007452715",15.5,-88.5,"1.0 - MED",0.27,0,6,13,21,30,40,54,67,82,97,115,140,194,297]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_271.5","1007452715",15.5,-88.5,"1.5 - MED",0.27,0,7,16,26,40,56,76,98,123,150,181,227,332,558]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_271.5","1007452715",15.5,-88.5,"2.0 - MED",0.27,0,9,18,32,49,72,101,131,167,206,249,329,498,863]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_271.5","1007452715",15.5,-88.5,"2.5 - MED",0.27,0,9,20,36,57,85,118,156,200,249,305,425,654,1114]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_272.5","1007452725",15.5,-87.5,"0.3 - MED",0.8,0,4,9,13,19,24,29,34,37,41,45,52,60,72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_272.5","1007452725",15.5,-87.5,"0.5 - MED",0.8,0,5,11,16,23,29,36,42,47,53,59,70,86,112]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_272.5","1007452725",15.5,-87.5,"1.0 - MED",0.8,0,7,14,22,32,44,57,72,87,103,121,147,202,308]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_272.5","1007452725",15.5,-87.5,"1.5 - MED",0.8,0,9,17,28,42,60,80,103,128,157,188,234,341,569]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_272.5","1007452725",15.5,-87.5,"2.0 - MED",0.8,0,10,20,34,52,76,104,137,172,212,258,337,508,875]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_272.5","1007452725",15.5,-87.5,"2.5 - MED",0.8,0,10,21,37,60,88,122,162,206,257,312,434,664,1128]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_273.5","1007452735",15.5,-86.5,"0.3 - MED",0.79,0,4,9,13,19,24,29,34,37,41,44,51,60,72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_273.5","1007452735",15.5,-86.5,"0.5 - MED",0.79,0,5,11,16,23,29,36,42,47,53,59,69,86,112]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_273.5","1007452735",15.5,-86.5,"1.0 - MED",0.79,0,7,15,22,32,44,57,72,87,104,121,146,202,309]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_273.5","1007452735",15.5,-86.5,"1.5 - MED",0.79,0,9,17,28,42,60,80,104,129,158,189,233,341,570]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_273.5","1007452735",15.5,-86.5,"2.0 - MED",0.79,0,10,20,34,52,76,105,137,173,213,259,336,508,876]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grid_15.5_273.5","1007452735",15.5,-86.5,"2.5 - MED",0.79,0,10,22,38,60,89,122,163,207,258,313,434,665,1129]

{"sheet":"User Selections","index":2,"n_rows":10148,"n_cols":107,"rows_kept":562,"cut":true,"hidden":false,"merged":[[0,0,0,2],[112,0,112,12],[49,3,49,4],[16,3,16,4],[38,3,39,8]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["User should select or enter values in blue shaded boxes only"]
[]
[]
["State_Locid","LA_MSY"]
["Name",{"$f":"INDEX(LOCIDdata[APTNAME],MATCH(State_Locid,LOCIDdata[state_loc],0))","v":"LOUIS ARMSTRONG NEW ORLEANS INTERNATIONAL"}]
[]
[null,"Relative to MSL","Relative to MHHW"]
["Airport Elevation (ft)",{"$f":"INDEX(LOCIDdata[APTELEV],MATCH(State_Locid,LOCIDdata[state_loc],0))","v":3.7},{"$f":"B8-INDEX(LOCIDdata[EWLMHHW],MATCH(State_Locid,LOCIDdata[state_loc],0))","v":3.18}]
["Lowest Runway Elevation (ft)",{"$f":"INDEX(LOCIDdata[RWYMINELEV],MATCH(State_Locid,LOCIDdata[state_loc],0))","v":-2.4},{"$f":"B9-INDEX(LOCIDdata[EWLMHHW],MATCH(State_Locid,LOCIDdata[state_loc],0))","v":-2.92}]
[]
["Historical extreme water levels (EWL) based on:",null,null,"EWL Curve Parameters",null,null,"Implied Water Levels above MHHW baseline based on historical data (ft)"]
["EWL_Station",{"$f":"INDEX(LOCIDdata[EWLNAME],MATCH(State_Locid,LOCIDdata[state_loc],0))","v":"GRAND ISLE"},null,"Location",{"$f":"INDEX(EWLdata[LOC],MATCH(EWL_Station,EWLdata[NAME],0))","v":0.433},null,"100-yr event",{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-0.01))^SHAPE-1))*Feet_per_meter","v":6.3250281935164239}]
["EWL_Distance (miles)",{"$f":"INDEX(LOCIDdata[EWLDIST],MATCH(State_Locid,LOCIDdata[state_loc],0))","v":53.58},null,"Scale",{"$f":"INDEX(EWLdata[SCALE],MATCH(EWL_Station,EWLdata[NAME],0))","v":0.16800000000000001},null,"50-yr event",{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-0.02))^SHAPE-1))*Feet_per_meter","v":5.1561690342007749}]
[null,null,null,"Shape",{"$f":"INDEX(EWLdata[SHAPE],MATCH(EWL_Station,EWLdata[NAME],0))","v":0.26100000000000001},null,"10-yr event",{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-0.1))^SHAPE-1))*Feet_per_meter","v":3.108524162324148}]
[null,null,null,null,null,null,"1.01-yr event",{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-0.99))^SHAPE-1))*Feet_per_meter","v":0.72641122928949453}]
["Projected relative sea levels (RSL) based on:"]
["RSL_Station",{"$f":"INDEX(LOCIDdata[RSLNAME],MATCH(State_Locid,LOCIDdata[state_loc],0))","v":"grid_29.5_269.5"},null,"Click here for map"]
["RSL_Distance (miles)",{"$f":"INDEX(LOCIDdata[RSLDIST],MATCH(State_Locid,LOCIDdata[state_loc],0))","v":37}]
[]
[]
["RCP_Scenario",8.5,null,"RCP stands for Representative Concentration Pathway:"]
[null,null,null,"There are 4 different RCP scenarios, each one representing different assumptions about the future path of global greenhouse gas emissions reductions."]
[null,null,null,"Sea level rise projections for 3 of the 4 scenarios are available for this ACRP project analysis of extreme water levels."]
[null,null,null,"RCP 2.6 represents a \"low emissions\" scenario where significant global efforts are made to curb emissions."]
[null,null,null,"RCP 8.5 represents a \"high emissions\" scenario and assumes little or no successful global efforts to mitigate greenhouse gases."]
[null,null,null,"RCP 4.5 represents an intermediate case."]
[null,null,null,"Choice of RCP scenario determines Exceedance Probabilities in RSLtable projections shown below."]
[]
[]
[]
[]
["Analysis_Start_Yr",2020,null,"Discounted benefit-cost calculations reflect time horizon between Analysis_Start_Yr and Analysis_End_Yr."]
["Analysis_End_Yr",2099,null,"Maximum time horizon is 2020 - 2099. User may wish to consider a time horizon matching the expected/remaining life of current or new assets."]
[]
["Discount_Rate",7.0000000000000007E-2,null,"Traditional FAA guidance (based on Office of Management and Budget directives) suggests using a 7% real discount rate for standard investment projects."]
[null,null,null,"But see discussion in Handbook for possible use of a lower rate that may be appropriate for climate resilience projects with a long time horizon."]
[]
["Mitigation_Project_Type","Simplified",null,"Simplified Mitigation Project assumes upfront construction costs, then constant annual maintenance or rehab costs according to schedule below."]
["Project_Start_Yr",2020,null,"To enter user-specified costs year-by-year instead:"]
["Mitigation_Start_Yr",2021]
[null,null,null,"Project_Start_Yr signifies first year of construction; this can be after Analysis_Start_Yr if considering a delayed project start."]
[null,null,null,"Mitigation_Start_Yr signifies first year of damage mitigation."]
["Simplified Mitigation Project Costs"]
["Construction_Cost",5000000,null,"If using Simplified Mitigation Project:"]
["Annual_Maint_Cost",500000,null,"-- Construction_Cost is spread evenly between Project_Start_Yr and Mitigation_Start_Yr."]
["Rehab_Interval_Yrs",25,null,"-- Final Rehab_Cost before end of analysis time horizon is prorated."]
["Rehab_Cost",2000000]
[]
[]
["Flooding Event Damage Costs"]
["EWL  above MHHW (ft)","Without Project","With Project"]
["0-1",0,0]
["1-2",0,0]
["2-3",250000,0]
["3-4",500000,0]
["4-5",1500000,300000]
["5-6",3000000,600000]
["6-7",5000000,1000000]
["7-8",10000000,2000000]
["8-9",10000000,2000000]
["9+",10000000,2000000]
[]
[]
[]
[]
[]
[null,"Enter any positive integer"]
["Random_Seed",123456,null,"Random_Seed determines the specific sequence of random numbers generated for the Monte Carlo simulations."]
[null,null,null,"By keeping the seed number fixed, you can assess the effects of changing cost or discount parameters without affecting the extreme water level projections themselves."]
["Lehmer_Constant",48271,null,"Do not change Lehmer_Constant; but you may change Random_Seed at any time to generate a new set of Monte Carlo simulation projections."]
["Feet_per_meter",3.2810000000000001]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["DO NOT EDIT BELOW THIS ROW"]
[]
[]
[]
[]
[null,null,null,"RSLtable"]
["GMSL Scenario","RSL Label","RSL in 2010 (cm)","Exceedance Prob","RSL in 2020 (cm)","RSL in 2030 (cm)","RSL in 2040 (cm)","RSL in 2050 (cm)","RSL in 2060 (cm)","RSL in 2070 (cm)","RSL in 2080 (cm)","RSL in 2090 (cm)","RSL in 2100 (cm)"]
["Low","0.3 - MED",{"$f":"SUMPRODUCT((RSLdata[RSL2010])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B120))","v":11},{"$f":"HLOOKUP(RCP_Scenario,GMSLtable,2,FALSE)","v":1},{"$f":"SUMPRODUCT((RSLdata[RSL2020])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B120))-$C120","v":11},{"$f":"SUMPRODUCT((RSLdata[RSL2030])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B120))-$C120","v":23},{"$f":"SUMPRODUCT((RSLdata[RSL2040])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B120))-$C120","v":35},{"$f":"SUMPRODUCT((RSLdata[RSL2050])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B120))-$C120","v":47},{"$f":"SUMPRODUCT((RSLdata[RSL2060])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B120))-$C120","v":59},{"$f":"SUMPRODUCT((RSLdata[RSL2070])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B120))-$C120","v":69},{"$f":"SUMPRODUCT((RSLdata[RSL2080])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B120))-$C120","v":80},{"$f":"SUMPRODUCT((RSLdata[RSL2090])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B120))-$C120","v":90},{"$f":"SUMPRODUCT((RSLdata[RSL2100])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B120))-$C120","v":101}]
["Intermediate-Low","0.5 - MED",{"$f":"SUMPRODUCT((RSLdata[RSL2010])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B121))","v":12},{"$f":"HLOOKUP(RCP_Scenario,GMSLtable,3,FALSE)","v":0.96},{"$f":"SUMPRODUCT((RSLdata[RSL2020])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B121))-$C121","v":12},{"$f":"SUMPRODUCT((RSLdata[RSL2030])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B121))-$C121","v":25},{"$f":"SUMPRODUCT((RSLdata[RSL2040])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B121))-$C121","v":38},{"$f":"SUMPRODUCT((RSLdata[RSL2050])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B121))-$C121","v":51},{"$f":"SUMPRODUCT((RSLdata[RSL2060])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B121))-$C121","v":64},{"$f":"SUMPRODUCT((RSLdata[RSL2070])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B121))-$C121","v":76},{"$f":"SUMPRODUCT((RSLdata[RSL2080])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B121))-$C121","v":89},{"$f":"SUMPRODUCT((RSLdata[RSL2090])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B121))-$C121","v":101},{"$f":"SUMPRODUCT((RSLdata[RSL2100])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B121))-$C121","v":112}]
["Intermediate","1.0 - MED",{"$f":"SUMPRODUCT((RSLdata[RSL2010])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B122))","v":14},{"$f":"HLOOKUP(RCP_Scenario,GMSLtable,4,FALSE)","v":0.17},{"$f":"SUMPRODUCT((RSLdata[RSL2020])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B122))-$C122","v":14},{"$f":"SUMPRODUCT((RSLdata[RSL2030])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B122))-$C122","v":29},{"$f":"SUMPRODUCT((RSLdata[RSL2040])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B122))-$C122","v":46},{"$f":"SUMPRODUCT((RSLdata[RSL2050])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B122))-$C122","v":64},{"$f":"SUMPRODUCT((RSLdata[RSL2060])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B122))-$C122","v":84},{"$f":"SUMPRODUCT((RSLdata[RSL2070])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B122))-$C122","v":103},{"$f":"SUMPRODUCT((RSLdata[RSL2080])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B122))-$C122","v":125},{"$f":"SUMPRODUCT((RSLdata[RSL2090])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B122))-$C122","v":148},{"$f":"SUMPRODUCT((RSLdata[RSL2100])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B122))-$C122","v":172}]
["Intermediate-High","1.5 - MED",{"$f":"SUMPRODUCT((RSLdata[RSL2010])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B123))","v":17},{"$f":"HLOOKUP(RCP_Scenario,GMSLtable,5,FALSE)","v":1.2999999999999999E-2},{"$f":"SUMPRODUCT((RSLdata[RSL2020])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B123))-$C123","v":15},{"$f":"SUMPRODUCT((RSLdata[RSL2030])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B123))-$C123","v":33},{"$f":"SUMPRODUCT((RSLdata[RSL2040])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B123))-$C123","v":53},{"$f":"SUMPRODUCT((RSLdata[RSL2050])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B123))-$C123","v":76},{"$f":"SUMPRODUCT((RSLdata[RSL2060])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B123))-$C123","v":103},{"$f":"SUMPRODUCT((RSLdata[RSL2070])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B123))-$C123","v":131},{"$f":"SUMPRODUCT((RSLdata[RSL2080])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B123))-$C123","v":162},{"$f":"SUMPRODUCT((RSLdata[RSL2090])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B123))-$C123","v":197},{"$f":"SUMPRODUCT((RSLdata[RSL2100])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B123))-$C123","v":235}]
["High","2.0 - MED",{"$f":"SUMPRODUCT((RSLdata[RSL2010])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B124))","v":19},{"$f":"HLOOKUP(RCP_Scenario,GMSLtable,6,FALSE)","v":3.0000000000000001E-3},{"$f":"SUMPRODUCT((RSLdata[RSL2020])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B124))-$C124","v":17},{"$f":"SUMPRODUCT((RSLdata[RSL2030])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B124))-$C124","v":38},{"$f":"SUMPRODUCT((RSLdata[RSL2040])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B124))-$C124","v":61},{"$f":"SUMPRODUCT((RSLdata[RSL2050])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B124))-$C124","v":92},{"$f":"SUMPRODUCT((RSLdata[RSL2060])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B124))-$C124","v":127},{"$f":"SUMPRODUCT((RSLdata[RSL2070])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B124))-$C124","v":164},{"$f":"SUMPRODUCT((RSLdata[RSL2080])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B124))-$C124","v":206},{"$f":"SUMPRODUCT((RSLdata[RSL2090])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B124))-$C124","v":253},{"$f":"SUMPRODUCT((RSLdata[RSL2100])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B124))-$C124","v":303}]
["Extreme","2.5 - MED",{"$f":"SUMPRODUCT((RSLdata[RSL2010])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B125))","v":19},{"$f":"HLOOKUP(RCP_Scenario,GMSLtable,7,FALSE)","v":1E-3},{"$f":"SUMPRODUCT((RSLdata[RSL2020])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B125))-$C125","v":17},{"$f":"SUMPRODUCT((RSLdata[RSL2030])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B125))-$C125","v":42},{"$f":"SUMPRODUCT((RSLdata[RSL2040])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B125))-$C125","v":69},{"$f":"SUMPRODUCT((RSLdata[RSL2050])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B125))-$C125","v":103},{"$f":"SUMPRODUCT((RSLdata[RSL2060])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B125))-$C125","v":145},{"$f":"SUMPRODUCT((RSLdata[RSL2070])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B125))-$C125","v":191},{"$f":"SUMPRODUCT((RSLdata[RSL2080])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B125))-$C125","v":242},{"$f":"SUMPRODUCT((RSLdata[RSL2090])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B125))-$C125","v":301},{"$f":"SUMPRODUCT((RSLdata[RSL2100])*(RSLdata[SITE]=RSL_Station)*(RSLdata[SCENARIO]='User Selections'!$B125))-$C125","v":365}]
[null,"Notes:","2020 and beyond adjusted to 2010 baseline (since EWL curves are based on data through 2010)"]
[null,null,"For RCP 2.6 and 4.5, we will assume 0 RSL for prob =100% and then interpolate as usual"]
[]
[null,null,null,"RSLdiff"]
[null,null,null,"Exceedance Prob",2020,2030,2040,2050,2060,2070,2080,2090,2100]
[null,null,null,{"$f":"D120","v":1},{"$f":"E121-E120","v":1},2,3,4,5,7,9,11,11]
[null,null,null,0.96,{"$f":"E122-E121","v":2},4,8,13,20,27,36,47,60]
[null,null,null,0.17,{"$f":"E123-E122","v":1},4,7,12,19,28,37,49,63]
[null,null,null,1.2999999999999999E-2,{"$f":"E124-E123","v":2},5,8,16,24,33,44,56,68]
[null,null,null,3.0000000000000001E-3,{"$f":"E125-E124","v":0},4,8,11,18,27,36,48,62]
[null,null,null,1E-3]
[]
[]
[]
["Simulations","Random # from seed",null,null,null,null,null,null,"Interpolated Values",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Random numbers from seed"]
[null,"Lehmer RNG:","https://stackoverflow.com/questions/33161114/setting-seed-for-excel-random-number",null,null,null,null,null,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,2099]
["Sim #",{"$f":"Random_Seed","v":123456},"GMSL Prob","upper row","lower row","upper value","lower value","interp share","RSL2020","RSL2030","RSL2040","RSL2050","RSL2060","RSL2070","RSL2080","RSL2090","RSL2100","dif2020s","dif2030s","dif2040s","dif2050s","dif2060s","dif2070s","dif2080s","dif2090s","dif2100",null,{"$f":"B5142","v":280182052},{"$f":"AB5142","v":904354281},215004544,1753056372,1191452627,790814651,595807259,1906504019,1807861660,1071400595,663679696,352466749,214265806,2039041389,1082398124,770046630,1411439981,874584079,655920528,1560597722,679985495,810931562,1844471730,981669121,729299797,1019838433,563069828,1848362188,2064522350,1004318880,62535247,53812612,156134980,{"$f":"BH5142","v":1602971294},1214024332,394021506,1553563351,1022976017,1460644461,1541312052,373836305,811054321,351801497,621243576,1508627907,270054549,1370486764,504431848,949168753,2088577784,584460782,341080745,1235489418,1436528951,532608702,1030998985,1259215485,485218554,387019460,860896776,1651428971,2058746670,1127602375,155798626,741513271,681879026,{"$f":"CO5142","v":2132737294},1136228586,1126584339,312088685,259433158,1665358830,1688026718,538685240,892076302,506694613,137788192,146958748,363798758,1536169155]
[1,{"$f":"MOD(ROUND(Lehmer_Constant*B142,0),2^31-1)","v":1664377282},{"$f":"B143/(2^31-1)","v":0.77503606806278047},{"$f":"IFERROR(MATCH($C143,$D$120:$D$125,-1),0)","v":2},{"$f":"IFERROR(IF($C143=INDEX($D$120:$D$125,D143),D143,MIN(D143+1,6)),1)","v":3},{"$f":"IFERROR(INDEX($D$120:$D$125,D143,1),1)","v":0.96},{"$f":"INDEX($D$120:$D$125,E143,1)","v":0.17},{"$f":"(C143-F143)/(G143-F143)","v":0.23413155941420191},{"$f":"IF($D143>0,INDEX(RSLtable,$D143,I$141)+IF($E143>$D143,$H143*INDEX(RSLdiff,$D143,I$141),0),$H143*INDEX(RSLtable,$E143,I$141))","v":12.468263118828403},25.936526237656807,39.873052475313614,54.043710272384622,68.682631188284034,82.321552104183453,97.428736138911262,112.00418329246749,126.04789356485212,{"$f":"J143-I143","v":13.468263118828403},{"$f":"K143-J143","v":13.936526237656807},{"$f":"L143-K143","v":14.170657797071009},{"$f":"M143-L143","v":14.638920915899412},{"$f":"N143-M143","v":13.638920915899419},{"$f":"O143-N143","v":15.107184034727808},{"$f":"P143-O143","v":14.575447153556226},{"$f":"Q143-P143","v":14.043710272384629},0,null,{"$f":"MOD(ROUND(Lehmer_Constant*AB142,0),2^31-1)","v":1963306933},{"$f":"MOD(ROUND(Lehmer_Constant*AC142,0),2^31-1)","v":37921935},{"$f":"MOD(ROUND(Lehmer_Constant*AD142,0),2^31-1)","v":1843361120},{"$f":"MOD(ROUND(Lehmer_Constant*AE142,0),2^31-1)","v":191022777},{"$f":"MOD(ROUND(Lehmer_Constant*AF142,0),2^31-1)","v":850207610},{"$f":"MOD(ROUND(Lehmer_Constant*AG142,0),2^31-1)","v":1892192996},{"$f":"MOD(ROUND(Lehmer_Constant*AH142,0),2^31-1)","v":1111198565},{"$f":"MOD(ROUND(Lehmer_Constant*AI142,0),2^31-1)","v":591292611},{"$f":"MOD(ROUND(Lehmer_Constant*AJ142,0),2^31-1)","v":2144710368},{"$f":"MOD(ROUND(Lehmer_Constant*AK142,0),2^31-1)","v":1876934191},{"$f":"MOD(ROUND(Lehmer_Constant*AL142,0),2^31-1)","v":321559670},{"$f":"MOD(ROUND(Lehmer_Constant*AM142,0),2^31-1)","v":1556989445},{"$f":"MOD(ROUND(Lehmer_Constant*AN142,0),2^31-1)","v":543477474},{"$f":"MOD(ROUND(Lehmer_Constant*AO142,0),2^31-1)","v":948895468},{"$f":"MOD(ROUND(Lehmer_Constant*AP142,0),2^31-1)","v":162712094},{"$f":"MOD(ROUND(Lehmer_Constant*AQ142,0),2^31-1)","v":126430807},{"$f":"MOD(ROUND(Lehmer_Constant*AR142,0),2^31-1)","v":553138129},{"$f":"MOD(ROUND(Lehmer_Constant*AS142,0),2^31-1)","v":1814544683},{"$f":"MOD(ROUND(Lehmer_Constant*AT142,0),2^31-1)","v":1588399367},{"$f":"MOD(ROUND(Lehmer_Constant*AU142,0),2^31-1)","v":33785549},{"$f":"MOD(ROUND(Lehmer_Constant*AV142,0),2^31-1)","v":1439768397},{"$f":"MOD(ROUND(Lehmer_Constant*AW142,0),2^31-1)","v":145511786},{"$f":"MOD(ROUND(Lehmer_Constant*AX142,0),2^31-1)","v":1970357857},{"$f":"MOD(ROUND(Lehmer_Constant*AY142,0),2^31-1)","v":1923468736},{"$f":"MOD(ROUND(Lehmer_Constant*AZ142,0),2^31-1)","v":331075716},{"$f":"MOD(ROUND(Lehmer_Constant*BA142,0),2^31-1)","v":1853359162},{"$f":"MOD(ROUND(Lehmer_Constant*BB142,0),2^31-1)","v":1390630956},{"$f":"MOD(ROUND(Lehmer_Constant*BC142,0),2^31-1)","v":788095039},{"$f":"MOD(ROUND(Lehmer_Constant*BD142,0),2^31-1)","v":432234168},{"$f":"MOD(ROUND(Lehmer_Constant*BE142,0),2^31-1)","v":33325455},{"$f":"MOD(ROUND(Lehmer_Constant*BF142,0),2^31-1)","v":1424383902},{"$f":"MOD(ROUND(Lehmer_Constant*BG142,0),2^31-1)","v":1280864629},{"$f":"MOD(ROUND(Lehmer_Constant*BH142,0),2^31-1)","v":1271502257},{"$f":"MOD(ROUND(Lehmer_Constant*BI142,0),2^31-1)","v":1044047617},{"$f":"MOD(ROUND(Lehmer_Constant*BJ142,0),2^31-1)","v":1634770636},{"$f":"MOD(ROUND(Lehmer_Constant*BK142,0),2^31-1)","v":1696938294},{"$f":"MOD(ROUND(Lehmer_Constant*BL142,0),2^31-1)","v":1927562881},{"$f":"MOD(ROUND(Lehmer_Constant*BM142,0),2^31-1)","v":836337489},{"$f":"MOD(ROUND(Lehmer_Constant*BN142,0),2^31-1)","v":585678627},{"$f":"MOD(ROUND(Lehmer_Constant*BO142,0),2^31-1)","v":1103111777},{"$f":"MOD(ROUND(Lehmer_Constant*BP142,0),2^31-1)","v":147192914},{"$f":"MOD(ROUND(Lehmer_Constant*BQ142,0),2^31-1)","v":1776244181},{"$f":"MOD(ROUND(Lehmer_Constant*BR142,0),2^31-1)","v":1656864858},{"$f":"MOD(ROUND(Lehmer_Constant*BS142,0),2^31-1)","v":587010388},{"$f":"MOD(ROUND(Lehmer_Constant*BT142,0),2^31-1)","v":1807229027},{"$f":"MOD(ROUND(Lehmer_Constant*BU142,0),2^31-1)","v":577397489},{"$f":"MOD(ROUND(Lehmer_Constant*BV142,0),2^31-1)","v":1532839209},{"$f":"MOD(ROUND(Lehmer_Constant*BW142,0),2^31-1)","v":1260145122},{"$f":"MOD(ROUND(Lehmer_Constant*BX142,0),2^31-1)","v":761267318},{"$f":"MOD(ROUND(Lehmer_Constant*BY142,0),2^31-1)","v":1970919402},{"$f":"MOD(ROUND(Lehmer_Constant*BZ142,0),2^31-1)","v":1013737283},{"$f":"MOD(ROUND(Lehmer_Constant*CA142,0),2^31-1)","v":1699003993},{"$f":"MOD(ROUND(Lehmer_Constant*CB142,0),2^31-1)","v":541335441},{"$f":"MOD(ROUND(Lehmer_Constant*CC142,0),2^31-1)","v":442032091},{"$f":"MOD(ROUND(Lehmer_Constant*CD142,0),2^31-1)","v":2027916005},{"$f":"MOD(ROUND(Lehmer_Constant*CE142,0),2^31-1)","v":1565969357},{"$f":"MOD(ROUND(Lehmer_Constant*CF142,0),2^31-1)","v":1213531747},{"$f":"MOD(ROUND(Lehmer_Constant*CG142,0),2^31-1)","v":1528165952},{"$f":"MOD(ROUND(Lehmer_Constant*CH142,0),2^31-1)","v":856108407},{"$f":"MOD(ROUND(Lehmer_Constant*CI142,0),2^31-1)","v":392221199},{"$f":"MOD(ROUND(Lehmer_Constant*CJ142,0),2^31-1)","v":1534882501},{"$f":"MOD(ROUND(Lehmer_Constant*CK142,0),2^31-1)","v":807258998},{"$f":"MOD(ROUND(Lehmer_Constant*CL142,0),2^31-1)","v":373726763},{"$f":"MOD(ROUND(Lehmer_Constant*CM142,0),2^31-1)","v":67743852},{"$f":"MOD(ROUND(Lehmer_Constant*CN142,0),2^31-1)","v":1477159892},{"$f":"MOD(ROUND(Lehmer_Constant*CO142,0),2^31-1)","v":500606477},{"$f":"MOD(ROUND(Lehmer_Constant*CP142,0),2^31-1)","v":1143365141},{"$f":"MOD(ROUND(Lehmer_Constant*CQ142,0),2^31-1)","v":157730426},{"$f":"MOD(ROUND(Lehmer_Constant*CR142,0),2^31-1)","v":624234888},{"$f":"MOD(ROUND(Lehmer_Constant*CS142,0),2^31-1)","v":235129930},{"$f":"MOD(ROUND(Lehmer_Constant*CT142,0),2^31-1)","v":1120824161},{"$f":"MOD(ROUND(Lehmer_Constant*CU142,0),2^31-1)","v":1780724779},{"$f":"MOD(ROUND(Lehmer_Constant*CV142,0),2^31-1)","v":765686457},{"$f":"MOD(ROUND(Lehmer_Constant*CW142,0),2^31-1)","v":1143222164},{"$f":"MOD(ROUND(Lehmer_Constant*CX142,0),2^31-1)","v":73084198},{"$f":"MOD(ROUND(Lehmer_Constant*CY142,0),2^31-1)","v":964408440},{"$f":"MOD(ROUND(Lehmer_Constant*CZ142,0),2^31-1)","v":416961273},{"$f":"MOD(ROUND(Lehmer_Constant*DA142,0),2^31-1)","v":707238667},{"$f":"MOD(ROUND(Lehmer_Constant*DB142,0),2^31-1)","v":956065899},{"$f":"MOD(ROUND(Lehmer_Constant*DC142,0),2^31-1)","v":1958433742}]
[2,1645061505,0.76604145847542282,2,3,0.96,0.17,0.24551714117035084,12.491034282340701,25.982068564681402,39.964137129362804,54.191722835214563,68.910342823407021,82.628962811599479,97.838617082132629,112.53930563500649,126.73102847022105,13.491034282340701,13.982068564681402,14.227585705851759,14.718619988192458,13.718619988192458,15.20965427053315,14.700688552873856,14.191722835214563,0,null,188137086,873657141,2047193722,1713171996,1959048140,1273635712,966879996,80473304,1422519152,1302750478,2142513701,1952305536,540915702,454428965,927792395,1940443570,866441808,470882904,2017195616,922147706,47023726,1727896316,1240873264,1303877411,1930069709,1478858529,1103039150,1610304611,1571892923,187786702,451407443,414825682,1602816387,76292411,579277694,1439642153,1363855182,301851566,1818274809,1451560202,1273247418,650770929,1937578944,1679200630,1671653883,1511420753,132400254,990882787,1542023361,429924548,1550007151,221267173,222055815,2081031716,786396154,1629940994,1479520218,35394542,1181095076,693664977,2127384271,1108317643,1301941973,1593369158,1085615391,1289255223,1048993311,975864831,1099227591,505776635,1747556760,37868640,109917330,589801485,1679173284,1956791221,920869299,570158398,833436599,1177535495]
[3,1261092736,0.5872420671336549,2,3,0.96,0.17,0.47184548464094317,12.943690969281887,26.887381938563774,41.774763877127548,57.133991300332262,73.436909692818858,88.739828085305462,105.98643744707395,123.17673777812433,140.31072907845657,13.943690969281887,14.887381938563774,15.359227423204715,16.302918392486596,15.302918392486603,17.246609361768492,17.190300331050381,17.133991300332241,0,null,2004418790,19993425,1480654310,1225140240,770370295,1507607636,1002186665,1876423608,632373367,304688437,613905098,1715646955,1435671016,1342599057,1842724507,357336271,1768488643,1021739136,846057662,2098364957,2139546514,1165703803,579444420,1015780105,2111865338,1476143432,93265932,695790769,1951070329,123418255,1519598591,912971194,8982761,1924000423,2076483134,395550543,1394807890,397491,139168702,166076426,2091620785,2120209090,1665411680,2070838362,706550268,1329228532,181327362,2147225293,1078970164,1753375547,2064924441,1351531352,765363688,639407317,1207805362,1523346235,1204278446,1280437517,1244553040,337080743,445629548,1488331189,2079532875,1395808513,844584867,1710263020,439202668,917460256,789095085,1749848989,1007224153,448537843,1534828340,1116774156,750819596,1348299243,517922776,2113093553,2006911078,1218710349]
[4,1636001594,0.76182260865430473,2,3,0.96,0.17,0.25085745739961424,12.501714914799228,26.003429829598456,40.006859659196913,54.261146946194984,69.017149147992285,82.773151349789586,98.03086846638611,112.79030049778187,127.05144744397685,13.501714914799228,14.003429829598456,14.254287286998071,14.756002201797301,13.756002201797301,15.257717116596524,14.759432031395761,14.261146946194984,0,null,423696505,882460672,113458556,1339853954,717678493,1949851467,188390246,278718602,962239999,1647527771,686140605,434801897,1978324646,1837581281,1382018657,390484737,2092834356,1260396854,1352887403,1961144945,1266225770,1321755919,1534579292,1374820151,803007508,1412198612,914079460,2019454966,73028327,402950327,944655582,1520585487,1962643184,1199136824,118137589,343155676,864357446,2007418885,483566426,118705195,683249030,1984818311,36879835,369771546,1700188621,674063106,1857229577,413895948,47895753,565533673,514216006,1364180179,1709404107,1195624223,2086580346,1458552758,1490026223,1272538800,2112252662,1888435681,1787703156,1316897481,1303297404,1920790045,1126560309,392396799,793423844,1316248942,491401196,2133744215,687321383,440090399,1660462287,1670777282,1878691744,2113352871,1793185569,2108115304,469846321,200230661]
[5,2016792843,0.93914235194173756,2,3,0.96,0.17,2.6402086149699244E-2,12.052804172299398,25.105608344598796,38.211216689197592,51.343227119946093,64.52804172299399,76.712856326041873,89.950475101389173,102.24089804903586,113.58412516898196,13.052804172299398,13.105608344598796,13.132010430748501,13.184814603047897,12.184814603047883,13.2376187753473,12.29042294764669,11.343227119946093,0,null,1767222474,1920959867,674656826,325216835,1999825846,1366882841,1339803268,40588687,363190766,51134590,52856274,964687956,1406172270,73975816,1990581639,624770008,1281476302,257336277,250124943,1053513041,304582756,740813679,376084514,256365680,2043073965,665793131,1330602398,385475515,1129707890,1055843738,1949321971,1338472164,360563812,259410066,1050475834,926266885,2085981950,1359877901,1235190203,532097649,60076504,1329263023,2110055569,1505706749,1569870539,1175454029,1476583705,1130937867,1283488891,63808719,1104833600,2050352548,1881480316,353855308,41870172,548814523,1533505109,98176012,172171489,292909695,1883655875,294870504,935549619,849802970,1611766405,580117989,1139013126,1201499140,1470251001,356324851,1215616290,695414005,1642898796,1341816337,242245461,1740752600,237241570,173742642,376965024,1657825631]
[6,731155002,0.34047057961135663,2,3,0.96,0.17,0.78421445618815622,13.568428912376312,28.136857824752624,44.273715649505249,61.194787930446033,79.684289123763122,97.173790317080218,117.23172042277362,137.85807944084334,159.05286737128938,14.568428912376312,16.136857824752624,16.921072280940784,18.489501193317089,17.489501193317096,20.057930105693401,20.626359018069721,21.19478793044604,0,null,1103132673,457346144,1917624738,436382715,2055995969,1514047483,26036576,751424113,1672455125,859083487,214629618,416922528,1826014441,1768792822,357994801,1160201347,2023605654,834012819,628060119,1715241151,841167514,2066892812,1296307203,1226965266,184359687,1407449146,419955735,1490266957,1077309919,403682747,1577385189,196824802,1568293764,6150229,1135110050,1219275295,1221467914,533521322,1130313705,981196759,850001134,191494520,1490477636,386448264,965336380,1675996472,1189780125,319987570,389041511,619125051,813816002,1489005219,1705418359,2012127877,332960785,467570341,63804449,1705349970,128231629,11555497,1495128145,172486268,482045986,1754023523,391088592,1836173786,1426274652,474132411,446503215,960353798,1170763962,1012549098,2091665300,562126160,382190016,1128614784,1505019666,807430447,849732473,1070412193]
[7,1836846744,0.85534841979637199,2,3,0.96,0.17,0.13247035468813667,12.264940709376273,25.529881418752545,39.05976283750509,52.722114610945773,66.649407093762733,79.576699576579685,93.768932768772913,107.22610667034242,119.9482212812882,13.264940709376273,13.529881418752545,13.662351773440683,13.927292482816959,12.927292482816952,14.192233192193228,13.457173901569504,12.722114610945781,0,null,312747371,423825864,528607710,2110425989,1172157141,1422577189,533626601,994560793,728597204,909777407,925177350,1198093051,76790396,1743473336,2113615309,2000674571,1027356792,1904339287,1063359550,173589836,1523754465,1040172079,666489727,1388854473,54218009,1185070074,1585140152,269074141,1510587944,2050751206,780270187,462363014,14758000,524960773,1999453992,1700935263,166664662,983839438,255834726,596919104,582179732,862358232,1848825562,1201193702,1652226374,2021750128,1721242154,1417602246,1825768113,1402905169,1941361618,1640744906,611483191,1034364151,582438587,34800441,413007881,1605245066,821092805,1597131114,847762566,290543209,856474961,1779212111,1856167302,852261375,1525487519,1112385302,1010809973,1656179116,767555250,29703838,684548948,935989515,1809734606,1999081368,1580003123,794397734,498546483,1410421483]
[8,1124362288,0.52357199067416227,2,3,0.96,0.17,0.55244051813397177,13.104881036267944,27.209762072535888,42.419524145071776,58.181726735741634,75.048810362679433,90.915893989617246,108.88785865282298,126.96470435229668,145.1464310880383,14.104881036267944,15.209762072535888,15.762202590669858,16.867083626937799,15.867083626937813,17.971964663205739,18.076845699473694,18.18172673574162,0,null,1965790778,1569059822,22075756,43668633,1445705702,1286393747,1770794753,1447110218,775947365,1972115794,165938838,1415051111,192430594,1464759773,1523995416,75127504,1847330108,1324212942,274707456,2021266609,1836870265,1978758549,673096310,1249774137,1522430393,1995636915,1457934582,496763155,1930894586,1405272714,1853995591,2074989170,1566330843,74438883,1286100711,1103804522,596157740,1460141940,1367088496,1093977385,426838730,71203424,1680784923,762720242,1371617068,1653574420,2085196951,1659088658,1071193390,886088301,1722758339,1200456166,1889868393,797140171,37126553,519875557,1212728650,1279629832,1012601123,453076594,2045929801,1743026729,1695154034,34315610,1739114708,164607046,1741257666,269803254,1979746843,1048381567,124111059,1462371549,531392519,241429332,211889913,479036783,449027128,905017082,635532611,781345052]
[9,737793417,0.34356183248737915,2,3,0.96,0.17,0.78030147786407711,13.560602955728154,28.121205911456308,44.242411822912615,61.143919212233001,79.606029557281545,97.068139902330074,117.09085320310678,137.67416945961162,158.81808867184463,14.560602955728154,16.121205911456308,16.901507389320386,18.462110345048544,17.462110345048529,20.022713300776701,20.583316256504844,21.143919212233016,0,null,1974218496,485921719,466928964,1247125836,1031348330,1022908432,1741920522,109263462,1492968588,198904311,2067129435,919818952,950429699,1667408655,582914104,1527349448,360685240,1232170327,1839571998,1935948888,112260832,876267513,1751884547,736755603,199616516,1715570486,773611885,451852603,1127313712,1353219705,2135151730,1017445343,1899362524,499179862,1910153205,531315745,849397740,2098291200,703801753,759471605,974226512,1086644704,1236834473,809157414,259168771,2018636124,1983486831,1908446394,464876224,936580272,111035441,1668341985,731873943,141207395,1134478265,1566596752,1367930577,939481811,393518966,486807926,599465835,1381429746,1210973573,738918473,1522824991,57223566,1886335553,1332038426,1337566953,974479102,1633037506,202081242,1303604881,1789016350,1820863409,1628124944,436046517,1967217948,990768186,51712831]
[10,157230159,7.3215998277634378E-2,3,4,0.17,1.2999999999999999E-2,0.61645860969659638,14.616458609696597,31.465834438786384,50.315210267876175,71.397503316359149,95.712713584235331,120.2608410715047,147.80896855877407,178.20647187513322,210.83689241088558,16.849375829089787,18.849375829089791,21.082293048482974,24.315210267876182,24.548127487269369,27.548127487269369,30.397503316359149,32.630420535752364,0,null,766701144,1110905315,1287145979,1749636852,1249332676,1868909248,1670802824,36737170,1830485322,2058094191,1724782677,1356230267,1498849568,1943579592,1515971190,1424119251,987293811,1386767305,1678595655,290389796,841380091,1471208711,1607916671,1600518093,2077203394,1038534092,426163152,1533080481,1472060619,1258289256,1726488359,153145063,1609054633,1144599262,647490963,1892614421,1520519016,548304445,23123523,760507018,1291058746,1138428809,1043975936,404959558,1243501166,1661342626,1481901353,2009879415,983581201,840573068,1820073246,1899195435,33625756,109068467,1567331315,1850153981,549704411,1314325082,1061150071,939330472,1620661607,1480546169,400470943,777717160,2067387398,574784344,1996846063,1018986619,1598541208,598928754,671221697,792907908,745386357,848334039,539427776,1907626212,914197860,2145664862,910287716,854067387]
[11,449796591,0.20945285968922678,2,3,0.96,0.17,0.95005967127945978,{"$f":"IF($D153>0,INDEX(RSLtable,$D153,I$141)+IF($E153>$D153,$H153*INDEX(RSLdiff,$D153,I$141),0),$H153*INDEX(RSLtable,$E153,I$141))","v":13.90011934255892},28.80023868511784,45.60047737023568,63.350775726632975,83.001193425589193,101.65161112454541,123.20214816606055,145.65280455013462,169.00358027676759,14.90011934255892,16.80023868511784,17.750298356397295,19.650417698956218,18.650417698956218,21.550537041515142,22.450656384074065,23.350775726632975,0,null,1845233273,1843794775,826677305,483613676,901828142,477783385,427270572,1665924295,1142322447,1523699894,1191090924,552239562,95945851,1412398943,1940040965,561340904,702456557,1431819018,785377548,780078747,1047640597,1578966038,1391655967,737182731,526069697,220899364,575655579,1041422731,1899227813,1600688275,1921688160,826623099,487644847,491705986,559276535,141405417,277334170,1615398967,1651565940,1348804060,721292226,1137996156,911146154,1406669224,729366689,1188069725,179929093,2020520946,1879685595,746539010,1052175249,2133436102,1798714391,1361551760,801022555,1380389062,473681049,676649901,995128997,451491154,274654934,1335835286,1632582906,1023397153,1292012768,2073833631,2100295125,1537634861,1947731011,1465028420,1456753598,2004070234,1603816909,1714215573,478955421,1073579739,603437857,252258792,835437769,1443266418]
[12,1071572991,0.49899005866562485,2,3,0.96,0.17,0.5835568877650319,13.167113775530064,27.334227551060128,42.668455102120255,58.586239540945414,75.671137755300634,91.756035969655869,110.00804795954114,128.4271737249565,147.01341326590193,14.167113775530064,15.334227551060128,15.917784438825159,17.084898214355221,16.084898214355235,18.252011989885276,18.419125765415359,18.586239540945428,0,null,76094364,1505317757,2146544748,1368511306,505234145,1254892202,344835224,1158998383,109235118,1350157171,570311273,441387091,1427430689,1746036244,250543139,1685602785,1661160464,722122830,1430799017,1202929939,1714338231,1927504621,1189221250,743577311,2063701759,776892289,1179545376,71955478,1548870893,362103465,1253039195,1677450569,536154770,1150383562,820694548,1077853841,1932148319,1792313487,1704062159,711570514,344672435,1728239663,1470909174,44677211,1412535801,762902340,933379735,301788567,971786848,1408955050,1563192929,515787757,831036104,1875474172,716688170,637812686,799526670,1488583948,957598091,1265444978,1451766183,1761105684,202061567,1837640522,1675731601,1072997096,643004005,1842567717,2089566321,1750366110,1748391690,778419005,1060539989,60038079,1995667136,1839695512,80607339,551870142,1968624033,1396270951]
[13,1608726919,0.74912184837699025,2,3,0.96,0.17,0.2669343691430503,12.533868738286101,26.067737476572201,40.135474953144403,54.470146798859652,69.338687382861011,83.207227966862362,98.609637289149816,113.54591534972336,128.01606214858302,13.533868738286101,14.067737476572201,14.334671845715249,14.868540584001359,13.868540584001352,15.402409322287454,14.936278060573542,14.470146798859659,0,null,954008274,936768255,1923046605,664786559,1333117963,830251813,395349807,1914457796,816027593,1603082185,902588090,1011007774,1493974724,624840315,1487446412,1871617199,984862411,1784052473,877778440,820754236,1685895103,699070369,513590793,178703323,1623675300,2008238405,1600911985,881821339,903705698,726956082,1578064090,1345506064,1401472673,532777176,1115690299,1996443042,1516717239,1090644288,1718346048,1366831176,1127296576,559537664,4917393,540070593,1909857821,1009275384,966274125,1254340056,1637638387,862118060,752971120,1812898476,2096733871,1693133680,1440584547,1530602514,1523267333,632925288,1779432633,1269677770,1519050689,44822222,1990659630,786114480,2121063969,1632222670,865175264,256059508,296465048,1325888242,507940890,542418796,1610631833,1142671606,1026884730,1198289008,1903976152,1936467094,1299317193,620814626]
[14,1848431529,0.86074300569516748,2,3,0.96,0.17,0.12564176494282595,12.251283529885653,25.502567059771305,39.00513411954261,52.633342944256739,66.512835298856515,79.392327653456306,93.523103537941736,106.90516295231282,119.53850589656956,13.251283529885653,13.502567059771305,13.628208824714129,13.879492354599776,12.87949235459979,14.130775884485431,13.382059414371085,12.633342944256739,0,null,294067986,1324765873,254544733,63852368,1589709618,745445009,1390846455,128489365,1322888429,2101899784,681462054,790380679,1005552297,259023250,1557499854,196783639,1447947742,1755195836,1390721930,1849406100,949713848,1415236688,989947935,1893778181,1867225388,116738528,423390640,1124487682,942426647,1014242242,1339245653,427795476,457550589,1570389871,891523563,1973421257,1445350245,928819843,1873701280,1167609915,644888763,540750625,1144276333,1443603770,1421395428,918045222,1820958682,2094899658,1569532807,1362762694,508208045,463719746,536403931,323229754,788694730,1686561906,1944841610,1834214826,2089198484,1579833937,266681904,1097445633,1975214715,496021590,301009580,2140462434,760685335,1480122183,1980792047,496198041,993903391,977077492,1458738402,1931103678,535261776,136673223,975192533,1682391505,2080312668,1356001408]
[15,1987770803,0.92562791142874767,2,3,0.96,0.17,4.3508972875002903E-2,12.087017945750006,25.174035891500012,38.348071783000023,51.565616647375037,64.870179457500058,77.174742267625078,90.566323023500104,103.04492172512514,114.61053837250017,13.087017945750006,13.174035891500012,13.217544864375014,13.30456281012502,12.30456281012502,13.391580755875026,12.478598701625032,11.565616647375037,0,null,88845536,5415217,1374862156,578622283,839812227,140040307,767973144,377365379,1721112714,792087302,1847787535,271283407,1589538993,661507916,820454611,622867488,1882678820,385874465,1199477810,1786647310,1303744299,1287871731,2118140988,482689555,800555911,88395360,2035198588,348236250,1730582936,155079276,1026690322,2060156091,1702655871,264207588,1309107340,937883021,1052952659,2046543034,2013209828,989891450,1650015508,2057173737,2083469403,500720167,76183338,1635855317,843383465,43937735,1842544184,198927170,1004840514,993806485,543821422,1154759879,493217814,924706756,54244058,780583683,1867958044,872184310,985207866,671546347,1610548259,1162990487,159080578,381443503,1366409379,196959903,251001709,1090522120,1925912981,1471760918,920101459,482975409,1245432239,283383849,677218203,1478742903,289979661,242405008]
[16,2115083653,0.98491257707817137,1,2,1,0.96,0.37718557304571543,11.377185573045715,23.75437114609143,36.131556719137144,48.508742292182859,60.885927865228574,71.64029901132001,83.39467015741144,94.149041303502869,105.14904130350287,12.377185573045715,12.377185573045715,12.377185573045715,12.377185573045715,10.754371146091437,11.75437114609143,10.75437114609143,11,0,null,138025197,1552418520,136505388,503909811,527205098,1754622088,968919510,847915855,131966005,1047303654,966307487,1913543538,1193507440,714265993,271109607,1665455248,1576346474,1420629584,1686759743,309037490,1032781694,1499713745,939714431,1857423102,1813635763,2029899618,136642039,1357518681,2002519003,1851222001,1888411443,121943385,407411057,1806584462,66612518,1448544284,434845393,136064920,1721613344,1539037200,2025086732,42137800,197395909,334734272,953904934,1398306717,1115742836,1352046596,1267581712,1014037333,1590800152,1543130749,2111244081,1328577677,1113388952,1072215981,632358025,1954375478,1806855335,1939412222,943536871,2095548219,1719505142,1343781750,1724542613,134543935,134399751,541372444,758765,1474099256,1178427221,317262724,2108223782,623496007,1602394651,1898427336,1003802379,189728080,309804985,1641232312]
[17,1535468289,0.71500814040890348,2,3,0.96,0.17,0.31011627796341329,12.620232555926826,26.240465111853652,40.480930223707304,55.031511613524373,70.20232555926826,84.373139505012162,100.16418600668288,115.57546506428042,130.60697667780479,13.620232555926826,14.240465111853652,14.550581389817069,15.170813945743888,14.170813945743902,15.791046501670721,15.41127905759754,15.031511613524373,0,null,1120011393,352516855,771755152,1830700859,1036068608,607772168,667319197,855408532,694530353,482148207,1283892137,1093498034,1253838171,483795518,2113978326,2139950763,32582303,1762833260,1884561995,1127267728,1719769616,1008444525,1805706867,80810745,1693562171,2048098809,925584632,468245993,1060875049,1395174954,1270400844,76460908,1631376868,622627826,669836819,613586644,916799725,984760794,675556618,815396882,1653512579,366730091,112981600,291083684,1748193787,105027450,1280053443,465719539,1332749628,1001335172,1941371413,846605137,879081919,1468896106,1472352170,434242504,221666317,702085828,813036527,2112744491,1635114465,1285854708,1989752932,945296615,340379815,579737857,62282934,2008227628,119123316,1522026678,1313543155,883063447,1115116886,1939924839,1126200775,1563751272,871109448,1493878872,1667796874,1105711075]
[18,339185761,0.15794567817726438,3,4,0.17,1.2999999999999999E-2,7.6779119890035899E-2,14.076779119890036,29.307116479560143,46.537453839230253,64.921349438680437,85.458803277910675,105.14981535692101,127.84082743593133,151.76217687461175,176.83708455307226,15.230337359670107,17.230337359670109,18.383895599450184,20.537453839230238,19.691012079010335,22.691012079010321,23.921349438680423,25.074907678460505,0,null,1169138278,1828172524,994117683,809090739,1468605432,996219861,2057737034,1757167303,1307456346,1495817558,526776354,1243039601,1490728940,1556271900,1867319847,1452376426,822318509,1832264732,137290078,1399850602,1871275504,1613839726,1209912521,985168943,1679565992,72952300,498495437,436943428,604443917,1403034614,2123600639,1467584522,2114943385,834149081,1179300717,346433100,1644011746,837760829,254327783,942608806,1180992860,720520440,1273833867,2062491690,1692383412,1718632030,2060255569,889050273,989680009,2035644583,48089137,2010249364,2033930976,1616359727,940300605,1879515864,1291258553,945570081,822545892,290929031,2143861824,772760627,1157668497,680371209,76666668,666691190,2129884961,1744005608,1387863617,39242574,1586957330,952740834,1129592051,1087475934,1436569867,1934942309,1594356148,673647699,1355946118,220738787]
[19,420544503,0.19583129472836447,2,3,0.96,0.17,0.96730215857169055,13.934604317143382,28.869208634286764,45.738417268573528,63.574928061431976,83.34604317143382,102.11715828143565,123.82287770858086,146.46320145286944,170.03812951430143,14.934604317143382,16.869208634286764,17.836510792858448,19.771115110001844,18.77111511000183,21.705719427145212,22.64032374428858,23.57492806143199,0,null,1751057825,1170399833,1532583878,1481457927,470136955,2075086707,1463243523,1061277554,1975859730,1914162784,1815003454,2071482691,1094619064,1675429193,1065219006,911319484,49016791,1136876677,2142304143,1615456287,882693470,1688118821,722037379,1212168385,379874641,1754775867,318974792,1259315801,1399489365,692076955,342039271,581914226,1207042602,2039391348,528395631,217010911,2127783575,288420002,1639886941,1933645437,605451798,1744496075,335329406,1194493070,614265125,645952873,628878629,32526335,2069986924,190430214,2028393367,550976302,1224768950,924519213,36140963,1368636335,1776241335,995946613,287603349,1039687668,1264641021,137277527,2144040100,731216068,662407247,1807982195,897352306,1388257721,664804395,197712900,1128104293,1390497509,1928096491,460542846,269604680,1093938768,1794162569,450695555,1868468712,1615614510]
[20,2088272869,0.97242783288118795,1,2,1,0.96,0.68930417797030064,11.6893041779703,24.378608355940599,37.067912533910899,49.757216711881199,62.446520889851506,73.825129245792098,86.203737601732712,97.582345957673311,108.58234595767331,12.6893041779703,12.6893041779703,12.6893041779703,12.689304177970307,11.378608355940592,12.378608355940614,11.378608355940599,11,0,null,355924655,370553467,692219435,250149117,1521256956,1430686576,1490948903,706409949,533812619,920350642,1141381375,1407405647,1669187556,408429283,1985678505,1247787016,1710023014,1376960029,1235749115,264239913,273450243,916623076,1954214546,93182526,1713417625,1588387336,1921919289,1760918089,1358054236,991082073,723372305,495500486,1774614385,661897181,522228582,2055938462,393080109,185433041,587816944,769656219,658789235,1441270161,1101509587,1586543667,885134746,1476061790,1918950114,268170828,72197141,1026850834,206817139,1739589394,597183540,609262416,803703609,257610477,513391663,1770034381,1566965371,70591638,1116575069,1536454822,1280267229,489596336,1176199754,1520604412,1348002936,361245756,924813924,382068632,979490424,1103869954,1351939728,113005522,336607460,1042874045,153368336,1515791295,687506599,1459371405]
[21,137269319,6.3921007823162249E-2,3,4,0.17,1.2999999999999999E-2,0.67566237055310674,{"$f":"IF($D163>0,INDEX(RSLtable,$D163,I$141)+IF($E163>$D163,$H163*INDEX(RSLdiff,$D163,I$141),0),$H163*INDEX(RSLtable,$E163,I$141))","v":14.675662370553107},31.702649482212426,50.729636593871746,72.10794844663728,96.837585040509026,121.91854637548698,149.99950771046494,181.10745615710223,214.56672934484573,17.026987111659317,19.02698711165932,21.378311852765535,24.729636593871746,25.080961334977957,28.080961334977957,31.107948446637295,33.459273187743491,0,null,969845505,595109694,1426283212,1794963273,1538697558,1892589870,975034802,1369301113,12651396,1251634493,1927388840,1232813492,1913563883,1390040233,2049498304,1453201927,1691969055,471201562,192267446,1219460890,1282185391,1706922455,1523671844,1182955728,196995817,1436447215,1672448919,1726842212,550217634,1029541564,1967918082,1778583067,1435783152,177123985,1332833236,543720391,1351920294,326481415,1957759660,608254249,477317909,1671713419,1421658004,487530443,4683454,1766224924,81323196,1990097919,1809717777,1046551607,1766125413,814072780,973665659,2065020718,1284826984,1185019137,2115161940,1545225709,316408907,1619893756,650583293,715479970,1642501340,247199821,1165665948,104517192,695219556,126674236,1950355215,245374836,1982284552,1542300170,1749545252,281089082,517428458,1408856868,866815847,1846264008,1566243238,1411018214]
[22,1140246454,0.53096863186497645,2,3,0.96,0.17,0.54307768118357413,13.086155362367148,27.172310724734295,42.34462144946859,58.060009855386461,74.861553623671483,90.663097391956498,108.55079652260866,126.52465101562798,144.58466087101445,14.086155362367148,15.172310724734295,15.715388405917871,16.801543768285022,15.801543768285015,17.887699130652166,17.973854493019317,18.060009855386468,0,null,268867255,1798776802,1938687279,149445474,1600407076,1103787743,1653319690,134854610,810180568,343686905,1552656659,220730315,2075571529,505536628,1055982388,2104372609,2087674848,1371293925,1665047179,2069856920,1892302421,201257209,2143639268,865772558,127493491,791520929,429027378,1822657147,1625148365,2081760617,1582094824,1881987391,948790561,819481228,730554483,1529343974,811446638,1349381779,851177978,644431695,260736676,1432928877,2013571199,1456210227,589225099,195036857,2099371047,630666798,1547020901,687309469,1833992317,1451390574,2135410994,866635779,555619304,1684340635,1019492772,1040687888,470652333,1864424959,1652766322,1101620816,85935900,1163416759,1641940861,710288229,216236007,806102947,2060982432,1116395351,1428750213,1555915521,356957370,649395476,1554281508,417742032,496372389,438579668,1965548863,1668859742]
[23,830708424,0.38682875427735447,2,3,0.96,0.17,0.72553322243372842,13.451066444867458,27.902132889734915,43.80426577946983,60.43193189163847,78.510664448674561,95.589397005710666,115.11919600761422,135.10006145438524,155.53199334602371,14.451066444867458,15.902132889734915,16.62766611216864,18.078732557036091,17.078732557036105,19.529799001903555,19.98086544677102,20.43193189163847,0,null,1247587284,1696193838,1478759290,484905181,1820732065,1868860283,459982529,543945253,401502411,799418180,1110306289,1206662598,1211209221,901889327,654005956,2046222292,1334968686,1840602194,1769404887,239224998,113238946,1818200258,1259058580,1675376598,1697655406,1625199982,1395755417,1225608894,2106585652,1464449136,485794690,412631920,1832914109,529579048,766481506,1065119682,1386425265,681356952,1555041634,1061722550,1765915776,609035444,1985483709,1289133913,1211332961,55815799,1133991454,188826386,1797055040,640515596,777269979,567897826,1356519021,394244549,376156001,1075916665,200342560,1107571024,629264630,912517413,1665643212,348342122,1420906543,445520992,948341502,1746677704,1157769477,1139154644,1355544150,565350303,764208318,1652527660,1427907389,150226737,86497429,2101664989,916539840,785361902,1034157766,1122039818]
[24,1311678120,0.61079772217702011,2,3,0.96,0.17,0.44202819977592389,12.884056399551849,26.768112799103697,41.536225598207395,56.746366597087011,72.84056399551848,87.934761393949941,104.91301519193325,121.77532538946842,138.52169198655542,13.884056399551849,14.768112799103697,15.210140998879616,16.094197398431469,15.094197398431461,16.978253797983314,16.862310197535166,16.746366597087004,0,null,401873143,2011228576,980744957,1433723398,641772493,261677517,983231026,1646239341,2030450853,581313837,845498140,611310477,1038017316,1311211633,1511891176,1833397014,731646377,2015062890,1223691893,610308539,811280751,835484675,82021433,17099685,1695617153,303222565,1505276676,339931071,1497838595,1705035557,1421539397,244584395,270699139,1812375767,1980505610,1486176995,2101075354,1069376187,271317576,711975395,304539278,1846273541,1236435176,149475304,568619915,1339940191,1690797651,917880738,189398922,1006268657,912359572,367204891,1605782014,1726028712,452088886,828817167,616851319,1955507439,1224251562,1090959306,475742772,25615052,99535620,842563774,1631223590,1523984917,575994739,1815039089,1792424207,1949773684,1773113659,882608045,882440307,1690029455,609185491,195716092,1984004793,675550951,1572148071,298993691]
[25,1754166019,0.81684720693940638,2,3,0.96,0.17,0.18120606716530835,12.362412134330617,25.724824268661234,39.449648537322467,53.35567887314901,67.624121343306172,80.892563813463326,95.523418417951106,109.5166851567695,122.8723640299185,13.362412134330617,13.724824268661234,13.906030335826543,14.268442470157161,13.268442470157154,14.63085460448778,13.993266738818392,13.355678873149003,0,null,598702402,573878520,262821232,306652989,1548401628,2084095100,8773699,134355823,739476083,1578894125,114004705,2142725487,1045408832,711208512,414697048,2106169924,1933689252,976455972,146172621,1022816523,1968828476,2085339912,1444230922,785174187,2091354352,1755380810,1101230951,2037665161,687392049,1460600672,583259996,1615723486,1627630321,1001837371,1456786811,411013963,1798216065,793499738,1415431690,1583489104,889924623,898747111,1096863272,1924829111,863424658,192995768,1377407186,138499094,637478583,1809214201,2061750983,17271123,1428842976,1208904293,53795292,213124647,1169253794,1655884084,1392151156,1102668192,1536709841,1661078067,762994681,203144221,1158511988,76116875,371268560,714034813,2140242114,1907186942,2008682404,444867362,937920952,803040069,499257690,630913779,714641291,2128259673,1382417555,1634350421]
[26,67701939,3.1526172082650558E-2,3,4,0.17,1.2999999999999999E-2,0.88199890393216218,14.881998903932162,32.527995615728649,52.173992327525134,74.58398684718594,100.75797917471108,127.69596931010054,157.63395944549001,191.21794629267595,227.5659309477262,17.645996711796485,19.645996711796485,22.409994519660806,26.173992327525141,26.937990135389455,29.93799013538947,33.58398684718594,36.347984655050254,0,null,1276209263,1298476267,1457787043,1989136895,1874135000,335644738,460945970,89318093,1924305706,603675845,1268011441,99608869,1358992266,1072501810,1146130321,757585130,737166437,1535140056,1414807896,1727337203,430567011,294422674,709203301,204294774,707163569,724819831,856521530,1088986737,331767482,619423455,1032654746,277300960,1653999496,507488748,1204132766,1601076987,398661875,507525106,2110878685,1217091513,1436085892,2104642034,477685927,398545979,9045342,314656442,581080639,373173363,435502130,861223922,1947047472,470723297,947003797,1445987472,444810909,1293166207,884679720,1839277424,1470169352,1514105137,140600237,1302444118,1171700501,564359689,2058004868,2040636755,753625545,61923973,483795018,1344414039,74177787,1503444749,1132027938,1467342349,606467356,1373428002,1419936100,1899970197,1918434174,1769915899]
[27,1717670382,0.79985260162495664,2,3,0.96,0.17,0.20271822579119411,12.405436451582387,25.810872903164775,39.62174580632955,53.635336935285522,68.054364515823877,81.473392096362247,96.297856128482991,110.52775661218612,124.16309354747165,13.405436451582387,13.810872903164775,14.013591128955973,14.419027580538355,13.419027580538369,14.824464032120744,14.229900483703133,13.635336935285522,0,null,1181436431,142679368,94207757,1485717528,1474471478,1290515030,244851303,1473987674,903066988,831107852,601361717,3829866,732707177,1346592281,1383010977,2040269114,2104533284,1674919794,2064489569,2094047591,553452315,30120808,915725744,268128730,1240070134,974485277,1795602586,374070461,962567943,774779124,2034313649,329068409,1062643250,643393379,900357884,1945751241,206407358,250946750,420920779,1514293044,529967572,19250938,845464378,1054442483,688523341,1776760198,1059611702,358574337,405896747,1151500236,1306709957,1907284227,1483374945,1747766118,925885633,1518810748,1662443525,344115983,800191630,2058109776,865715707,548770406,878072732,1376485524,1506956655,649396362,2033186162,1982347706,1532136400,1401747876,780716728,719112261,1399197283,1776883225,288665572,1775418005,499921801,877266958,946187220,120948381]
[28,1470882499,0.68493303828171126,2,3,0.96,0.17,0.34818602749150473,12.696372054983009,26.392744109966017,40.785488219932034,55.526418357389559,70.9637205498301,85.401022742270627,101.53469698969417,117.36474329210073,132.8911616494903,13.696372054983009,14.392744109966017,14.740930137457525,15.437302192440541,14.437302192440526,16.133674247423542,15.830046302406558,15.526418357389574,0,null,542231069,295716799,1279757448,1854402523,162202017,245380954,1614737672,430819250,176027295,1265114285,794984808,187868044,1599958524,1320968755,498736478,82866827,1212230629,1589033918,997346164,1863484518,1000128685,115093949,1341482423,2105469008,466261836,897002179,944952239,712718955,1160990061,935382099,369424510,1672117627,57928508,333294795,401370578,1013369119,1312939585,1642800170,924138842,391150338,1239464948,1549092694,631762850,1483179346,1253272439,1937107419,1898446643,23626507,1548562856,748656655,306654663,1745490980,444728174,375725936,2143212826,1569391775,642474179,36605848,1409296788,128519782,1078605624,485482281,564105533,1188690824,591118674,192994843,1779074355,182289653,566845367,856972720,1934139732,342280623,143865896,1433292795,1301924276,1572618526,451514732,323294425,721092224,1438746705]
[29,864772115,0.40269089648625389,2,3,0.96,0.17,0.70545456140980523,13.410909122819611,27.821818245639221,43.643636491278443,60.170909298327466,78.109091228196107,95.047273158064741,114.39636421075299,134.15636438626086,154.32727368458831,14.410909122819611,15.821818245639221,16.527272807049023,17.938181929868641,16.938181929868634,19.349091052688252,19.760000175507869,20.170909298327445,0,null,505242063,221802920,657182806,303329832,2075669292,1411717329,2083197247,1991862849,1568249413,339181496,1326378725,1902394290,1643514943,1398325881,1216846668,1450055403,950279003,435352232,608283998,613646489,1779369075,159817390,1623632642,1283407246,1296464996,1626891695,1236866489,968651865,1417982419,985622654,1933801169,1617100422,243301274,1673049768,2109191051,958231883,369317271,1625856948,1575726698,541741174,1318099488,872843534,1556744950,1740387080,2099566979,379264875,348235822,161302840,1066837200,550581789,2069942549,74205535,1227151742,1167257741,1629621,1477239453,1059748182,1769330974,178283882,1845624386,1778538236,1373630087,1993023130,679201111,274294965,270005767,1974630322,1063338204,1103564030,2100158606,1007450047,1636256462,1736035065,995852046,1225280988,469430743,256094969,2129010073,1427794128,121053075]
[30,627632779,0.29226428796177001,2,3,0.96,0.17,0.84523507852940505,13.69047015705881,28.38094031411762,44.761880628235239,61.988056020882269,80.904701570588102,98.821347120293936,119.42846282705858,140.72604869088204,162.71410471176429,14.69047015705881,16.38094031411762,17.226175392647029,18.916645549705834,17.916645549705834,20.607115706764645,21.297585863823457,21.988056020882254,0,null,1715327741,1442771025,242794942,490815226,1635359700,1056101555,2092539162,2073740595,21374526,214668688,549982817,1926543223,1768926079,1030092894,432798284,542367895,667053893,1760104977,2080445674,1087727448,1168673913,783972666,1955564717,742923010,1840864689,359522202,441936625,632729284,683066718,1638415596,1844544650,171385559,1955215458,1515322046,561518551,160951560,1052234694,1950857293,180146065,479840635,334891932,1548559221,887705626,664468040,2001890438,196690450,1336858693,1621169265,640626140,2023405194,77655163,2120140436,1800302881,1169969472,1354023999,631137128,2044021782,1950804764,974294493,1775640811,1865433837,792844805,99606277,83990332,1255571760,370125214,1318601167,1391798337,1807428295,495546297,854032422,1434624189,1041749381,1500158018,1691449721,1791435856,1044376467,1615306598,1857669517,49979838]
[31,1910066880,0.88944420259885681,2,3,0.96,0.17,8.9311135950814122E-2,{"$f":"IF($D173>0,INDEX(RSLtable,$D173,I$141)+IF($E173>$D173,$H173*INDEX(RSLdiff,$D173,I$141),0),$H173*INDEX(RSLtable,$E173,I$141))","v":12.178622271901629},25.357244543803258,38.714489087606516,52.161044767360586,65.78622271901628,78.411400670671981,92.215200894229312,105.19762338968826,117.35866815704885,13.178622271901629,13.357244543803258,13.44655567975407,13.625177951655694,12.625177951655701,13.803800223557332,12.982422495458948,12.161044767360593,0,null,58408432,1105475565,1136383603,1102180542,1096698627,2111348919,2064552257,877023634,977593986,663641673,1027715193,1536067745,1733471042,777723636,885048948,667518968,2136149532,1131818506,267861346,1863956905,810531380,187733052,125783128,807194457,1801057153,680861335,1767759724,962840330,1997112187,431482800,1195311883,845310245,446571115,669981999,1670866534,1844401561,137695230,526985806,669416912,1776159190,1459038603,891372115,1697064055,1868490895,784184992,419508563,1769861100,1157494135,2047370787,2088370367,1133409158,818304724,199625602,1071434106,1427659284,1417289346,839277507,138842094,277602303,1590268717,219943470,1105508968,2026195081,1995674083,1420941326,1397745601,929118824,1619112579,553101276,1842442201,1902954550,839062410,807292099,979110038,641223451,1676191227,917825232,1628536782,1238090975,952624517]
[32,775464182,0.361103649419315,2,3,0.96,0.17,0.75809664630466467,13.51619329260933,28.03238658521866,44.06477317043732,60.855256401960645,79.1619329260933,96.468609450225941,116.29147926696793,136.63054237631923,157.48579877827987,14.51619329260933,16.03238658521866,16.790483231523325,18.306676524132655,17.306676524132641,19.822869816741985,20.339063109351301,20.855256401960645,0,null,1934876208,1737337459,1198105092,1597072104,1120041720,1644749723,1875874965,1462703503,633639028,633635084,1967835603,1358238926,1827846674,1336000149,158095490,963464740,499264820,2027123446,2083477826,1941402896,155679287,1828646399,741101619,140342679,101867315,767768097,1266923659,1424481056,2061464847,1809830194,309276697,1781543395,2140927226,1744833556,1355132335,730713705,224559865,1188042711,237322743,843137662,378718401,441011873,1067800443,1758302192,1846986810,1474537010,1770713146,169862939,1437824337,548627983,1500074846,1720612933,368310053,1347060025,1791065734,1587478287,485539742,1897740834,1990294480,2058276292,1879573249,1202250025,1467535983,1362223367,1778545813,936684425,1446269356,663451991,1234994292,639727613,1053566272,840010690,558652367,800541122,815399010,685350498,1754136262,312621840,1567041862,70726896]
[33,1791562112,0.83426111975417527,2,3,0.96,0.17,0.15916313955167685,12.318326279103355,25.636652558206709,39.273305116413418,53.069120814171796,67.183262791033542,80.297404767895273,94.729873023860364,108.48066755892881,121.54978837310061,13.318326279103355,13.636652558206709,13.795815697758378,14.114141976861745,13.114141976861731,14.432468255965091,13.750794535068451,13.069120814171796,0,null,50661044,1632584392,1996282222,1899572178,485569248,1243449343,1712459760,1193447247,1927420014,1737039190,1895718309,875454036,473680012,1129272969,1417999999,1500605108,950639586,1183486311,603982542,1567805030,749581924,422499841,933659023,1318035371,1647094382,1808514008,1780127970,846160883,1019878498,531050967,1936610590,898575930,1342581665,551946336,1241055165,2009835727,1379277006,1606393193,1128354255,2135488105,1735131407,78728872,2040172406,8929651,969216658,1178013542,2097636319,361364223,694583934,53032589,1259281720,1776841118,1824938497,277119262,989901341,505415876,1999846371,637867935,1528928241,1723962677,1991184023,212880247,386371804,2082360964,83699557,1573175237,322203153,67429850,263428412,1624246910,2137271105,1517277983,756252078,1099755944,1045329494,568306923,778785439,201251171,1861222321,1706481733]
[34,1328243662,0.61851165379328266,2,3,0.96,0.17,0.43226372937559154,12.864527458751184,26.729054917502367,41.458109835004734,56.619428481882693,72.645274587511835,87.671120693140978,104.5614942575213,121.3163952806528,137.93582376253551,13.864527458751184,14.729054917502367,15.161318646877959,16.025846105629142,15.025846105629142,16.890373564380326,16.754901023131495,16.619428481882707,0,null,1622864638,273792273,652929978,991844632,1276646850,375302303,1204534636,495745515,909973166,119743375,1792811422,858566090,749469643,1558074798,1531670898,1085754958,892886710,707740787,603293210,45399203,117085101,1985112999,1562883291,1534867519,605850641,1421945971,1294072459,2040501000,1639853130,1996417465,19152333,284014924,998052049,1319460374,770053003,2059141145,644848685,866293427,160504244,783776808,370947003,1422808769,1857125900,1546454021,2126048423,672196969,1148798399,1550227499,1746381150,135596395,115794138,1548229445,1826988747,148258839,2016485661,1515520476,899274597,2050043346,324624862,263576570,1518385454,233152042,1805360336,379028115,844575940,1572623660,991826889,1468564145,702201765,1542124287,951623928,595736458,2117025432,523418984,1824234962,787373355,1050685234,1526739960,936801099,402002017]
[35,378043570,0.17604025554658856,2,3,0.96,0.17,0.99235410690305259,13.984708213806105,28.969416427612209,45.938832855224419,63.900603389739686,83.847082138061054,102.79356088638242,124.72474784850989,147.64064302444348,171.54124641418315,14.984708213806105,16.969416427612209,17.961770534515267,19.946478748321368,18.946478748321368,21.93118696212747,22.915895175933585,23.900603389739672,0,null,1390465632,612446345,1112964666,1331805054,829362038,45422021,971671831,721476044,684180248,1253960548,1504144556,1704310584,1139619891,656289024,1718918442,1139172583,537583120,1185672801,1688286590,1031608073,1785435114,521761942,838820751,1404188149,583986865,881640727,167344453,538817698,1103209810,738793890,1084298033,148793956,322320481,1601710628,434061890,521608900,1862894017,1048440333,1726847395,1470889769,264133127,1727573692,766958532,202994324,387420150,1289468076,1324785295,1963924514,93928665,1990910636,1746385904,5140348,2010358735,1186905565,935558209,1658461941,1797114976,1595901006,1926025090,1411485642,367377924,1667909102,1662383796,1652950372,695645092,717254057,475332701,624655825,99514067,1655801816,1163419158,1988530788,777801930,812669709,78905467,1133634599,505639215,2068295061,762694950,377128315]
[36,1372618911,0.63917548937684643,2,3,0.96,0.17,0.40610697547234631,12.812213950944692,26.624427901889383,41.248855803778767,56.279390681140498,72.122139509446924,86.964888337753351,103.61985111700447,120.08702784720028,136.36641852834077,13.812213950944692,14.624427901889383,15.030534877361731,15.842748828306426,14.842748828306426,16.654962779251122,16.467176730195803,16.279390681140498,0,null,1712618934,1137634893,318995487,491305042,744788924,2133055751,380620074,627816525,2061227642,955538166,139757606,825167341,650656909,48716960,1586444643,533488911,1629878819,1025100874,425065887,902485147,1924666490,282490266,2059790983,539790118,1759609893,996100418,1198094396,1094651341,1888743851,1206422108,1678906259,1247734508,212915836,319981247,1751032058,1484934472,26860129,1663689041,2072845740,1215702285,359761178,624706228,1384707539,1918616190,870462574,1247471948,942934579,2082102126,692609398,1206623459,323408999,1169118903,1535456549,402309802,896693876,1720961145,935085931,1204075442,147589819,609756613,1927296125,330852965,2054262914,1959986174,1429931440,839228513,1069525423,2090924695,1870093465,15602443,561323121,145613942,820362529,295743390,1357291426,1644919122,1558899110,8656854,1735770929,142017746]
[37,1374491990,0.64004770975562175,2,3,0.96,0.17,0.40500289904351677,12.810005798087033,26.620011596174066,41.240023192348133,56.265037687565716,72.100057980870332,86.935078274174955,103.5801043655666,120.03513625504529,136.300173942611,13.810005798087033,14.620011596174066,15.025014495217583,15.835020293304616,14.835020293304623,16.645026091391642,16.45503188947869,16.265037687565709,0,null,298088202,1469582566,773403987,1123768561,682415977,1483217459,1188991969,42251811,307174178,1129040720,993263999,126032855,911316964,121782695,2510233,1566811704,669580457,326094680,1296667939,7267795,1138602276,1713955283,1825167940,789696927,855938859,604420948,1479975606,1079746976,136198236,1887519569,746157703,1066071906,1951068661,1112384713,1259609445,562728346,1632647818,635234899,631150869,1026861313,1479053596,228960614,789102194,1142346968,433872352,1276940028,479164744,769560899,922834362,869515455,1217160686,815807200,1919967868,201832521,1777183111,1405513394,1721682655,280754727,1104895850,150600341,1372178188,1915074423,1267721469,953052922,1948642013,268034015,1554819753,1442026992,1806547370,1526249603,827199592,216617651,121186679,1505377081,235838123,830573884,1791947930,1263171916,1176542407,570815942]
[38,1595575225,0.74299761361582095,2,3,0.96,0.17,0.27468656504326461,12.549373130086529,26.098746260173058,40.197492520346117,54.570925345562443,69.493731300865292,83.416537256168141,98.888716341557526,113.91026855703343,128.48119390259586,13.549373130086529,14.098746260173058,14.373432825216327,14.922805955302849,13.922805955302849,15.472179085389385,15.021552215475907,14.570925345562429,0,null,875163842,392732035,1128137029,2142768458,649964434,1432656056,183385877,1575187778,1377647350,1084601554,1126592807,2058255401,1126144096,909728506,912372911,1488683738,1689352497,2008649417,899708007,783897984,921487125,380481371,17529918,1625628967,1586778156,290752766,1711476124,1038165806,977606489,1168423930,182754029,206341465,2139995946,241371635,903022084,2086822510,1187945072,1652297763,2080581157,1552383416,154804354,1206950932,834559735,1292888309,1191777848,2096455394,1362479434,302029823,884198381,1960131337,558375633,1421716161,1964686296,1671798399,876704372,86182103,1873784252,1689614447,1671202105,396915316,1575188527,1976403871,1636508834,1422911828,967387276,1828448537,298318060,1697480621,979643541,2020592431,1588056761,252754178,56727581,1652913412,331222586,1259748721,624711517,1068367965,525999735,1641145272]
[39,510686320,0.23780684929238952,2,3,0.96,0.17,0.91416854519950697,13.828337090399014,28.656674180798028,45.313348361596056,62.884191087593592,82.283370903990146,100.68255072038669,121.91006762718226,143.96592162437682,166.85011271197041,14.828337090399014,16.656674180798028,17.570842725997537,19.399179816396554,18.39917981639654,21.227516906795572,22.055853997194561,22.884191087593592,0,null,1882997045,1729909416,412206233,26378363,1844594591,324594835,292075733,2083226156,1436618848,1297782921,1032993716,715533216,848101505,1759099270,558154205,1154921084,337855156,629345957,1243412616,877725524,276230564,936110397,78114860,1683404677,1069130727,1121134441,968081514,1770718681,1237171341,1628503869,2004395630,279702229,1485921372,1151408110,155949958,993950381,1188228318,522668193,365310298,805495318,1465364021,1644579109,387234112,989298272,1516564972,2126426193,1558069239,15106550,2050048773,1517765154,282927046,525900452,199375402,1240031163,1083993030,420469674,1723383946,97541724,373610900,1797603749,2119381135,1030239066,731971119,259883740,1866779428,1608921474,1233221125,1848505006,783460671,1604957355,511646919,842327631,255412526,175890014,429696891,1183562939,484265933,1517739457,834049704,1199170529]
[40,374568807,0.1744221929341658,2,3,0.96,0.17,0.99440228742510661,13.988804574850214,28.977609149700427,45.955218299400855,63.927229736526385,83.888045748502137,102.84886176047787,124.79848234730383,147.73690750898001,171.6641372455064,14.988804574850214,16.977609149700427,17.972011437125531,19.960816011975751,18.960816011975737,21.949620586825958,22.938425161676179,23.927229736526385,0,null,1904999920,1703289788,1171083688,1999641349,1458530247,476591773,557565088,1340521854,486482884,1033912954,1216865343,1524374835,1226985094,1977459790,331794293,520169644,615419958,855019885,749936933,983897341,199590621,1781557060,1848606575,993444634,1829801960,1692697111,1018603574,217332657,125061988,871362064,1453223792,276607370,956738012,596609803,930239883,2046683624,1975894102,1078459347,905169241,1873066243,770292805,1597675537,480156864,823029373,537720829,1442886644,387950535,1211318717,1857867723,489647682,1322926193,336527305,1175807735,732576342,1988491975,623685857,244939880,1152404980,4086394,906327297,673308152,1391141307,429441158,1396031413,748457221,502377699,570230035,1239611776,1243026171,276434033,1646486549,1689187350,314425119,1384009203,1501562735,111683681,641354248,1396711442,1537331475,1886384121]
[41,1146058604,0.53367512511726245,2,3,0.96,0.17,0.53965174035789565,{"$f":"IF($D183>0,INDEX(RSLtable,$D183,I$141)+IF($E183>$D183,$H183*INDEX(RSLdiff,$D183,I$141),0),$H183*INDEX(RSLtable,$E183,I$141))","v":13.079303480715792},27.158606961431584,42.317213922863168,58.015472624652645,74.793034807157909,90.570596989663187,108.42746265288424,126.3636317968211,144.37910442147376,14.079303480715792,15.158606961431584,15.698258701789477,16.777562182505264,15.777562182505278,17.856865663221058,17.936169143936851,18.015472624652659,0,null,1001373780,942447506,1168663467,1740075870,1609669689,1716647819,1959298644,353163030,281613619,492246254,1334259209,1717979477,198488214,460897587,109278077,730084800,795503667,176657142,73855364,2107694006,827225849,1558199145,1847481681,1256090304,368010050,724444025,227538842,407070452,290691031,903481202,1012334377,1208523871,1064748517,1196094343,1873817170,480033869,45499784,1160052110,722150449,1424109859,1272125997,963115463,2008463720,3394583,1834779017,244069373,702873145,2028531438,68274566,578238940,1396535111,943233747,1569869622,1726873180,419555266,366755954,1595470745,1471881339,1833312897,788096803,1240291494,2115872154,2041976974,1942977710,1661121410,888566505,1276115886,1963182935,1423203161,1431308132,1329914956,955978907,1347985900,1439463490,66727641,899011581,686650056,408919217,82723993,46304697]
[42,68643317,3.1964535374177871E-2,3,4,0.17,1.2999999999999999E-2,0.87920678105619199,14.879206781056192,32.516827124224768,52.154447467393346,74.550481372674298,100.70492884006765,127.61778986957337,157.53065089907909,191.0811322717534,227.39002720654008,17.637620343168578,19.637620343168578,22.396033905280952,26.154447467393354,26.91286102950572,29.91286102950572,33.550481372674312,36.308894934786679,0,null,1751807704,589984078,306292514,674435659,112241965,1502867807,2125030644,807431244,199517239,1459856426,844220462,1358821715,1300028727,56839157,742217835,1716733530,602417750,1906822892,249421624,1312103354,708024761,216192120,1234814582,681774986,228395566,13823027,1296071424,222418442,288607903,843198466,402324682,262506286,749540456,1572181358,1164885077,366339369,1591786230,1239306285,969765575,107979672,1646598869,1820524217,255500658,651158821,97360033,377416641,295443342,429191439,1441660888,1326912681,487180104,2035401390,921071873,1170029828,1581453876,1968953313,1909783181,1835137521,193241864,1695454655,414112161,942494414,918598301,276240332,1247170424,302881324,969002558,645080569,1437917101,1830948488,1596181305,929213061,2020358447,361243458,1931971858,1985971522,1022245378,1417324230,997766330,1791036007]
[43,2061771233,0.9600870469399202,1,2,1,0.96,0.99782382650199419,11.997823826501994,24.995647653003989,37.993471479505985,50.991295306007977,63.98911913250997,75.984766785513955,88.980414438517954,100.97606209152194,111.97606209152194,12.997823826501994,12.997823826501996,12.997823826501993,12.997823826501993,11.995647653003985,12.995647653003999,11.995647653003985,11,0,null,46111865,1340786271,1768517346,1979090716,2078134781,786832390,650333922,832869721,1579970621,1201146788,716235730,1089974444,2067032030,1346330328,1127430384,1345256194,231146223,951225665,1037887022,805799963,2008479873,1186783747,178581590,1920942578,1848806335,1531405747,22619853,1089862429,665667624,775590695,920105001,1287414206,262866920,841730685,455738819,1187331601,148218670,101728756,705533519,343935843,309262735,1346159920,273677597,1516790999,971933307,1174900210,2054145602,725209360,1205143613,554769129,1724865534,1336162793,1706437742,1837394935,1758848487,14122897,2113415282,222837441,1456538223,689864335,830337355,706796499,416244315,671101749,1754460553,315722028,381161911,171264699,877427684,2024971963,1849486589,1700216289,1047733926,15747478,1588702896,1161336382,2074884319,1123880204,1562764161,1702432971]
[44,777051575,0.36184283688750252,2,3,0.96,0.17,0.75716096596518667,13.514321931930374,28.028643863860747,44.057287727721494,60.843092557547429,79.143219319303739,96.443346081060042,116.25779477474671,136.58656540036378,157.42965795791122,14.514321931930374,16.028643863860747,16.785804829825935,18.30012676175631,17.300126761756303,19.814448693686671,20.328770625617068,20.843092557547436,0,null,1072777123,231934155,1330873222,1877915241,387894987,790516848,352797016,412946904,1027606733,645618195,1075689777,807034824,1317913216,1561137374,661483790,1251222588,1481784268,1266218708,1198438099,1546199509,1035222121,964484065,312571832,1770272472,752678406,1804716403,961231487,1842409700,1791551690,1456020194,131716017,889360940,1515708844,791294395,146052081,1640140735,1395391413,1401163834,2012821523,2078486143,1262650888,1925307394,1519372090,710851911,117426188,712403287,2047404858,450086813,302829540,139547869,895713877,390326905,425996103,1816286285,609331832,974044988,458426687,1988010335,2089443300,1559884403,579675597,701103340,672328033,2109194631,1400250771,1674054476,1574202032,1453728126,1639248230,408465474,1376964535,757948920,1924455096,2084783147,1636458446,955374234,251150016,1089436770,1530747462,385223392]
[45,1107198323,0.51557939663323549,2,3,0.96,0.17,0.56255772578071461,13.125115451561429,27.250230903122858,42.500461806245717,58.313250435149293,75.251154515614289,91.189058596079292,109.25207812810572,127.44021311169359,145.75346354684288,14.125115451561429,15.250230903122858,15.812788628903576,16.937904080464996,15.937904080465003,18.063019532026431,18.188134983587872,18.313250435149286,0,null,1751324222,861344194,607999157,1414374794,168999284,401846265,319438626,416791530,1027330237,353205581,614124754,1024632724,2080774455,313523477,1697163494,1935457120,970569999,2111176601,890993943,802347454,1410020748,1312318302,2082282297,153214488,1410996080,643865011,1073431895,1218355489,825163300,705985558,1512261487,2143831210,13755434,1427595503,2038672497,2101288883,1114308768,581968749,157611865,168620913,1687629141,2010908202,748644046,1038884115,1070176515,763427366,934981931,48493624,2111023858,1606467507,1716291616,1595996124,1101967888,787890813,1120833160,1118648330,1043109489,792630943,800569298,2108386099,1956306024,764532067,1173607479,734328731,1604661263,621458033,1744921224,1734720774,1968852968,989532347,688710688,273423381,1671820737,1336106770,447175618,1805813736,717235021,622776934,93412226,57455859]
[46,1144726644,0.53305488290873115,2,3,0.96,0.17,0.54043685707755551,13.080873714155111,27.161747428310221,42.323494856620442,58.025679142008222,74.808737141551106,90.591795141093996,108.455726854792,126.40053228264512,144.42621142465333,14.080873714155111,15.161747428310221,15.70218428538778,16.783057999542883,15.783057999542891,17.863931713698008,17.944805427853112,18.025679142008215,0,null,330272360,514699007,1215787645,485575750,1621546658,1448758111,689330186,1317139534,565493703,713926918,551737146,1350346147,1106063468,774497858,1572853118,174576785,881178777,1916722133,1513624084,246378389,764818690,444136636,876660652,2030353627,600429428,1624606597,1145568729,250652777,2078453391,210875975,1110110153,1934356274,416107691,859776730,321978912,1368056189,775633719,979896572,1695257741,537069293,901599913,141490695,2089416397,2084474068,771426980,583001666,996465949,78548874,986115721,158537227,1488461970,1500549126,2069469105,342045953,34463842,1944717262,2036555957,1519594601,312355993,360386205,1549674973,220932462,588010949,417096719,1016162630,201646000,488801070,2024117930,1612820343,1384645463,1706764888,2133013436,170825114,1981007966,1256120481,2073618726,2067825404,1589290408,1533386193,1050381512]
[47,198111567,9.2252887362732031E-2,3,4,0.17,1.2999999999999999E-2,0.49520453909087886,14.49520453909088,30.980818156363515,49.466431773636153,69.942454469090549,93.408886242726695,116.86572709454461,143.32256794636251,172.26502241545307,203.19788596272537,16.485613617272634,18.485613617272637,20.476022695454397,23.466431773636145,23.456840851817915,26.456840851817901,28.942454469090563,30.932863547272291,0,null,1805977879,797454754,852306579,1590504892,47278815,197811526,1545781788,1241592632,281900496,1296175369,1959068119,2135208093,51232114,243292895,1056002940,270157907,172148438,2056118342,312036883,166778333,1171609413,590308355,1121068557,341247131,889619076,1724706288,44207309,337331369,735132768,121702445,2115235519,722730694,519801870,13571908,904907813,170670322,1385348051,112618190,1922046876,449255819,225810321,899340885,1649418232,1448939890,185312600,1447709198,1069098673,1324059899,1816932636,1266250256,1187376191,530931483,846359956,1045919127,1451774404,494292691,1233691628,752054292,253452516,1584960855,1062745732,227082200,585156780,1016532224,512331603,1258177796,513620381,2133111471,1873605909,2087598892,1185275140,1588113741,1709357061,2083693170,2138448953,1436736076,960163924,2078962787,766061154,877060082]
[48,298770566,0.13912588643800741,3,4,0.17,1.2999999999999999E-2,0.19665040485345606,14.196650404853456,29.786601619413823,47.376552833974195,66.359804858241475,87.736357692215662,108.50621133589677,132.27606497957788,157.63586983781934,184.38897550576775,15.589951214560367,17.589951214560372,18.98325202426728,21.376552833974188,20.769853643681103,23.769853643681117,25.359804858241461,26.753105667948404,0,null,1407030891,294057859,199165683,573777835,1568045751,847876984,2113373533,944318796,1162455024,745181654,1734776604,152219438,1271697197,1550752749,1646071548,1271624213,1163020455,636773283,2029562882,1788203287,776131178,1961575809,659894194,1140688011,1719412184,1798684799,1479751268,1101501445,574061100,1330948050,276257387,1061484559,157135222,147058733,987661343,679843370,1642485888,911538933,1388750055,737771543,1610496466,701935730,1111264347,382531047,955124845,1105339631,282523326,287082615,1923128876,1486546462,1645060978,523772595,912535548,221638447,1915886580,1459169091,1807043878,1349160244,192062877,1393023683,709869836,728341912,250518389,1173134401,337129561,515369909,270706636,2025393932,1704523581,1963463904,1156959566,1114644852,1758006497,261434531,1972949914,1850228378,1080705850,1701866967,1017047041,1074601264]
[49,1601301781,0.74566424905586259,2,3,0.96,0.17,0.27131107714447772,12.542622154288955,26.085244308577909,40.170488617155819,54.527044002878213,69.42622154288955,83.325399082900901,98.767198777201202,113.75162062579045,128.27866462866865,13.542622154288955,14.085244308577909,14.356555385722395,14.899177540011337,13.899177540011351,15.4417996943003,14.98442184858925,14.527044002878199,0,null,322835792,1747488766,1789880121,733277926,927824359,1126550138,590644355,724710494,1266251041,312532984,424120566,1242935311,275346892,1548463500,624754508,1047303522,642883431,749704182,825900882,255675612,1775871323,376912715,127702623,670269901,1797544608,1550084319,1619874761,1028635522,1521860859,2072537898,1494363654,2108813716,162059958,1238647308,1263724553,1021703463,1487536055,1103391460,504380153,1248833952,1366888886,142640464,1994759271,1091772831,504975552,1618118286,1162310896,52934574,2078364527,1065686344,1235653919,701957114,1966353891,2093429430,377845125,235053708,1324261092,725059202,380231568,638247229,877782024,1337649115,292739162,1374382928,2097445712,970310491,1989518008,1449978250,369327293,1322833286,135486504,1966358954,767821835,1092336129,1808005185,676639355,79332426,980931719,254062044,1757604906]
[50,2059364180,0.95896617554080033,2,3,0.96,0.17,1.3086385559489106E-3,12.002617277111899,25.005234554223797,38.010469108447595,51.017012301227339,64.026172771118979,76.035333241010619,89.047110988014154,101.0615060121296,112.07851831335694,13.002617277111899,13.005234554223797,13.006543192779745,13.00916046989164,12.00916046989164,13.011777747003535,12.014395024115444,11.017012301227339,0,null,1465173000,2020053073,1741234687,1233296092,1238175104,1120802064,1000762633,2139129891,1524439197,207050489,762234535,1332267395,493532449,565791018,412000847,475776435,1487398651,1723633725,1175052114,128947543,1979895234,472208381,1055247943,609765469,199015733,1494933675,947517314,1295880175,624928213,803695216,452239504,1674533589,1660790244,504504694,1974904828,1685909118,1589689813,2067236413,912259424,450242055,1805845678,565265462,153006255,1717627821,1735477142,2060058469,751499294,1846765271,740545918,922230986,2039512271,1174867528,1238958708,2089005945,383414904,1121431767,1408935330,1791744583,1762771666,1031591197,1563725194,1269615816,369691642,626010717,537942490,1239369991,555070328,1113082726,1536006656,1206788608,981329469,1483354781,107533712,991298168,482871055,979517982,492192845,688075146,1697301554,709975497]
[51,550313150,0.25625952997070717,2,3,0.96,0.17,0.890810721556067,{"$f":"IF($D193>0,INDEX(RSLtable,$D193,I$141)+IF($E193>$D193,$H193*INDEX(RSLdiff,$D193,I$141),0),$H193*INDEX(RSLtable,$E193,I$141))","v":13.781621443112133},28.563242886224266,45.126485772448532,62.580539380228871,81.816214431121338,100.05188948201381,121.06918597601842,142.86810391313514,165.44864329336403,14.781621443112133,16.563242886224266,17.454053607780338,19.235675050892468,18.235675050892468,21.017296494004611,21.798917937116727,22.580539380228885,0,null,139452702,1339411101,777116244,2041478445,1333065527,680912473,168418278,482769760,529830285,145261381,985914934,1334130983,1268749508,1748690979,1994314317,1014172867,1399512270,1564603754,1602510330,1019239147,2058097973,579329993,1708833360,578088317,994094612,50435784,501550288,1528257609,206980314,879688481,881825829,126401539,293841967,481527094,1684378411,1626231913,2031288719,446266774,1522474169,1099729265,1468007361,1897420,568673072,1563904115,2027535659,1852082764,328655550,1012725824,2026703463,1823406543,56520373,1282294112,503708565,1163842563,806761138,1012534928,2057697587,1546366715,1006544405,87863751,676131171,736736050,1943628059,920923370,1797158913,1029397435,1793822916,1722902453,556895454,251488246,560512573,1618875377,291837153,723245074,2028675014,1165053123,1029234234,1093288064,1794696437,1683176861]
[52,1940833907,0.90377121600498034,2,3,0.96,0.17,7.117567594306283E-2,12.142351351886125,25.28470270377225,38.569405407544501,51.925283787259815,65.423513518861256,77.921743250462697,91.562324333950258,104.34525676932395,116.27054055658377,13.142351351886125,13.28470270377225,13.355878379715314,13.498229731601441,12.498229731601441,13.640581083487561,12.782932435373695,11.925283787259815,0,null,1307628544,423096142,2081351975,476425059,1206055109,1088766848,1493093443,1434031363,1054935112,378014796,714677947,1097074157,1868855522,2070018327,149468191,1101245945,316217844,135427991,267690843,842512067,1706260816,306040869,100755643,498640789,418923637,1486757413,1750799417,164802295,1052811250,1248514220,1341224472,527647942,2063584269,1578842993,751918314,723439985,381916476,334984697,165244165,1383080622,1665422772,1396047646,1281882558,722892174,1754067211,2142876434,1070353661,2117993643,237839741,892481211,990693393,697922871,706289781,1672153053,698437700,1493187415,1706581033,283613692,87460380,2138405343,71288235,656675230,1604465853,980500370,908485211,1566960599,937847549,625111394,1847650535,2011549822,355942730,2098376131,1925971790,121317775,917297594,2125036344,131536069,1844995966,153906800,733956733]
[53,2019424422,0.94036777640710012,2,3,0.96,0.17,2.4850915940379553E-2,12.049701831880759,25.099403663761517,38.198807327523035,51.323061907224933,64.497018318807591,76.670974730390242,89.89463297385366,102.16799304919783,113.49105495642277,13.049701831880759,13.099403663761517,13.124254579701898,13.173956411582658,12.173956411582651,13.223658243463419,12.273360075344172,11.32306190722494,0,null,1698094800,704387512,1066243977,111647266,1351980016,497226777,1414910086,140045975,1640553688,2131152804,1041874229,2067381174,31859286,1588051354,1581477488,1580296904,1985268495,304332093,295578454,2002162918,475535745,358779786,1672666445,892810243,1156861475,511083830,767213969,892153457,51342495,48844212,2056981803,937754862,247282804,282966720,1227817147,939932068,1490587148,1641930624,746823757,1713086626,572301767,579077206,159152560,266351051,1740591912,943520565,732506958,269674877,314560949,291093714,1594922107,1858935552,2011122526,1179665221,940442447,1656065204,900345023,108276907,1994636625,2015335251,885589191,1511397610,173461108,1341264037,1873548441,86059695,1883759019,459375777,795631428,1048358657,1842343830,353041452,1869712813,2089895303,2054326128,925478622,1415926167,1505950049,1089207827,1787734084]
[54,1058569738,0.49293494713163699,2,3,0.96,0.17,0.59122158590932028,13.18244317181864,27.364886343637281,42.729772687274561,58.685880616821166,75.824431718186403,91.962982819551655,110.28397709273553,128.78741453773804,147.47329515455922,14.18244317181864,15.364886343637281,15.956107929546604,17.138551101365238,16.138551101365252,18.320994273183871,18.503437445002518,18.68588061682118,0,null,1430768457,381008801,2069929765,1288706763,1546803653,1356513695,554852118,2028222116,560106676,1967859643,391378966,991574064,281303254,250645622,751139692,1745227897,1585258417,1626315723,2133686013,1052165190,133244112,1350920598,191806689,1141411857,1842986784,235421194,830005084,1649949556,157447507,1969396693,1514709921,1704632136,874121858,1090546200,1707812931,1573844259,692628373,454191275,121591958,1399212264,348959849,988661474,904218441,46988232,1961978924,848007539,525121763,1577603200,1462184889,399166173,1196282047,73840697,1897189911,943499039,440545204,1992186356,1928040894,1806864646,675212130,1238691921,466361579,212092779,102404615,1819340271,1077969400,954164047,31541228,1759476292,327118040,2016074139,186228366,1381190547,611963854,1144369641,24157169,1823737668,209974188,1393364329,308887616,1229097716]
[55,993926280,0.46283299124931593,2,3,0.96,0.17,0.62932532753251147,13.258650655065022,27.517301310130044,43.034602620260088,59.181229257922652,76.586506550650228,92.991783843377817,111.6557117911704,130.57829039402804,149.75951965195068,14.258650655065022,15.517301310130044,16.146626637662564,17.405277292727575,16.40527729272759,18.663927947792587,18.922578602857641,19.181229257922638,0,null,1550100327,625880163,1608042346,1005354124,2047695067,1348690668,1998026241,530294706,90241466,908669502,840425127,1156119008,250273853,2139436011,150176584,259827924,724253456,474065201,1841823403,1077634940,113007587,1947244903,898682502,1251301815,1157489842,1680479297,1720491332,989001387,203983664,2089166054,1186867182,1314418404,977511262,488981289,235751265,1654729917,1838776587,606483302,292597367,867013747,1926627658,148924173,2070723883,426215640,508324057,986119602,1403136232,566460933,1929234617,927055999,2042906554,1688914514,1961551213,1956409640,1174469690,509877816,815700588,1262487808,805416711,510535170,1816192055,875989860,1813298918,30477376,1132140590,1370935528,2108194712,849335929,2015136096,398332570,62908844,671589475,1469631949,145088930,7084478,1843830557,1688698755,2049184766,335150815,1245133367]
[56,883304253,0.41132059572791707,2,3,0.96,0.17,0.69453089148364922,13.389061782967298,27.778123565934596,43.556247131869192,60.028901589287443,77.890617829672976,94.752334070058524,114.00311209341137,133.64295189973151,153.67185348901896,14.389061782967298,15.778123565934596,16.472654457418251,17.861716240385533,16.861716240385547,19.250778023352851,19.63983980632014,20.028901589287443,0,null,120172196,1061402177,1015662951,613464698,2058758688,1680476223,1086608894,1998164733,948969170,32041067,47729940,363100579,1373643788,227102751,1416577639,849220924,1552285063,15575039,834500413,19807459,380768697,99483523,1133384642,1464856343,2110119183,1516347356,202006541,1524479067,282923449,302529514,697007656,886428869,935436118,623037142,433467362,1961056989,1938016920,1058394938,2115039785,1459268701,1316862336,1090988374,1286206678,961820180,162404825,2004272387,1302312139,1873903239,455845052,655891543,693197894,670814233,1337122846,108871968,1405608837,1977869,570415603,258045402,226111393,1668341745,534281777,953522630,466102705,147118701,394571034,1720289783,1859362563,684323882,215215504,1490394879,130931866,2029896260,629015181,643567163,524937665,1085067032,993329779,953575119,1070678014,60446221]
[57,1839269025,0.85647638228557832,2,3,0.96,0.17,0.13104255406888818,12.262085108137777,25.524170216275554,39.048340432551107,52.703553202895549,66.620851081377765,79.538148959859981,93.71753194647998,107.15900004123775,119.8625532441333,13.262085108137777,13.524170216275554,13.655212770344441,13.917297878482216,12.917297878482216,14.179382986619999,13.441468094757766,12.703553202895549,0,null,478742569,279635841,14646711,902428675,1387379876,1367962302,1557327946,1329305285,1864614560,466119317,1869464156,1614005742,1454205776,1720359233,1592408042,1575368468,352864949,203431119,1818669144,495630474,1920721861,395704041,316663010,2033971831,266221736,770597128,1481983231,306911408,1149295406,513370694,630265227,196269024,1445690156,1264888894,969858381,1102756259,1332114706,1146090068,1565399708,748360724,745869856,358325973,582835321,1572944287,1127996025,1946611880,620463038,1024554482,979057930,189264432,1412837367,1115411677,1635888681,466283119,398343862,984434031,1643734226,704447342,1111157449,1887610395,1184540744,473866579,57503436,1985878989,305916971,1210452997,1358735855,404649868,1289193045,1546062,167730565,1886004791,2068000765,132087671,1106476262,144551342,6891893,860079451,1356965092,1516741265]
[58,2086171501,0.97144930715274502,1,2,1,0.96,0.71376732118137376,11.713767321181374,24.427534642362748,37.141301963544123,49.855069284725495,62.568836605906867,73.996371248269611,86.423905890632369,97.851440532995113,108.85144053299511,12.713767321181374,12.713767321181376,12.713767321181372,12.713767321181372,11.427534642362744,12.427534642362758,11.427534642362744,11,0,null,311022832,1366959516,489266818,1576275177,936462701,2081101886,1112218131,84039875,1474812696,859381288,1493943689,1111942569,1169043807,267906653,98934664,67894911,1451148822,1528311165,1994244311,1610782874,1853460400,1310206693,1999040011,1049397008,247274808,929716001,1984778384,1578378562,1693490075,1102967341,131945468,1551690587,280927364,196750770,890404651,1470220000,406131205,1587442061,2049701526,1298082017,1320477021,919749745,2008004291,1161854445,48253090,1755084995,1564366236,1868493859,432719501,587962734,1434364678,327062883,861336714,176333042,2035471011,96969585,1616517537,1121579084,1129653207,1257718482,66668602,1165310712,1199487232,989643233,820550369,1041550611,1240393678,1490008763,856352429,1615514804,508753925,1063019090,835080167,125018898,649858465,463460579,1966085365,1741315417,1663238785,457625644]
[59,1781349647,0.82950557015347559,2,3,0.96,0.17,0.16518282259053721,12.330365645181075,25.660731290362151,39.321462580724301,53.147376693676982,67.303656451810738,80.459936209944502,94.94658161325934,108.76359266175525,121.91096935543223,13.330365645181075,13.660731290362151,13.825914112952681,14.156279758133756,13.156279758133763,14.486645403314839,13.817011048495914,13.147376693676975,0,null,324947295,920259114,1520905619,885972110,1607754268,1879099740,790226501,92196942,1600750566,252543949,1654945459,373475081,1485815478,2123008376,1819018663,295203559,1783188916,602520324,1065175859,159703925,2070750733,1593873653,630176683,598707732,488146942,207829265,1549430453,1486738036,346903623,921940987,1850672473,1721685011,1433040486,1183731636,985197363,1097537591,2128666739,904234277,128293315,439190441,1284154084,163022817,1700723516,192989543,1352634042,1477919495,1555098495,1901377436,1377082049,405254162,1197108811,1500136196,153631927,1294577321,401870790,1451970722,2099714782,1681222894,585190473,1966143932,1229583936,1674213081,2141569105,294772628,598476731,1949883664,1051668731,690693449,75379156,941430373,1585210230,1020231972,1886687067,358177288,1024332286,1368458110,1161842044,379066780,375763993,1030668482]
[60,136100810,6.3376878417738189E-2,3,4,0.17,1.2999999999999999E-2,0.67912816294434286,14.679128162944343,31.716512651777371,50.753897140610398,72.149537955332107,96.903435095942513,122.01558856244159,150.1277420289407,181.27727998427281,214.78507426549359,17.037384488833027,19.037384488833027,21.395640814721709,24.753897140610405,25.11215346649908,28.112153466499109,31.149537955332107,33.507794281220782,0,null,310319257,1128453699,1759178407,1770375452,2142235342,609267554,1418891757,852470698,1221468679,1431781807,1628066636,2037902033,140096032,1817683056,1686006784,1216998644,872625182,887528483,2050413315,1749354592,434799381,2125966541,152805338,1533493693,1150462398,1230335678,2144422694,1723220310,1454790174,709766696,638712630,1987510728,1701546189,1812405627,436546558,815483671,74616613,687659792,1651254064,203214327,286318109,894316799,1619983320,14169467,905037994,1245189805,868571260,86624023,2066261688,595113379,1149442305,2073223923,705715126,915217938,485120739,654934523,546554463,903296144,1876913192,1841446054,1093138870,1835029047,114468169,1890364813,1120262657,773580581,735382668,779857004,789941258,884080916,545702426,1522527408,1784909181,185027051,1880288978,244446090,1741864519,1371864940,856823541,644644573]
[61,569723337,0.26529810264022002,2,3,0.96,0.17,0.87936949032883549,{"$f":"IF($D203>0,INDEX(RSLtable,$D203,I$141)+IF($E203>$D203,$H203*INDEX(RSLdiff,$D203,I$141),0),$H203*INDEX(RSLtable,$E203,I$141))","v":13.758738980657672},28.517477961315343,45.034955922630687,62.431803374274864,81.587389806576709,99.742976238878555,120.65730165183808,142.33036604545526,164.76216941973013,14.758738980657672,16.517477961315343,17.396847451644177,19.155586432301845,18.155586432301845,20.914325412959528,21.673064393617182,22.431803374274864,0,null,722416822,665798274,1502514623,829194774,62139691,165553469,1628048376,1678902991,203591977,1073394296,1240524391,1785616814,149556269,1639430697,2045700105,1326380839,1745908064,1736128890,127321782,1891026745,843238120,729861422,1607626800,1660226360,43302438,873254953,421109380,936001112,1461232254,194078378,2022126398,298421563,529042410,295725784,1429356854,837033331,488450104,371087953,1681881292,1800962768,1804171094,849932535,1892801509,1074541811,829177453,637281272,1480051079,277553524,639956533,1976655437,194517116,1706553286,41754785,451499114,1101505381,1237592246,893880078,500198336,289107749,1946839657,1085703333,1429139928,17562068,1072243646,413000940,1062571415,1899565765,1236591821,534828786,674863052,567391344,587660287,159674764,56290948,32916583,1382053772,1114965658,1486779848,1341590038,600138253]
[62,439616845,0.2047125460601936,2,3,0.96,0.17,0.95606006827823597,13.912120136556473,28.824240273112945,45.64848054622589,63.428780887617066,83.121201365564716,101.81362184351238,123.4181624580165,145.93482320907708,169.36360409669416,14.912120136556473,16.824240273112945,17.780300341391175,19.69242047794765,18.692420477947664,21.604540614504117,22.516660751060584,23.42878088761708,0,null,942954776,1655706899,918156702,1260722968,1657853049,644851612,359095931,588408075,703153095,1478111047,918865013,2105572602,1538123332,39299290,249228454,652027711,879914476,1275808662,1999024855,812108513,542245282,1671472327,284194808,991884814,750396167,2080812947,1438163125,801228119,1041747119,1033716224,489150767,1934447144,1678126633,655517855,2130088618,1678586043,752009771,625479636,472571297,1988259921,91058036,1565804697,582395677,1035232790,424620977,1648521084,1059666013,1783167018,1937025995,288679570,737201752,1708453233,1205565849,1649682138,1218630178,1115214420,1243809614,915233835,1171413773,2012690327,794665855,248788260,1630027510,1769659719,877679639,885348517,682282709,68339479,1819408419,1134941749,1688616033,838220554,341723961,653537453,1925962860,1538134157,272116204,1594043715,375865366,1866696180]
[63,1458808988,0.67931087160450909,2,3,0.96,0.17,0.35530269417150745,12.710605388343016,26.421210776686031,40.842421553372063,55.6189350242296,71.10605388343015,85.593172742630699,101.79089699017428,117.69922662606085,133.31816165029045,13.710605388343016,14.421210776686031,14.776513470857537,15.48711885920055,14.48711885920055,16.197724247543576,15.908329635886574,15.6189350242296,0,null,1454094131,1876314877,574655456,966799642,246422824,2004183234,1579170364,427473103,924007910,1901661809,405797385,1989025926,1799231241,787967289,303312540,509307249,1420100630,1171378383,2046065054,1123538685,1191317786,532595180,242039932,1123946729,766703308,816627153,2015833953,2049533426,698103097,1733310659,213975092,814149170,1767536703,1478323807,2138144765,321396696,1347570700,1054916183,917779053,2102978514,1710913994,124089075,113301590,1925024047,1295253799,754706179,225125630,1963070471,743814265,1977621734,1661740002,1078998049,1357230673,965368991,625263614,1542688471,586074568,1218863201,2069810973,267100690,962583991,529544436,1404592777,639785483,916466153,1733688807,659435747,280109017,1172565837,317847362,1295223411,1004969007,535428824,371619333,1438652783,174281169,1311298232,1745094755,1455232330,1024960307]
[64,32390971,1.5083221260031322E-2,3,4,0.17,1.2999999999999999E-2,0.98673107477687072,14.98673107477687,32.946924299107479,52.907117523438096,75.840772897322452,102.74789042076054,130.62847009375238,161.50904976674423,196.34982266406666,234.16405771094287,17.960193224330609,19.960193224330617,22.933655373884356,26.907117523438089,27.880579672991843,30.880579672991843,34.840772897322438,37.814235046876206,0,null,74795306,1472615442,147248277,1418386025,164216571,1938074711,1053106732,1531274537,1697959067,928691224,1047227048,424100223,10098690,1886135302,1803596741,377425623,1999498490,361500283,685812457,1783842297,783748640,1375195543,1198517892,5697751,1949691717,199478131,1689216046,603872803,1968690210,528449822,1542807509,843844970,1238895203,1434381534,174392848,718046688,1305592070,726831929,1672513400,1323855604,1750791695,571847842,1687685628,1218367047,1357232771,509378801,772031910,1658781766,879291622,1835645470,1042453798,1393932588,1598197354,1078908308,1364736456,972240269,1603389997,1136098612,168801008,1873074049,1935643069,141619915,744235483,122722386,574543263,1602162754,1620327603,585318095,1846517495,1186836934,2037857270,1350834814,719071659,505919852,2029795154,1032863500,596461547,275381383,1329708060,2130719611]
[65,{"$f":"MOD(ROUND(Lehmer_Constant*B206,0),2^31-1)","v":176466125},{"$f":"B207/(2^31-1)","v":8.2173442971973418E-2},{"$f":"IFERROR(MATCH($C207,$D$120:$D$125,-1),0)","v":3},{"$f":"IFERROR(IF($C207=INDEX($D$120:$D$125,D207),D207,MIN(D207+1,6)),1)","v":4},{"$f":"IFERROR(INDEX($D$120:$D$125,D207,1),1)","v":0.17},{"$f":"INDEX($D$120:$D$125,E207,1)","v":1.2999999999999999E-2},{"$f":"(C207-F207)/(G207-F207)","v":0.5594048218345643},14.559404821834564,31.237619287338259,49.915833752841948,70.712857862014772,94.62869161485672,118.66333501136781,145.69797840787888,175.41083626989365,207.24250377557755,{"$f":"J207-I207","v":16.678214465503693},{"$f":"K207-J207","v":18.678214465503689},{"$f":"L207-K207","v":20.797024109172824},{"$f":"M207-L207","v":23.915833752841948},{"$f":"N207-M207","v":24.034643396511086},{"$f":"O207-N207","v":27.034643396511072},{"$f":"P207-O207","v":29.712857862014772},{"$f":"Q207-P207","v":31.831667505683896},0,null,{"$f":"MOD(ROUND(Lehmer_Constant*AB206,0),2^31-1)","v":524205319},{"$f":"MOD(ROUND(Lehmer_Constant*AC206,0),2^31-1)","v":763801435},{"$f":"MOD(ROUND(Lehmer_Constant*AD206,0),2^31-1)","v":1798191144},{"$f":"MOD(ROUND(Lehmer_Constant*AE206,0),2^31-1)","v":838179121},{"$f":"MOD(ROUND(Lehmer_Constant*AF206,0),2^31-1)","v":535957664},{"$f":"MOD(ROUND(Lehmer_Constant*AG206,0),2^31-1)","v":1974260420},{"$f":"MOD(ROUND(Lehmer_Constant*AH206,0),2^31-1)","v":1429652235},{"$f":"MOD(ROUND(Lehmer_Constant*AI206,0),2^31-1)","v":1913529434},{"$f":"MOD(ROUND(Lehmer_Constant*AJ206,0),2^31-1)","v":1321251755},{"$f":"MOD(ROUND(Lehmer_Constant*AK206,0),2^31-1)","v":132942579},{"$f":"MOD(ROUND(Lehmer_Constant*AL206,0),2^31-1)","v":1079267275},{"$f":"MOD(ROUND(Lehmer_Constant*AM206,0),2^31-1)","v":1927741229},{"$f":"MOD(ROUND(Lehmer_Constant*AN206,0),2^31-1)","v":2142560768},{"$f":"MOD(ROUND(Lehmer_Constant*AO206,0),2^31-1)","v":920464630},{"$f":"MOD(ROUND(Lehmer_Constant*AP206,0),2^31-1)","v":283751784},{"$f":"MOD(ROUND(Lehmer_Constant*AQ206,0),2^31-1)","v":1608470332},{"$f":"MOD(ROUND(Lehmer_Constant*AR206,0),2^31-1)","v":1286580022},{"$f":"MOD(ROUND(Lehmer_Constant*AS206,0),2^31-1)","v":1675528818},{"$f":"MOD(ROUND(Lehmer_Constant*AT206,0),2^31-1)","v":1392693342},{"$f":"MOD(ROUND(Lehmer_Constant*AU206,0),2^31-1)","v":199724728},{"$f":"MOD(ROUND(Lehmer_Constant*AV206,0),2^31-1)","v":111192241},{"$f":"MOD(ROUND(Lehmer_Constant*AW206,0),2^31-1)","v":1197043736},{"$f":"MOD(ROUND(Lehmer_Constant*AX206,0),2^31-1)","v":447714552},{"$f":"MOD(ROUND(Lehmer_Constant*AY206,0),2^31-1)","v":158231705},{"$f":"MOD(ROUND(Lehmer_Constant*AZ206,0),2^31-1)","v":98041532},{"$f":"MOD(ROUND(Lehmer_Constant*BA206,0),2^31-1)","v":1839672000},{"$f":"MOD(ROUND(Lehmer_Constant*BB206,0),2^31-1)","v":193679876},{"$f":"MOD(ROUND(Lehmer_Constant*BC206,0),2^31-1)","v":1748532882},{"$f":"MOD(ROUND(Lehmer_Constant*BD206,0),2^31-1)","v":198779866},{"$f":"MOD(ROUND(Lehmer_Constant*BE206,0),2^31-1)","v":990598696},{"$f":"MOD(ROUND(Lehmer_Constant*BF206,0),2^31-1)","v":275872626},{"$f":"MOD(ROUND(Lehmer_Constant*BG206,0),2^31-1)","v":1918214221},{"$f":"MOD(ROUND(Lehmer_Constant*BH206,0),2^31-1)","v":1733226004},{"$f":"MOD(ROUND(Lehmer_Constant*BI206,0),2^31-1)","v":2010764787},{"$f":"MOD(ROUND(Lehmer_Constant*BJ206,0),2^31-1)","v":2128753215},{"$f":"MOD(ROUND(Lehmer_Constant*BK206,0),2^31-1)","v":445613868},{"$f":"MOD(ROUND(Lehmer_Constant*BL206,0),2^31-1)","v":32222461},{"$f":"MOD(ROUND(Lehmer_Constant*BM206,0),2^31-1)","v":1463703720},{"$f":"MOD(ROUND(Lehmer_Constant*BN206,0),2^31-1)","v":1394106082},{"$f":"MOD(ROUND(Lehmer_Constant*BO206,0),2^31-1)","v":1162976905},{"$f":"MOD(ROUND(Lehmer_Constant*BP206,0),2^31-1)","v":394465307},{"$f":"MOD(ROUND(Lehmer_Constant*BQ206,0),2^31-1)","v":2059866291},{"$f":"MOD(ROUND(Lehmer_Constant*BR206,0),2^31-1)","v":1480800243},{"$f":"MOD(ROUND(Lehmer_Constant*BS206,0),2^31-1)","v":808568995},{"$f":"MOD(ROUND(Lehmer_Constant*BT206,0),2^31-1)","v":1699469912},{"$f":"MOD(ROUND(Lehmer_Constant*BU206,0),2^31-1)","v":1683828568},{"$f":"MOD(ROUND(Lehmer_Constant*BV206,0),2^31-1)","v":1468601219},{"$f":"MOD(ROUND(Lehmer_Constant*BW206,0),2^31-1)","v":2126848191},{"$f":"MOD(ROUND(Lehmer_Constant*BX206,0),2^31-1)","v":1419086254},{"$f":"MOD(ROUND(Lehmer_Constant*BY206,0),2^31-1)","v":1119723503},{"$f":"MOD(ROUND(Lehmer_Constant*BZ206,0),2^31-1)","v":450466754},{"$f":"MOD(ROUND(Lehmer_Constant*CA206,0),2^31-1)","v":1562327544},{"$f":"MOD(ROUND(Lehmer_Constant*CB206,0),2^31-1)","v":381940106},{"$f":"MOD(ROUND(Lehmer_Constant*CC206,0),2^31-1)","v":1357012071},{"$f":"MOD(ROUND(Lehmer_Constant*CD206,0),2^31-1)","v":985112204},{"$f":"MOD(ROUND(Lehmer_Constant*CE206,0),2^31-1)","v":2049887008},{"$f":"MOD(ROUND(Lehmer_Constant*CF206,0),2^31-1)","v":1927907307},{"$f":"MOD(ROUND(Lehmer_Constant*CG206,0),2^31-1)","v":326206413},{"$f":"MOD(ROUND(Lehmer_Constant*CH206,0),2^31-1)","v":640500450},{"$f":"MOD(ROUND(Lehmer_Constant*CI206,0),2^31-1)","v":1800913285},{"$f":"MOD(ROUND(Lehmer_Constant*CJ206,0),2^31-1)","v":560586376},{"$f":"MOD(ROUND(Lehmer_Constant*CK206,0),2^31-1)","v":694468564},{"$f":"MOD(ROUND(Lehmer_Constant*CL206,0),2^31-1)","v":1884552877},{"$f":"MOD(ROUND(Lehmer_Constant*CM206,0),2^31-1)","v":1172396180},{"$f":"MOD(ROUND(Lehmer_Constant*CN206,0),2^31-1)","v":1174030915},{"$f":"MOD(ROUND(Lehmer_Constant*CO206,0),2^31-1)","v":669718923},{"$f":"MOD(ROUND(Lehmer_Constant*CP206,0),2^31-1)","v":1331817026},{"$f":"MOD(ROUND(Lehmer_Constant*CQ206,0),2^31-1)","v":1594903813},{"$f":"MOD(ROUND(Lehmer_Constant*CR206,0),2^31-1)","v":1937232410},{"$f":"MOD(ROUND(Lehmer_Constant*CS206,0),2^31-1)","v":1384390095},{"$f":"MOD(ROUND(Lehmer_Constant*CT206,0),2^31-1)","v":1772345688},{"$f":"MOD(ROUND(Lehmer_Constant*CU206,0),2^31-1)","v":2101332733},{"$f":"MOD(ROUND(Lehmer_Constant*CV206,0),2^31-1)","v":529865128},{"$f":"MOD(ROUND(Lehmer_Constant*CW206,0),2^31-1)","v":73142208},{"$f":"MOD(ROUND(Lehmer_Constant*CX206,0),2^31-1)","v":1300484359},{"$f":"MOD(ROUND(Lehmer_Constant*CY206,0),2^31-1)","v":1373659748},{"$f":"MOD(ROUND(Lehmer_Constant*CZ206,0),2^31-1)","v":482079908},{"$f":"MOD(ROUND(Lehmer_Constant*DA206,0),2^31-1)","v":10963863},{"$f":"MOD(ROUND(Lehmer_Constant*DB206,0),2^31-1)","v":199039077},{"$f":"MOD(ROUND(Lehmer_Constant*DC206,0),2^31-1)","v":384553163}]
[66,1276175873,0.5942657001289845,2,3,0.96,0.17,0.46295480996331079,12.925909619926621,26.851819239853242,41.703638479706484,57.01841252952304,73.25909619926621,88.499779869009387,105.66637315867919,122.75887606827561,139.77728859779864,13.925909619926621,14.851819239853242,15.314774049816556,16.24068366974317,15.240683669743177,17.166593289669805,17.092502909596419,17.018412529523033,0,null,115140848,1459817189,1343183931,1152440311,476903535,642930901,1356039340,412683850,26633352,590093673,1504838952,1382956902,738392608,311498300,331664898,200138687,1424654369,922460364,1872225994,858253905,799031458,155690627,1501199831,1550783323,1656316831,63341256,1124979005,880968981,345976890,1318770514,101434599,1066254192,737035611,1808639818,2101415962,1030813876,632254503,82798173,1347121830,688165028,1644819895,1165393114,715339458,2066157067,1236806752,2127734272,266771232,338315632,279194828,157301970,1208756459,1929644725,483747231,1783478447,620803763,491760349,809773452,959662119,275156091,1747149675,1771003696,472323174,1844638747,99455389,1700337282,1930793842,1069205454,313212373,2117738142,498148399,1445176262,1337255892,589357918,184406700,438524185,77127289,346440176,955653711,2120932836,2064570152]
[67,1717151388,0.79961092621069907,2,3,0.96,0.17,0.20302414403708977,12.40604828807418,25.81209657614836,39.624193152296719,53.63931387248217,68.060482880741802,81.481651889001427,96.308869185335226,110.54213476974321,124.18144864222539,13.40604828807418,13.81209657614836,14.01512072018545,14.421169008259632,13.421169008259625,14.827217296333799,14.233265584407988,13.639313872482177,0,null,276195372,1454621208,5263077,1029860393,1733325792,1631339374,2073420580,603813778,1423313486,188595575,1446692217,35965800,1163491509,1801426653,305702973,1513115971,622218118,10810099,1666639673,1667213978,1241208998,1296975064,1876341480,876817407,1253571391,1676538695,442568666,782503957,1817618118,513733273,86813169,415534383,84398732,1052469540,1059835657,1220507406,1667006796,283541816,1113024770,1137014792,335754661,1356872729,761417005,2032247183,1853339192,160658643,1002192460,1368220484,1553657463,1768701725,752343399,924815497,1372893770,1963674201,831633535,1627056288,76958798,480396812,2020795613,684176941,1090389840,1825535602,1442500876,1185131374,155951082,559267382,1141981683,789582203,821287988,746972670,1244553854,1615701206,1180187969,176098885,254625656,1422207068,558576507,264062474,413539478,592200863]
[68,40843242,1.9019116656397991E-2,3,4,0.17,1.2999999999999999E-2,0.96166167734778352,14.961661677347784,32.846646709391138,52.731631741434484,75.539940128173399,102.27157186960788,129.92652696573793,160.58148206186797,195.12142219004139,232.58468567291035,17.884985032043353,19.884985032043346,22.808308386738915,26.731631741434484,27.654955096130053,30.654955096130038,34.539940128173413,37.463263482868967,0,null,648321236,1895009056,650919521,292086100,1258934865,305070511,461965098,1046820754,320964235,513821192,1406773661,938345024,1906294595,758132639,1228071146,1554718024,384487036,2123246255,1331271469,1136260713,1753274805,692553353,609285208,97854574,1497893442,278109150,64756130,158641264,652292146,1425149074,817885502,762938813,234714013,736528261,1971560213,1046623228,1872796626,933717805,1072792024,1601458253,154157222,1499751706,177629950,1550775633,514886659,589906936,468120691,1658903326,27992292,1641097343,272258712,2026285498,1757308897,736661538,870554614,1862139964,1878912595,706091746,675337442,1901595445,1531262317,585073144,950015068,659681921,984496487,378870085,840085250,382754057,1844345128,867320440,4061609,1349306727,407263983,729003009,986128995,600152132,1389381312,1244237509,1103643673,973032656]
[69,154146636,7.1780120987342724E-2,3,4,0.17,1.2999999999999999E-2,0.62560432492138396,14.625604324921383,31.502417299685536,50.379230274449689,71.507251899056612,95.886482173506295,120.51692109779876,148.14736002209122,178.65461192114782,211.41307247004718,16.876812974764153,18.876812974764153,21.128021624606923,24.379230274449682,24.630438924292463,27.630438924292463,30.507251899056598,32.758460548899365,0,null,1982678872,1916198211,702958934,1057990545,552625609,763269002,47055110,794402424,1317558227,1374119829,790988344,127570980,1219604942,551788642,1083696778,1830208442,1020037382,415438383,504427271,1708532843,2145067532,364969814,1017729703,1221601801,1187427939,686502253,1254444845,1993252989,388947252,879803056,811700594,622379920,1903883598,1363910646,1297741271,1997043113,1294329534,105381919,323126746,1022489504,292426307,693376309,1620597626,505613417,1265669858,1912032083,830941527,1552220010,448713169,1033073417,1747850959,1537087696,1453710587,1354873772,581767898,135189765,165525847,1041709629,411901322,2020201874,1323657814,508292327,811549390,618490875,964299514,467135183,821396449,1119270306,154120009,1231260975,636916162,1353489154,974418755,1037207697,310198243,389165742,911015742,1913641290,1356908254,1644494239]
[70,1928913148,0.89822018002077009,2,3,0.96,0.17,7.8202303771177067E-2,12.156404607542354,25.312809215084709,38.625618430169418,52.016629949025301,65.564046075423548,78.11146220182178,91.815282935762369,104.67550827724533,116.69213822627063,13.156404607542354,13.312809215084709,13.391011518855883,13.547416126398247,12.547416126398232,13.703820733940589,12.860225341482959,12.016629949025301,0,null,1135618110,388199597,141596867,952988388,1896392652,1528547610,1506999931,1131408072,2124969612,810860770,1686593211,1143159631,433456424,149864241,573013565,661949849,719408106,423890107,1039208755,626885065,1483313420,1649535253,994584741,187073098,1995505039,330097706,710718536,457711831,1570759218,336713104,760233459,1752380437,802485693,1924626987,1170909451,874677440,1839193543,1649335953,477428005,974188583,300253466,1435173244,1481195377,313603852,1387442015,1148497727,1826374798,1507658880,313317157,769145020,176118553,1200169766,888095705,1644862474,2022036186,1689826729,1458993697,1035906954,1485110336,2079733231,205390403,778249642,2051399763,855366531,993791569,504125093,637415118,1903349700,643601231,441109853,1204165450,1379960053,1980886011,618995729,1323400969,1380071773,1618242463,1517117532,1067095334,1795883061]
[71,2118084129,0.98630978259551794,1,2,1,0.96,0.34225543511205131,{"$f":"IF($D213>0,INDEX(RSLtable,$D213,I$141)+IF($E213>$D213,$H213*INDEX(RSLdiff,$D213,I$141),0),$H213*INDEX(RSLtable,$E213,I$141))","v":11.342255435112051},23.684510870224102,36.026766305336153,48.369021740448204,60.711277175560255,71.395788045784357,83.080298916008459,93.764809786232561,104.76480978623256,12.342255435112051,12.342255435112051,12.342255435112051,12.342255435112051,10.684510870224102,11.684510870224102,10.684510870224102,11,0,null,754214488,1987926712,1729402203,455274761,2131767670,1278538684,532610823,1542416655,1999225544,1023278448,288346764,1866238336,441870183,1371854215,348422755,571977366,1738112736,375166381,575302332,176902738,1769822193,317534097,455620479,36777923,1792235031,1965189233,1043190431,896033865,913087449,1322002688,1028739453,1922702744,476862217,1379236610,1348003828,2026206220,590063526,1434542032,1280213398,1607671634,167923683,1572692551,461499949,359312189,1788490723,1843432712,291713967,128483297,1552643373,1701971084,1678397037,728429467,1199214641,243601923,429494609,1754671558,358544522,107856139,461924902,237263645,1615628661,957032011,499512956,1877220679,823120513,1485160046,1666950409,800499099,1776584099,513354158,330563601,1403955717,491770659,1602853848,692127290,354340896,1611755495,1440540825,216110572,1598859082]
[72,342557289,0.15951566824666955,3,4,0.17,1.2999999999999999E-2,6.6779183142232273E-2,14.066779183142232,29.26711673256893,46.467454281995629,64.801350197706782,85.268804479702411,104.8698171279825,127.47082977626259,151.27217997396937,176.20708853796063,15.200337549426697,17.200337549426699,18.333895915711153,20.467454281995629,19.60101264828009,22.60101264828009,23.801350197706782,24.934908563991257,0,null,397282657,1051032404,841931182,1367828480,1583285271,1955767878,2130298796,736312015,996105538,402598761,945128837,399209053,708021589,969073373,1770366948,1869668354,401274813,2074265747,1307828615,877085526,2040116996,1097607648,876112882,1485628711,1598462006,854327212,1648739945,2130046835,689879651,1915181843,2017766182,835899578,1886348261,842377016,738277288,2005226652,880853385,1168229157,1191508786,300893175,1240818315,1895207871,1216167848,1280742047,1245596886,1208043860,274627678,84456951,468977783,1711796132,1935306305,1269049226,1868230826,1435457808,327142901,848254891,731910289,823325341,254237641,423118344,2142454326,223988717,43510560,99427197,107846229,713992665,1298423396,1218747358,2026567178,304758085,832086661,57483281,2124730298,1817262692,1273319211,1829626108,2011935629,825673715,1545347533,111957689]
[73,2106299066,0.98082193498537962,1,2,1,0.96,0.47945162536550912,11.47945162536551,23.958903250731019,36.438354876096525,48.917806501462039,61.397258126827545,72.356161377558564,84.315064628289576,95.273967879020603,106.2739678790206,12.47945162536551,12.479451625365506,12.479451625365513,12.479451625365506,10.958903250731019,11.958903250731012,10.958903250731026,11,0,null,202168337,84013109,1879550494,2063831065,2115287005,1342633171,1546228768,1662918215,851568468,1265270528,1171493959,849432832,1855364261,1651989129,418698190,613367112,1781486030,456832062,618303806,155324941,1329913437,2049721471,449466651,1862084410,272054916,1100377111,581927275,121237572,151719392,719223750,470561637,638286155,462790284,1925567038,2039330730,765297461,1645020382,816550974,1413575052,982545764,74484888,775778841,2025216416,940120901,960135400,714215422,136091807,897519715,1401440166,1382802153,1484520508,1304157571,2089413375,276495866,1067717780,41146112,1788083522,1405164029,1583609753,1776100254,2042781767,1726679309,59234994,1971758989,344959731,174881512,1885510621,1986692100,101677447,714539085,1268563290,226585227,1184717685,675392876,1262173394,469392746,344295531,946892092,478803251,1240749867]
[74,548947671,0.25562367926147939,2,3,0.96,0.17,0.89161559587154504,13.78323119174309,28.566462383486179,45.132924766972359,62.591002746330084,81.8323119174309,100.07362108853172,121.09816145137563,142.90593300596262,165.4969357522927,14.78323119174309,16.566462383486179,17.458077979357725,19.241309171100816,18.241309171100824,21.024540362843908,21.807771554586992,22.591002746330076,0,null,702103359,947659003,892777418,1422954285,614054446,1336814528,67224996,2081398699,1077031601,1438736408,1645502085,1066961301,1630228243,656981908,1011727573,486822163,276993662,1378377406,415293420,824815334,1522857656,1091058410,177424780,1748509925,500348831,443000183,1125388765,365899937,727534962,1428998848,546245308,763104496,1224902870,1659281844,2030772997,660044237,1423528050,817208916,535935314,1290230049,572403570,1948081172,1471038002,2099067414,1851307493,190166424,135139524,839068187,1035888839,1156011409,2055108572,1654481583,1503543270,121081581,197430380,1889082524,916950238,401853364,598488451,145721653,1112055558,401617375,1031661217,155439332,2110459910,2094733042,831259137,1584618668,1071910742,781317568,1469861032,361278346,17853025,940272289,113352737,2104766316,113632768,386230184,1092720007,1065398774]
[75,452306508,0.21062163087102662,2,3,0.96,0.17,0.94858021408730819,13.897160428174617,28.794320856349234,45.588641712698468,63.331542783135006,82.971604281746167,101.61166578035733,123.1488877071431,145.58327006210348,168.91481284523849,14.897160428174617,16.794320856349234,17.742901070436538,19.640061498611161,18.640061498611161,21.537221926785776,22.434382354960377,23.331542783135006,0,null,1791808982,898569066,1704399929,161841940,1452866972,1785456032,169991299,1174174534,960801648,1771490235,1053493446,188654570,356757185,1282665819,1176059856,1626564699,527872180,169930025,2016315722,314172134,1496675966,1591550082,306771144,1920295281,1737327039,1567160414,894740803,1450345999,1040071311,2028650168,1003044602,30129425,619184919,496309565,1257303578,927977335,2088248491,364472493,1545530332,1521448632,968125168,1812318776,1928606487,1509708440,1226991992,1178345626,1412127065,1118872257,1380910621,1611640191,1286289494,711144710,1179852158,1425992964,1776931241,1451897090,319490181,1791433940,1685998777,1120968038,1532599806,1137427156,1320315524,2051616001,1681069224,591151387,2125341579,2055184182,732436264,872516314,949662439,1699826126,642427328,816782974,2009118818,1723500066,494109690,1411672257,194120283,2073325045]
[76,1968692266,0.91674377532524232,2,3,0.96,0.17,5.4754714778174243E-2,12.109509429556349,25.219018859112698,38.438037718225395,51.711811292116266,65.095094295563484,77.478377299010702,90.971169732014275,103.57347159457419,115.28528288669045,13.109509429556349,13.219018859112698,13.273773573890871,13.383283003447218,12.383283003447218,13.492792433003572,12.602301862559912,11.711811292116266,0,null,360003550,2100166427,842972542,1874261601,968145333,786915621,114978842,43035443,1799509996,953793792,769370906,1214085190,354711842,1460722292,855100531,1754967462,1024529125,1452188882,1322367328,2021048847,400702412,1634020444,1250145959,589370043,1129600572,1141394972,1989676796,1684825529,1409553715,1865439975,799677880,531045156,2145309750,31446183,1265665771,32545012,1108002528,1265673379,712759192,53671519,978342161,398308457,200152880,278546295,531461572,1669838204,1507115188,2016479244,44183411,741063539,285479163,140199115,1377200378,813027953,1603589484,1395611545,1030457944,1583703991,1659194208,102708839,1461079923,31844427,2078466985,200119219,2075426162,1853384188,627091778,641092510,1407618983,785708130,969664107,1251743570,945687208,1278662681,1812965158,1555201106,1215462408,1027914690,909028832,145362407]
[77,298025042,0.13877872477228695,3,4,0.17,1.2999999999999999E-2,0.19886162565422333,14.198861625654223,29.795446502616894,47.392031379579564,66.386339507850678,87.778370887430242,108.56812551831825,132.35788014920627,157.74421965705693,184.52828241621606,15.596584876962671,17.59658487696267,18.994308128271115,21.392031379579564,20.789754630888012,23.789754630888012,25.386339507850664,26.784062759159127,0,null,293690526,873073788,607431526,1143177408,1951726876,513193155,1045938334,747182404,580979413,678225599,1868295955,277479860,408207651,47691534,1922036561,99451346,644486112,448317648,189366460,14293974,2068404770,873981661,1505106189,1765473844,191930035,436245980,1777474935,859914822,1842988864,516230868,232390655,1715914684,290516616,1815244811,1190158438,1169728295,1309800553,1557404206,763448445,912615367,241572454,326436256,50742627,313092078,341894950,1108738786,1801214176,625803202,326170910,1242982990,2109598021,830508468,1335669906,408670338,819926049,1002882305,1219183010,852483655,560999503,1466110093,131028359,1711528112,1391328742,573376143,636649705,539404928,1565211373,937196940,793337313,208453563,102538985,1313975478,207333089,1498776124,1535042921,1526739547,185176881,860337055,197390321,959673548]
[78,2121334776,0.98782348306282586,1,2,1,0.96,0.30441292342935328,11.304412923429354,23.608825846858707,35.913238770288061,48.217651693717414,60.522064617146768,71.130890464005475,82.739716310864182,93.348542157722889,104.34854215772289,12.304412923429354,12.304412923429354,12.304412923429354,12.304412923429354,10.608825846858707,11.608825846858707,10.608825846858707,11,0,null,1195826699,1925731820,1732959055,576868256,1700437506,1122916860,1148779544,253972119,468298750,239690814,938288040,374815721,1429060196,15568130,890834690,989971721,1541001910,548475789,1217989028,642168267,1009452699,652512816,1461587562,446876176,410266327,1952541745,2078438794,236959899,1257893522,1727473087,1422219224,473446574,459356026,2054506887,655436154,166997374,1316442536,498397297,1600506075,1524329546,107723824,1316995337,1265990337,1425273199,199304255,342488472,1239073607,1641385040,1393380453,1486296757,879014598,249536632,220498645,141104256,526697069,1555373981,1541213322,156866691,238220643,276712318,530576874,1330110615,426128804,670556217,1226921485,1523543260,1548517329,542983038,1257042519,1301053378,1857022247,980784393,901744099,845697821,1281083503,2048359138,846283937,1291216219,1990726899,1032086071]
[79,488232395,0.22735092566690918,2,3,0.96,0.17,0.92740389156087455,13.85480778312175,28.7096155662435,45.419231132486999,63.05625059029137,82.548077831217483,101.03990507214361,122.38654009619148,144.58798290336111,167.64423349365248,14.85480778312175,16.7096155662435,17.637019457804371,19.491827240926114,18.491827240926128,21.34663502404787,22.201442807169627,23.05625059029137,0,null,1537639716,1023539178,736042314,1734618374,698896492,1832498780,414635590,1651499173,836092928,1620876205,1671863610,179942416,695012182,2017410427,268773462,1118831347,1164632824,1296410603,1888566669,1325455559,887282999,303490587,1012950411,1834141228,2019161630,232789712,30520981,793380707,1825565184,63369567,1186934408,218602180,806075771,159640270,1829502130,1624113163,1956540526,2024109793,157061853,1679317805,878798917,723510186,1824898295,428989990,2036438192,931917306,1755030900,2035593422,680022723,1897078171,931762632,146987249,761138263,1572896739,135320866,1281654084,632283241,84701939,1521212215,1979501485,586310732,303418659,1065126918,1545623223,1422985469,231728298,1016687030,296315663,1548988664,2135836570,58491863,18952741,743361786,1162871668,242674301,1901875224,1537989693,1880220468,927389320,353606488]
[80,980396867,0.4565328673722841,2,3,0.96,0.17,0.63730016788318467,13.274600335766369,27.549200671532738,43.098401343065476,59.284902182481403,76.746003357663696,93.207104532845989,111.94280604379465,130.95310789050967,150.23801007299107,14.274600335766369,15.549200671532738,16.186500839415928,17.461101175182293,16.461101175182293,18.735701510948658,19.010301846715024,19.284902182481403,0,null,2076923422,103394709,1529083126,1376134824,1611954609,1697189450,326974850,628635949,1381549417,2043580404,92864050,1576494268,943503888,477781208,1015072675,41712634,1164136138,1362743833,173380502,1084993418,623788961,1808168890,74130838,1522901919,1258238988,1357746848,104492009,1204230646,2013025866,895655329,1794590255,1558673069,1974825595,824147734,927301649,1528473791,2131902780,1740330344,915432253,1284541846,1258043316,33637245,2033881652,1738482916,1991508254,1240324217,1014183397,2015804877,1089317538,862716967,216506504,2083010438,1754860397,1014148584,1575752159,2015385988,906735147,1985917228,1526488394,231309170,118360559,483616049,1835465951,901733359,1667124804,1661839182,55840239,1212279653,146178698,424661647,1667206715,39727189,512514283,2050720742,1755372833,493028454,1790794013,1020837667,1713244005,738755892]
[81,640038018,0.29804092752656014,2,3,0.96,0.17,0.83792287654865816,{"$f":"IF($D223>0,INDEX(RSLtable,$D223,I$141)+IF($E223>$D223,$H223*INDEX(RSLdiff,$D223,I$141),0),$H223*INDEX(RSLtable,$E223,I$141))","v":13.675845753097317},28.351691506194634,44.703383012389267,61.892997395132554,80.75845753097316,98.623917666813767,119.16522355575169,140.38237519778693,162.2753725929195,14.675845753097317,16.351691506194634,17.189614382743287,18.865460135840607,17.865460135840607,20.541305888937927,21.217151642035233,21.892997395132568,0,null,2043926814,214002511,1358627756,1439920300,885949288,678291547,1545662547,941962069,814734069,1008356539,842186261,724295536,42992072,1149806235,1586204973,1318378575,810926349,1435971486,506439683,886097242,1048721844,1942624169,661925196,1485811592,1321685294,744677015,1642163283,1330156070,1431518230,1037604755,1470846419,1618141054,7205915,300707239,1776244458,2010189029,1662729140,73248231,59280244,1824108435,466336770,205816263,991333793,1090364417,2136954526,1993684094,1609539575,285688450,1309780003,207831433,1330028282,1665016511,1373767672,2076564899,1409173996,1540334001,1148071330,687994355,662370910,757464317,1076042469,1483058389,1044096442,224931246,1126709853,1535004284,372199784,1169232860,1708150763,1110951722,785668440,2115727095,565341253,2082228617,339762064,562726980,758558832,695259695,406119385,1519704297]
[82,1575421136,0.73361263458319592,2,3,0.96,0.17,0.28656628533772666,12.573132570675453,26.146265141350906,40.292530282701811,54.725361709390448,69.731325706754532,83.737289704118623,99.316386272158155,114.46861541087316,129.19397712026361,13.573132570675453,14.146265141350906,14.432831426688637,15.005963997364084,14.005963997364091,15.579096568039532,15.152229138715001,14.725361709390455,0,null,550044473,718866411,317314143,937082498,668734690,1275583075,652458516,779774768,1160217188,1661634814,1307567021,1436045096,801104510,581912970,1318301545,921798627,2041358710,1449926487,1543584292,1368171283,220120993,390331897,1529436050,2099998573,1626641598,1722907579,947455629,350093317,1235170811,458029624,1270638082,1011608950,2091855798,597163696,664141996,1933512811,1544493962,1007275639,1068440320,413771591,618636816,697480251,295415802,304068684,702424548,1940228463,273960012,1474672563,324473486,1334987206,624089710,289029859,991759399,1917532257,693442191,1136252190,588175948,1488392997,1569660074,503472085,459051110,196639027,285640339,2126340081,240470241,1563520523,607582662,2021658253,1510854208,1936423425,440061220,382802366,1512921134,432957019,321979205,2020884324,1797198122,6302029,1558103519,1752222614]
[83,462748292,0.21548396545252016,2,3,0.96,0.17,0.94242536018668344,13.884850720373366,28.769701440746733,45.539402881493466,63.251529682426884,82.848507203733675,101.44548472504044,122.92731296672061,145.29399192877412,168.545521611201,14.884850720373366,16.769701440746733,17.712126800933419,19.59697752130679,18.596977521306769,21.481828241680162,22.366678962053513,23.251529682426877,0,null,1856428322,1359757155,1217626349,1461204197,1665522933,1019486541,1977342581,1561945159,617851835,259891144,875801714,708187503,377770681,434872110,1498450791,280358077,1139147815,761914600,1264742820,1431405502,1858851394,1836964956,1214752984,1360527942,1171991797,872548540,1818920947,805686664,194242473,1203834239,690414255,1892459964,1290143318,15775935,1162406500,810117514,78266803,1025118442,715420368,1570552061,1457633601,1968062002,724762262,1796201766,116054025,711324509,119441026,1278841464,1061405135,1625625297,533791294,1706552877,1512490205,359424653,320395972,1297119110,2107372568,5464155,1543398600,28581936,1119861064,84752577,1299790129,1581141586,589891276,1533875565,438510323,1513643589,1898822248,1721928853,1434398143,1303710398,739675785,2104895192,919051216,662538829,653659203,1410047632,2042680415,746879652]
[84,1345390685,0.62649635860067621,2,3,0.96,0.17,0.42215650810040983,12.84431301620082,26.68862603240164,41.37725206480328,56.48803460530533,72.443130162008202,87.39822571871106,104.19763429161475,120.84135588071926,137.32939048602458,13.84431301620082,14.68862603240164,15.110782540502051,15.955095556702872,14.955095556702858,16.799408572903687,16.643721589104516,16.488034605305316,0,null,1453909246,1147442097,1561557836,1834891319,1112206104,2047049606,1245552889,651407566,73037749,1753429897,461461652,1274264367,1084895874,58972385,173934107,1870275120,1485396430,574718078,1735547304,88644817,306417173,388122799,300309329,1846879375,2054320066,193805729,1264125042,372110774,364811381,1522546596,187785312,1275546158,1629823825,1310947347,1071432684,1652790071,593112540,1174119608,372056321,1650830137,1277343563,2086806203,343055725,1950682608,1406489399,229342056,1691657498,1538875729,422421459,1506250107,1130755968,1688710394,1413138496,267040850,1804222365,1203346878,828355185,1767221071,891138876,994131282,355058060,135296832,1287086207,1716683426,1156108223,766216849,1732976701,1253562738,1299195601,873106028,665014179,1543830170,826702713,1502022521,804067810,1085343535,1953646289,2062536254,514660460,672215856]
[85,1300786708,0.60572601324213948,2,3,0.96,0.17,0.44844808450362089,12.896896169007242,26.793792338014484,41.587584676028968,56.829825098547069,72.968961690072419,88.108098281597762,105.14413104213035,122.07705997167018,138.90688507021724,13.896896169007242,14.793792338014484,15.242240422518101,16.13913659152535,15.139136591525343,17.036032760532592,16.932928929539827,16.829825098547062,0,null,1887629706,279240863,1282291856,1223322581,209671184,966481815,983839860,639059012,1584517252,1041578876,1515017008,1788642083,472518112,1240164060,1459702874,1985281287,1387066494,1022591192,1119358267,1186536583,1343480994,428294101,717002909,78189067,1879022014,757578227,1979556524,605948246,444266851,1513884235,56321565,1384949681,162448730,838760888,1278418663,664547544,2030920183,1686669791,124931130,545853898,100656909,206795184,396499458,684700759,2101762871,292184891,2080892430,1610964829,349019124,845078518,129475529,1555155948,937777108,1132021056,418476830,1619463882,1535111642,1035408460,2067233986,41537560,2088111200,415606945,88906740,1074169657,1989981491,2090149445,1587832380,1080204479,505912530,1334505213,313879153,248617876,1225530669,786221177,1685304279,606725773,2010625608,1198158267,1084236164,53678806]
[86,827235,3.8521131518539568E-4,6,6,1E-3,1E-3,{"$error":"#DIV/0!"},17,42,69,103,145,191,242,301,365,25,27,34,42,46,51,59,64,0,null,42396116,1628329301,589023495,1646465892,2094778200,1108944437,1480512302,1562462744,1454699740,1166779832,977878230,2109444505,497969565,705196488,231489137,55257402,841585708,1587802737,1854347837,1918532503,1459889268,359479702,1600965287,1135685378,1152323102,1707054401,740613092,1000510526,433465679,2132367569,2131450660,1740120441,1099850633,1317627757,457201481,1411261185,1919668043,1837456297,416495454,1436645315,1201644825,706335608,1051075054,1417010359,625610820,1531763612,358383752,352919142,492923889,1333267613,735847589,1494401376,630985155,1066996261,1063877248,441329928,303347600,1814856029,329113057,1457316109,923279608,2118095468,944919834,250856232,1453021751,527156241,417969903,1647456649,1867185593,1981661311,763464878,894872960,858899390,1351425183,347335955,2025294344,1532781250,268125353,839911407,1264366144]
[87,1276755039,0.59453539531423494,2,3,0.96,0.17,0.46261342365286717,12.925226847305733,26.850453694611467,41.700907389222934,57.013974507487276,73.252268473057342,88.490562438627421,105.65408325150321,122.74283091168476,139.75680541917203,13.925226847305733,14.850453694611467,15.313067118264343,16.238293965570065,15.23829396557008,17.163520812875788,17.088747660181554,17.013974507487262,0,null,2098483492,1034724724,69640865,332780909,623489558,1679533305,1848524976,2013432984,1390859934,1723144250,1469479270,2058578350,704411244,776383651,854716786,155362368,235560569,1134556297,1958549220,1397659085,638979323,776827482,848847835,1853824469,1814515695,127971634,974292323,883863163,888618288,476238842,1313281090,678438753,799184409,1186284948,2030732779,512411001,376735603,483324093,2057640467,1764071441,1064042105,2075753996,2142771259,1005398692,944848106,1899348642,1561316207,1919615478,1957720806,223530180,719447239,125634519,523851604,1876208730,1642187497,399176248,1348494354,467480141,1679837588,984072760,901831577,889902158,1820128381,1568373086,1997031501,825176008,216324148,912971822,1027095113,1409054960,246259771,1926576402,613165708,534263674,849051676,937733196,1629628659,1942457841,1019755584,732889284]
[88,1756785963,0.81806721343568867,2,3,0.96,0.17,0.17966175514469787,12.359323510289396,25.718647020578793,39.437294041157585,53.335602816881071,67.593235102893956,80.850867388906849,95.467823185209127,109.44410249180081,122.77970530868187,13.359323510289396,13.718647020578793,13.898308775723486,14.257632286012885,13.257632286012893,14.616955796302278,13.976279306591678,13.335602816881064,0,null,1240496989,1022490278,822286860,489578779,1628625160,949524111,56099999,1756158385,1418617953,1559476146,1848981760,1272218866,1526576173,1078093624,578150842,483970404,1965798981,1039046693,309323092,1055437883,2010762319,1027423355,745858525,317372609,1219086803,1155776042,172854233,901126224,655014870,1860184694,1821719597,1938912960,34372131,509277653,1463424147,2022266772,512769617,274952195,1096825160,1470957667,1010065156,1429139190,161585434,617322979,505229740,938956611,356036632,2134337782,1123140191,1067476252,1479618132,10047521,220833259,643760899,2116289623,1413386324,794137717,2123207182,605183275,1985409967,671045030,351677877,1566113187,1696226615,314154588,544397612,1117456394,1550899675,2100724981,1389906376,883419796,990167607,1502267914,310690831,1995532848,658792650,1479008979,951447597,1638730,1800510933]
[89,1980967237,0.92245975412542924,2,3,0.96,0.17,4.7519298575405981E-2,12.095038597150811,25.190077194301622,38.380154388603245,51.617750881480276,64.950385971508126,77.283021061535962,90.710694748714616,103.23340703304407,114.85115791452436,13.095038597150811,13.190077194301622,13.237596492877032,13.33263509002785,12.332635090027836,13.427673687178654,12.522712284329458,11.617750881480291,0,null,1743626718,1011550337,668771559,1547189521,283748984,734884160,26172862,1751920657,1296157374,1728765275,630683993,1834511074,604583725,686106353,1369301417,1408259418,222701862,1342342118,2028659988,140008865,1689506990,765425387,773518320,1892354988,1192172519,987657969,872712548,982688719,821054989,241632063,1066289431,1635188606,1319760017,1096280754,1619915419,822693180,5666885,768466385,785465222,198239349,386423788,213164262,229878710,314433537,1120484208,1732199646,2080119978,1091110097,1875491246,1423534174,1635717846,1820065616,1880905128,893983539,1766787690,15780614,1238638357,676829247,581817384,1971802388,1518795429,2132054779,2130307983,1445923496,1174085881,2007224160,243349428,50793858,2065230158,486576322,974194237,1984509865,1894168445,1478796200,987119623,642163374,148580794,1241680045,1793724538,1652569106]
[90,117663611,5.4791388593051299E-2,3,4,0.17,1.2999999999999999E-2,0.7338128115092275,14.733812811509228,31.935251246036909,51.136689680564594,72.805753738110724,97.942443418675325,123.54675872225837,152.15107402584141,183.95682776395216,218.23020712508134,17.201438434527681,19.201438434527685,21.66906405754613,25.136689680564601,25.60431530358305,28.604315303583036,31.805753738110752,34.273379361129173,0,null,278727707,1210635488,1297742785,1346576472,196506098,1458406214,669837166,1203498834,2024028656,161550752,1018846231,48385362,1705710392,546961629,149528994,1643004140,1885927367,172297047,191977548,236885306,1352935818,392709242,204654331,503216956,1240375990,1100858199,1668184956,1748359913,1334668634,837626216,2116556152,1427754741,1033392352,276246960,762635985,954891456,815782666,1155835704,1367943377,24484547,19712706,1057938225,427206361,1754331178,370071026,585832474,1726058906,1939049612,369829087,236376448,1204895017,683867519,1857805822,1943008251,1590510679,1536807356,72430973,1555860126,115807598,102868814,829928326,409938281,1989694445,807064269,58633774,550242014,2132173545,1591478291,239095784,496992023,1880595868,1472651686,2141253923,614943920,884162197,1089265556,1695609841,868864425,484010405,735764264]
[91,1793403913,0.8351187751791993,2,3,0.96,0.17,0.1580774997731654,{"$f":"IF($D233>0,INDEX(RSLtable,$D233,I$141)+IF($E233>$D233,$H233*INDEX(RSLdiff,$D233,I$141),0),$H233*INDEX(RSLtable,$E233,I$141))","v":12.316154999546331},25.632309999092662,39.264619998185324,53.05500749705115,67.161549995463304,80.268092493875471,94.690789991833952,108.42964248933878,121.48464998638993,13.316154999546331,13.632309999092662,13.790387498865826,14.106542498412153,13.106542498412168,14.422697497958481,13.738852497504823,13.05500749705115,0,null,480096142,1260639084,1243991745,557852516,110587759,2064923687,1196050754,364597370,2118733511,703227535,1203416654,1295084813,1823306252,1220837241,221531807,734274583,1620652480,1894074553,556282703,1487669298,439681761,629668513,444435501,598151859,197851283,43278914,761699517,1121516970,1280221814,232966820,1747507167,2103903287,1132070876,991041937,1036955061,2123957015,237435447,1720118724,1167573211,777562387,216775705,574933315,1540273337,1597641087,929520300,654688758,518915220,1789066357,2135784713,546904897,1187753906,1997871612,1375218689,1750484943,853122112,552779508,212120367,1126039262,248629917,598328730,162789561,1216438693,481926167,298488672,2074941655,654511698,1847924573,316080730,815470486,762121596,1961901891,365851912,2080187023,1438993486,303410909,948040528,1738396800,599033265,1191664042,992233458]
[92,39506559,1.8396675129605772E-2,3,4,0.17,1.2999999999999999E-2,0.96562627305983595,14.965626273059836,32.862505092239346,52.759383911418851,75.587515276718037,102.34689918813689,130.0375356456754,160.72817210321392,195.31568737993194,232.83445520276967,17.896878819179509,19.896878819179506,22.828131365299186,26.759383911418851,27.690636457538517,30.690636457538517,34.587515276718023,37.518767822837731,0,null,1224835705,1212602372,787785481,801350103,1684851894,477819672,1615580386,851160105,1624104753,222333856,692653884,1790044153,346301644,1935702984,1240777284,2098285905,1981569164,1903960485,186834425,1579011725,297401930,1392735032,2131918888,470751874,619503484,1762352810,929864820,830401647,1597757522,1316992528,760804097,866416500,1324373834,1239620355,1308905255,364795991,126238098,1543198596,1365636313,2142284258,1439727871,674878184,355423893,1447663160,1498564529,111688166,307326012,1114738289,68956047,629810516,550388920,64963376,166840655,619625044,911053480,735316693,60206561,82626785,1476104071,418557327,372234658,66789882,1515142953,878898389,871332425,154759494,1138817844,1809089542,200580196,1976687406,1084831408,1279614871,667420807,1296000491,109515799,2135293165,1228426275,67427960,318002840,773472077]
[93,55630953,2.5905181200199381E-2,3,4,0.17,1.2999999999999999E-2,0.91780139362930335,14.917801393629304,32.671205574517217,52.424609755405122,75.013616723551635,101.43822647895676,128.69843902162049,158.95865156428422,192.97226828783587,229.8214877986461,17.753404180887912,19.753404180887905,22.589006968146514,26.424609755405129,27.260212542663723,30.260212542663737,34.01361672355165,36.849219510810229,0,null,1672030498,1714816180,1700015922,1495372149,2132579737,859018332,1959655448,692294051,1122514681,1301778917,922734421,1069288771,313949276,1305259694,241361134,292709500,1255994417,218930776,1400695422,1985378151,2107866482,1737160337,292794761,1139240947,342891689,115299252,949020273,1535631082,625646104,587916947,656718940,546846175,408653471,229816197,1049185718,1848859808,1228122019,1974164027,1472436511,275880280,238276827,1865378521,419883120,1030522980,1369213811,1115507016,116891776,34205440,2125175534,1804910904,1303360283,520998276,501581255,1915747155,1292409814,862370187,685531640,600406256,1659687428,654580641,143501869,641439875,614918384,1764688934,1620260680,1447410608,589751818,1286260274,1350360440,1831855169,1655647120,217299380,520102403,893580304,1479878262,2111246303,1046259561,1377331955,101980884,119942125]
[94,1007173513,0.46900171482423403,2,3,0.96,0.17,0.62151681667818481,13.243033633356369,27.486067266712737,42.972134533425475,59.0797186168164,76.430336333563702,92.780954050310982,111.37460540041465,130.21129038387468,149.29100900069108,14.243033633356369,15.486067266712737,16.107584083390925,17.350617716747301,16.35061771674728,18.59365135010367,18.836684983460032,19.079718616816393,0,null,1706263757,1134651165,1823451698,1888661415,2127865782,2059647696,20963705,733104854,1746269094,651107640,354913664,868809296,2000888564,1167969741,644514339,1085360887,348180903,240461409,1593573214,436012252,1047757762,1672662918,906027324,1686003908,1068252290,1480063915,36440179,1754915723,500558423,342553532,1473839373,2090208148,1474400946,1704608632,1136946377,1186389942,1391903714,284911692,716557722,470900833,2085786432,1844752128,227425134,63568472,215667062,634204458,1043378627,1863353344,1201868171,1442688194,1823298181,2074274426,1098123827,90111891,1514186244,648283229,722277817,1918567111,746902006,1335223400,1343956924,524983679,206345230,1213191212,248860540,1724487270,866782046,1022484190,677661849,694213927,1138206415,948240032,1779261783,1805804389,1307551194,986340081,1622342532,1244572332,686732640,110403563]
[95,390361590,0.18177628059954209,2,3,0.96,0.17,0.98509331569678216,13.970186631393565,28.94037326278713,45.88074652557426,63.806213104058166,83.701866313935639,102.59751952381312,124.46335936508416,147.29938583774876,171.10559894180693,14.970186631393565,16.94037326278713,17.925466578483906,19.895653209877473,18.89565320987748,21.86583984127104,22.836026472664599,23.806213104058173,0,null,617500756,1323452627,924674569,451897374,66326912,1351012104,474206318,1468872168,1127324430,1193716595,1560422825,85384953,1814849019,1179183120,756063780,1444324165,833347291,163561804,508377454,1407675692,927559005,21554872,1340485649,1906872709,228958826,1679272569,214773616,1896925371,1117124236,1924944919,1862116267,1213325107,1052519139,179856820,446481435,1282475733,263314805,487009144,1586180080,1887189895,373553124,473064186,102239850,1907063996,1611512793,1304004133,2143214473,724197276,1107758636,1402107658,2104190050,875776071,1196394216,1136705286,1678258479,148042975,675495362,920738206,1751265790,142043989,811186181,1180134409,461442544,73940762,1871088669,1963885156,1012247965,717676489,944201975,1065642429,1140233617,1028132514,284549075,1622429689,111816597,1909595961,1957690670,896013147,713690348,1383461366]
[96,1122792112,0.52284082049636205,2,3,0.96,0.17,0.55336605000460504,13.106732100009211,27.213464200018421,42.426928400036843,58.193758650059863,75.067321000092107,90.940883350124338,108.92117780016578,127.00820435021643,145.20196300027629,14.106732100009211,15.213464200018421,15.76683025002302,16.873562350032245,15.87356235003223,17.980294450041441,18.087026550050652,18.193758650059863,0,null,305972516,1038226961,1666000951,1546737775,1915735122,2069363735,384982805,460848529,1989429197,612540941,181267050,595947670,129100431,1294321785,1617627262,915168860,1990891904,1141954512,592447765,1383253805,1314174052,1093141164,752995122,1208458425,1120642384,1248438537,1433653867,2076842755,1389619786,1693746653,1138795525,94735366,983237943,1739657046,2106951240,875015574,1660729209,2062389962,116691542,287115805,1510148392,1087703855,302378544,1852138614,1033885622,690326826,81131958,987903930,274308056,1044140466,1823851391,1371132046,1014965412,1693679656,1689424028,1504352656,1592406701,632383514,1804668582,1837591795,1698807300,2116836517,592654740,76701188,453915773,182252108,526098324,1903090762,1528094944,949893668,211053597,637501124,162993113,1869878923,872548876,1666053250,1815928982,1129968257,614123134,764627427]
[97,105755366,4.9246179894193158E-2,3,4,0.17,1.2999999999999999E-2,0.76913261213889716,14.769132612138897,32.076530448555587,51.383928284972278,73.229591345666762,98.613519630639047,124.53571313988913,153.4579066491392,185.68749799480597,220.45535456475051,17.30739783641669,19.30739783641669,21.845663060694484,25.383928284972285,25.922193509250079,28.922193509250079,32.229591345666762,34.767856569944541,0,null,1354279417,427764392,564292865,1015181776,1656750595,55011980,1328982664,1983727733,563041841,1408911115,1093392672,1446527005,1956844854,1465141564,1980159082,229938623,302411087,1675997556,6337216,1482868631,1976215359,1196437007,1666808587,1398329714,1562933781,690517413,1245289382,297533704,1684975961,1994762026,1659875016,978167723,342664206,1932218825,1965267767,1168403358,1642588776,578948076,2115301448,1655049064,40632817,725099202,1815832412,543844490,1320386929,262467347,1458056137,88739748,1887487421,263239196,890902549,468991926,703479994,908233486,1643244410,1595018118,34203253,1452045836,482981167,581497110,1464117605,248620553,1407292853,181238520,192628142,1398487156,1298072029,1186204783,902734668,1393900931,105759419,1523578741,1607958662,40325076,210024785,941334247,720386876,760583494,473538126,529087728]
[98,348643267,0.16234967259799582,3,4,0.17,1.2999999999999999E-2,4.8728200012765559E-2,14.048728200012766,29.19491280005106,46.34109740008936,64.584738400153185,84.925835800242552,104.36438960035744,126.80294340047233,150.3876818006255,175.06987660080424,15.146184600038294,17.1461846000383,18.243641000063825,20.341097400089367,19.438553800114889,22.438553800114889,23.584738400153171,24.682194800178735,0,null,872039680,559700327,298307867,410168403,716956965,1193498888,1690670760,225579913,39670479,888815322,452077793,2021759797,1789734139,769489193,1909402899,1171783137,1239231918,2074075892,961075662,1774248844,520510902,933046126,894984575,1215115637,1128539894,872357836,1148995345,2026278295,1678966953,285992860,1212027766,411210344,824838632,625145071,350274632,635472857,11591762,1197878185,1311232499,186732650,734139696,1575100936,353823700,1077275862,1230290446,1555273384,198742349,1473983590,1764091469,158490817,1396911604,2084136919,1671364010,459949201,1594929518,1535861734,1757784667,2133278770,901440425,1835730520,734088185,1024094427,83101612,1863704689,1896334619,225063831,2104543340,934600232,1314477751,34212497,544285630,1944431649,1271119881,911559414,1983582895,538950064,1739679172,745409762,342941478,1718188164]
[99,1677283465,0.78104597785558827,2,3,0.96,0.17,0.2265240786638123,12.453048157327625,25.906096314655251,39.812192629310502,53.94481302262956,68.530481573276248,82.116150123922935,97.154866831897237,111.64663169719918,125.59144471982874,13.453048157327625,13.906096314655251,14.132620393319058,14.585668550646687,13.585668550646687,15.038716707974302,14.491764865301946,13.94481302262956,0,null,1400428433,1950205357,741194822,1587239520,1530686110,841024579,1694702666,1225890133,1525762332,1576108496,1665808736,2120306719,1136988506,1135676791,936692036,572027794,806926593,2029759592,2141537908,970622717,23080542,2042503262,871893126,626063116,531549825,1725751180,94147426,1189391683,1528434130,1136462144,1895297365,343166003,1438789892,2084998244,968008441,253866499,1200195282,1780672660,1718431198,782881691,2029606469,38759621,486378109,2014106144,837344728,720703591,682477430,233680486,290245608,1173476793,1481004531,206806040,1746476214,1521938785,1554018428,3816533,797284140,1511149373,1117099661,930204759,1690602635,1136015424,2045943903,504102595,1477940374,2083899675,1697643805,1898826343,1603684259,56518144,896708332,1739853097,325013667,2092029811,1824039403,1041639586,852779324,586116017,1324133462,694933657]
[100,1869163468,0.87039706710278852,2,3,0.96,0.17,0.1134214340471031,12.226842868094206,25.453685736188412,38.907371472376823,52.47447864261234,66.268428680942066,79.062378719271777,93.083171625695712,106.33080740021384,118.80528604282618,13.226842868094206,13.453685736188412,13.567107170235516,13.793950038329726,12.793950038329712,14.020792906423935,13.24763577451813,12.47447864261234,0,null,1590649077,1269637855,1137693742,1864795901,1426857128,1066590021,897825315,1030716958,2121854107,1430048147,2023300835,255016829,332606747,1439321392,1940565818,8911048,95181417,1731354704,756041429,1278445708,1724313736,553242585,768571240,1302791852,306988219,697059003,515003394,150627548,95712898,694390409,800776421,1424761502,58249105,981635822,1786264085,848083447,1960112303,1816999685,1689009636,1212370002,782405312,507408754,1666470535,2038010040,1677645101,1995443408,1468878550,1406625662,262430740,722117984,1986590918,1230365584,387795715,91526865,272264631,1691754448,648284053,1114346434,203359961,178346566,553724438,605605759,1280183477,399159088,105556367,1639702798,1135625282,1496865346,1099842780,883097334,327505040,658378411,1366678422,1099990253,1376495213,1949828595,1544203108,1456691029,1690558541,1447990907]
[101,2011818770,0.93682611870431631,2,3,0.96,0.17,2.9334026956561586E-2,{"$f":"IF($D243>0,INDEX(RSLtable,$D243,I$141)+IF($E243>$D243,$H243*INDEX(RSLdiff,$D243,I$141),0),$H243*INDEX(RSLtable,$E243,I$141))","v":12.058668053913124},25.117336107826247,38.234672215652495,51.381342350435304,64.586680539131237,76.79201872782717,90.056024970436212,102.37869926695839,113.7600416173937,13.058668053913124,13.117336107826247,13.146670134782809,13.205338188695933,12.205338188695933,13.264006242609042,12.32267429652218,11.381342350435304,0,null,1091281029,1800580619,15315351,1638389519,1724899104,1593950513,558300258,837145922,1934538979,1139754669,1345824372,541088055,672539465,2091965488,1963402185,648468608,1034659074,601826485,538722141,1762690676,29676383,1613670090,1922324115,154369144,991155049,961352617,458134102,1710224413,919974661,994670463,1720455738,1498667867,686453532,316092707,1137736338,355307376,598974940,864683861,967481001,1235502145,1839399410,1076970299,1756745659,556771770,2145825648,964728677,768914051,89379556,1935700534,1550131207,995429640,169363832,1819491513,719438536,2033567008,318314939,187818279,446325558,240926994,1852630210,1250876136,1648189725,1894675842,585055964,1480180773,288984779,1100414100,952329804,420112246,441016564,1368660273,2121269075,236472522,1096330488,1656388543,262828529,1070838898,875607138,572746611,1818812888]
[102,1145845683,0.53357597605026141,2,3,0.96,0.17,0.53977724550599826,13.079554491011997,27.159108982023994,42.318217964047989,58.017104191577978,74.795544910119958,90.573985628661958,108.43198083821594,126.36953053878192,144.3866347303599,14.079554491011997,15.159108982023994,15.698886227529989,16.778440718541979,15.778440718542001,17.857995209553977,17.937549700565981,18.017104191577985,0,null,1600173596,721414718,552933553,1320203580,368687700,1541108307,939467715,671015263,952149161,714074806,760455415,1165388091,642223316,142538367,491079084,506538096,982775,1754964466,776986688,1392043409,137091244,2089554053,1886451942,1932178581,257198766,478047184,1952124483,676281949,282524818,298539847,631332214,2062475115,125769962,239747662,2071466867,1237941954,1546989179,662491239,2096011609,1155680458,1937534895,149176453,35452853,172267465,1571108857,235082272,1290284720,145900853,1186995744,1610780676,437550815,2038773990,888629017,1059515619,835538798,134926184,1647671622,1025063514,1162978869,651354889,244258157,1939545066,864010746,1826480194,877674146,1677979844,81012555,877021202,550148045,305168133,1413121675,1611746718,889525657,529473227,420214049,1810020530,533062068,1806501791,347188103,342976347]
[103,528151961,0.24593992216789159,2,3,0.96,0.17,0.90387351624317525,13.80774703248635,28.615494064972701,45.230988129945402,62.750355711161276,82.077470324863498,100.40458493856573,121.5394465847543,143.48205526342923,166.23241097459052,14.80774703248635,16.615494064972701,17.519367581215874,19.327114613702221,18.327114613702236,21.134861646188568,21.942608678674929,22.750355711161291,0,null,1287837220,1962516473,1728771947,969785455,726984011,2005555117,633897066,81912572,747137537,1992426076,1005359294,1114407496,1835242191,2079392116,953968178,1999110921,194891791,2102315077,122521593,564081209,1134322717,1851760067,1172608541,830010594,638670279,1103831849,1565972180,907042132,1234331228,1201683167,96867417,394401245,105565633,70018719,643565343,816100112,265802378,935610292,31833281,668689999,1686606048,383894372,1947684151,466121831,610642442,352760964,2012988826,1181196650,460373017,53604267,513722620,926180221,1172914429,1555391444,402943951,1851410160,552515270,670173767,782969272,243771192,900274517,2082806274,382811779,1084316989,651313550,1124335825,2136804865,1345308431,413501393,1180613270,125810617,1588261062,1504950929,999257570,1169313364,1128825435,290026074,926983279,154538725,859811314]
[104,1644935894,0.7659829662954355,2,3,0.96,0.17,0.24559118190451201,12.491182363809024,25.982364727618048,39.964729455236096,54.19268536475866,68.91182363809024,82.630961911421821,97.841282548562432,112.54278554951206,126.73547091427072,13.491182363809024,13.982364727618048,14.227955909522564,14.719138273331581,13.719138273331581,15.210320637140612,14.701503000949629,14.19268536475866,0,null,1981316911,686548072,483614864,1665160999,214919354,1588245947,1498270430,484368885,235680809,1343983701,863025768,1246365713,980395717,951170656,506077617,1905589646,1643269501,1511342882,69851865,818879326,501324748,1598355076,1760398632,1986464542,2125284924,1850417362,1766210027,934158736,468920773,767365140,815186488,699966740,1927459859,1881808118,44234451,528485784,1479281260,1263308722,1173499546,1655727319,908001591,328840849,1975070908,980734582,2108262707,726656181,1791044037,1852664300,505124451,1961261369,910918111,1330884645,1493532751,2124610557,748067842,1887863455,865186077,264248449,1145025159,1016307119,672129415,399750655,1758085321,446447688,395779970,1607881591,2068073005,1625271168,1412726285,1609615731,2068023138,1783525902,409483043,531966203,1612699543,1429997554,402723261,1440591717,1528088444,1682976172]
[105,1640175096,0.7637660469691111,2,3,0.96,0.17,0.24839740889985934,12.496794817799719,25.993589635599438,39.987179271198876,54.229166315698173,68.967948177997187,82.706730040296208,97.942306720394939,112.67467821829339,126.90384453399156,13.496794817799719,13.993589635599438,14.241987044499297,14.738781862299014,13.738781862299021,15.235576680098731,14.732371497898455,14.229166315698166,0,null,1964391736,394343008,1425857254,821159166,2026121924,1053909737,57662864,1315982946,1327453080,2103738748,81578975,1564961518,584526368,758362916,1246165582,1550750115,658613532,1865284785,270049625,1539938664,1601176312,1552887827,274453482,1337584685,39781920,1209151431,1623427417,2062209397,796994103,1684729484,1524098267,1734288289,685847514,348879525,642439103,579036751,406955063,1229679450,1820428047,714525050,3563891,1424987102,1111291503,1909493254,846581914,1570106600,2090049101,149429632,333046183,230965004,1200463756,1159398790,1145910084,1847150815,45276877,588275860,1282639658,1631502146,1722827250,1044509181,176052589,1223299210,277767845,477949803,680408158,1845792934,27209913,1591958324,367292750,1802602641,1915047250,2106890859,716481665,1078617834,337436403,845063613,832559087,1134797800,588973168,1783916249]
[106,1612445067,0.75085324596187719,2,3,0.96,0.17,0.26474272663053516,12.529485453261071,26.058970906522141,40.117941813044283,54.441655446196954,69.294854532610699,83.148053619024452,98.530738158699265,113.44290815163515,127.88456359783211,13.529485453261071,14.058970906522141,14.323713633152671,14.853199086413746,13.853199086413753,15.382684539674813,14.912169992935887,14.441655446196961,0,null,1013055171,36292160,704621484,2068429307,83658083,1536800944,305301632,1246508106,870565494,1513889019,1561177274,225184859,2032155442,930071474,494372605,1421317686,585892984,1614988966,339711085,1380292686,297817375,1531598582,317411279,306998933,462679902,490683988,639083330,452829549,1680293555,518693921,1252667431,474987318,937446142,196791501,1514078233,1183341816,1094926964,1408727870,998905144,103834083,233890701,1651187232,1158122900,1003250947,889251931,1622818676,2125901958,1867679646,409718151,1324096507,2034718875,1915151270,1489368985,295967425,1569260668,487773779,197904661,1719786782,1289954675,881611785,641732440,518324351,1391237774,698120892,367297600,1321686731,1337202106,2012917203,2110829265,1689674565,664735988,1198100163,62316280,220443499,1876630365,613788358,450718619,1959219771,1935273542,1621978073]
[107,938527289,0.43703582577269329,2,3,0.96,0.17,0.66197996737633757,13.323959934752676,27.647919869505351,43.295839739010702,59.605739575892386,77.239599347526749,93.873459119161112,112.83127882554815,132.11305846668787,151.71879804258026,14.323959934752676,15.647919869505351,16.309899836881684,17.633859771634363,16.633859771634363,18.957819706387042,19.281779641139721,19.605739575892386,0,null,836033504,1659683055,937652978,46394579,990068133,243265856,1182292558,1995963080,1106956378,215812386,92052730,1483591322,1417313116,186997272,1021730491,618466550,1428083321,1328508039,8655543,280614084,686975607,375636453,1611510911,1508330543,191620642,1209641985,588833275,1446600613,1140329862,362420218,812513222,1577411806,1834794545,1002374090,759426792,175273583,1499442927,633330515,699879933,2095672042,816495692,603317467,456207196,22739140,1176825065,1319317577,1907342723,1253207359,1327961698,2054187383,602735933,1390918114,2020224316,1582352331,1591024397,317380401,1048629275,552411843,1113772160,1746524783,1762486912,1850259571,329979770,680189008,197459968,1696007025,1166880847,481213851,182851606,852014055,1917706921,1758354463,1592046080,246669344,1669151161,1493435006,481629992,465235708,2050501382,1544759457]
[108,335750207,0.15634587367826414,3,4,0.17,1.2999999999999999E-2,8.696895746328584E-2,14.086968957463286,29.347875829853145,46.608782702242998,65.043627489559427,85.652410191802431,105.435130808972,128.21785142614158,152.26147891570102,177.479044320187,15.260906872389858,17.260906872389853,18.434844787316429,20.608782702243005,19.782720617169574,22.782720617169574,24.043627489559441,25.217565404485981,0,null,660577160,535812923,1081556866,1834762735,1477767705,245553180,1066148193,280012025,203217784,36513009,333664187,152044106,587396310,671548371,843094059,1828658103,784919291,254883855,1199888635,1343087135,1704532170,1142791142,943039600,338073265,507942353,547896005,1624949480,1279924271,561928698,984554616,1331894001,2065099394,846912121,645647833,744822342,1693039460,820690729,2067574520,1838994886,820463800,296175141,711712590,1280241778,276883323,1285282171,1151207582,274184102,1105573946,1799744855,1916731862,557772287,2079541086,1015547366,31013205,2028483573,120998973,46690088,167628654,642832715,584786267,146085953,34873011,567267871,526126185,1057689942,1583512841,156788374,1490675669,272084056,1111125208,200696009,384619445,1954019785,1326565256,156740838,722628483,103381410,1156364189,83436645,9074066]
[130,1180163804,0.54955659646054567,2,3,0.96,0.17,0.51954861207525871,13.039097224150517,27.078194448301034,42.156388896602067,57.754131956978362,74.390972241505182,90.02781252603198,107.70375003470932,125.41878476753716,143.17291672451552,14.039097224150517,15.078194448301034,15.597743060376295,16.636840284526819,15.636840284526798,17.675937508677336,17.715034732827846,17.754131956978355,0,null,1487438685,574455022,1770877751,1382066868,1445824434,1184859955,2021222312,2106985587,108208105,1506599806,4781354,405070111,2121236449,469549502,1196845028,274786249,1089119924,767277556,2007993860,788129880,1396418823,1696841453,26687106,715010107,1834208732,758517663,1536341510,1907037417,1758606788,2009742684,779936158,1783514555,69025715,1222372034,435145045,93892739,580837157,668203955,170792339,2109308840,1995165124,2066636311,17487287,1943081659,1325163431,37273549,1211117009,1362520992,1910799927,79918658,1014984527,1414423510,1550627345,1408503878,2128723717,1249657341,1356721830,1634984068,462999005,16387964,369752778,421873310,1920088720,1129868313,220868545,811094053,1065678238,897055271,489052221,866805822,1556259765,1808677821,1051787563,313575785,1597954769,448139794,614135305,1497153372,1400192928,705954799]
[185,537002581,0.25006131327248238,2,3,0.96,0.17,0.89865656547787043,13.797313130955741,28.594626261911483,45.189252523822965,62.682535351212316,81.973131309557402,100.26372726790251,121.35163635720333,143.23685857745991,165.91939392867224,14.797313130955741,16.594626261911483,17.493282827389351,19.290595958345087,18.290595958345108,21.087909089300823,21.88522222025658,22.682535351212323,0,null,1955304569,1526007739,271055662,1723306626,148613772,1155239332,501814320,435316143,2052593915,1026686066,1848996606,1075327176,2012410755,904674631,2145333156,1155385355,696211049,791362091,331972035,146356698,1659124650,495495250,398706281,1740909627,257059428,329227976,1384075159,1328681309,1822830539,354331969,1474116135,1993165046,767214461,1511965762,1070450822,1419014110,1423563790,1966774284,364613379,606586999,1681902896,331780876,1159834443,1601158294,355177123,324171266,551413399,792962500,450695553,757288893,817077436,378370606,700736204,202040489,1341855172,1881921308,354972008,2088321346,1021808636,441311205,1477999923,1700612985,800814034,590916745,392587815,861225803,113389329,2023048591,816688131,2075320372,476792926,864415391,1663630862,1257613760,1502097761,472186088,901329532,1035986943,1466048490,1793941140]
[198,1067637351,0.49715738347599159,2,3,0.96,0.17,0.58587672977722582,13.171753459554452,27.343506919108904,42.687013838217808,58.616397487103939,75.717534595544521,91.818671703985103,110.09156227198014,128.53620629952962,147.15260378663356,14.171753459554452,15.343506919108904,15.92938364888613,17.101137108440582,16.101137108440582,18.272890567995034,18.444644027549487,18.616397487103939,0,null,413783536,341894740,398974729,1706683639,40974587,2036917630,122857934,1719063173,770944336,434754544,877757666,1720576908,863152179,1543482206,607270983,1879356518,274886941,451799301,873449673,1104602301,1155053411,1854896341,96874415,1467186856,310562812,1663039031,1105720341,367674159,476818284,2020616172,929796503,294273237,2106399487,397579353,1510077696,579365473,138942960,1823645465,302205921,1948607839,1588873536,2062929353,44369630,1745017377,1494344332,123850063,1404131715,1831763989,2106931640,1202363311,1427813677,449649188,1588423413,252981399,851623362,1255007927,1400462755,1252293856,1342770229,1965406046,284285860,292052229,198567028,1532462590,981873704,1891544796,739462565,864811063,1575810097,1003694069,1033386369,1560245801,2088278225,1830628842,2106608874,1291576369,1612856805,2090683501,2044517969,596755333]
[235,657718305,0.30627395273478419,2,3,0.96,0.17,0.82750132565217194,13.655002651304343,28.310005302608687,44.620010605217374,61.757517233478239,80.550026513043434,98.342535792608643,118.79004772347818,139.89256230565206,161.65007953913033,14.655002651304343,16.310005302608687,17.137506628260866,18.792509279565195,17.792509279565209,20.447511930869538,21.102514582173882,21.757517233478268,0,null,391112675,63617994,578679957,1328755843,86496464,1754572248,21974448,2034988524,203250551,1905943800,695438542,852575218,1373511092,929556896,647847024,671561084,2057640373,1078227476,40021626,1098145686,1783661690,1751595119,1035916197,1095502044,994431529,1250142217,336098990,1715353430,741896385,670343863,91362055,54504369,1438082852,1946545545,1751907993,461971038,568517745,1154127727,2023730773,568504336,1943544508,1908650111,1522596524,634518529,864366393,371954553,1473862004,1054955034,709475217,663043573,27412729,1353118092,1101531866,404654286,1311604695,885868341,1018164548,1584285358,1356507048,146854688,232560722,1018327444,1407364102,1914377158,2108232693,461631403,1103924779,586937194,709732676,1621052334,1705949263,1448591027,1927983804,1512397481,1973347705,1162645464,768259144,333989908,79765489,1272357814]
[268,1500845249,0.69888553102448836,2,3,0.96,0.17,0.33052464427279954,12.661049288545598,26.322098577091197,40.644197154182393,55.296820375546396,70.610492885455997,84.924165395365591,100.89888719382078,116.53465828082157,131.83147865636798,13.661049288545598,14.322098577091197,14.652623221364003,15.313672509909601,14.313672509909594,15.974721798455192,15.635771087000791,15.296820375546403,0,null,929334186,1079358772,431057143,1024087893,1253480016,88231389,879679174,73418265,1428320637,502512435,1547309301,472372011,659427330,25482098,1341197463,141765669,735060023,449714231,2041837129,356690319,527386645,1202764318,810985411,2137080215,586844270,727339825,2066489365,1335937546,281879697,117410362,1892030005,1120427770,757617132,1708336743,1399161480,1058633734,1075873440,1209870647,2051130138,869039549,1569727054,171491532,851803279,1329696706,1122358387,1581213616,1373310716,1745595051,1318746097,990554260,1702143643,383911956,390058949,1080034396,903995806,271812076,1601844200,1097064245,1009743466,185157357,462844974,244112543,274412917,600039259,33244189,1698476650,654359310,1155578662,1236434825,1632170770,11800483,1436182758,1789138194,1990792146,1009208034,1888418275,1308600840,905824151,74000149,1676549814]
[327,1174857102,0.54708547077471648,2,3,0.96,0.17,0.52267661927251075,13.045353238545022,27.090706477090045,42.18141295418009,57.794796050542644,74.453532385450217,90.11226872035779,107.8163582938104,125.56580110580801,143.36059715635065,14.045353238545022,15.090706477090045,15.613383096362554,16.658736334907573,15.658736334907573,17.704089573452606,17.749442811997611,17.794796050542644,0,null,421958220,1138547069,697009794,1179198589,2020560365,1566354246,605350150,1666324025,780525083,151349864,570250175,283104589,185103336,1245536170,684225734,1229026169,1363615859,1676653420,2106551270,1039220772,1697910827,2014855151,1113832111,1372082424,310335490,1661879036,1979692882,806728981,898016353,436595044,1112967720,1591307537,424762540,2108050081,941980304,1242629079,1700565404,1874766508,1782482757,1386248202,1417338400,1031734043,806795452,164871445,1612608345,470598291,643404467,150691177,924009383,1020587172,117833108,722471808,230199819,1956966824,772438547,129470306,2033207550,764829594,545141637,1551435631,1616284296,1454950139,965166945,1319088408,1155061324,1265082982,560362959,239679873,681551034,2106974049,2098002236,1098642715,84881012,829452422,1873684468,2143915851,1176125241,965682881,1889950993,798128481]
[357,973554671,0.45334672157342859,2,3,0.96,0.17,0.64133326383110312,13.282666527662206,27.565333055324412,43.130666110648825,59.337332429804341,76.826665276622066,93.315998123439783,112.08799749791972,131.14266340006185,150.4799958298662,14.282666527662206,15.565333055324412,16.206666319155516,17.489332846817724,16.489332846817717,18.771999374479932,19.054665902142133,19.337332429804349,0,null,1097585090,593498273,1332386583,337927043,346561454,194306133,1001806919,509033783,937934553,1460187209,2111969811,211522039,152772605,1374250649,1478916419,1340318986,1899418880,1012546384,1754171111,1426558477,2129738862,126965050,752179915,832384311,120841427,512259721,1097686376,1411585902,233384861,1088764995,1703399876,323806870,1979055809,952238098,688880361,1864227439,95687229,1769645004,1916147299,1164084754,1578437303,1217638732,1867190371,152977563,1503056128,600386636,1612655210,1026228957,1338374661,26355232,2110283418,1171231235,657019591,414470835,852671052,1067354397,566909508,531977818,527397327,369377289,894974703,1104763491,182034875,2012958428,170527677,1072958135,2013443559,165152881,2035073023,1928748148,582473746,1582917263,194899825,1093145887,1652862880,1463116610,1030900602,1632158061,1019613807,1636203886]
[390,1906357400,0.88771684136601015,2,3,0.96,0.17,9.1497669156949152E-2,12.182995338313898,25.365990676627796,38.731981353255591,52.189469699040338,65.829953383138985,78.470437067237626,92.293916089650168,105.30039045037661,117.48986014941696,13.182995338313898,13.365990676627796,13.457488345784746,13.640483684098648,12.640483684098641,13.823479022412542,13.006474360726443,12.189469699040345,0,null,1194360507,1121991412,1440330151,463696304,886064487,1551402673,2077104964,2142296509,1522289989,145977105,471386922,1759600481,906552649,1379006402,2084649325,1662415771,1581836827,516834252,1359629468,657388844,1321300058,762946422,396776279,81465789,1329099952,621764954,1942803015,1626532943,940349850,1889204588,910091186,1722668714,1231882041,967249729,1382486859,1855647699,1968923480,201058790,401179462,1221151032,1243651144,1264318723,397046944,208197608,1528099076,987381079,721207585,2123109996,1373058776,1555390728,2032527091,1590462719,1421839712,265076752,1851958049,1714188183,2087940505,95081833,1634488364,657777026,1688365024,1432404872,1259841971,1340788517,1935455176,1088060372,1174737240,1919602848,686238570,1900994673,2053405393,855965186,35106814,1090297140,1741230953,1129777021,723108964,27754780,945653035,2081350288]
[432,1968466632,0.91663870630629296,2,3,0.96,0.17,5.4887713536337986E-2,12.109775427072677,25.219550854145353,38.439101708290707,51.713540275972392,65.097754270726753,77.481968265481129,90.975957687308167,103.57972253620788,115.29326281218027,13.109775427072677,13.219550854145353,13.274438567681685,13.384213994754361,12.384213994754376,13.493989421827038,12.603764848899715,11.713540275972392,0,null,1891740699,482080619,972140293,611127480,1290873936,202868125,1911247533,408176774,271169962,263553392,367410475,1641520026,1681500039,1751943480,1707468181,313987358,123819382,1001566408,1120502780,1489075045,2034356051,556803438,86076176,617044857,914239666,1954295467,340357407,2031231087,1817262887,1165427390,230095884,1481248948,771040080,1665113522,1088163947,1354066867,2065732344,295515661,1790563023,1077870629,506586437,268566709,1212292347,468193143,678063405,1227309926,833248614,401828159,1769423414,1838100057,1427743677,84831358,143015471,15293727,585707809,826315956,1502854673,9108130,969532260,129886717,2001011927,244155914,924116678,2115111725,1631720167,2101635491,1720583313,2109861271,1205438114,190932741,1241189086,78962797,1625693930,542672052,665233431,1880275436,1228590729,63675964,165995966,1347098367]
[479,1115253982,0.51933060517503438,2,3,0.96,0.17,0.55780936053793118,13.115618721075862,27.231237442151723,42.462474884303447,58.251521686993108,75.156187210758617,91.060852734524147,109.08113697936552,127.21703994528276,145.46856163227588,14.115618721075862,15.231237442151723,15.789046802689661,16.904665523765509,15.90466552376553,18.020284244841378,18.135902965917239,18.251521686993115,0,null,1996682208,2034870944,394233281,2051370407,1096282214,1032364723,1786688863,1208306679,634732970,801155746,1890775127,1311841955,1159092510,1672616704,188433223,1069330014,1931815118,1432925989,1640196872,1567393810,1852201664,1224429733,1768274542,1006958077,1934553554,1775594618,1004067777,2118359247,2095393790,2013261381,1253354041,1510146974,1387710633,1075275886,766464543,825469693,1757654772,1043683526,1792385507,1226549798,1225571924,481231345,161742077,2038980289,1960419450,876665850,1621197993,1529081752,352293856,625314756,18223016,1703078146,478548774,1341959398,1899287500,579397804,289341673,2050513095,1220177197,1480285744,830231501,279673028,870185324,799578736,80603238,1631542573,950892810,1786563628,1449895070,248738523,1000526481,1131718759,877894755,1109430381,1124426236,712383869,412901068,2017084664,628595997,844460465]
[512,502843928,0.23415495093639704,2,3,0.96,0.17,0.91879120134633285,13.837582402692666,28.675164805385332,45.350329610770665,62.944285617502331,82.375824026926665,100.80736243635099,122.07648324846798,144.18318646327765,167.12747208077997,14.837582402692666,16.675164805385332,17.593956006731666,19.431538409424334,18.43153840942432,21.269120812116995,22.10670321480967,22.944285617502317,0,null,2146903347,1485375848,773621024,262952192,1467757102,676686345,290483252,44861510,835752311,2027838448,2012477144,1857797378,646097481,1716310041,211791589,345787491,917945947,528940794,816561662,1766243833,1314662631,1206361200,1856007859,704501540,957374296,1251067902,1796596291,1642992046,2057893337,1109332672,155329590,1918317185,675795329,869470287,1826027232,1222195490,685739002,632525739,697530384,1895188999,138560418,1805029106,944434095,1759982278,401288478,1781945096,556439693,1351755151,854616755,1891651357,2052886475,1373367956,1626686408,1928832603,1484335442,2018984404,1675670909,998434916,442429149,1041080534,647461022,309721920,2062715548,1275444611,757915989,1280075968,667478134,1195031917,1096226672,1797618664,529745731,1148315290,1824451923,651396804,1556388605,1940212350,1986814405,1921742294,1622307737,67719750]
[561,977931038,0.45538462626532866,2,3,0.96,0.17,0.63875363763882442,{"$f":"IF($D703>0,INDEX(RSLtable,$D703,I$141)+IF($E703>$D703,$H703*INDEX(RSLdiff,$D703,I$141),0),$H703*INDEX(RSLtable,$E703,I$141))","v":13.27750727527765},27.555014550555299,43.110029101110598,59.303797289304718,76.775072752776481,93.246348216248265,111.99513095499768,131.02142096902475,150.32521825832947,14.27750727527765,15.555014550555299,16.19376818819412,17.471275463471763,16.471275463471784,18.748782738749412,19.026290014027069,19.303797289304725,0,null,632316420,1076425215,1025382995,248271230,981676033,1265993425,1247479782,484933133,1068147305,1750493048,1709872674,366415864,1666797479,1773616466,1041755840,536467518,1439070157,1525482115,886652870,1584701260,923147070,409442140,983592302,1944866067,1693855075,244181337,612697754,1563928507,1207311966,1971898123,970070692,896527874,664992035,1494687865,614394084,1394435399,1832221140,182526020,1840744633,1446906737,1988426887,2012271801,1501499618,277579456,729701964,642211087,1545536023,1213953389,1167670709,1555046890,664526962,82339482,214074679,1504043415,916123070,3017362,2098831012,1532856041,658219141,1772950639,885857227,207395490,814979842,1185747764,1003080697,1919358965,454272917,443391423,1826832205,80349390,85228895,69516246,1367853679,1373778145,15261899,1797901288,1715543266,196117469,777012930,1915969025]
[601,171967531,8.0078621897883076E-2,3,4,0.17,1.2999999999999999E-2,0.57274763122367478,{"$f":"IF($D743>0,INDEX(RSLtable,$D743,I$141)+IF($E743>$D743,$H743*INDEX(RSLdiff,$D743,I$141),0),$H743*INDEX(RSLtable,$E743,I$141))","v":14.572747631223674},31.290990524894699,50.009233418565721,70.872971574684101,94.882204993249815,119.0369336742629,146.19166235527598,176.06463392996005,208.08310076709151,16.718242893671025,18.718242893671022,20.86373815611838,24.009233418565714,24.154728681013083,27.154728681013083,29.872971574684072,32.018466837131456,0,null,1703232790,451280669,1375776682,922866539,1358413985,86215734,589076276,1274537603,482917939,280196870,183330654,258738325,785832348,1555078739,1456045171,1135300508,505552921,565063943,511195540,1291122267,2092557184,1198843643,1568730890,1727807449,1502655728,231615566,1763057678,1212843699,418633119,1783305106,1235676309,2134747395,1614474860,738617854,106724612,1652380934,422086212,428757035,207249839,1141599335,1181225937,1612201048,382789471,112742700,1530957910,1275853286,1944441768,99484442,1693145310,1172938209,16559363,983550424,788467624,1433738131,1013988616,727324005,137204599,657088033,606119405,860472331,545310137,1049079063,1997075580,1843028294,945679406,188188408,571127634,2018089962,1474139239,685192368,2025229444,2145571477,1425242402,1920302503,560717205,1013996707,248266775,803532378,641120806,651918508]
[634,1202897223,0.5601426696219215,2,3,0.96,0.17,0.50614851946592221,13.012297038931845,27.024594077863689,42.049188155727379,57.579930753056985,74.122970389318439,89.666010025579894,107.2213467007732,124.78898041489835,142.36891116795533,14.012297038931845,15.024594077863689,15.530742597329606,16.543039636261454,15.543039636261454,17.555336675193303,17.567633714125151,17.579930753056985,0,null,1336447237,453589183,1704461768,769128981,52953309,1128340177,1676184538,797371720,243466010,1579346020,734278320,169715809,1459462657,583942858,1211556279,268036448,1464113780,52285422,1066011845,1340163091,1594670005,1857479064,320426289,1328420177,1366290658,1041273582,97560763,819194572,1379169312,1096052214,1367594458,718891877,1347683034,374577195,6163169,693288824,908489393,1466656074,2084075564,1534137292,1832306542,20796674,279510794,1627923032,416991539,1394483584,1327125072,1778471539,1097506974,776633641,2123839319,404498085,647551626,1961196578,879724534,911115640,372080159,123958102,1393205065,1901215643,1263092265,6432728,517903778,1898117877,1615486356,566650389,712687497,1783019943,1377596456,808927510,243938643,625913044,242729763,1786585110,918220923,285764239,2127822546,178912249,867536206,584331952]
[690,869412272,0.4048516379691901,2,3,0.96,0.17,0.7027194456086201,13.405438891217241,27.810877782434481,43.621755564868963,60.135352792912059,78.054388912172399,94.97342503143274,114.29790004191032,134.02781394360514,154.16316673651721,14.405438891217241,15.810877782434481,16.513597228043096,17.91903611926034,16.91903611926034,19.324475010477585,19.729913901694815,20.135352792912073,0,null,1933227236,416637977,539059329,2129665470,691816262,50075726,454084528,695143584,1788635134,1927576126,1271972371,1792712278,408124172,235702466,330037778,2052568755,355621369,33622705,442593889,1022252777,869622439,248173321,563747131,2075114280,1669222292,2091473733,380703764,631417736,1999541852,1379603976,754951737,136028721,33091685,982210647,356719700,217574994,408486354,1387613801,953483826,2091070347,1025322058,419392807,1744557374,1571775897,1085417774,600787907,1642675056,746371402,1072008634,1417894420,315625989,1681762273,288240588,780306707,1180361098,2035249757,2013538293,742935131,563698923,1612802488,1627518657,265261146,1442866610,107446013,1642033534,1899792674,486127598,119191283,875214993,647350295,1543590146,353776291,1075928655,229084471,1596280491,1092111061,2123535002,1706246201,1068924657,1651639934]
[723,1862341715,0.86722044081763383,2,3,0.96,0.17,0.11744247997767866,12.234884959955357,25.469769919910714,38.939539839821428,52.526752239709822,66.348849599553574,79.170946959397327,93.227929279196431,106.5197965589509,119.04654879866072,13.234884959955357,13.469769919910714,13.587212399888394,13.822097359843752,12.822097359843752,14.056982319799104,13.29186727975447,12.526752239709822,0,null,1568563494,1421101063,1680181657,770581340,151706393,1667236844,846823973,2018358709,1131313549,1738799505,628550297,84754796,424444108,647278978,685043308,1352682282,391755568,1488493432,953395235,1076845249,629510428,1021012670,1070832838,1255114064,1219482560,2122199174,1644505482,311217235,948368356,841728061,729212604,1478710249,2146408351,2048302394,1659880876,1149828541,1446599443,1787680788,1369666974,1849149661,1905213616,1116198611,1587587483,120786107,64422045,431528931,1969841906,534950273,1141431445,1291011074,2119565223,261843433,1503108153,1109281577,948975204,239582023,1904913911,703134823,894484032,486105808,1327865064,270047760,1525617124,2142180316,296106099,26083605,82003116,1275472330,475642959,473936433,910573065,972655351,852837393,416000068,67871856,991997831,507101672,1139184665,140989177,1899865673]
[739,170901834,7.9582368060751987E-2,3,4,0.17,1.2999999999999999E-2,0.57590848368947789,14.575908483689478,31.303633934757912,50.031359385826349,70.910901804273735,94.942261190100083,119.12543754330538,146.30861389651068,176.21951570078443,208.2822344724371,16.727725451068434,18.727725451068437,20.879542418447386,24.031359385826349,24.183176353205297,27.183176353205297,29.910901804273749,32.062718771652669,0,null,1435955503,1431538313,1698469255,1276937092,1354762172,1043207529,2052135815,756019262,261895543,918763344,23688864,41130673,11415046,376288176,1895153839,1256079157,1623868625,1811662317,1038619742,611777954,206196056,1627903777,223071647,1470259909,1748915989,1666824454,449310992,1680051710,855081860,1755524021,197413535,637048799,1157226877,1808625804,692644604,2023920440,1691053006,1145823879,1473039585,968938908,2108039690,1317015649,1381667116,322062024,215753112,1864967419,510119124,1701500004,1100791549,661242002,2117722487,1120627350,73642297,1047261974,295045128,1251701981,367240909,443035992,882210419,1974303291,1309791709,1362828924,95622885,2052779745,1728271632,213739819,1765222443,2038201823,1607403717,2088873800,1199489486,1306333045,976184674,1592088020,1489903824,914113635,180463531,2111670911,1445478646,895778036]
[779,1474910589,0.68680876385737621,2,3,0.96,0.17,0.34581169131977696,12.691623382639554,26.383246765279107,40.766493530558215,55.4955519871571,70.916233826395541,85.336915665633981,101.44922088751197,117.25314949202952,132.74870147918662,13.691623382639554,14.383246765279107,14.729058456598885,15.420681839238441,14.420681839238441,16.112305221877989,15.803928604517552,15.4955519871571,0,null,977806226,738977183,2077297453,1329023831,31466099,411070382,1880266710,21631711,1412381183,203122563,543126178,634788998,1617141947,1771215364,577810206,2145884425,1162761253,874418884,210667985,59878318,1263975134,1005722696,1481175969,2087515510,504674295,70457401,1427212004,1822715379,748132667,1481761132,1975183458,48731814,1539304935,2065988142,762911129,1709022876,484681062,36367012,1699703223,1587045532,1664597660,828765372,1192100390,2109154134,1935597192,900489850,1537072444,1566881955,1974770340,1056174000,443795345,478178470,1699429098,1117090908,828445537,848991943,24207947,2075491620,2022118294,1071002734,1114674591,633403276,671372111,2114916083,1942922320,976695715,190898881,923601136,1403341489,386666710,172913165,242507069,370117175,623562633,12598012,536554462,1151006107,1456009288,1067014844,1563532534]
[845,523282145,0.24367223737932381,2,3,0.96,0.17,0.90674400331731164,13.813488006634623,28.626976013269246,45.253952026538492,62.787672043125049,82.134880066346227,100.48208808956741,121.64278411942323,143.61696815591364,166.40464019903868,14.813488006634623,16.626976013269246,17.533720016586557,19.347208023221178,18.347208023221185,21.160696029855814,21.974184036490414,22.787672043125042,0,null,1746421809,1558985786,1146352348,2036512536,1007682776,308693147,1485976848,224442141,830973412,870138491,842955998,1424807993,1129167377,526544821,1336204108,377104128,647624836,1210713246,1929398987,1498391839,564597277,2028609358,511182933,987047891,68296146,807284749,1907171807,1627621950,534542525,664418316,1078865468,454273177,1015363544,409953122,88595031,1444039813,1660859996,521978376,1038479709,1948769927,1319387627,2134368617,1187205681,989066396,1094693280,1502646598,52116045,721063827,840699319,1269633746,2067614191,1947883676,363214855,1612118255,1600872801,1836020777,383720285,409344434,607523561,53637700,891362207,912827990,1580704073,1824529250,1268228652,1422156285,750098478,750542977,364062641,338451583,914407155,1317514085,787583420,677519019,1750647633,41312790,465709582,168153585,476742860,1055685955]
[861,488773981,0.22760312130097446,2,3,0.96,0.17,0.927084656581045,{"$f":"IF($D1003>0,INDEX(RSLtable,$D1003,I$141)+IF($E1003>$D1003,$H1003*INDEX(RSLdiff,$D1003,I$141),0),$H1003*INDEX(RSLtable,$E1003,I$141))","v":13.854169313162091},28.708338626324181,45.416677252648363,63.052100535553585,82.541693131620903,101.03128572768821,122.37504763691763,144.5729788593091,167.62507939486269,14.854169313162091,16.708338626324181,17.635423282905222,19.489592596067318,18.489592596067311,21.343761909229414,22.197931222391475,23.052100535553592,0,null,140715837,555067842,748552730,1091868588,1441810589,576564607,474090590,1967700379,1983706993,1025568613,1276396567,600835282,2081318163,1057349001,220487107,2130898387,118739978,1635473639,1965595633,2056798357,1912586992,255992531,1221473506,2130941684,456979729,1521961778,1926333382,2040180496,48024335,1236275900,1517175358,106359314,154131079,1218394132,1018275226,2117540801,681157168,567824575,1876394357,154429255,1464268683,1115141352,1431165156,727116814,1695420996,1174688200,915470457,1313077436,1336886223,485360219,1682144404,666412548,1394950645,1298135336,1355693110,1513481337,1245876173,594958931,550666675,839144952,796320363,2118644230,731537695,190221310,2122608588,21372334,2132298560,1526677689,832841618,1116599456,1159507052,1551223550,759173046,1612039499,541267844,498680179,99612265,504199215,1926272205,2013709907]
[908,54237026,2.5256083358664104E-2,3,4,0.17,1.2999999999999999E-2,0.92193577478557898,14.921935774785579,32.687743099142317,52.453550423499053,75.063229297426943,101.516779720926,128.81420169399621,159.11162366706643,193.17485296449337,230.08195381149147,17.765807324356736,19.765807324356736,22.609678873927891,26.453550423499053,27.297421973070215,30.297421973070215,34.063229297426943,36.907100846998105,0,null,145093972,972732489,616133225,2129425547,1572637701,1295398451,518289845,792337336,1793062322,908365576,1408237687,925183775,671698451,1281666103,667005175,1414780744,275250987,2136184090,556623180,607531017,36047869,1425239337,918020133,868330090,710304473,1492441231,1123604035,1485883782,805177080,414853011,1536326999,321729677,1883745987,1326532857,880933925,1262787748,1859348588,542464348,1747409482,1584062587,1183030845,1320773754,1534527042,1485988922,1825579863,498501635,1566916368,1369674899,1483964275,717473663,2069594053,633685237,1794505108,588166812,122837666,279538648,114618316,1972496971,939797944,1232116270,1948379275,887296629,966617750,1319548223,1853425476,402957960,1555973794,1858033315,1387020479,271981261,500228297,98896558,800079277,1845916895,633680329,115977325,1630756927,1486942993,993861016,1791626314]
[950,250055075,0.11644096817655535,3,4,0.17,1.2999999999999999E-2,0.34114033008563482,14.341140330085635,30.364561320342538,48.38798231059944,68.093683961027622,90.481666271627063,112.55192924239778,137.62219221316849,164.7158761741961,193.49184079539498,16.023420990256902,18.023420990256902,19.705701650428182,22.38798231059944,22.070262970770713,25.070262970770713,27.093683961027608,28.775964621198881,0,null,1012119267,23014170,870732565,568759342,470395640,1286524769,871251256,1707724112,586654968,1605387128,420854356,998466197,1338974871,795295479,788772870,1952682484,2145899174,1834481340,1285911023,125027811,1599173680,763527781,2091820784,1226430636,794129448,344024636,1883499908,789837438,950435046,1363029127,873036325,1027900475,569577132,342387973,657322590,1284629272,328859770,1285554669,693253013,40487920,1207199293,64593256,1821122294,288395262,240866711,307332610,1142375741,1627811951,393043679,78402931,141755165,1679203181,568564174,2138209962,436310595,661608555,1875381666,1042643614,473773717,161946622,1416161550,1540224705,1788408837,1249165090,1226818760,1149234368,1478228057,1869213624,2010346487,1697371352,514781252,477111783,1153955038,1958487970,541572572,984860109,568850769,884607182,136541715,293495888]
[983,352258388,0.16403309449741296,3,4,0.17,1.2999999999999999E-2,3.8005767532401591E-2,14.038005767532402,29.152023070129605,46.266040372726813,64.456069210388819,84.722109583115625,104.06416149090724,126.40621339869885,149.86228260908769,174.3943633545413,15.114017302597203,17.114017302597208,18.190028837662005,20.266040372726806,19.342051907791614,22.342051907791614,23.456069210388833,24.532080745453612,0,null,272349482,1416404665,280901968,1550453545,1484420133,896078628,1849832314,273130438,61342738,1109906234,316623899,1670303546,975552113,298369105,1041626943,2022304676,1368056823,832318234,713078684,2029227414,1405649918,1808591546,441088314,1205727637,59464198,1768592574,1422581021,1397865628,1983237913,1378736626,882366418,2078344285,1186597584,222891626,1596279011,1305281802,1764103167,1163736326,1263325205,1017965203,761644635,1356407544,1547508168,2011008221,935210731,872786706,797946078,272696999,1321508077,1819158280,1908526757,2078010419,1800849376,933421462,242231085,1071896821,576542089,940235891,605330555,1550395839,396468589,1057931169,1489944351,2014078970,47182385,84863797,167582294,413490413,1804448087,1318881531,1074850250,451468594,1028344153,384056084,1082306029,736446473,2138012547,307855354,303156188,776781902]
[1037,2061168662,0.95980645295223521,2,3,0.96,0.17,2.4499626299335792E-4,12.000489992525987,25.000979985051973,38.001959970103947,51.003184951418916,64.004899925259863,76.006614899100825,89.008819865467757,101.01151482436069,112.0146997757796,13.000489992525987,13.000979985051973,13.001224981314969,13.001714973840947,12.001714973840961,13.002204966366932,12.002694958892931,11.003184951418916,0,null,715645429,587118348,1928114290,1316889425,826906820,196475532,1597912913,777301125,547991587,896572646,1233336968,1891748801,745803276,1735454685,983708074,122190110,1225418964,1966520603,333759590,1978546704,2086184882,1144957761,1039939377,888853246,1681744954,1974561988,745857744,1267091807,775488221,1486168162,501796312,498537240,1800029775,984191644,1498101796,1699605225,39996742,1298557074,644738004,1887493726,1785532160,1428194050,1205819632,368648227,1917355601,994992047,2053965633,1824616345,48636880,1512690429,993066134,1237705038,1270649295,2064946050,1586557184,2117369722,1762471508,1265626928,390600830,1447118471,108142300,747953510,601125114,754698072,404678896,1350897041,2146878886,1550859608,1021564023,503120900,612140655,872719900,1165806769,633193564,673022679,1098881269,2031909976,593832529,502351149,723304053]
[1072,1039195598,0.48391316015455554,2,3,0.96,0.17,0.60264156942461322,13.205283138849227,27.410566277698454,42.821132555396908,58.83434040251997,76.052831388492265,92.27132237446456,110.69509649928608,129.32415376295683,148.15849416547678,14.205283138849227,15.410566277698454,16.013207847123063,17.218490985972295,16.218490985972295,18.42377412482152,18.629057263670745,18.834340402519956,0,null,1838521985,1052172673,1157938132,1927629992,1345932906,1743001615,811421410,1552908882,1950314619,538153215,335840409,155723840,2055627207,1745182479,735600996,999817525,1634888370,1167455747,992465209,1580196017,582997292,1797690200,1729656694,1689873022,2044775885,982540566,483640522,1994610164,1150045510,1460374874,1192565161,1089590667,2015902655,665670470,1436508940,1219512040,2054955565,1723107035,89808720,1719327488,1217382851,1456730825,1454967491,1507185206,1644497210,86490431,1028879378,711542661,1339825237,572002768,1570465771,29278474,1166153093,218240042,477800337,2071624321,1197708175,391448052,353355303,1867488368,806247899,997814482,1205083925,2094211514,810459837,467401840,1084312931,925290149,95282517,141450575,555019470,1511292601,2142117942,2022186232,418211026,1754596040,855253987,964366500,1321210440,1462276193]
[1105,1485705207,0.69183539957359219,2,3,0.96,0.17,0.33944886129925039,12.678897722598501,26.357795445197002,40.715590890394004,55.412835196890256,70.788977225985008,85.165119255079759,101.22015900677302,116.95409648106477,132.36693167795502,13.678897722598501,14.357795445197002,14.697244306496252,15.376142029094751,14.376142029094751,16.055039751693258,15.73393747429175,15.412835196890256,0,null,1155321341,1787905930,1365601167,300643495,405875967,865267098,235839458,587503028,92016722,1759785498,1958849485,1555943378,1584164206,1255222872,34208739,2138994260,436855209,111235041,1358747105,1613718973,524444771,1266879379,1475948428,536028591,901107253,1482323045,1511592236,171110064,536295857,1289604218,1777229810,2075015904,562585117,1125781451,1291468536,111187874,518688236,598734837,523569352,1211427417,798425792,335113712,1961990565,1323141088,1255548872,1426434112,403244296,1359730626,1226928408,655533128,1873145291,853394164,1409828354,145799384,701427909,510600478,250818322,1559162382,1869146274,785006990,1751632136,1930450663,1836477519,2077533732,955651295,1992990859,1651942263,381219438,1666612028,113467371,1528449213,544134715,371011101,1903509699,461705580,1811714007,1182230466,1484607814,276177942,526262946]
[1166,637960375,0.2970734496121637,2,3,0.96,0.17,0.83914753213650173,13.678295064273003,28.356590128546006,44.713180257092013,61.908917917774524,80.782950642730043,98.656983367685541,119.20931115691405,140.43993401041558,162.3488519281901,14.678295064273003,16.356590128546006,17.195737660682511,18.874032724955519,17.874032724955498,20.552327789228514,21.230622853501529,21.908917917774517,0,null,1041260769,1306081968,297477145,1129749278,556126048,1988867662,635720548,658540496,504164608,2121107553,1437234746,1525100231,1373976972,805138199,1135328738,1735624065,1921683997,1819459493,485068094,1425162859,624360934,679134097,1043571418,1334508869,31058223,1832992835,2101355896,863184229,1265680757,308829360,1656857468,766312247,1855271575,756008625,1400766559,1621989041,107584182,1920051754,1726873644,515235634,943763480,24351965,1782390771,708664241,567024912,410645277,1304511243,1782701912,443821598,1744883973,1828649952,140836656,1402247620,1048761972,1479289431,134287665,1569055580,1146724063,711132162,369585914,1483739139,1907595280,1718744147,2248628,1382991387,1481065005,1569335828,805855884,284662403,1295163465,936135443,1836439284,931838300,1384385623,1812849983,1131345926,1676530291,2041901453,1846659270,1319826160]
[1194,1251010672,0.58254724023050963,2,3,0.96,0.17,0.47778830350568402,12.955576607011368,26.911153214022736,41.822306428045472,57.211247945573895,73.555766070113677,88.900284194653466,106.20037892620462,123.45605026476716,140.66729821034104,13.955576607011368,14.911153214022736,15.388941517528423,16.344518124539782,15.344518124539789,17.300094731551155,17.255671338562536,17.211247945573888,0,null,1028953088,730623616,160305372,1835900168,246304564,203665729,804931333,1797897551,1018996290,630729365,749352775,44598397,340970798,2037790360,1919403386,357829669,283632927,2054483964,519709219,309627237,828989448,1634677628,142149632,1046697509,232394326,103265985,1421468689,1659101687,1758492052,1750463840,426232730,1514674025,1929870413,1036577784,1339745136,642020513,87854658,652363655,1582776186,1316610970,1981812348,1399377681,1728604422,932682918,938476195,1111527204,380216430,1811642517,1917135223,2129533608,899787178,1558823331,451546112,1462408189,1348186686,782021648,2034655213,1005998771,872212383,1960750922,1620031855,692013494,511050761,760838622,210365160,1373083666,393551503,1272094705,1471273501,9778515,1621018561,1406301382,1002110439,2004984548,127117289,1339749720,550560319,678761022,533434969,133274455]
[1227,278246903,0.12956881110070684,3,4,0.17,1.2999999999999999E-2,0.25752349617384185,14.257523496173842,30.030093984695366,47.802664473216893,67.090281954086109,88.892946427303002,110.21065789286757,134.52836935843214,160.61865131251824,188.22398025895203,15.772570488521524,17.772570488521527,19.287617480869216,21.802664473216893,21.317711465564571,24.317711465564571,26.090281954086095,27.605328946433787,0,null,1145605874,1393735308,238710427,934617261,1715839768,244902668,365762335,862641143,353911775,1022432709,1761967096,1664129714,2008182187,449541682,302286717,392778913,1390243754,1585778692,203918224,1183632084,1487338951,890964490,1911874914,1374251459,535177244,477803259,2007702748,1776752968,2086469554,2012557042,1745919472,534090522,169976591,733062443,1886933997,181741528,1429939926,1848595365,533135439,1385422538,1254587603,1736535092,655793624,1161820838,1782217012,1015188492,672004311,1482915016,2136661693,1368554024,205721522,1893131294,1914342405,643836193,1721491956,1315036849,26862872,2007163253,2049782761,2054313074,307075928,1307255438,943283498,1387694796,1512122717,1889984489,744452191,82677610,997038182,1668969849,538677218,2125873465,1620092123,1419655216,1072974042,1813184747,1220626761,879377632,170164874,1718321991]
[1271,25635250,1.1937343521014481E-2,4,5,1.2999999999999999E-2,3.0000000000000001E-3,0.10626564789855185,{"$f":"IF($D1413>0,INDEX(RSLtable,$D1413,I$141)+IF($E1413>$D1413,$H1413*INDEX(RSLdiff,$D1413,I$141),0),$H1413*INDEX(RSLtable,$E1413,I$141))","v":15.212531295797104},33.531328239492758,53.850125183188418,77.700250366376835,105.55037554956525,134.50676638065221,166.67568850753628,202.95087628231892,242.22606405710152,18.318796943695652,20.318796943695659,23.850125183188418,27.85012518318841,28.956390831086964,32.16892212688407,36.275187774782637,39.275187774782609,0,null,1302472126,1467379615,1330194056,600537781,2122736123,2031289475,1712927191,574293914,1057628632,1751770110,168877057,1115605066,489844802,1834857127,1022361842,1810776481,1945251007,429729628,1417681974,1752886060,2134723624,637423362,1603944567,120989408,1924973869,1537480262,132999456,70942478,1484753153,551682092,513052755,1418638162,1357708892,423300567,1359737153,1536129755,1783610316,1080736743,1777892503,473892214,1567028388,180279735,1903562946,1296637478,1575398346,219589680,277120520,1989822217,274062024,1924108853,1331620928,1960177580,1281949757,732275746,1539799456,664601341,1350140785,2004717486,1409812218,891245917,555255877,1386468130,1522924263,756213549,1966867938,53230882,1716889633,505750863,357883675,830769500,2067793659,597064318,1202163722,332704797,1812274418,1593733858,1053581003,101046994,225761781,664772781]
[1316,792168608,0.36888225393783408,2,3,0.96,0.17,0.74825031147109622,13.496500622942193,27.993001245884386,43.986002491768772,60.727254049124255,78.965006229421931,96.202758409719593,115.93701121295946,136.16776463914152,156.89501868826576,14.496500622942193,15.993001245884386,16.741251557355483,18.237752180297676,17.237752180297662,19.734252803239869,20.230753426182062,20.727254049124241,0,null,174971050,1836144677,385202750,347786442,2059022891,30386990,340181971,1547638081,216319954,788648374,1532095595,466610284,1586494232,540061920,1158134772,2044376594,1508914266,1041219241,1332623620,194911096,10959386,682819295,1713190965,20560146,823691096,1180263968,1703905485,320237009,1544543607,2062112522,1480897875,873173726,1962113952,848583207,380177864,375538859,1184486271,1385505380,416864251,250062505,1581577318,913327573,1519345238,579497726,1344520135,1810073243,1035725579,961668425,44895343,111056410,660627492,2102570290,913592524,986164440,2133193193,1545441547,96963441,423628652,442012630,1199108047,996805646,1777461524,538151784,929371128,33097495,1291663401,824580910,649619931,1038295217,1597141410,305035170,875699803,1612499074,1042039830,448870392,426847540,703074606,1658382107,959525091,1491290569]
[1360,1692027232,0.78791157937977074,2,3,0.96,0.17,0.21783344382307498,12.43566688764615,25.8713337752923,39.742667550584599,53.831834769699974,68.356668876461498,81.881502983223029,96.842003977630696,111.23817185968453,125.07000662938449,13.43566688764615,13.8713337752923,14.089167219115375,14.524834106761524,13.524834106761531,14.960500994407667,14.396167882053831,13.831834769699967,0,null,175253723,1254818543,1817294066,1226377165,61109348,1338501183,790667740,958809704,1334798970,1055493968,1209376833,43850084,1244307795,1453385742,645125242,1763693992,1355129907,378143755,1463160473,152933021,2018855207,1840776036,1405944714,1061279465,1777513343,412158659,1768234733,1536073068,979835568,75335557,318762419,1378708149,934282859,886643354,1695861372,382320521,1825638597,1502230043,1683743286,1729126648,60698942,1572257739,179672406,481192919,1346298104,1369351695,890449083,2116556639,343359322,56157994,1274578426,681255667,218802091,412509162,659948781,1289273130,1779508000,1704496027,502533357,1270414649,257316295,943008304,771355312,1207150294,1438552508,1638102001,196381578,588563379,145521623,888674170,1780476842,882573394,253639754,725607842,1104357174,1258974674,1923439167,1416683084,599596168,1006269593]
[1405,2088678358,0.97261665341100501,1,2,1,0.96,0.68458366472487431,11.684583664724874,24.369167329449748,37.053750994174621,49.738334658899497,62.422918323624373,73.792085653074125,86.161252982523862,97.530420311973614,108.53042031197361,12.684583664724874,12.684583664724872,12.684583664724876,12.684583664724876,11.369167329449752,12.369167329449738,11.369167329449752,11,0,null,959523895,578205730,1435135640,1946640202,1425198328,459174294,1827704632,2110618553,152196559,1959606163,2081329064,565326097,1844940122,634732538,1304483306,1205458903,108765947,1610509124,350066256,2023384302,1989861571,1428350380,1600268852,1406837382,1341305655,310491116,1763055722,1105706099,1133422255,631011586,296974246,1395937337,676615432,551960564,1286982924,560850201,1632274593,538474258,1816661668,1373242148,269094588,395233037,1161701351,98938473,2112209725,1846584179,1756483988,211239425,227906871,2024166546,1122548629,1119155022,374248633,1121731265,1705262966,1440639461,1894719868,1147672281,375656393,1206171468,53595247,1319571028,854052500,391280965,998981016,864940704,1132005383,1777755645,1651030839,1194989557,580947725,216111469,673059976,792284164,751442520,1025050454,1506004012,294556585,1812365864,752993622]
[1438,1614957093,0.75202299922333238,2,3,0.96,0.17,0.26326202629957923,12.526524052599159,26.053048105198318,40.106096210396636,54.422406341894529,69.265240525991587,83.108074710088644,98.477432946784859,113.37331523608023,127.79572157797476,13.526524052599159,14.053048105198318,14.316310131497893,14.842834184097057,13.842834184097057,15.369358236696215,14.895882289295372,14.422406341894529,0,null,1246420577,1482305007,2086985224,825391696,410254490,2103451931,400789725,1273944711,334391642,723617617,1170239248,408823259,215208614,291777378,97263743,737644950,1127747853,1422630728,392054901,1380540998,1294974565,1823027077,1782966271,1713896014,1007323059,1812567414,1511964179,966177530,737112257,952123345,648249467,1165409823,1569073136,1212450571,882943926,2016617894,199234049,1490266223,1296209276,1545836228,249097817,1779063489,1866348390,31889265,661040299,1179099833,243154986,1349956841,1173681501,151286043,442873416,606760014,333346201,1671236882,163084115,1307838274,1832129357,1694285867,437565570,1749066240,1548248731,990584834,1712388926,1323112646,352017499,1324230094,1367893461,1949862950,927147621,201742628,1086884883,853109164,844848752,1623725267,1574399799,1728819634,806304919,1055693628,2022921818,1259487217]
[1449,1711926668,0.79717797636854371,2,3,0.96,0.17,0.20610382738159022,12.412207654763181,25.824415309526362,39.648830619052724,53.679349755960672,68.122076547631806,81.564803339302941,96.419737785737254,110.68687988693475,124.36622964289542,13.412207654763181,13.824415309526362,14.030519136907948,14.442726791671134,13.442726791671134,14.854934446434314,14.267142101197493,13.679349755960672,0,null,1602006313,758682368,325477920,1039701921,1241672812,80070838,2108746200,1198075952,1586324007,1501272986,1381367850,73574572,855361997,947459827,549292756,179760830,2127441775,1636257112,2092223544,674879809,172153267,1718974391,2086970697,1088063639,589548038,659855851,120824469,1976817456,1317774921,2145750908,2066174686,871217383,1683660103,1015509973,688070173,1486393476,1569914471,1052226381,1495522493,1070516246,2025044116,1177246370,1629841945,1196770351,944916381,575537323,1463264864,574579283,1550596551,1575046384,1397274414,2106676959,1779864595,815711077,1648172419,1139989654,1446130688,1245201217,1888892530,1726352980,1635264861,1197179100,295422523,1023530124,1979186622,972262277,1254232255,734977384,1329297744,827960494,354154894,1985469610,973602305,478868585,1235811899,844239740,372665820,1817494165,57014839,461975170]
[1488,837993441,0.39022110467321292,2,3,0.96,0.17,0.72123910800859126,13.442478216017182,27.884956432034365,43.769912864068729,60.37610840411169,78.42478216017183,95.473455916231956,114.96460788830929,134.8982380764038,155.27434648051548,14.442478216017182,15.884956432034365,16.606195540042961,18.04867375606014,17.048673756060126,19.491151972077333,19.933630188094511,20.376108404111676,0,null,1568479937,1222771994,1157491693,358993045,2032178751,775138776,1998059087,120429937,1929459186,1471293628,1494278916,1815055686,549630137,1475147631,391514356,252234153,790165400,1488370182,1308101249,817431004,272367024,146323381,1305405155,1726841186,1745620589,1549399179,1258096210,1240084790,442209485,1582342783,1103176581,2032346197,944053226,309123538,1152364836,167917168,1488119177,1977161558,1185139515,1686585563,1861669188,549431482,1757455297,1008798566,1426983721,1549338634,177130317,1749926404,1123844156,1090198427,1305613389,902057531,1053276995,207643562,1614544866,142007847,1800260129,1906777995,25556531,398599174,2018073004,791213327,905280913,611910803,1830877655,1207694790,1900562730,1252420308,1870494718,782422153,1684566488,1976603395,2051753772,2025119104,423144509,1761888027,1724800314,253841034,1799158124,594962853]
[1560,1773509630,0.82585477774304095,2,3,0.96,0.17,0.16980407880627726,12.339608157612554,25.679216315225109,39.358432630450217,53.207453024481602,67.396081576125539,80.584710127769483,95.112946837025987,108.98079170389504,122.18824472837663,13.339608157612554,13.679216315225109,13.849020394031385,14.188628551643937,13.188628551643944,14.528236709256504,13.867844866869049,13.207453024481595,0,null,486187578,1898212594,264432909,897645748,2138968274,410025723,1360014863,2004827344,1625875035,1380693688,124265032,1222686924,1091477351,1333395054,2059920765,51009528,848476717,932673706,297760682,1689251671,1211366165,978643107,2029941071,316788291,1579715513,1838699709,1415159591,1457260099,1517977190,834554309,1729079750,1571695909,586327706,1285848535,790884024,1571844470,2118642314,1373160005,1843366397,1797538877,1108819652,481973269,458683599,759791003,116454795,489931982,1669509252,690983279,1932546540,1637706841,1278394603,1257027549,1324272994,1254012958,93048131,140194739,1067244810,1665598699,870121224,1355181634,677486484,2076540673,2115525845,1127102727,1684777166,1803893654,66655221,331375783,1526507371,590056805,715080592,3451324,428154173,1335135087,164904083,1604159338,866338901,2058425539,146992961,309871061]
[1594,1923061545,0.8954953150337075,2,3,0.96,0.17,8.1651499957332244E-2,12.163302999914665,25.326605999829329,38.653211999658659,52.061469499445316,65.633029999146643,78.204590498847978,91.939453998463961,104.83762049799462,116.89908999743993,13.163302999914665,13.326605999829329,13.408257499786657,13.571560499701327,12.571560499701334,13.734863499615983,12.89816649953066,12.061469499445309,0,null,1153738834,695489377,1634441130,174158043,1839676320,1602855217,11760534,1492121711,771399850,616475224,748572607,1117845022,602961226,455324585,631725121,145620364,1848423671,302813486,1346210394,1277307174,62900442,1234618434,1184840689,1084522533,2085775299,141451201,461952003,197810064,1022152665,1626543522,1937002435,1650723862,2096327539,1952417601,1804488172,1661242625,558534804,772875902,1305939805,1491451380,56997604,1573208734,1897858596,1984943870,1565279421,1269753161,255641245,20815190,1135605966,697957503,442558465,1492923404,508266893,380188427,1072687480,1000159894,1811355480,265650115,2046268188,1468630620,43932848,20244442,1036221974,1353686879,1537054181,614855008,840460674,1377272369,329535569,1276221556,1093494467,518295342,74582000,1843922977,826651328,88384258,1449057503,75185884,1593242430,1833898464]
[1610,626126151,0.29156270962746939,2,3,0.96,0.17,0.84612315237029201,13.692246304740584,28.384492609481168,44.768985218962335,61.999600980813796,80.922463047405842,98.845325113997887,119.46043348533051,140.76778816140373,162.76738914221752,14.692246304740584,16.384492609481168,17.23061576185146,18.922862066592046,17.922862066592046,20.615108371332624,21.307354676073217,21.999600980813796,0,null,2051921705,1109638135,2051941896,1644670745,2029361625,1682060865,1878767262,1616643406,936675208,1248829766,1392317420,1694305595,358765898,1548746980,654144941,419073500,547661504,1994703487,548254787,1409294228,1600009423,1153366876,1230249680,1887047616,1543607267,329802454,1512102231,1738427572,1094414632,1729140119,1505601845,672183931,829899669,1387402421,1944100852,815046387,764066866,1660194678,767244118,2073630196,952623073,616790747,1979741342,1691260912,623659903,817118322,145392457,23455492,1680409405,1229841612,1862406148,267064994,636654524,1088812823,1494943464,1114805382,1315351328,1042750779,208570386,1310531399,1717460589,203719093,1145631409,1031360485,1455930413,1537945537,2105359914,1666611418,506038802,640293754,277002598,1147616834,1308602385,1372517352,616083125,610508364,2029105806,1358437356,18119073,1077608288]
[1643,280539415,0.13063634519029238,3,4,0.17,1.2999999999999999E-2,0.25072391598539895,14.250723915985398,30.002895663941597,47.755067411897791,67.008686991824788,88.763754403722587,110.02026964759116,134.27678489145976,160.28547188328454,187.79560670708014,15.752171747956199,17.752171747956194,19.253619579926998,21.755067411897798,21.256515243868577,24.256515243868591,26.008686991824788,27.510134823795596,0,null,1506857721,908718501,1613949522,1339139301,342287537,1791739343,311987571,513529495,571588565,2132019133,1666586580,493782263,687853594,1256834403,1113453297,270929326,1219502229,402107723,1509662656,1042374159,448450882,2041540340,841132795,165200412,1098912485,101108109,165396333,104730675,952820064,1398325530,552058487,893235971,1046521570,533692775,1681195406,1433455601,514035046,556058658,14768255,1899109028,1246986098,1984864610,1808717833,564532733,715428196,2073978452,195551205,861752616,1890456711,150574816,848001165,395572513,1408070057,1606941033,1909667190,1168965706,1268697899,436964514,1249981249,96025909,593383,1286490516,176419043,738390347,1474388239,1676118128,2135504579,1947996996,2033680296,1389772452,73781174,1693428719,1483892537,1105034272,332686786,1282467610,143364107,2076473710,81374801,1079464746]
[1683,1617796215,0.75334506842929172,2,3,0.96,0.17,0.26158852097558011,12.523177041951159,26.046354083902319,40.092708167804638,54.400650772682539,69.231770419511605,83.062890066340657,98.417186755120881,113.29466048585226,127.6953112585348,13.523177041951159,14.046354083902319,14.307942604877901,14.831119646829066,13.831119646829052,15.354296688780224,14.877473730731381,14.400650772682539,0,null,1913196420,704220454,1717849713,2097952587,2116413488,222832956,1790566459,971837488,151229136,1963370104,1956593862,1840677932,1095907633,1322446897,582458887,2073332894,961025203,1588275145,1520978573,1785876295,1376414658,1037614126,1329786192,99604560,692596812,758777124,241336297,1909784694,1702822794,843633538,1256124346,871230120,1199978716,1257589646,10010064,1827358018,318288198,523660109,895070525,573978823,1470615984,1863670444,1351254388,302394715,151244267,122070920,269844551,1387213093,1261712390,1673331298,1070016047,1292918572,1285994860,1269708956,100420713,523231798,1509492211,32889367,879435347,889716486,854918989,1863549309,1031322262,534862954,315451368,1958637816,1968608260,883649991,547046051,970534676,1788111442,53571341,1573551216,1505217893,1103326332,1144206187,1567037739,1812323200,989590300,494674647]
[1732,174830652,8.1411866509081734E-2,3,4,0.17,1.2999999999999999E-2,0.56425562733068968,14.56425562733069,31.257022509322759,49.94978939131483,70.77106752796827,94.720856919283108,118.79915756525931,145.87745821123551,175.64852573920379,207.54810452183347,16.692766881992071,18.692766881992071,20.82127813665344,23.949789391314837,24.078300645976199,27.078300645976199,29.771067527968285,31.899578782629675,0,null,1172540677,1794266312,1627333157,372235720,1692754493,336567141,1688976595,1730126592,542717816,475471309,1067250381,1259307373,402082559,763721968,1924893404,1236233767,1493012518,1111980491,1287531149,1569655417,1912800002,786312603,470184088,1204957829,1787999283,251638553,1490200724,896867174,1911784431,1450904617,637537354,821190967,1919128241,121850163,215465994,1381598052,298356912,971024871,2086460784,2129445770,559194592,1164509482,2076452471,1403669019,1427929406,1580152710,1131309387,66000338,1025242081,663082626,379120968,1108532686,696407913,806196895,1884276156,1500047278,1071358241,1334456559,1166570776,374289440,1020565029,1698022536,909431716,1914967301,727228968,1940629707,1409179654,1151982744,1056657032,1412562653,894256525,1853769435,1351602258,1983466127,897373438,1821127126,544279216,1066122489,163230787,229091749]
[1787,301444167,0.14037087892199443,3,4,0.17,1.2999999999999999E-2,0.18872051642041773,14.188720516420418,29.75488206568167,47.321043614942923,66.26464619704501,87.585689811987933,108.28417445977169,131.98265910755546,157.24730530460047,183.88939253448632,15.566161549261253,17.566161549261253,18.943602582102088,21.321043614942923,20.698484647783758,23.698484647783772,25.26464619704501,26.642087229885846,0,null,894870042,997696954,221970891,1526765575,2071946096,1348450258,1815759452,605368142,1303598964,1087243572,1580941680,540181962,882426092,1350577755,806211057,1768491887,1616625721,1140552549,1110984257,459775400,41514040,2051431755,565605036,1160094917,1551757714,1090026745,1299919409,1359100537,1109415344,1504085738,1275670012,1843974217,62905829,1678998816,265835214,1412297369,25849278,487637261,1297051580,1807580770,1205832277,310302694,1933951869,776549189,1815005528,1166236555,248877060,1724684932,1860733349,1216017434,2106217519,48060923,1079682184,623156573,1068482027,2127317801,1323310637,525197209,1880609544,1923110922,1486851614,1478161366,631662674,1042084573,1011235302,2130022785,395807810,906252730,181302566,1847424836,715939382,702689428,1688611560,1396876763,1119952264,7848012,1857645997,13300393,973155259,2043314621]
[1812,2040451482,0.95015926423955677,2,3,0.96,0.17,1.2456627544864809E-2,12.02491325508973,25.049826510179461,38.099653020358922,51.161936158083243,64.249132550897301,76.336328943711351,89.44843859161513,101.58546149460865,112.74739765269189,13.02491325508973,13.049826510179461,13.062283137724322,13.087196392814057,12.08719639281405,13.112109647903779,12.137022902993522,11.161936158083236,0,null,1351716226,751456581,1703001971,2098649511,1872045884,2002636766,1327719477,1794683109,1304477901,1497878385,283388697,1232606121,102360685,906264091,1857567686,304327582,1216654572,493088697,439848056,190982111,906397970,214238674,961335128,35967708,372117217,1249100564,1324321381,1308928965,736859538,675334392,1716968953,1385452316,1396896206,538076439,1980112645,1243588053,843166616,128958387,957760370,813191257,474084722,1646287579,1980590754,1863655347,607774025,531888755,1415223526,497377131,1613778396,1003789835,1601821474,1964625308,351380179,604243149,1323676592,900055792,1410725499,2089529003,53251527,1086670810,1362460042,227961798,2094759959,1642477264,540175862,513173108,1058957753,282373534,944614629,2110003522,1658735681,2039577319,1185005321,1191526666,2136607660,1926617247,149579563,666842121,1855325826,1057461441]
[1854,337972201,0.15738057026517605,3,4,0.17,1.2999999999999999E-2,8.037853334282781E-2,14.080378533342827,29.321514133371313,46.562649733399795,64.964542400113928,85.527192133513722,105.25059893359918,127.97400573368463,151.93854813379858,177.06384760059814,15.241135600028485,17.241135600028482,18.401892666714133,20.562649733399795,19.723406800085456,22.723406800085456,23.964542400113942,25.125299466799561,0,null,624246754,90199767,1492358921,1182415955,634853353,2076787093,2056077644,1916702962,744616356,1648457117,1420541053,1795674510,247017963,1801495447,643987810,329521572,1796285895,284231572,1982351055,1408163190,669766208,1159492159,331451434,835070048,1296654337,2015756216,1274105265,340992419,349960518,1620180923,1514312638,1164047672,4038895,294012116,245155846,1181507579,522070145,338395717,2057156766,1694067432,1972768672,1132058609,608975855,1620010489,1247607733,1692018750,1388246509,1240799028,1102280051,1400252871,181760458,372023755,859563335,1711650206,872297799,987345721,1353590240,196190481,1688877161,1219884444,205191847,1303125350,1394079843,1232079194,1560036677,211797588,1508776261,1685633005,413589661,2054182124,406903616,1876688797,1333088563,247531595,45976509,1642830282,1949883576,1551880576,2062284192,1261963882]
[1909,1927975179,0.89778340416857205,2,3,0.96,0.17,7.8755184596744202E-2,12.157510369193488,25.315020738386977,38.630041476773954,52.023817399757675,65.575103691934885,78.126389984112095,91.835186645482793,104.70149367604698,116.72531107580465,13.157510369193488,13.315020738386977,13.393775922983721,13.55128629217721,12.55128629217721,13.708796661370698,12.866307030564187,12.023817399757675,0,null,1659186324,698502221,1838960717,1698027398,653143779,1833377307,666674090,2010086839,1102536721,1010745201,370033761,1491437507,750734017,881120546,128102270,365408459,1645644359,340183081,1924630937,1022764742,1732401692,1386295184,1478737244,1196482832,2082034416,1318365299,1405615272,736515070,1473009386,2072737752,570685085,1325652088,536833586,1244820927,1075786164,1725678385,559951148,479919266,1738976729,221972928,465787434,1485653752,1652578706,253901797,1592156409,1226316425,1235518923,1300389374,2002989092,521298983,1417469789,1096482691,1570074429,639722734,1528502159,576486496,213950035,460528506,274632820,774521090,513428505,999356976,1155423575,1024250603,816050649,1544081262,175582473,1510938377,705877235,501960070,351264692,782511612,1767012457,1045154327,288286106,1354380256,931523703,1380881452,1594912071,826151422]
[1941,1659511523,0.7727702724620561,2,3,0.96,0.17,0.23699965511132137,{"$f":"IF($D2083>0,INDEX(RSLtable,$D2083,I$141)+IF($E2083>$D2083,$H2083*INDEX(RSLdiff,$D2083,I$141),0),$H2083*INDEX(RSLtable,$E2083,I$141))","v":12.473999310222643},25.947998620445286,39.895997240890573,54.080995516447175,68.739993102226421,82.398990688005682,97.531987584007567,112.1389837902321,126.21997930667928,13.473999310222643,13.947998620445286,14.184998275556602,14.658997585779247,13.658997585779261,15.132996896001885,14.606996206224537,14.080995516447175,0,null,518583190,264176019,1463941207,10962711,109590139,2136182644,332498021,938327558,304052414,13267206,1979163648,1492479192,361519554,1179236313,1653911623,1122343976,1867805651,623114322,2056702923,1116408199,1412264841,1019646214,1061762781,1620025071,403867931,1997658267,479614400,1890800580,488251140,1848547167,1331755448,1041436979,172051880,1694622548,1514555828,1845520678,1793936467,1811876345,223784877,441449919,683582770,85714626,558121865,1372922303,812537987,760052421,557918915,177158660,263406088,353168657,923586167,908409191,182925958,1077531507,1518033817,515189192,253205186,716248456,2010996817,64641443,279722398,535394208,934854613,1563728083,1124838229,657776596,1155388756,1545625722,1493991524,1571390053,459954784,1413266165,1564078219,1199743779,2055795222,1290917502,744680065,1826789775,1475966071,619695168]
[1976,1592915189,0.74175893782719915,2,3,0.96,0.17,0.27625450907949473,12.55250901815899,26.105018036317979,40.210036072635958,54.59130861803343,69.525090181589889,83.458871745146354,98.945162326861805,113.98396192673626,128.57527054476969,13.55250901815899,14.105018036317979,14.381272545397472,14.933781563556458,13.933781563556465,15.486290581715451,15.038799599874451,14.591308618033437,0,null,1370587912,1960523258,585683747,307616142,2145154057,286709383,1158464339,2024661149,182377820,86666360,1614132775,1583378811,584161461,673661152,1390165238,723765901,201746038,1567899624,854188136,1035589030,943655502,640266566,298516110,1364468463,1470546557,950549178,1053451565,586711869,1046318277,970376580,1621908724,429265707,94782529,1748420821,1157567034,1380859184,1372097692,496668086,987828119,118189386,879086424,1509247825,585815169,453220804,1051909226,1927204135,1725876660,1754358925,611929933,221793740,615475221,772745601,132624239,1340643965,1896287638,1792996720,191579441,1451715872,50576358,164730598,1670979855,849231441,314617964,792248783,416417315,652372823,1399855798,350940051,1743954976,647857866,685730048,1600086175,1207322341,1297358814,885187004,1514645001,1943042408,488319108,683583568,1064831125]
[2031,731095781,0.34044300268424815,2,3,0.96,0.17,0.7842493636908251,{"$f":"IF($D2173>0,INDEX(RSLtable,$D2173,I$141)+IF($E2173>$D2173,$H2173*INDEX(RSLdiff,$D2173,I$141),0),$H2173*INDEX(RSLtable,$E2173,I$141))","v":13.56849872738165},28.1369974547633,44.2739949095266,61.195241727980729,79.684987273816503,97.174732819652277,117.2329770928697,137.85972009346878,159.0549618214495,14.56849872738165,16.1369974547633,16.921246818454129,18.489745545835774,17.489745545835774,20.058244273217426,20.626743000599078,21.195241727980715,0,null,1183799684,1317753584,559841523,1941028366,1937301258,1659758987,674415817,1278301364,1283730436,554172396,1080500142,1492456881,944401007,861075062,723332566,1261203496,851406578,2019892521,698330082,258006618,77975343,1941981254,2046457278,917123088,796500246,483145262,1910688598,1856110297,1612038107,254226740,915141248,518001311,1720154566,1005250879,529441933,1964675915,1160281898,713460485,1598839234,1258179113,1007349389,1836281185,172607677,562274378,1399468425,1705771471,1960195909,248205085,301021443,1402504366,2081898131,1947200488,33697913,1659187886,946547472,578674234,1037243158,2142743268,491071628,524127927,1614589292,1749772323,1489360671,358784539,2060362312,240622656,1150666638,1877544478,206408396,1427655415,397318314,110050047,1891059028,95124941,1119192099,244439317,49015196,807975412,964147140,1110597064]
[2070,1206502057,0.5618213012636738,2,3,0.96,0.17,0.5040236692864889,13.008047338572977,27.016094677145954,42.032189354291909,57.552307700724356,74.080473385729775,89.608639070735194,107.14485209431359,124.68911245646498,142.24142015718934,14.008047338572977,15.016094677145954,15.520118346432447,16.528165685005419,15.528165685005419,17.536213023578398,17.544260362151391,17.552307700724356,0,null,911084503,23586466,2029837663,1652918553,1539438639,904930906,267401404,398892774,357676084,1343837738,1791768904,1224111868,720627840,1649498625,402418547,142735932,206158517,625728897,1517317264,1080924510,1694083800,1275162323,1566734404,1095032460,503159264,1488232238,410019317,631457685,1943602899,249858673,2129268659,396664148,803664938,1687850261,807219266,1807333669,1939415804,349251931,2051338851,957592140,1000968100,521616078,2010131929,107330174,1673665730,1387040570,1082597743,1352983619,1289452626,952820579,838062048,16924930,537888821,21213807,1951271488,1616324368,2090835174,1700811459,1962205981,720471336,1219169267,758464305,234213597,774218411,1338382054,440081278,1112562834,2074716617,457869624,1970685647,1389219906,321436178,602923474,297841390,633634590,236843479,1688077172,1167934862,42749593,1429509659]
[2081,668532651,0.31130977501688051,2,3,0.96,0.17,0.82112686706723992,{"$f":"IF($D2223>0,INDEX(RSLtable,$D2223,I$141)+IF($E2223>$D2223,$H2223*INDEX(RSLdiff,$D2223,I$141),0),$H2223*INDEX(RSLtable,$E2223,I$141))","v":13.64225373413448},28.284507468268959,44.569014936537918,61.674649271874117,80.422537341344793,98.170425410815483,118.56056721442064,139.59296275216028,161.26761202403441,14.64225373413448,16.284507468268959,17.105634335336198,18.747888069470676,17.74788806947069,20.390141803605161,21.032395537739632,21.674649271874131,0,null,489828118,912227481,1120363528,1876347820,1443662557,732876158,721268131,538440328,1262485699,518627014,266780261,1311550939,1797255735,2037741341,771499036,779373224,851749162,315364118,1887397672,120992997,1998592825,2140667006,1180150447,1102759702,1893985461,1438128879,774299802,719809466,1583029841,1934512641,966288916,1638516225,1638539904,893443609,1950117138,247985946,1542952011,1020804444,2045368475,846638660,1867689480,882490206,2130782649,1504120035,646654479,1053770787,729363842,1045303394,1628737164,1608108630,529853019,1574935947,543459223,221496494,1672141225,480947954,1261471532,1694888105,513927608,542813809,1535022521,1911274613,512495152,2030472924,1948323865,1975974626,873513974,1627163392,1354251163,895920949,362646158,1787563914,817618410,410321986,693055982,657676874,1696526197,35394388,1519594893,1483336042]
[2153,753601736,0.35092315466651841,2,3,0.96,0.17,0.77098334852339456,13.541966697046789,28.083933394093577,44.167866788187155,61.022783530804134,79.419666970467887,96.816550410131654,116.7554005468422,137.23621738059956,158.25900091140369,14.541966697046789,16.083933394093577,16.854916742616979,18.396883439663753,17.396883439663767,19.938850136710542,20.480816833757359,21.022783530804134,0,null,1594776031,1209302854,1968680587,247289910,1229920441,1604143382,686237735,766146169,1524142283,1035972805,2031088705,522389350,699695640,1711027695,1947170806,1688413094,385236798,2037062322,635201510,1077147183,1428159996,477971589,1544342033,853886019,569459256,1434998310,730862830,1576970969,977026114,713004035,1076005836,1334168118,1150900238,211229939,1974378739,576494225,474808384,473050240,2113843986,2133143665,2143856489,1301768128,1363801426,1213238960,690367955,638773880,696113594,1355665403,2020382340,400787211,385282778,1595636420,164834567,1709401831,1540858284,1736972815,130919707,1521998288,1383399665,67986883,792924991,1083832429,1144688738,511288982,1306279541,162308560,148121081,1378911840,431567394,941017884,945129207,1956529103,261008636,567829930,1721766811,1491216125,271271013,440772932,2077066673,2095820850]
[2159,750962661,0.34969423960414447,2,3,0.96,0.17,0.77253893720994371,13.545077874419887,28.090155748839774,44.180311497679547,61.043006183729268,79.450778744198871,96.858551304668481,116.81140173955797,137.30933004886737,158.35233623259663,14.545077874419887,16.090155748839774,16.862694686049721,18.407772560469603,17.40777256046961,19.952850434889484,20.497928309309401,21.043006183729261,0,null,932733626,953642128,744677484,1294567728,1756022634,232237882,796076492,2111306550,1917673242,2144550547,22102324,1301278398,642980538,113640594,1925960403,1179584184,669347474,120258037,1064249167,787141448,1659137347,1410537600,1849913650,235625709,719358236,2136600583,985643549,614622666,1359212442,1525431821,1104959241,1892484479,1161743613,2000981111,1072622293,2146177796,47552054,188861496,817328237,185602050,486624731,367186371,674810851,1058920093,1847038132,1172007503,1741609386,2078313829,163968565,1300221715,531282680,917898384,866093404,605026752,662548740,2030923173,748156418,2084432675,1714420593,694596937,1327379133,332609885,1123736039,714785076,157986907,1528674849,123577385,640150336,1064083862,1504024623,1336035460,256532676,1304632192,1842125927,1109333122,1062685813,1200532487,1928999504,578201618,1772028184]
[2203,1159161298,0.53977654247534301,2,3,0.96,0.17,0.53192842724640121,13.063856854492803,27.127713708985606,42.255427417971212,57.915069554203214,74.63856854492802,90.362067535652827,108.14942338087045,126.00063608058086,143.91570563478408,14.063856854492803,15.127713708985606,15.659642136232002,16.723498990724806,15.723498990724806,17.787355845217618,17.851212699710416,17.915069554203214,0,null,824845731,904194896,79204755,720198178,60003556,1615414648,442039107,216418105,367865614,709196579,2985248,1178616605,2047915060,2134140473,1905156888,81815867,1392045456,337044904,1200979785,786773607,1413729183,479237313,1441972803,1591930591,1461241635,1313949952,201307980,1727489324,2030520552,143551550,222677030,368657742,176863756,1136550059,992898219,1416386143,386234633,84807852,1442143818,1460084042,980056678,1905682114,1679733966,1535562974,1317433665,791820912,677263423,1843264240,1318202472,189792814,1958370249,777531178,667997821,1650765623,1599474157,595272303,1782589631,1579396555,195412201,1596369539,1534112631,301474399,2019410859,678527751,1378977915,875633965,772996764,1347423751,1780338537,206255127,1960612574,1749409420,262824752,1773015659,371863083,1865346294,68776526,1525393905,25044062,838863290]
[2236,907351591,0.42251851010253583,2,3,0.96,0.17,0.68035631632590399,13.360712632651808,27.721425265303616,43.442850530607231,59.844632112236752,77.607126326518085,94.369620540799403,113.49282738773255,132.9767468673175,152.82137897955425,14.360712632651808,15.721425265303616,16.401781581629521,17.762494214281332,16.762494214281318,19.123206846933144,19.483919479584955,19.844632112236752,0,null,622647251,824760858,1841468552,252613614,1654479072,1207909242,432648323,720743848,2097022490,1819560347,1806483283,1788328560,172122878,339905486,1998005354,1999225191,1394794095,1080473905,525255342,761025804,450231920,530493506,1985317562,203264688,1859055499,1567721795,1210061013,1762743618,2134635820,2007018523,1899859094,408926540,259862020,1164557581,1035264420,874775061,1161018387,1814993380,1401118470,1100248157,1537652473,914237746,373558139,396428346,979193901,1198856714,1968485634,34108719,323095842,203684081,738594521,1959885011,1303667799,1656136405,1734971769,38860858,924105760,678298932,1809636611,1045060483,264284501,1692466884,862717202,857374593,1421836165,2051397525,838180683,784002915,713973937,768867995,1255645276,2126429723,2137880063,683769728,427493184,473692591,909215408,852676589,1098358971,1556126114]
[2304,56354705,2.6242204488367869E-2,3,4,0.17,1.2999999999999999E-2,0.91565474848173345,14.915654748481733,32.662618993926934,52.409583239372132,74.987856981780794,101.39744022115293,128.63833295748853,158.87922569382414,192.86708267560493,229.68624915434921,17.746964245445199,19.746964245445199,22.578273742408662,26.409583239372139,27.240892736335596,30.24089273633561,33.987856981780794,36.819166478744279,0,null,1109761133,1275015743,72661428,1684710691,314678924,1588535066,246777737,768556950,1170028056,623644568,987225612,1985738806,2056284752,415422487,1447465970,750045576,1541827097,909070159,1188140413,538515493,1137291881,454243794,213995376,405694012,222224727,700967633,309583863,1733741429,1069283198,1756544430,974761285,1543078886,1413601305,101767620,203705742,1947008236,451534852,1139890930,267733237,920495114,1830512740,973241044,997897737,1118984791,149403889,1096836768,1865235202,1449532426,112326639,598609981,1954077861,1824353203,1695358991,681273003,461316388,792072313,978475282,672106503,1006803607,1997701797,347542421,317577372,1455784103,1876776483,975877138,82569936,861077158,1303646204,609434718,1677757959,386441006,1468062295,740394729,1735997819,646505301,1393607361,1253984448,64108558,805017616,410865135]
[2325,1190087149,0.55417751406979632,2,3,0.96,0.17,0.51369934927873884,13.027398698557478,27.054797397114957,42.109594794229913,57.678091540623605,74.27398698557478,89.869882430525948,107.49317657403461,125.14386941610073,142.82196095672433,14.027398698557478,15.054797397114957,15.568496746393691,16.595895444951175,15.595895444951168,17.623294143508659,17.650692842066121,17.678091540623598,0,null,835313394,603323698,1667036150,1078929961,275914542,564709108,2133161825,630955756,2113607776,1113772487,1962057018,1326796044,1687179448,733936516,1442676928,314725112,745693402,1219887904,548414652,1940278349,1008237147,1474083420,1097122138,1840051207,1672077237,985594953,1479274335,1020139035,50334510,2055574279,976030834,1637044787,345443238,1982109075,828099168,958461478,1579698947,2051169974,1382208409,419793657,873201020,703588731,4523560,1229260780,1979209781,1230705387,849696656,1163838557,2054125620,1418092721,922985884,1457336667,275120716,450696633,1646453640,382884349,1238576979,1719678316,1360932962,2123186592,654334239,1613633853,596222365,1605207361,2080273416,1037308999,1427789836,1383493318,274756300,1503959088,262809439,1281199076,258699011,380303902,669791044,60568879,1632838167,565496329,1551632952,1058895572]
[2358,741111639,0.34510700001619149,2,3,0.96,0.17,0.77834556959975754,13.556691139199515,28.11338227839903,44.226764556798059,61.118492404796847,79.566911391995149,97.015330379193458,117.02044050559127,137.58224177118859,158.70073417598545,14.556691139199515,16.11338227839903,16.891727847998787,18.448418987198302,17.448418987198309,20.00511012639781,20.561801265597325,21.118492404796854,0,null,873622845,10573694,755160316,937461084,1796923595,1674986721,1277273047,652920122,1180996450,275987482,128805501,607029991,466309450,2051389366,44346066,884702031,1256395971,1788330603,297200547,1740717,171359544,1922405949,1922732530,768922802,1227442606,1978774152,1224713123,1186697001,951781724,1588690792,72370551,1166718221,343555382,53304136,1790042202,1943371768,351867511,460322196,607546147,860384246,1486705136,819684337,1144542386,1137663846,587387387,608785002,845308781,959245820,256395815,1888742912,272281485,427904594,1853940600,806379901,1263019604,1906840325,1770807791,1766008948,938772443,1774396092,1633972493,766778383,80465361,377020755,1746107706,1138990092,598576190,243746197,633489890,1722231568,1283328513,1204267899,882792860,1374725068,671616896,977806707,616009601,851935520,163162261,612531015]
[2393,171587139,7.9901488069399021E-2,3,4,0.17,1.2999999999999999E-2,0.57387587216943303,14.573875872169433,31.295503488677731,50.017131105186031,70.886510466033201,94.903641571219225,119.06852442074413,146.23340727026903,176.11991773630223,208.15417994667428,16.7216276165083,18.7216276165083,20.869379360847169,24.017131105186024,24.164882849524901,27.164882849524901,29.886510466033201,32.034262210372049,0,null,54530477,527404593,16403356,729757448,2012480747,1119740479,396592802,2086621724,1845386914,1831853838,1973593967,1366821089,750456296,1817126717,188850938,1824387340,218787465,432613063,2113846459,643713955,1692470870,1388456412,1056380648,1069194140,53611059,951620165,486237364,760589954,1139179359,675976701,799884293,515575862,234432965,1134583769,810780128,756438673,552118348,2055309285,167423817,94671405,382685146,2000292113,433652597,1725386217,1108665435,449189737,1261323501,419965893,1585543342,250499582,775390913,1044067761,753139440,88605960,1476148846,1579930165,1967101205,1280295592,1524939622,1948444054,693862233,890131605,260098390,884001105,675520401,2011158734,352303301,795718539,128270849,1878723625,1356395361,590354250,1772882405,292792895,1643071321,484627156,1361130214,811057935,356524485,468725510]
[2447,2013044857,0.93739705995535338,2,3,0.96,0.17,2.8611316512210865E-2,12.057222633024422,25.114445266048843,38.228890532097687,51.371947114658738,64.57222633024422,76.772505545829688,90.030007394439593,102.34473187607391,113.71667899073265,13.057222633024422,13.114445266048843,13.143056582561051,13.200279215585482,12.200279215585468,13.257501848609905,12.314724481634315,11.371947114658738,0,null,442727109,1538618865,401669036,1169291918,186899854,1741765808,2047427195,1427641125,264554518,426706396,33741990,1565860353,877365656,564148906,802090757,757244567,1081212735,1961418118,1095563712,11382690,294785431,276507372,626399368,557411901,187211358,218855672,2130877191,635338364,1972616214,203124679,1497819771,1525940019,1783363409,77096716,1965526626,415721558,1803845243,1709966915,842537723,924530162,442629951,683142656,413750598,1177095363,481757251,1603676764,954679798,1971227435,552308102,1048314377,1893811202,975088843,960989872,1115458004,1784374969,1103145107,207388468,1440421932,2135723932,1490706476,1959501256,590614551,1169449773,673662320,1779118140,1065465718,2022851332,1460912892,1725734014,1960120923,2113486765,967512435,164216317,404674753,570629743,1539738285,1824186562,1025981289,1658833787,1313310572]
[2480,496524120,0.23121206100620892,2,3,0.96,0.17,0.92251637847315326,13.845032756946306,28.690065513892613,45.380131027785225,62.992712920150993,82.45032756946307,100.90794221877513,122.21058962503352,144.3582697882382,167.35098270838921,14.845032756946306,16.690065513892613,17.612581892365768,19.457614649312077,18.457614649312063,21.302647406258387,22.147680163204683,22.992712920151007,0,null,106833204,718770893,96223186,767052405,232975952,890702860,1796950565,793957170,2066709879,599696032,2049488009,1477777409,1506080998,1507532053,819032188,402799181,952726583,116256432,1943219697,761605681,1247267347,517489444,1618095269,340739996,1319027605,613303129,1842857106,523493903,315393168,1287177795,312815400,2011333863,994744027,80304845,8000069,112100035,79046665,1740051270,683825497,153355350,22796801,1959292622,370250047,1068168445,185630788,488528497,541276756,1966147308,410930,985063677,1521794963,1221075542,117008899,415446238,2050137513,489282711,40208573,697144357,1602245803,899340403,143054081,127549639,1706303213,977051821,1422813178,100453835,984843114,1877676499,1364145387,1125579430,1916397362,1115339564,909405163,1475013414,1076531246,2081414509,1745384566,272384198,577585513,1427974722]
[2522,961629280,0.44779352864613453,2,3,0.96,0.17,0.6483626219669183,13.296725243933837,27.593450487867674,43.186900975735348,59.428714085569936,76.967252439338367,93.505790793106797,112.34105439080906,131.47304323244515,150.90175731801509,14.296725243933837,15.593450487867674,16.241813109834588,17.538538353768431,16.538538353768431,18.835263597702266,19.131988841636087,19.428714085569936,0,null,118522958,130158411,1525368696,1121103034,934167546,1100791955,744962324,1011991337,819640241,345338050,63194400,906913591,794196997,1536348303,1826783048,1717932468,1242289166,253316534,1980072333,410110852,919837337,964948901,2120355954,2033229076,1056791348,970113805,2085439333,100513364,227176469,1585410576,716365708,2122633766,2103120814,397087892,62055496,1983147541,1922585799,206377548,1657113866,1727688130,816685164,1833757958,1258016791,117815295,677801084,525589102,1383785721,366910102,873514344,1036999795,907238210,494677506,314046021,1409111685,687614610,924312818,1462294040,1876412198,723231916,1610980201,334643839,892766156,2136740854,882547570,38062433,83897601,54107269,564978594,1128160855,391268450,269570786,1213646718,280829238,548637562,957598857,1645553549,201304004,315198268,1529232573,1239870439]
[2569,2059912538,0.95922152463310473,2,3,0.96,0.17,9.8541185682941412E-4,12.001970823713659,25.003941647427318,38.007883294854636,51.012810354138786,64.019708237136584,76.026606120134389,89.035474826845856,101.04631435727099,112.05912471140977,13.001970823713659,13.003941647427318,13.004927059284149,13.006897882997798,12.006897882997805,13.008868706711468,12.01083953042513,11.012810354138779,0,null,131766711,1716202728,2001550547,235001354,1636137744,1025893002,2040216711,2036049958,1738948104,1798444996,311885143,866924729,972454197,1064139004,1841106170,1799353670,634220563,1328255899,369618964,597582617,1445732315,702003852,1755284578,1473419306,257741054,410699667,449808364,496307231,1590577593,1043114775,2030747111,357630879,1796972279,310123207,244755711,941432707,1251936215,905094532,1944188447,365018902,772890339,432299888,1885211501,1249952849,1052434265,1635282390,220621757,424402023,1521628030,1528201438,472273817,1885905922,859703199,2042985819,1002200179,368147032,1868461121,716752380,1067557717,1172509554,634096764,533037648,2102593547,1932755590,1055239821,2119146504,40265189,1782483000,29384626,1802828776,634722474,1895050886,908806072,714666091,355452474,1195038838,1264520368,1323709552,1550414943,1521916203]
[2587,1270316180,0.5915370679421057,2,3,0.96,0.17,0.46640877475682824,12.932817549513656,26.865635099027312,41.731270198054624,57.063314071838768,73.328175495136563,88.593036918434365,105.79071589124581,122.92121241357093,139.9845264854097,13.932817549513656,14.865635099027312,15.332043873784144,16.264861423297795,15.264861423297802,17.197678972811445,17.130496522325117,17.063314071838775,0,null,94166888,1500047727,349382731,217403324,627420347,193428310,1043040953,2062622055,1916231187,1652822049,1115026900,45630732,2096528250,1501663663,1744562880,485620629,434727968,1617879566,1476637423,581970382,124093221,1486596793,1582486612,2104023363,419066296,987471474,1144766272,1244856982,68772147,622410432,1827292844,1170782159,1802864017,496571641,57224512,1340896425,1082952556,392941207,1755645911,154674345,1204615415,1306048186,366229196,1384819151,1681804532,1597255321,690397311,397858197,657540440,73101633,1449490779,1669403941,227728263,145971146,57158062,1930269374,1849127591,20051674,384990662,970254943,1568716139,2092391190,292626515,1027513826,444577394,1866240996,842280317,421757370,597973055,1093183265,178150034,311145946,613953455,135251206,838844548,1794191765,1509707526,223955401,1319122798,1730041670]
[2658,784560081,0.36533925745884854,2,3,0.96,0.17,0.75273511714069807,13.505470234281397,28.010940468562794,44.021880937125587,60.785556522829076,79.054702342813954,96.323848162798839,116.09846421706513,136.37855050561279,157.16410702844189,14.505470234281397,16.010940468562794,16.763675585703488,18.269145819984878,17.269145819984885,19.774616054266289,20.280086288547665,20.785556522829097,0,null,1048742658,1791561407,275540424,1468623564,1106670838,279992234,713333333,852718202,2126061216,1236779456,127596027,312293805,199490802,1043822631,264032798,1106826822,1713860997,1043562094,744749255,987863133,1636406093,749098972,951252353,246809223,670659005,1169914500,977946599,1471477151,1423938701,337768603,183474451,660577179,1428344792,77724481,1529761859,1527508111,940012359,1755953505,1676152475,1368697110,1793867593,2123555335,1678151021,1907901818,652829829,1593033710,1077441977,1717151743,1015859544,1461031141,635987985,489889694,354514496,2087006984,128889806,1922267495,1141638157,966942078,1478380416,408095865,248623054,441995080,171953702,1073121457,147138933,1160211640,887850353,221363802,301987714,1309291487,1810779167,1758613259,1270680157,1023811744,1550979592,733895297,274067032,1179569117,1561178867,1590389952]
[2691,770998561,0.35902418259485819,2,3,0.96,0.17,0.76072888279131889,{"$f":"IF($D2833>0,INDEX(RSLtable,$D2833,I$141)+IF($E2833>$D2833,$H2833*INDEX(RSLdiff,$D2833,I$141),0),$H2833*INDEX(RSLtable,$E2833,I$141))","v":13.521457765582637},28.042915531165274,44.085831062330548,60.889475476287146,79.214577655826375,96.539679835365604,116.38623978048747,136.75425749119199,157.64373296747914,14.521457765582637,16.042915531165274,16.803644413956597,18.325102179539229,17.325102179539229,19.846559945121868,20.368017710704521,20.889475476287146,0,null,1323255242,284047437,1334082882,1198757740,1479047863,823999775,1000147275,1282653131,2040101221,1621290516,984478358,861447013,1668152014,361200898,1967860655,7651866,1324407872,1667964434,187365798,667879320,170807866,1238281824,1652450234,568507499,1559063187,2074648206,1383380896,1455307133,1639682068,711600208,1062068874,1350962254,413813102,810743114,454932112,1008948484,2054303600,130692122,355838267,328962031,1564183193,186534759,285376114,143385893,792923938,1236951533,1621714089,800016683,1601301170,1233559137,460064770,1877877047,1620291198,409392017,644750906,1808092409,1334927381,135900315,509409415,1531037103,1388854760,1668473981,1958506902,594836220,794365153,1037107450,150667365,1863833536,548289397,1807486785,1226806548,186100427,398732903,788119800,1687482439,1454342971,2019684644,1226474081,1755297219,1340197782]
[2716,892142718,0.41543632671955799,2,3,0.96,0.17,0.68932110541828107,13.378642210836562,27.757284421673123,43.514568843346247,59.961174370437654,77.786422108365628,94.61166984629358,113.81555979505812,133.39809195465921,153.35926632509685,14.378642210836562,15.757284421673123,16.446605527091407,17.825247737927974,16.825247737927953,19.203889948764541,19.582532159601087,19.961174370437647,0,null,354617564,828868428,1856817508,1193343039,1173253958,109512472,1597342502,6897522,465748171,424181456,1802633575,74197135,753876873,1681003555,230805138,1187631549,1351902529,1180322583,2090685896,168748258,1214678533,892442448,698785384,766267069,1203206320,1464678839,1570344476,1009274002,1940164822,1368519201,652220650,973998021,1214683721,1369838660,1929719632,897761111,1787027737,1996998798,153761073,1785416044,1106502075,1764832423,551615521,1521781535,1117960454,1005760622,1674539302,691371128,898023461,347244937,140347382,627355118,1626990130,1837311796,1868867713,1029440580,1434258656,1050115084,810156564,1984430784,1730211072,1375683544,155833640,112246331,551891574,1574741822,797222640,1344022540,430093959,1457659269,1410959321,1357606494,264523910,853757013,551796571,793387383,92058990,552916652,1167389628,1872246384]
[2780,474458818,0.22093710406727024,2,3,0.96,0.17,0.93552265307940474,13.871045306158809,28.742090612317618,45.484181224635236,63.161794490032264,82.710453061588098,101.25911163314393,122.67881551085857,144.96956469473201,168.13135918476428,14.871045306158809,16.742090612317618,17.677613265397028,19.548658571555833,18.548658571555833,21.419703877714639,22.290749183873444,23.161794490032264,0,null,1404296996,665624868,1437523227,142047032,327908777,678548298,2135522783,1258732164,1085982749,546451150,259634810,1112441687,1530156518,194082713,2101473970,255709976,790415904,567897500,622834872,1229203954,184107081,561552380,1508863315,235433237,1313982964,1825055014,1125807482,1623782009,1797106688,1071670238,2060690461,520913989,597027534,1984801173,279501622,1735967429,1933071957,905373481,372791396,979762154,1302110642,1570168651,223312724,1790067227,1697984504,1953080092,1790836054,1470336361,482139423,64973073,759464577,413612792,1788493297,1707750863,1511744939,854360237,831479391,276405033,2108914490,2133438974,1872584754,1304522526,925143384,2117516810,2028377106,1640902675,562153674,1094360653,76803750,1535124414,1743762906,1251326925,1966346475,712295524,782323946,1057085374,1915300809,927768746,25884327,1050406154]
[2813,638191414,0.29718103553037206,2,3,0.96,0.17,0.83901134742990879,13.678022694859818,28.356045389719636,44.712090779439272,61.907147516588815,80.78022694859817,98.653306380607546,119.20440850747671,140.43353332920572,162.34068084579454,14.678022694859818,16.356045389719636,17.195056737149542,18.873079432009355,17.873079432009376,20.551102126869168,21.229124821729002,21.907147516588822,0,null,1364587785,602061379,546212397,493105323,1350517656,557725396,2110958302,677013445,798769680,1565321905,1958704182,1954323147,938656200,686004138,878004966,953977551,821746866,1622376018,2077447888,359776400,1023706751,1671656743,1360663143,1726599517,1081584838,1456557930,754836622,835313406,827951671,15807653,1112348739,1098507721,1794493091,1664624697,1738779582,815241790,1884604280,1849234579,1273423947,1730004741,1852368830,446992107,2100781924,543293607,1022351398,1730575857,250409406,693196351,1315300851,1593576944,464655332,2113233401,2038742727,1402767078,2049683399,744355117,799597212,187938500,1910704740,149235927,2006337714,1542552124,1128073720,862100312,1388164338,143455253,2062485090,553566141,1508722699,859796845,1581851340,1065838164,2033027343,630340585,999487213,1130723285,1391675414,230182897,1947924831,333808895]
[2845,2073532105,0.96556362973785193,1,2,1,0.96,0.8609092565537011,11.8609092565537,24.721818513107401,37.582727769661105,50.443637026214802,63.304546282768506,75.026364795875907,87.748183308983315,99.470001822090708,110.47000182209071,12.8609092565537,12.860909256553704,12.860909256553697,12.860909256553704,11.721818513107401,12.721818513107408,11.721818513107394,11,0,null,349062051,1773481866,462976621,1917137140,969759384,1793394275,1528763999,1401174902,888774861,1661308133,589476974,1852860885,1202938912,1639309664,413880279,1482050559,46691131,901061396,468089288,1699865349,955139714,1875855801,1361599671,535630221,950937793,399037057,193271433,609847287,1667875155,1326855777,453221050,288073555,1363016475,263477962,363908095,1126439644,1354200851,1851027184,2073530299,1976032290,101525789,1875901473,1597173403,1644605408,1441271688,157519005,1384243918,1916448776,387474203,1105784808,776363406,382600121,92278111,47785948,804706825,1858647873,153200921,316553040,1868864913,155854408,173851496,1126506923,713620596,1365987684,102219177,2013150882,312702813,640120979,1823151459,1143329240,826244626,937831776,112490434,607069438,677110038,204817660,1452299873,735347214,1762699522,1335431484]
[2863,563372591,0.26234080608111843,2,3,0.96,0.17,0.88311290369478679,13.766225807389574,28.532451614779148,45.064903229558297,62.480467748032225,81.662258073895742,99.844048399759245,120.79206453301232,142.50630647365497,164.9867742216872,14.766225807389574,16.532451614779148,17.415564518473929,19.181790325863517,18.181790325863503,20.948016133253077,21.714241940642651,22.480467748032225,0,null,448320803,1802616804,1281111067,475254192,430546930,744737993,1701649702,1904899217,1597830524,967924958,367001440,158605998,859338947,1871196611,674086636,1007357176,2109099580,1867868087,1131353873,649421032,1048134726,1429666707,84441703,657025142,1781283201,989196235,1136024650,1874983561,1221170352,2117434978,1371193539,514188349,1733289246,1500389172,409365096,1906140435,1255461067,1166697540,299890286,2002796801,1819707745,359085419,1382799251,1922822036,120548930,1881745601,704110641,1807270883,248236158,1598982927,1860725848,928123278,785125400,991290186,317944481,883787796,453800031,1492756174,87688663,264298441,642290585,388509958,308321508,2086517404,1142176757,583407563,647481683,2126490708,717786731,1905908987,255385824,1778643668,1417529272,551483973,91324980,1295493504,1161852348,2133575013,2007585236,1093143898]
[2918,50470465,2.3502141713864236E-2,3,4,0.17,1.2999999999999999E-2,0.93310737761869911,14.933107377618699,32.732429510474795,52.531751643330892,75.197288531424391,101.72904017475528,129.12700657332357,159.52497297189188,193.72226150331625,230.78576478997803,17.799322132856098,19.799322132856098,22.665536888093499,26.531751643330892,27.397966398568286,30.397966398568315,34.197288531424363,37.063503286661785,0,null,618178950,1585833450,1942839223,799171023,795625942,361410233,1888469788,823303521,1975083313,724796883,789690563,1987321410,132605881,220924967,1486172603,1491615822,1976101282,924946710,290582461,1175167370,1532170629,1647324143,757540193,1912025081,1830763572,1897632330,276209029,1012548575,354693153,50595068,1431085863,889699212,699240729,468831688,169631565,749213104,641674791,2107968414,689076807,1570713948,109983703,1243420268,234091958,1757329654,55486816,1348183350,612470917,1514676921,305513075,1972058850,1530703521,876850972,1954635034,679542173,1217964868,1510232144,1178141103,1373021931,1733040228,1246263276,1702190883,2053586749,486875228,926293440,1489632009,1809112697,384147315,2122561306,786725106,298589256,1563452922,589354759,643764012,1869600238,943310392,1231505063,2021921795,909280256,1413982126,654114468]
[2974,2052625502,0.95582823406710671,2,3,0.96,0.17,5.2807163707509581E-3,12.010561432741502,25.021122865483004,38.042245730966009,51.068649312819765,64.105614327415026,76.142579342010279,89.190105789347029,101.24819366942529,112.31684298224506,13.010561432741502,13.021122865483004,13.026403581853756,13.03696501459526,12.036965014595253,13.04752644733675,12.058087880078261,11.068649312819772,0,null,135052335,1372815994,2068817863,2082919090,1208836942,1494091356,2015600541,792568601,978173712,244721175,854704160,1106239770,1362615563,1047998279,99766084,603014407,1128544455,1960973429,1146659946,1485383010,621354972,1523480029,654189184,211874123,185063773,1010815490,1312803735,213852057,1435343318,1451512033,2077847450,1148154708,1293719209,582953102,312641899,1778650416,1031790916,1871078311,272292868,1442245841,504816572,2084190733,771936662,1123111084,1137584169,4325590,912309111,1217535020,1807712611,1141633320,1154334047,804265600,180359256,1713944741,984247360,768727993,1562313444,584560412,225279158,372753700,1870542833,40738066,1101518181,322594982,520073818,1071328635,116848275,172257442,244800786,1276053929,220795983,806586045,1043978121,2114393084,1766893829,945980238,759597102,268306414,854297142,335451293]
[2985,1459961597,0.67984759699546149,2,3,0.96,0.17,0.35462329494245382,12.709246589884907,26.418493179769815,40.83698635953963,55.610102834251897,71.092465898849071,85.574828963446251,101.76643861792834,117.66729486229534,133.27739769654724,13.709246589884907,14.418493179769815,14.773116474712268,15.482363064597173,14.48236306459718,16.191609654482093,15.900856244366992,15.610102834251904,0,null,834299440,934893104,1059035998,1977117964,119195638,1328942520,74860,1144833721,565280874,887390880,556187763,274998982,1266115825,1087753033,668507154,489783032,1982310019,2054517147,1586308486,1410872165,1972210315,1588412773,798824510,357043448,256806727,1463122806,1049693723,1598851969,1810801554,450891988,1868479162,734387297,1611081696,233163792,1636510081,1680052817,639046811,1364163198,59070335,822471005,251295106,1535748686,883919320,1435000640,322712824,2012243028,307560019,1161475805,1130463777,1270016821,789167204,1514904670,246621433,1934543495,1922886275,556273984,948614176,288299445,328375456,1015094186,1663502157,2042531192,781232239,313722655,1004344328,1829704002,894408231,1590918939,860529098,699121058,1783708504,815685988,695543827,1902878116,1369039112,1006042558,719084620,2067810314,1513713941,262792698]
[3040,1728358501,0.80482964487971254,2,3,0.96,0.17,0.19641817103833853,12.392836342076677,25.785672684153354,39.571345368306709,53.553436223498402,67.928363420766772,81.303290618035135,96.071054157380189,110.23165403880191,123.78509026230032,13.392836342076677,13.785672684153354,13.982090855191693,14.37492719726837,13.374927197268363,14.767763539345054,14.160599881421717,13.553436223498409,0,null,132363673,1815380399,935954611,1276865828,951451303,1728509511,1873476272,458795950,2008287712,1697436746,1632983149,1137640135,733475754,1807903818,1026667467,1049837356,1078258839,1397783340,1380125960,721679423,783588426,1290603060,2032007810,1218449335,1960344724,1166436004,870809902,299039344,33881396,840087761,678388085,1532778386,344006972,1943605290,446696618,1150117711,1686646547,959727770,1372302204,1940476980,276673535,2011772557,2003018661,1583175262,523749136,1480844054,1104697178,651555957,1644348210,537083134,1756339219,941887581,190916570,794599786,990777499,2046176205,1384074564,391424971,481252194,1202715148,594608783,251133152,1092354823,627372839,2096996708,1316439108,754182420,855044378,1283461101,627645644,1480194419,1251615906,1352857563,1732000305,1332355246,540601094,1855628554,612867870,1246701245,413481295]
[3063,667781667,0.31096007084053012,2,3,0.96,0.17,0.82156953058160742,13.643139061163215,28.286278122326429,44.572556244652858,61.680403897560893,80.431390611632153,98.182377325703399,118.57650310093787,139.61376793733555,161.29417183489645,14.643139061163215,16.286278122326429,17.107847652908035,18.75098671407126,17.750986714071246,20.394125775234471,21.037264836397682,21.680403897560893,0,null,249975094,1180933095,1355470910,1828005526,621379637,981704516,252649147,539824641,2139862381,246273176,1062283630,1278655869,1000687658,452224164,140433155,1504793908,18011875,1261955605,138424689,2104208809,375007667,651919063,765260643,717470086,73119423,526753643,780772895,378942767,943389341,1072038380,961195095,1372959681,1485308788,1755565404,140971768,827735452,82636829,511156536,1319774006,426464433,1382513665,52186164,1702829654,406939283,49154594,2079934485,1865988567,625291594,1314235648,909808134,1115074730,948354139,1538580189,127701096,1614260483,1999844357,518770289,560978701,1841800828,1013668281,1762134918,281452730,120361260,1096942527,2124666622,1719786048,1508854032,2023765266,1460928715,2100563038,1689292400,723859928,2040711496,1281511269,358889178,681869075,6713414,859763849,257608270,1613365657]
[3129,1186161748,0.55234960678608602,2,3,0.96,0.17,0.51601315596697972,13.03202631193396,27.064052623867919,42.128105247735839,57.708171027570735,74.3202631193396,89.932355211108458,107.57647361481128,125.25261833044804,142.96078935801879,14.03202631193396,15.064052623867919,15.580065779834896,16.612092091768865,15.612092091768858,17.644118403702819,17.676144715636767,17.708171027570742,0,null,100163210,889070783,1590492872,530708795,615947831,999388412,1195317566,388063020,1746935654,1106258810,1290047321,1028832379,868791767,829962260,1038990241,146416433,1536346071,848169363,1756271389,1468847399,1869807824,873518077,1658670780,1023035813,1942853833,479563158,1543366260,246583155,1594543895,215459041,614296428,880574722,577066800,950933825,1283981630,738648103,1012617479,1678325919,1984350446,48180909,1903193277,1192639779,925652403,447478043,1594943876,794033730,674101423,1316657354,512926949,1172226161,622646400,1537892037,1366359791,1819718627,1122014293,1863601004,731657063,1256551852,757271686,304959290,2112324847,1815203390,1609020114,839222765,846908706,607909015,894884332,1130460750,2052798189,1236598966,601210684,1590276701,1496049863,1999776228,1354329809,970177977,730120626,333677371,2130174684,1061369321]
[3162,2109425651,0.9822778645820347,1,2,1,0.96,0.44305338544913214,11.443053385449133,23.886106770898266,36.329160156347399,48.772213541796532,61.215266927245658,72.101373698143931,83.987480469042183,94.873587239940449,105.87358723994045,12.443053385449133,12.443053385449133,12.443053385449133,12.443053385449126,10.886106770898273,11.886106770898252,10.886106770898266,11,0,null,831045918,1973866272,2127938160,767343765,1739180659,435001543,1456061839,1758426190,461705584,1886589998,631820967,64091642,1982031433,220363058,2024639816,818828073,1558594188,1259700478,1117847539,2084651064,391885418,125121042,1422718811,486963730,811398650,710282198,601722956,146724587,655561059,1264332490,940322240,1527493814,139344667,1425213742,157255091,1464801648,2087365954,1284922484,2142909958,1540809308,1930856280,541141177,1851951203,1339206583,294735187,357021807,1570256614,219425470,553340673,779104357,1095778769,741656422,802405392,398328829,1438969524,1656610870,715004319,862832105,484629679,1881392215,995746343,2014113442,1083378723,447177638,963483545,1933312136,521648172,408482734,196835003,857874317,1315501454,1268654896,233400984,636842403,954048221,1917133130,2142247875,601877920,1814568468,1753775010]
[3192,2133200797,0.99334902967947958,1,2,1,0.96,0.16627425801301041,11.16627425801301,23.332548516026019,35.498822774039034,47.665097032052039,59.83137129006505,70.163919806091073,81.496468322117096,91.829016838143119,102.82901683814312,12.16627425801301,12.166274258013015,12.166274258013004,12.166274258013011,10.332548516026023,11.332548516026023,10.332548516026023,11,0,null,3296089,1740525578,1556813606,569192051,1651489296,1169016705,825512148,293142123,1900996090,124066882,1831282954,1475909928,1409120608,750377979,922098096,184222676,257452027,1236856506,391103704,1249826380,743357726,325668448,562567566,616779020,968515810,983477973,1251155631,633689034,1466708302,487347019,317591711,1968907877,1796925624,464256598,1791799701,1650597267,502399107,1874575525,1795536812,732584007,1051334468,852824987,1190089681,987175463,86461645,128463720,699915323,2062297315,487622862,1808271588,1553639526,1550358927,930557975,1437962786,1772998279,1453196532,1097836691,343542388,558041307,2015163576,1547799107,468353081,2038663450,1864853440,999348783,798884858,434721343,547958263,2022432902,1817286792,1429599116,1327145601,1124332624,736222448,1039491459,1162718773,260343854,109060231,2016488430,1271946806]
[3251,810078913,0.37722238962409199,2,3,0.96,0.17,0.73769317769102272,{"$f":"IF($D3393>0,INDEX(RSLtable,$D3393,I$141)+IF($E3393>$D3393,$H3393*INDEX(RSLdiff,$D3393,I$141),0),$H3393*INDEX(RSLtable,$E3393,I$141))","v":13.475386355382046},27.950772710764092,43.901545421528184,60.590011309983296,78.753863553820452,95.917715797657621,115.55695439687682,135.67157935147807,156.26159066146136,14.475386355382046,15.950772710764092,16.688465888455113,18.163852243837155,17.163852243837169,19.639238599219198,20.114624954601254,20.590011309983282,0,null,1745094606,1350456224,1663490410,656925705,678013148,1601348302,881582173,385551993,1423367089,1245039731,1616055026,1496404526,1453109624,2059784660,1901780665,477935667,209144545,1372778218,1462078722,1092318259,1233222501,1836042146,421153951,426182056,1062212192,839464862,932740906,1936475987,1874252453,1525445676,1148022692,1840189942,733888125,1312884930,221323204,1631069921,1011793917,1134460923,138026645,740239851,604245921,1673130827,1718362151,540528629,982508769,665510196,228776592,1719209855,953129612,1915761441,1350297619,1096123337,1815881203,1718784647,59930112,1206877977,452807464,1124959382,240908858,1667303242,1431546788,1965056220,643560495,260712194,1642184596,319325862,564154250,2052166971,1997044824,1647150891,354048980,435206274,1093751211,440251682,1891439630,306107664,1137598712,41157611,678861214,1274033706]
[3284,1874682960,0.87296728085399011,2,3,0.96,0.17,0.11016799891899982,12.220335997837999,25.440671995675999,38.881343991351997,52.432183985946999,66.203359978379993,78.974535970812994,92.966047961083987,106.17789594919299,118.61007993513999,13.220335997837999,13.440671995675999,13.550839994595002,13.771175992432994,12.771175992433001,13.991511990270993,13.211847988109,12.432183985947006,0,null,1215753756,162007777,2104556012,1918538550,1373906283,964703713,1619289266,1368711262,417151523,394932055,1003668465,641021259,710784173,219050152,469294299,1666705898,1697904741,833926312,2117004333,171405593,88236333,1084607229,519593600,164471644,108485957,1412169605,708603505,1816310478,1969607616,1096316423,903561035,220592529,913865771,1126966392,303920644,1943385915,1565911011,1030323525,1708708806,145541382,1927034340,1072580347,1864371153,554462005,1485123582,1997216199,1811692591,1875616641,2029501776,1480168803,634622823,7140785,1976837101,1295911171,1018397782,583010407,873597198,423904416,2064504420,1453879978,888145935,228540247,1930870363,557168821,491086281,1546307877,203523878,1396781925,742877895,757483557,452306483,1860704950,1654273876,1992691416,774546768,1217257625,1329919284,367422583,657878201,2039256638]
[3321,71928350,3.3494248070518602E-2,3,4,0.17,1.2999999999999999E-2,0.86946338808586887,{"$f":"IF($D3463>0,INDEX(RSLtable,$D3463,I$141)+IF($E3463>$D3463,$H3463*INDEX(RSLdiff,$D3463,I$141),0),$H3463*INDEX(RSLtable,$E3463,I$141))","v":14.869463388085869},32.477853552343475,52.086243716601082,74.433560657030426,100.5198043736315,127.34497486640433,157.17014535917716,190.60370601620758,226.77619344940973,17.608390164257607,19.608390164257607,22.347316940429344,26.086243716601075,26.825170492772827,29.825170492772827,33.433560657030426,36.17248743320215,0,null,546040623,912747197,1582077257,1073480996,679992184,931385074,1082058855,640414076,947645994,579858711,2101498545,1250450136,961929536,645207183,1776893755,904958179,1300131789,1907612085,74534315,971099685,1296478785,1508243118,602652274,356993098,1574332871,886704423,1848163851,783278536,1887462683,2122882432,63126796,295657783,365980792,812997815,1164892632,591317580,851059230,446461523,64463466,12667255,152863789,997842120,2090926636,1159575187,1901719840,598101345,592945443,558813520,1819274228,1232910757,1013876469,1150019190,550109257,82156092,89687036,249471097,1294756271,1165770656,1628247535,93551956,1101671244,1302233404,670526323,1060692790,1504008208,616978003,383588465,329771432,1705680544,168065007,1316477468,1555398012,942753294,22144542,232201488,1362930301,1006526574,779992891,227137729,113426780]
[3373,1725249995,0.80338213397347469,2,3,0.96,0.17,0.19825046332471555,12.396500926649431,25.793001853298861,39.586003706597722,53.577256023221302,67.965009266494306,81.352762509767317,96.137016679689765,110.31777177626164,123.89502779948293,13.396500926649431,13.793001853298861,13.99125231662358,14.387753243273004,13.387753243273011,14.784254169922448,14.180755096571872,13.577256023221295,0,null,1306184747,608870092,1285703078,1527763610,1716007529,404721380,2039848062,1698077141,321216971,571962195,683168363,1123559741,201543362,132432247,182969378,2107595246,1122428126,1892211239,1688845557,182682478,336258271,2051861100,1053016024,80507760,11727879,1719218668,30545052,943680589,481715339,884574221,4334478,1930520294,125823385,74255870,1239453367,49615363,235127844,1801442324,2130211633,683011940,1672598289,686085912,1523228487,397953201,920742965,1177533820,1885467624,821700733,1884149823,1589270786,375174156,623492754,1375907998,157999263,892377172,715683398,2122269496,520647823,1472075271,651137473,2063638055,155283708,972979396,1619773252,1941791424,1630808357,1058581596,1136086312,1853362559,17685991,2041133971,944684711,788553697,1484425305,1073970876,987437264,1791721874,264201132,718342098,240584549]
[3406,1538540887,0.71643893034962891,2,3,0.96,0.17,0.30830515145616594,12.616610302912331,26.233220605824663,40.466441211649325,55.007966968930155,70.16610302912332,84.324239089316478,100.09898545242197,115.4903421184398,130.49830908736996,13.616610302912331,14.233220605824663,14.54152575728083,15.158136060193165,14.158136060193158,15.774746363105493,15.391356666017828,15.007966968930162,0,null,2094284270,1225227938,637786843,1838901127,1850706092,212349062,521708492,2109512339,45885738,623379382,879538321,1093217612,1558826212,157016543,703828494,423629775,525481545,753592875,1618848699,196363106,556104108,1463433604,269814881,1119072600,484016452,649781279,1949136502,415122933,102874460,216949096,1969752480,533360318,216356705,2072638556,1294338931,1524757457,595637626,1064459871,27383825,1465086170,1220857396,82680498,1370412509,1557786266,1423184300,1096480589,1951188628,1043363937,685441389,724899598,2050551301,212408959,210182078,571696389,1854604349,1792648659,840759488,1754707426,1756657955,1650783059,1566404582,99499861,947950184,658894263,365145196,1564238654,589396559,1413822454,1051542354,2103764703,1138732266,823758931,210028227,2021356916,613157150,324612631,555394407,1442722685,1604542741,1432755882]
[3426,1676565624,0.78071170709129034,2,3,0.96,0.17,0.22694720621355652,12.453894412427113,25.907788824854226,39.815577649708452,53.950313680776233,68.538944124271126,82.127574567766032,97.170099423688029,111.66651869203716,125.61683237281339,13.453894412427113,13.907788824854226,14.134736031067781,14.588630443494893,13.588630443494907,15.042524855921997,14.496419268349129,13.950313680776233,0,null,1478414766,234316301,1292299262,1613966637,129109654,530333538,1136889408,472566946,1609408385,187923972,544044950,2076744585,917870677,1372994407,1907421437,452872587,928409271,73846033,850030496,1136634647,1700032057,1268077530,1879483232,338279723,797957046,1571717856,1779665660,151666667,2139415913,819139853,907160137,2019600689,1094176672,1237519407,536047899,1550263114,1092942711,1595314863,873608523,1426285617,1180125363,1854338834,358249314,1732875735,2130587095,1315110343,297607607,484985276,564658510,955860174,1967671606,789767394,1909464962,1677158380,1228641016,1324949344,1358300282,1446921478,362911345,1377099291,2109408141,552651483,841054387,1324839378,1268069355,786144651,493133188,579992827,62733794,2044820483,1515005361,127452724,1641447075,1374623759,1033605054,1483566666,1590688697,2034470495,1792585880,1964967385]
[3456,325808830,0.15171655926467689,3,4,0.17,1.2999999999999999E-2,0.11645503653072051,14.11645503653072,29.465820146122883,46.815185255715043,65.39746043836864,86.21264569408369,106.26074102286017,129.30883635163667,153.7062967900053,179.3366673014354,15.349365109592163,17.34936510959216,18.582275182653596,20.815185255715051,20.048095328776483,23.048095328776498,24.397460438368626,25.630370511430101,0,null,926667602,1409353454,1076066489,141818474,812387680,1977847917,1279927118,704695029,1683230192,1744306317,1267448323,18515184,1154363859,509278303,1819612626,1701294535,1607125543,1524495843,780217241,430011233,171819066,1967941966,39043105,590644533,835466623,1469090276,1524072740,98931447,515292177,1199486199,1517142292,693011872,670148393,1474748174,1031759900,1103228787,1097541525,1681018066,1816112878,1062492350,2035112356,1079324816,463929056,525909032,1894586219,1727661658,1356099183,164073381,550636521,100944136,46180747,1178859263,1360815851,1966573767,1225627410,815197177,534483607,511361616,511071740,1014055930,1278779583,741662012,1288645935,1073941426,542508982,806274549,569156592,930124090,1865647893,502141877,371379043,1355182077,916938811,711359863,1559666027,1608686831,18619275,255278090,519542779,718413524]
[3528,1604406959,0.7471102102413355,2,3,0.96,0.17,0.26948074652995502,12.53896149305991,26.07792298611982,40.155845972239639,54.503249704889413,69.389614930599095,83.27598015630879,98.701306875078387,113.66559508690789,128.16884479179731,13.53896149305991,14.07792298611982,14.347403732649774,14.886365225709682,13.886365225709696,15.425326718769597,14.964288211829498,14.503249704889427,0,null,1276699616,1333201783,46097261,698966299,1268904603,2110627183,1709615440,935827038,1776852243,1231003795,1143411391,1549208446,582190585,1619307083,1488257977,1718836388,1695080633,967566754,1738560980,834985003,1161744027,86969768,1013555792,1151641990,1583471142,740477793,1832666497,1898302048,790154801,117337642,3662176,291324570,103285270,1103216690,676479590,1420248080,697368402,927663199,1587396783,1673220143,734604177,495737239,610370371,750663896,935658547,1910808879,148662050,1854139143,575028134,1024815837,1851837927,492377043,905027442,1290821071,1149884250,49321744,1002992895,105166651,1548724518,21070469,2088388925,1701960412,1625232220,342158251,827724582,1691819575,526609933,396874110,113054690,1589287916,2130284034,358115869,1836573359,809949200,841131482,1893831042,845333272,381590169,1249090691,1732121149]
[3555,1916659445,0.89251410490484628,2,3,0.96,0.17,8.5425183664751506E-2,12.170850367329503,25.341700734659007,38.683401469318014,52.110527387641767,65.708503673295027,78.306479958948287,92.075306611931055,105.01498363224331,117.1255110198851,13.170850367329503,13.341700734659007,13.427125918323753,13.59797628565326,12.59797628565326,13.768826652982767,12.93967702031226,12.110527387641781,0,null,583164394,1969720365,131297825,332147187,1756205284,1536952719,797191069,387676588,852120222,1224554835,1721414009,1977328278,1722705304,38984497,871768018,1634351486,1460535696,1920890041,345719134,1780541274,99226808,1217408325,489368051,1939126837,151064988,178942647,1878205179,2119230481,1658122372,346750391,1610630151,795830272,1619587007,1524885468,778379461,1718351178,1832267342,675492148,1961163377,549925131,1212971634,1326214772,10075012,2113079683,1146191749,1724427772,594124886,807172878,1053859430,569493176,728242478,1887759888,835608432,1164783602,842199371,243478457,1035864403,1152599201,1547346761,1606358804,35221995,552724483,1528290645,132499647,1270516939,541924842,1277659388,1454919494,1236485557,2096592649,637461063,269887965,1231221022,617979124,886160309,1020618005,1218202426,1993008525,555533053,1522897332]
[3578,1035638379,0.48225670097500861,2,3,0.96,0.17,0.60473835319619162,13.209476706392383,27.418953412784766,42.837906825569533,58.861598591550489,76.094767063923825,92.327935536297176,110.77058071506289,129.42270260022102,148.2843011917715,14.209476706392383,15.418953412784766,16.023691765980956,17.233168472373336,16.23316847237335,18.442645178765716,18.652121885158124,18.861598591550489,0,null,752636345,980837754,649416270,1028838791,635921108,1139314280,284232345,882879875,805097123,1032922785,1713810392,1345840194,1434068993,2442405,1057467694,999525138,1842238532,1743746142,978661106,187636259,1270902892,523404028,1035778723,1479156290,1633593311,1366968701,87698480,955718446,1103862539,1600137555,916752880,803510083,1523506223,279602908,406571411,834070235,1656211433,1729629818,1109262891,131875885,2013372966,2121742179,46623810,1829185569,1363719410,1406727101,1260170466,581660307,2089776466,727236068,1701527618,1537378314,881579022,994661287,1753624144,1417674137,1617859601,1950872834,644926841,1431917969,307407459,1544429575,2096106212,891886738,1849073623,1257978839,511499844,282898092,775660466,1830110552,1494640349,220726853,621168905,1217330202,4599523,2083183461,556055684,1252785592,2032936781,838805656]
[3611,1171182310,0.54537426240061138,2,3,0.96,0.17,0.52484270582201087,{"$f":"IF($D3753>0,INDEX(RSLtable,$D3753,I$141)+IF($E3753>$D3753,$H3753*INDEX(RSLdiff,$D3753,I$141),0),$H3753*INDEX(RSLtable,$E3753,I$141))","v":13.049685411644022},27.099370823288044,42.198741646576089,57.82295517568614,74.496854116440218,90.17075305719429,107.8943374095924,125.66760717363451,143.49056234932064,14.049685411644022,15.099370823288044,15.624213529110051,16.673898940754079,15.673898940754071,17.723584352398106,17.773269764042112,17.822955175686133,0,null,194959206,1860034869,250911950,1834827767,1188401534,252275487,353363655,1442251345,454965132,634963853,351802760,1177888529,1126133093,566155463,1512202062,553306327,1027759912,1649176709,296652340,403619284,635216860,1724695771,1281874408,1708141272,1153215866,1636620728,1096148418,471274166,2056715183,830570385,181813301,86931503,380032251,339738443,1319783321,1384623979,1127259216,1297450646,1901270782,1007145907,1419428974,1960978794,105480554,372404309,172034166,1892519866,535340981,474302670,1195479896,1427349096,1804596757,59728688,1732759313,1449590926,2104518691,1775879709,1661863439,466648232,1117933692,1485374411,181095933,2039681919,687083907,418530010,663352019,317607766,244093438,1814600864,436554018,872769831,58084244,1419819410,497249925,930573309,1786007410,1680867040,1922979962,325747501,202393002,277790875]
[3684,322559413,0.15020343156075264,3,4,0.17,1.2999999999999999E-2,0.12609279260667117,14.126092792606672,29.504371170426683,46.882649548246697,65.513113511280054,86.395763059526757,106.53059819298679,129.66543332644684,154.17854683772688,179.94384593422029,15.378278377820012,17.378278377820013,18.630463963033357,20.882649548246704,20.13483513346003,23.134835133460058,24.513113511280039,25.765299096493408,0,null,960844330,798093693,202967088,1657905417,1668782752,1353054355,399067271,2054612114,1693779006,627270365,515576222,530821214,989852740,1813343468,1811913926,938415839,884097327,1189883892,1945881118,2032802466,763102590,979973334,862661360,301896503,643416165,1155936686,790422984,2101899103,1355597380,1618930151,182778469,284629664,2097348258,1016461889,1929713203,1349279720,1132561529,199015837,1294225794,1669255869,869681702,2027446039,1440232716,1402379571,1969910944,1145703267,742595959,1712938239,1223350944,1245014470,1738726115,157097681,181187681,1483369886,1000766057,1808468777,672826746,1868435106,683942871,1474968201,1379913805,1700587810,1459577106,1376449377,791822879,1527180910,1225461717,711560166,2061495595,1855955615,2001726121,80590579,354080314,1786987965,534362147,1087077074,1977767921,631085068,343091008,1524987857]
[3700,1375431107,0.64048502018697795,2,3,0.96,0.17,0.40444934153547096,12.808898683070941,26.617797366141883,41.235594732283765,56.257841439961126,72.088986830709416,86.92013222145772,103.56017629527696,120.00911905216714,136.26696049212825,13.808898683070941,14.617797366141883,15.022246707677361,15.83114539074829,14.831145390748304,16.64004407381924,16.448942756890176,16.257841439961112,0,null,1936576582,2105543607,1557275350,332409952,31742874,20503339,2068603912,1654762223,2058071268,1589055742,1498860130,1011396480,932376276,57614747,946487214,1111964313,173037953,1834074007,524218284,253084241,731700432,795075794,1473807078,466209707,588815119,886893690,1925564362,1339416632,1769548655,635083829,2061865699,2049653659,239626605,2137874742,401101374,1928418337,329721034,2124694796,1901593318,1981272484,1744419157,395245785,1420799851,438004759,1822697437,973065792,1811116670,2116492315,1000874018,1411202126,1811587219,807373674,1657349389,87655177,1578906532,969246825,1622690417,1595815975,979438925,777491418,1577472790,932853127,1825244812,942448475,1590632199,2084231763,1087010542,2105924878,869494774,1173495590,617816218,1949633411,765029819,660631204,720529587,1234685438,1302116082,322301355,1138186887,475871960]
[3755,399200507,0.18589222207008499,2,3,0.96,0.17,0.97988326320242414,13.959766526404849,28.919533052809697,45.839066105619395,63.738482421631517,83.597665264048487,102.45684810646546,124.27579747528728,147.05451337051394,170.79299579214546,14.959766526404849,16.919533052809697,17.899416316012122,19.859182842416971,18.859182842416971,21.818949368821819,22.778715895226668,23.738482421631517,0,null,722998519,1171671254,161291568,519691968,1121356837,27513590,1194953530,2112093679,1761480223,199523311,1304977473,693739663,1088854207,920349783,1704760572,2033115884,1782357619,759224816,1105686396,1143325959,75626036,902786549,1354743843,2076952201,335906471,893314352,992082400,321703641,1994708437,1939238652,2103597138,352869819,96895164,636260152,1889010546,1106918681,1624744979,578895264,1370069895,1627002913,1140962482,1149947265,1195313669,991443698,575607393,2064670713,2051497404,551571330,554885148,767685639,702807559,1611249267,57598402,464017776,1270530281,108947947,411551835,672153070,1352882061,1822248550,824962587,45559677,773649705,1882227645,358377348,735541783,1230236518,1394476812,1263607482,1613850548,849701530,1132178593,321307129,1390956621,1815036195,232994070,1812829692,871897188,426962508,1010193634]
[3773,64391926,2.9984827167347457E-2,3,4,0.17,1.2999999999999999E-2,0.89181638746912451,14.891816387469124,32.567265549876495,52.24271471228387,74.7017966496295,100.94451136191337,127.97085884913548,157.99720633635761,191.69900298598711,228.18443241055485,17.675449162407372,19.675449162407375,22.45908193734563,26.24271471228387,27.026347487222111,30.026347487222125,33.7017966496295,36.485429424567741,0,null,885363948,161715556,50550683,53929383,390739511,571845304,349767749,1487101525,731612165,1550838673,1591982616,1970136576,650269946,1562144693,146544927,559816496,1075235811,1685035250,1039503215,32440681,1809496131,2067724138,1145582734,2027824067,1786897288,200755212,1040752298,349229620,486736657,639430889,70389043,660475598,993732856,1504108373,315292889,528638989,1895791892,127835012,126663476,249918596,1230694363,649895572,1968963019,2134007171,927574808,22003941,1674220974,1177375791,1362825020,31099667,234055372,877619542,1748042675,1823286198,565952764,1256810472,1436329453,1677799529,72355436,1160037722,1976150344,1267155228,2005200468,368887815,671249945,1286179188,698905489,59242512,2041005195,2011166038,1784393106,770320161,425986353,768426394,1128948093,1738575274,1042624790,294678179,523770634,1248673871]
[3822,1975260977,0.91980256974687924,2,3,0.96,0.17,5.0882823105216114E-2,12.101765646210433,25.203531292420866,38.407062584841732,51.661476700367807,65.017656462104327,77.37383622384084,90.831781631787777,103.39149268594515,115.05296938631297,13.101765646210433,13.203531292420866,13.254414115526075,13.35617976173652,12.356179761736513,13.457945407946937,12.559711054157376,11.661476700367814,0,null,2112127583,755220427,1410574718,1950712330,500534128,294165448,1428366457,1361014187,1618485848,2090698717,1257462682,635576962,448313785,355451238,1680677736,1689847446,29059065,575179739,1555701127,1836831823,716326965,57622065,1566901164,233874512,1941397796,1325554877,1373605055,1570506498,578076065,1429684408,180068326,740716302,1326727827,875467166,367242888,1517581452,760663046,1401079763,1856604022,342714626,851280700,425712682,1280703984,1172085420,1591489848,1289317169,2048600376,1495495334,1098009781,935781436,1777866530,153538787,1563848250,504649709,480421001,1158711759,1356857875,808556713,499747952,572823235,1624220288,942577285,86854972,1778620730,464146459,1147536722,635840243,1940403273,850620485,94130739,1821217779,428630205,119936965,1724931532,875737449,859510331,1667338379,1494103836,1552974938,1501849321]
[3878,652907282,0.30403364557029383,2,3,0.96,0.17,0.83033715750595716,13.660674315011914,28.321348630023827,44.642697260047655,61.79438304757744,80.606743150119144,98.419103252660847,118.89213767021445,140.02584640277999,161.82022945035743,14.660674315011914,16.321348630023827,17.151685787529786,18.812360102541703,17.812360102541703,20.473034417553606,21.133708732565538,21.79438304757744,0,null,1347233804,1858921438,877935040,900623731,1004923251,874942928,83825390,714387442,1100097909,101772454,1570769515,1423317441,1744658590,5791860,2102389520,440855105,2138106620,1934152885,1203251359,1125416142,1197922441,810509181,719658606,1576025081,904351877,311690540,1836683633,223180493,2070049826,1905529952,1996656076,348809610,1331865170,859199749,48069794,169057670,1333814397,1077251723,1954582364,1518666477,2051476149,1574361584,957504157,630475399,215422833,1441658348,1025298630,2104861155,2120038870,35863176,2142930478,1255070325,123638568,1852676735,1884498508,1883327100,107646638,655187613,1862511552,1934315889,900498213,1854615308,1312585801,2000467532,1135893553,833731315,1080187241,1024118189,1428553042,1699928437,783263916,946138747,1677424038,1581760657,1693659066,1738574992,1132576542,1517584036,1885912998,171345164]
[3911,576533972,0.26846955170317999,2,3,0.96,0.17,0.875354997844076,{"$f":"IF($D4053>0,INDEX(RSLtable,$D4053,I$141)+IF($E4053>$D4053,$H4053*INDEX(RSLdiff,$D4053,I$141),0),$H4053*INDEX(RSLtable,$E4053,I$141))","v":13.750709995688151},28.501419991376302,45.002839982752604,62.379614971972984,81.507099956881518,99.634584941790052,120.51277992238673,142.14168489867157,164.52129987064455,14.750709995688151,16.501419991376302,17.37677498922038,19.127484984908534,18.127484984908534,20.878194980596675,21.628904976284844,22.379614971972984,0,null,2006341003,295439049,62299949,1073781853,1182504910,2020342691,1777458195,1036504949,1056788948,1141675792,1618657095,2006692352,1064781488,441749734,2081994487,1748684207,1930796727,849551876,1151706826,1920148706,1947461787,2005697683,1078098895,998611132,494454871,538869865,1048976961,936671316,1408934521,69848197,877072283,568178286,689111071,860842401,1176304081,744234818,1096361676,1348938386,1539775179,2026897040,2049050594,1325651692,1714045065,2048270153,2120450137,349907242,779269002,909258961,1688012470,118377526,798142029,913826945,1266374260,988150775,1191112046,1871660813,277702596,1537131668,2079242849,164684864,1348570086,755410724,367448265,1436583312,1819409447,1050718613,1967295492,837784340,659407160,1494161176,1158482423,1236600234,714579714,1056640925,16505562,1589453831,1020829428,1569373215,1110226753,578624925]
[3927,1203648018,0.56049228578828847,2,3,0.96,0.17,0.5057059673565969,13.011411934713195,27.022823869426389,42.045647738852779,57.574177575635758,74.114119347131933,89.654061118628121,107.20541482483749,124.76818046576005,142.34235804139581,14.011411934713195,15.022823869426389,15.52852983678298,16.539941771496174,15.539941771496188,17.551353706209369,17.562765640922564,17.574177575635758,0,null,722764245,2032541368,2016750456,209659676,296620408,1816520644,802705615,844157040,647261382,2018040537,242514567,64983426,746849141,134755878,1629514782,1119799800,40341919,350878691,2050004181,23872522,887242419,895772930,1459835566,1207951151,558722961,473283557,1055633113,429784034,862483059,412337030,1894382225,316617187,582442174,1144723225,217657551,1215170496,2073725107,11829719,1096470992,1082980834,374040596,802319271,1596613410,1541450311,1262822499,65081622,631550368,99071851,217468340,38550212,254304966,1717353809,696414705,1244094440,1444333299,1087722803,655146156,1607489309,115044909,337350032,584824227,2049637033,1476440652,1771131457,1344024689,1465643566,492286482,595340599,315006353,1276049901,2130084338,1018170612,1279654423,159361600,570435877,736142090,1130564988,147308707,1957279912,983133436]
[3967,141607364,6.5941067443201815E-2,3,4,0.17,1.2999999999999999E-2,0.66279574876941527,14.662795748769415,31.651182995077662,50.639570241385904,71.953548985232985,96.593119226618896,121.55828096554363,149.52344270446838,180.47699168970135,213.75613217247317,16.988387246308246,18.988387246308243,21.31397874384708,24.639570241385911,24.965161738924735,27.965161738924749,30.95354898523297,33.279140482771822,0,null,1488424981,1130146597,1770594431,52748781,1532510966,294009824,290885943,886054397,581534488,2136888406,1244133536,990345706,831815312,11858883,1556475035,1694259868,704260025,2102322375,368555588,290555256,1415328832,1403908070,1404011105,65016535,1501984398,1754900126,1134997420,653758243,2061197431,1834709037,253631498,800385002,1130713847,1889175527,767531176,1433859698,830593182,1180171990,1176073506,516588170,229906144,1676568001,339444919,107856776,1111637322,1168251368,884211205,1494390019,1177079673,2059684016,1290129533,209300503,1246211216,1260109,1627769842,818136785,2076534408,1341992791,1528167177,1775173269,2017391155,293501520,849493484,1181166531,914208034,392961564,29323030,1986161806,272642866,7671525,490868267,1835403532,174845858,1272037236,2135369865,308993857,847409640,602983288,43250898,316268421]
[4033,{"$f":"MOD(ROUND(Lehmer_Constant*B4174,0),2^31-1)","v":1249416598},{"$f":"B4175/(2^31-1)","v":0.58180494167926022},{"$f":"IFERROR(MATCH($C4175,$D$120:$D$125,-1),0)","v":2},{"$f":"IFERROR(IF($C4175=INDEX($D$120:$D$125,D4175),D4175,MIN(D4175+1,6)),1)","v":3},{"$f":"IFERROR(INDEX($D$120:$D$125,D4175,1),1)","v":0.96},{"$f":"INDEX($D$120:$D$125,E4175,1)","v":0.17},{"$f":"(C4175-F4175)/(G4175-F4175)","v":0.47872792192498703},12.957455843849974,26.914911687699949,41.829823375399897,57.223462985024831,73.574558438499736,88.925653891974648,106.23420518929953,123.5002123304744,140.72367531549924,{"$f":"J4175-I4175","v":13.957455843849974},{"$f":"K4175-J4175","v":14.914911687699949},{"$f":"L4175-K4175","v":15.393639609624934},{"$f":"M4175-L4175","v":16.351095453474905},{"$f":"N4175-M4175","v":15.351095453474912},{"$f":"O4175-N4175","v":17.308551297324883},{"$f":"P4175-O4175","v":17.266007141174867},{"$f":"Q4175-P4175","v":17.223462985024838},0,null,{"$f":"MOD(ROUND(Lehmer_Constant*AB4174,0),2^31-1)","v":1920350643},{"$f":"MOD(ROUND(Lehmer_Constant*AC4174,0),2^31-1)","v":1897620797},{"$f":"MOD(ROUND(Lehmer_Constant*AD4174,0),2^31-1)","v":1822727237},{"$f":"MOD(ROUND(Lehmer_Constant*AE4174,0),2^31-1)","v":453450522},{"$f":"MOD(ROUND(Lehmer_Constant*AF4174,0),2^31-1)","v":806631243},{"$f":"MOD(ROUND(Lehmer_Constant*AG4174,0),2^31-1)","v":2070423331},{"$f":"MOD(ROUND(Lehmer_Constant*AH4174,0),2^31-1)","v":801159022},{"$f":"MOD(ROUND(Lehmer_Constant*AI4174,0),2^31-1)","v":937185993},{"$f":"MOD(ROUND(Lehmer_Constant*AJ4174,0),2^31-1)","v":1498028144},{"$f":"MOD(ROUND(Lehmer_Constant*AK4174,0),2^31-1)","v":1692484316},{"$f":"MOD(ROUND(Lehmer_Constant*AL4174,0),2^31-1)","v":754771636},{"$f":"MOD(ROUND(Lehmer_Constant*AM4174,0),2^31-1)","v":912011650},{"$f":"MOD(ROUND(Lehmer_Constant*AN4174,0),2^31-1)","v":2007712890},{"$f":"MOD(ROUND(Lehmer_Constant*AO4174,0),2^31-1)","v":1572525389},{"$f":"MOD(ROUND(Lehmer_Constant*AP4174,0),2^31-1)","v":1313813566},{"$f":"MOD(ROUND(Lehmer_Constant*AQ4174,0),2^31-1)","v":1623878955},{"$f":"MOD(ROUND(Lehmer_Constant*AR4174,0),2^31-1)","v":831639021},{"$f":"MOD(ROUND(Lehmer_Constant*AS4174,0),2^31-1)","v":166521065},{"$f":"MOD(ROUND(Lehmer_Constant*AT4174,0),2^31-1)","v":30832840},{"$f":"MOD(ROUND(Lehmer_Constant*AU4174,0),2^31-1)","v":10134743},{"$f":"MOD(ROUND(Lehmer_Constant*AV4174,0),2^31-1)","v":1915425113},{"$f":"MOD(ROUND(Lehmer_Constant*AW4174,0),2^31-1)","v":2049275361},{"$f":"MOD(ROUND(Lehmer_Constant*AX4174,0),2^31-1)","v":207541758},{"$f":"MOD(ROUND(Lehmer_Constant*AY4174,0),2^31-1)","v":763692814},{"$f":"MOD(ROUND(Lehmer_Constant*AZ4174,0),2^31-1)","v":578337515},{"$f":"MOD(ROUND(Lehmer_Constant*BA4174,0),2^31-1)","v":322672809},{"$f":"MOD(ROUND(Lehmer_Constant*BB4174,0),2^31-1)","v":1906469953},{"$f":"MOD(ROUND(Lehmer_Constant*BC4174,0),2^31-1)","v":855385644},{"$f":"MOD(ROUND(Lehmer_Constant*BD4174,0),2^31-1)","v":1750839251},{"$f":"MOD(ROUND(Lehmer_Constant*BE4174,0),2^31-1)","v":1714274983},{"$f":"MOD(ROUND(Lehmer_Constant*BF4174,0),2^31-1)","v":1251824426},{"$f":"MOD(ROUND(Lehmer_Constant*BG4174,0),2^31-1)","v":512998147},{"$f":"MOD(ROUND(Lehmer_Constant*BH4174,0),2^31-1)","v":1413825002},{"$f":"MOD(ROUND(Lehmer_Constant*BI4174,0),2^31-1)","v":1502908387},{"$f":"MOD(ROUND(Lehmer_Constant*BJ4174,0),2^31-1)","v":1532748301},{"$f":"MOD(ROUND(Lehmer_Constant*BK4174,0),2^31-1)","v":360546089},{"$f":"MOD(ROUND(Lehmer_Constant*BL4174,0),2^31-1)","v":825707316},{"$f":"MOD(ROUND(Lehmer_Constant*BM4174,0),2^31-1)","v":772811448},{"$f":"MOD(ROUND(Lehmer_Constant*BN4174,0),2^31-1)","v":603726617},{"$f":"MOD(ROUND(Lehmer_Constant*BO4174,0),2^31-1)","v":333709583},{"$f":"MOD(ROUND(Lehmer_Constant*BP4174,0),2^31-1)","v":1663625400},{"$f":"MOD(ROUND(Lehmer_Constant*BQ4174,0),2^31-1)","v":1019921282},{"$f":"MOD(ROUND(Lehmer_Constant*BR4174,0),2^31-1)","v":393250372},{"$f":"MOD(ROUND(Lehmer_Constant*BS4174,0),2^31-1)","v":1009285713},{"$f":"MOD(ROUND(Lehmer_Constant*BT4174,0),2^31-1)","v":504402743},{"$f":"MOD(ROUND(Lehmer_Constant*BU4174,0),2^31-1)","v":2130456489},{"$f":"MOD(ROUND(Lehmer_Constant*BV4174,0),2^31-1)","v":1411822316},{"$f":"MOD(ROUND(Lehmer_Constant*BW4174,0),2^31-1)","v":776464286},{"$f":"MOD(ROUND(Lehmer_Constant*BX4174,0),2^31-1)","v":1116967428},{"$f":"MOD(ROUND(Lehmer_Constant*BY4174,0),2^31-1)","v":99007539},{"$f":"MOD(ROUND(Lehmer_Constant*BZ4174,0),2^31-1)","v":1099611009},{"$f":"MOD(ROUND(Lehmer_Constant*CA4174,0),2^31-1)","v":1889849494},{"$f":"MOD(ROUND(Lehmer_Constant*CB4174,0),2^31-1)","v":824732537},{"$f":"MOD(ROUND(Lehmer_Constant*CC4174,0),2^31-1)","v":518581348},{"$f":"MOD(ROUND(Lehmer_Constant*CD4174,0),2^31-1)","v":1217262339},{"$f":"MOD(ROUND(Lehmer_Constant*CE4174,0),2^31-1)","v":450703327},{"$f":"MOD(ROUND(Lehmer_Constant*CF4174,0),2^31-1)","v":1323631229},{"$f":"MOD(ROUND(Lehmer_Constant*CG4174,0),2^31-1)","v":1616814159},{"$f":"MOD(ROUND(Lehmer_Constant*CH4174,0),2^31-1)","v":1269160366},{"$f":"MOD(ROUND(Lehmer_Constant*CI4174,0),2^31-1)","v":1385986818},{"$f":"MOD(ROUND(Lehmer_Constant*CJ4174,0),2^31-1)","v":538578380},{"$f":"MOD(ROUND(Lehmer_Constant*CK4174,0),2^31-1)","v":2034735741},{"$f":"MOD(ROUND(Lehmer_Constant*CL4174,0),2^31-1)","v":875929389},{"$f":"MOD(ROUND(Lehmer_Constant*CM4174,0),2^31-1)","v":1043797035},{"$f":"MOD(ROUND(Lehmer_Constant*CN4174,0),2^31-1)","v":21419670},{"$f":"MOD(ROUND(Lehmer_Constant*CO4174,0),2^31-1)","v":1304029843},{"$f":"MOD(ROUND(Lehmer_Constant*CP4174,0),2^31-1)","v":1298567874},{"$f":"MOD(ROUND(Lehmer_Constant*CQ4174,0),2^31-1)","v":946450886},{"$f":"MOD(ROUND(Lehmer_Constant*CR4174,0),2^31-1)","v":1840530150},{"$f":"MOD(ROUND(Lehmer_Constant*CS4174,0),2^31-1)","v":1797661302},{"$f":"MOD(ROUND(Lehmer_Constant*CT4174,0),2^31-1)","v":880196935},{"$f":"MOD(ROUND(Lehmer_Constant*CU4174,0),2^31-1)","v":2057326127},{"$f":"MOD(ROUND(Lehmer_Constant*CV4174,0),2^31-1)","v":1739511486},{"$f":"MOD(ROUND(Lehmer_Constant*CW4174,0),2^31-1)","v":378903146},{"$f":"MOD(ROUND(Lehmer_Constant*CX4174,0),2^31-1)","v":696708615},{"$f":"MOD(ROUND(Lehmer_Constant*CY4174,0),2^31-1)","v":17877705},{"$f":"MOD(ROUND(Lehmer_Constant*CZ4174,0),2^31-1)","v":1216152654},{"$f":"MOD(ROUND(Lehmer_Constant*DA4174,0),2^31-1)","v":1405873461},{"$f":"MOD(ROUND(Lehmer_Constant*DB4174,0),2^31-1)","v":1400748483},{"$f":"MOD(ROUND(Lehmer_Constant*DC4174,0),2^31-1)","v":412318291}]
[4049,1747115790,0.81356418822592325,2,3,0.96,0.17,0.18536178705579334,12.370723574111587,25.741447148223173,39.482894296446347,53.409703231725317,67.707235741115866,81.004768250506416,95.673024334008559,109.71200399162228,123.1217072233476,13.370723574111587,13.741447148223173,13.92680893527897,14.29753250939055,13.29753250939055,14.668256083502143,14.038979657613723,13.409703231725317,0,null,1522311714,404923029,893903014,342401330,1042001573,2112582480,661608642,1893321735,1419267981,1789801681,1293908964,1205289927,290814174,156455164,1499688103,909769230,868142597,554409442,569084263,455304352,384236429,578791257,1694067828,795557193,328609383,1711795529,848297985,1028289879,1262679055,1439210768,1344394430,769925456,1972079678,567964904,1785258424,1260607698,1066305818,1830114126,750603427,1277336483,552804600,1757776864,1560956411,1407818011,506264772,1103172555,757847077,1954174867,1982025401,1124001921,965992919,1916019390,1816938866,847747477,1844298475,2132633650,202159026,1348213201,1584395444,1545534058,1475215721,436526659,1451431110,719492750,31804172,1775101744,1560260079,1996414048,1017717343,1783023487,1145731425,624899265,92027393,183618582,1945852164,135078833,246354093,1234582520,2146878830,502595734]
[4096,670987481,0.31245289431533446,2,3,0.96,0.17,0.81967988061350083,13.639359761227002,28.278719522454004,44.557439044908008,61.655838447975512,80.393597612270014,98.13135677656453,118.50847570208603,139.52495438883454,161.18079283681004,14.639359761227002,16.278719522454004,17.098399403067503,18.737759164294502,17.737759164294516,20.377118925521501,21.016478686748513,21.655838447975498,0,null,1665738068,2136100274,1415653723,1900988673,1408568537,1836493238,505586990,2110567864,1029562495,1322623498,861976890,670686386,2076812995,510511319,1489104384,2012088318,173116096,545738843,1923081459,1335447273,1744674001,1258328399,541680925,1482989635,1454571515,199397949,779865885,1140248545,1292456816,1298148986,245716581,1215515301,605030502,1065571775,344351317,454106308,373021649,548600644,305632433,1777457591,467648543,416761064,891253064,1732817594,952935206,1741324696,1947514412,861089392,1604856272,1882903098,1388463778,427822843,28641292,1955646014,1585990104,1959792773,203863699,1121883002,412088665,441989066,338792701,758857285,1294458417,1578704263,1246831503,245009046,2011706039,1319499763,968893545,677314410,1175450516,678124931,807388877,1163818043,1378436766,1325954361,1775643362,762344128,1419634014,403516618]
[4155,1922674045,0.8953148712847917,2,3,0.96,0.17,8.1879909766086417E-2,12.163759819532173,25.327519639064345,38.65503927812869,52.064438826959126,65.637598195321729,78.210757563684339,91.94767675157911,104.84835575900607,116.91279458596519,13.163759819532173,13.327519639064345,13.409399548830436,13.573159368362603,12.57315936836261,13.73691918789477,12.900679007426959,12.064438826959119,0,null,1741870275,1744233639,1239020223,926305009,616997720,1709492553,32465559,423028933,811036602,992974738,1940653338,1913055114,223635673,1368334375,1564639649,1895423967,457514684,16544433,1755529950,1123814286,1373225678,131104990,37355761,391585133,1739940441,1082097776,668698259,1686704879,1954611847,2044450773,1180399666,287565940,1397240672,776705273,825806772,621129723,1135225812,283151184,1055313727,1512183724,1955450931,13081029,687665892,2020507048,494834329,810155632,1718194057,1126605519,1643469982,2123928579,519959884,1866042281,1448118,705249477,1605628733,2034357898,1307924842,948173094,1823698418,1002461598,291459238,1954956336,1103003820,619335556,87074209,1297410118,1319457361,741158516,1653881484,1201799038,664243149,798844651,1029867994,1745636076,2077095900,2124509016,1062215816,2105119651,477940916,1291528708]
[4171,1454643634,0.67737122749787348,2,3,0.96,0.17,0.35775793987610949,{"$f":"IF($D4313>0,INDEX(RSLtable,$D4313,I$141)+IF($E4313>$D4313,$H4313*INDEX(RSLdiff,$D4313,I$141),0),$H4313*INDEX(RSLtable,$E4313,I$141))","v":12.715515879752219},26.431031759504439,40.862063519008878,55.650853218389422,71.155158797522191,85.659464376654952,101.87928583553995,117.81462317417714,133.46547639256656,13.715515879752219,14.431031759504439,14.788789699380544,15.504305579132769,14.504305579132762,16.219821458884994,15.935337338637197,15.650853218389415,0,null,2111937277,19263165,478770550,1680514751,737648814,443511161,155515503,415483182,2115056055,942396,1277927151,2019952841,251876040,107057353,1990964055,1506018121,1871019994,95064669,316674386,232925535,417185243,239343967,1763753062,58506971,1505212991,610854359,287440230,800368808,1864200334,60264819,766046852,519668313,168225431,2110834008,816438631,314830325,448228462,385368671,424387646,1370924165,1468233420,1593896109,77195345,828748379,1464622292,1239745766,66893174,155092599,1848665205,50397276,1224890323,330863686,340304062,435579233,1579967568,423492391,1520103765,819700988,1986316018,748702321,1503656232,458854945,918352680,796653118,1645551496,962778181,955644961,464717872,273281424,1353199391,908295132,1322119444,445688106,1344999640,644573985,1980946067,1673177222,992256639,410363722,265098568]
[4225,{"$f":"MOD(ROUND(Lehmer_Constant*B4366,0),2^31-1)","v":238217701},{"$f":"B4367/(2^31-1)","v":0.11092876135880536},{"$f":"IFERROR(MATCH($C4367,$D$120:$D$125,-1),0)","v":3},{"$f":"IFERROR(IF($C4367=INDEX($D$120:$D$125,D4367),D4367,MIN(D4367+1,6)),1)","v":4},{"$f":"IFERROR(INDEX($D$120:$D$125,D4367,1),1)","v":0.17},{"$f":"INDEX($D$120:$D$125,E4367,1)","v":1.2999999999999999E-2},{"$f":"(C4367-F4367)/(G4367-F4367)","v":0.37624992765092136},14.376249927650921,30.504999710603684,48.633749493556451,68.514999131811052,91.148748625367503,113.5349979742258,138.92124732308409,166.43624645489516,195.70374544200806,{"$f":"J4367-I4367","v":16.128749782952763},{"$f":"K4367-J4367","v":18.128749782952767},{"$f":"L4367-K4367","v":19.881249638254602},{"$f":"M4367-L4367","v":22.633749493556451},{"$f":"N4367-M4367","v":22.3862493488583},{"$f":"O4367-N4367","v":25.386249348858286},{"$f":"P4367-O4367","v":27.514999131811066},{"$f":"Q4367-P4367","v":29.267498987112901},0,null,{"$f":"MOD(ROUND(Lehmer_Constant*AB4366,0),2^31-1)","v":2113737583},{"$f":"MOD(ROUND(Lehmer_Constant*AC4366,0),2^31-1)","v":556095929},{"$f":"MOD(ROUND(Lehmer_Constant*AD4366,0),2^31-1)","v":295219032},{"$f":"MOD(ROUND(Lehmer_Constant*AE4366,0),2^31-1)","v":975077845},{"$f":"MOD(ROUND(Lehmer_Constant*AF4366,0),2^31-1)","v":174140906},{"$f":"MOD(ROUND(Lehmer_Constant*AG4366,0),2^31-1)","v":1564146193},{"$f":"MOD(ROUND(Lehmer_Constant*AH4366,0),2^31-1)","v":1220835990},{"$f":"MOD(ROUND(Lehmer_Constant*AI4366,0),2^31-1)","v":2036998474},{"$f":"MOD(ROUND(Lehmer_Constant*AJ4366,0),2^31-1)","v":1613024547},{"$f":"MOD(ROUND(Lehmer_Constant*AK4366,0),2^31-1)","v":1357970344},{"$f":"MOD(ROUND(Lehmer_Constant*AL4366,0),2^31-1)","v":427468787},{"$f":"MOD(ROUND(Lehmer_Constant*AM4366,0),2^31-1)","v":1737192207},{"$f":"MOD(ROUND(Lehmer_Constant*AN4366,0),2^31-1)","v":940541011},{"$f":"MOD(ROUND(Lehmer_Constant*AO4366,0),2^31-1)","v":1986906662},{"$f":"MOD(ROUND(Lehmer_Constant*AP4366,0),2^31-1)","v":1766594616},{"$f":"MOD(ROUND(Lehmer_Constant*AQ4366,0),2^31-1)","v":1152728755},{"$f":"MOD(ROUND(Lehmer_Constant*AR4366,0),2^31-1)","v":1085601978},{"$f":"MOD(ROUND(Lehmer_Constant*AS4366,0),2^31-1)","v":2003796013},{"$f":"MOD(ROUND(Lehmer_Constant*AT4366,0),2^31-1)","v":1484322148},{"$f":"MOD(ROUND(Lehmer_Constant*AU4366,0),2^31-1)","v":1202989544},{"$f":"MOD(ROUND(Lehmer_Constant*AV4366,0),2^31-1)","v":231831768},{"$f":"MOD(ROUND(Lehmer_Constant*AW4366,0),2^31-1)","v":1914876452},{"$f":"MOD(ROUND(Lehmer_Constant*AX4366,0),2^31-1)","v":1468921714},{"$f":"MOD(ROUND(Lehmer_Constant*AY4366,0),2^31-1)","v":1939593271},{"$f":"MOD(ROUND(Lehmer_Constant*AZ4366,0),2^31-1)","v":733294633},{"$f":"MOD(ROUND(Lehmer_Constant*BA4366,0),2^31-1)","v":670378218},{"$f":"MOD(ROUND(Lehmer_Constant*BB4366,0),2^31-1)","v":1621790215},{"$f":"MOD(ROUND(Lehmer_Constant*BC4366,0),2^31-1)","v":947039615},{"$f":"MOD(ROUND(Lehmer_Constant*BD4366,0),2^31-1)","v":834409194},{"$f":"MOD(ROUND(Lehmer_Constant*BE4366,0),2^31-1)","v":1351663802},{"$f":"MOD(ROUND(Lehmer_Constant*BF4366,0),2^31-1)","v":826745214},{"$f":"MOD(ROUND(Lehmer_Constant*BG4366,0),2^31-1)","v":1972325592},{"$f":"MOD(ROUND(Lehmer_Constant*BH4366,0),2^31-1)","v":700380253},{"$f":"MOD(ROUND(Lehmer_Constant*BI4366,0),2^31-1)","v":260958108},{"$f":"MOD(ROUND(Lehmer_Constant*BJ4366,0),2^31-1)","v":1774599945},{"$f":"MOD(ROUND(Lehmer_Constant*BK4366,0),2^31-1)","v":942509193},{"$f":"MOD(ROUND(Lehmer_Constant*BL4366,0),2^31-1)","v":1078146497},{"$f":"MOD(ROUND(Lehmer_Constant*BM4366,0),2^31-1)","v":1928370346},{"$f":"MOD(ROUND(Lehmer_Constant*BN4366,0),2^31-1)","v":1245077195},{"$f":"MOD(ROUND(Lehmer_Constant*BO4366,0),2^31-1)","v":677434163},{"$f":"MOD(ROUND(Lehmer_Constant*BP4366,0),2^31-1)","v":321789692},{"$f":"MOD(ROUND(Lehmer_Constant*BQ4366,0),2^31-1)","v":559835837},{"$f":"MOD(ROUND(Lehmer_Constant*BR4366,0),2^31-1)","v":1805247686},{"$f":"MOD(ROUND(Lehmer_Constant*BS4366,0),2^31-1)","v":1586614755},{"$f":"MOD(ROUND(Lehmer_Constant*BT4366,0),2^31-1)","v":141385658},{"$f":"MOD(ROUND(Lehmer_Constant*BU4366,0),2^31-1)","v":1386457647},{"$f":"MOD(ROUND(Lehmer_Constant*BV4366,0),2^31-1)","v":175811815},{"$f":"MOD(ROUND(Lehmer_Constant*BW4366,0),2^31-1)","v":669768181},{"$f":"MOD(ROUND(Lehmer_Constant*BX4366,0),2^31-1)","v":1047981809},{"$f":"MOD(ROUND(Lehmer_Constant*BY4366,0),2^31-1)","v":2109260133},{"$f":"MOD(ROUND(Lehmer_Constant*BZ4366,0),2^31-1)","v":245137131},{"$f":"MOD(ROUND(Lehmer_Constant*CA4366,0),2^31-1)","v":358428237},{"$f":"MOD(ROUND(Lehmer_Constant*CB4366,0),2^31-1)","v":1454491750},{"$f":"MOD(ROUND(Lehmer_Constant*CC4366,0),2^31-1)","v":116547997},{"$f":"MOD(ROUND(Lehmer_Constant*CD4366,0),2^31-1)","v":307497090},{"$f":"MOD(ROUND(Lehmer_Constant*CE4366,0),2^31-1)","v":551575863},{"$f":"MOD(ROUND(Lehmer_Constant*CF4366,0),2^31-1)","v":1119368804},{"$f":"MOD(ROUND(Lehmer_Constant*CG4366,0),2^31-1)","v":323249439},{"$f":"MOD(ROUND(Lehmer_Constant*CH4366,0),2^31-1)","v":1515590890},{"$f":"MOD(ROUND(Lehmer_Constant*CI4366,0),2^31-1)","v":1497564731},{"$f":"MOD(ROUND(Lehmer_Constant*CJ4366,0),2^31-1)","v":1288901140},{"$f":"MOD(ROUND(Lehmer_Constant*CK4366,0),2^31-1)","v":1715260375},{"$f":"MOD(ROUND(Lehmer_Constant*CL4366,0),2^31-1)","v":2065411211},{"$f":"MOD(ROUND(Lehmer_Constant*CM4366,0),2^31-1)","v":351210075},{"$f":"MOD(ROUND(Lehmer_Constant*CN4366,0),2^31-1)","v":1146098384},{"$f":"MOD(ROUND(Lehmer_Constant*CO4366,0),2^31-1)","v":466278766},{"$f":"MOD(ROUND(Lehmer_Constant*CP4366,0),2^31-1)","v":1055796154},{"$f":"MOD(ROUND(Lehmer_Constant*CQ4366,0),2^31-1)","v":282762893},{"$f":"MOD(ROUND(Lehmer_Constant*CR4366,0),2^31-1)","v":1332232565},{"$f":"MOD(ROUND(Lehmer_Constant*CS4366,0),2^31-1)","v":272127681},{"$f":"MOD(ROUND(Lehmer_Constant*CT4366,0),2^31-1)","v":1146745280},{"$f":"MOD(ROUND(Lehmer_Constant*CU4366,0),2^31-1)","v":50761817},{"$f":"MOD(ROUND(Lehmer_Constant*CV4366,0),2^31-1)","v":1974631675},{"$f":"MOD(ROUND(Lehmer_Constant*CW4366,0),2^31-1)","v":83467484},{"$f":"MOD(ROUND(Lehmer_Constant*CX4366,0),2^31-1)","v":148015547},{"$f":"MOD(ROUND(Lehmer_Constant*CY4366,0),2^31-1)","v":499416708},{"$f":"MOD(ROUND(Lehmer_Constant*CZ4366,0),2^31-1)","v":1949905070},{"$f":"MOD(ROUND(Lehmer_Constant*DA4366,0),2^31-1)","v":1244834402},{"$f":"MOD(ROUND(Lehmer_Constant*DB4366,0),2^31-1)","v":448081411},{"$f":"MOD(ROUND(Lehmer_Constant*DC4366,0),2^31-1)","v":275195078}]
[4260,1164941687,0.54246824585947595,2,3,0.96,0.17,0.5285212077728153,13.057042415545631,27.114084831091262,42.228169662182523,57.870775701046597,74.570424155456308,90.27007260986602,108.02676347982135,125.84049676532231,143.71127246636891,14.057042415545631,15.114084831091262,15.642606038864074,16.699648454409711,15.699648454409711,17.756690869955335,17.813733285500959,17.870775701046597,0,null,265622202,1918281125,2126085269,2123879202,186847104,1083370292,1004226574,1984806594,286586104,1507190330,923877566,1534042075,266312055,1918995633,324092463,222628283,17353486,1825267025,1746330713,1435182470,1310235035,1030671609,2026936619,435791591,642919342,1342121783,210022070,1121991972,1185550656,715777736,1729779578,2000206596,53309937,320411241,965299792,1832590188,2083798910,1505348504,563338436,514208546,1306894019,1725936476,463464605,1093100838,731193776,2137820569,485988559,1809256020,1576857647,342864501,136812764,1165871902,1697575254,203677930,1025285387,632922445,1711542293,20592695,1833605848,400843137,365673032,1552875176,1294226852,1072860842,241515389,2110556770,593173392,2096237781,31087687,1466245262,86628151,2028873108,1655676866,1908083702,1577436095,697126819,799719431,1471911364,693633915,1572202674]
[4293,689461734,0.32105563875336929,2,3,0.96,0.17,0.80879033069193762,13.617580661383876,28.235161322767752,44.470322645535504,61.51427429899519,80.175806613838745,97.837338928682314,118.11645190490975,139.01314554252107,160.52741984151626,14.617580661383876,16.235161322767752,17.043951653459686,18.661532314843555,17.661532314843569,20.279112976227438,20.896693637611321,21.51427429899519,0,null,600112442,387960653,557835192,92701435,34132039,910943031,1804357176,1973738240,2088968284,318747769,949556104,1395670237,174246623,2111121531,1901680234,1169076497,1232845529,1929286375,196074923,1225872,1232441593,1942132318,1577170285,1793686814,2019217848,1384160015,610055603,1304307492,1162277512,55654965,181038601,436442769,1998997643,384366079,1914070258,1766578943,364523923,1117168935,1663673928,1029861413,1499350674,863354184,619049416,1804757289,728253338,1165128988,1122436959,1344006634,112200857,801453926,64042022,858298582,1199684340,1276946194,1010129756,1643100579,1630475164,848946080,2118885674,2015637158,641954908,925524265,1645519876,1773555898,1140865734,453067369,1698738229,1425227509,700530387,636614207,698611545,1722755147,1578957464,882500960,497679811,270672933,1962334070,1289553172,803751755,633086232]
[4354,791805853,0.3687133329774781,2,3,0.96,0.17,0.74846413547154678,13.496928270943094,27.993856541886188,43.987713083772377,60.730033761130109,78.969282709430928,96.208531657731754,115.94470887697568,136.17781436716268,156.90784812829281,14.496928270943094,15.993856541886188,16.742320677357732,18.239248948300819,17.239248948300826,19.736177219243928,20.233105490187,20.73003376113013,0,null,1718846798,65093510,1972179979,664579837,396255158,1773718544,1652904158,2125534638,100580163,1338895529,577517899,1703270760,1468279903,367578752,722923342,1072237099,1876903285,539058075,1204620585,372760615,852780719,1466185026,2105478004,1358641129,2124103247,1659748147,1771426672,386908989,444377485,1223503777,1140508880,251728284,221763140,1192277820,189981184,814086219,1819560634,1273255608,414281741,1329302593,865196498,1524524860,99141350,330873797,1166400288,170500480,1462871579,784362002,1375774793,459289053,906907689,910080097,843003688,1854355362,508198958,1626008040,1630571642,1860405701,1187138474,829930842,262296386,1526986741,655589233,1446139760,1412740692,1248147705,1221145384,745450555,1053451097,416155510,1019720250,1814527885,1753029448,1859814251,1187861345,1492964547,254232960,1383190315,1477205519,430696222]
[4382,1891357128,0.88073179539327129,2,3,0.96,0.17,0.10033949950218821,12.200678999004376,25.401357998008752,38.802715996017504,52.304413493528443,66.006789990043771,78.709166486559084,92.612221982078779,105.71595647660284,118.0203699701313,13.200678999004376,13.401357998008752,13.501697497510939,13.702376496515328,12.702376496515313,13.903055495519695,13.103734494524062,12.304413493528457,0,null,1065839310,936420471,778067176,2043496865,1305218764,1798187029,582043760,370917864,893908758,490142056,927943105,213340491,2135864138,707746555,1200289882,923851035,432164315,809587559,689392430,378815164,1955547647,110952997,292550030,65950731,1755468936,390443948,1457200728,2012020009,1934223315,2101045457,310119587,1201460560,845823198,476367322,1148427370,1758196624,1404787578,155162663,1264015244,1279187822,209155713,2120631331,169565119,1413462044,857440327,314562709,1024275049,2080394658,1749561149,967382116,1875184262,1656968260,212307963,1599378326,1494456903,1195558983,629878632,8353341,907724060,1600231122,587430314,1537188350,1178809873,1321227012,288378091,402632484,1382568654,209615614,1207603819,1432279574,1932746239,1570680003,885635503,842228020,1263745982,34793347,1838165780,1725173981,1108205916,996681625]
[4415,136156550,6.340283437790481E-2,3,4,0.17,1.2999999999999999E-2,0.67896283835729432,14.678962838357295,31.715851353429176,50.75273986850106,72.147554060287533,96.900293928788585,122.01095947400424,150.12162501921989,181.26917907950741,214.77465881650954,17.03688851507188,19.036888515071883,21.394814191786473,24.752739868501052,25.110665545215653,28.110665545215653,31.147554060287518,33.505479737002133,0,null,30201400,1983672218,223095986,194800247,34851710,1802726052,1889745315,76546504,1879907615,1357562520,675295476,1245408847,495252469,393981502,43086516,1667788255,291072081,910640329,1661902865,821220779,1624140944,1761103533,202815788,2004476235,1054124762,188928668,1931911605,2075985678,6899211,1480493401,478875291,1137617461,426941053,436667985,158912199,464444240,2052470838,1935424132,1943562558,1557885096,1364570042,793978674,873111859,830694974,1806396069,243488688,1960756712,1555104654,1764438552,1603225617,1451314618,1949392209,789702341,195119445,1875731384,809200869,333784696,565043699,1668410608,1627306547,1549653520,758586632,1392354571,1875960289,914634156,141714008,597429322,418253709,263047584,403996166,2078488304,375344821,1456189757,737172146,490844949,211252515,1520193484,1474119078,1785471514,1140963943]
[4459,45962315,2.1402870780510303E-2,3,4,0.17,1.2999999999999999E-2,0.94647853006044391,14.946478530060444,32.785914120241777,52.625349710423109,75.357742360725325,101.98309207114843,129.50139884169243,160.01970561223641,194.37744797296176,231.62814739380798,17.839435590181331,19.839435590181331,22.732392650302216,26.625349710423109,27.518306770544001,30.518306770543973,34.357742360725354,37.250699420846217,0,null,1159606623,1941613831,2109397409,1523830448,120991068,786255429,750804759,1176791001,1478021380,1237834806,1593544560,2006504297,52486133,615257907,1280237799,419048009,1733672228,1165429953,1499117795,456809660,1108369199,10948822,503822588,1498248805,2097322736,1085312771,1608016904,424241179,1455227023,2078099745,2078023203,586348148,613769551,52975131,518674324,25559426,1439877397,406801886,1337300755,1250518911,407682504,465445169,1108478761,1128639246,921383992,958755985,254434722,1815621101,141717802,1824088258,1267111952,1523188758,277104365,1842736881,1131722377,957493734,406502816,462769568,689866109,751842835,339577627,1777514251,229139440,1379329986,1201449074,1661521565,1503021332,2089169615,736354201,1475504347,1230857222,317242311,638799142,55290591,946757138,789691593,866794446,1209822414,1657714314,1583040724]
[4504,1815585881,0.84544805895790831,2,3,0.96,0.17,0.1450024570153059,12.290004914030611,25.580009828061222,39.160019656122444,52.885031941198974,66.900049140306123,79.915066339413258,94.220088452551011,107.81511547971938,120.70014742091836,13.290004914030611,13.580009828061222,13.725012285076531,14.015017199107149,13.015017199107135,14.305022113137753,13.595027027168371,12.885031941198974,0,null,136096676,1309135674,1967246284,983827621,781124867,462189834,959034625,2025672866,1462954299,884146395,570664573,1761143053,1243232300,1387220319,159978547,569758092,1150509494,204474795,581144467,1168454018,759242817,374561403,748493987,456540112,2026534132,1265790598,743540127,1801191051,2077547839,1420934885,1624636237,1925881113,1935194487,870972818,496498043,2134671305,2141335847,846791633,88876281,1605996380,1869505969,2090540243,1531671579,411619632,64337238,1530514615,577686796,1653034446,1444890498,1503347538,1968799407,1793027920,108757257,1077434025,1040053278,13283586,1506185272,275926490,880994937,884978267,976836464,1519291062,71357006,27552207,1975113338,1732601548,1573796434,1494112690,860998374,1867392957,977476966,599844908,1425223232,633142861,214580823,1314590027,1489397110,97414717,1804873630,429881601]
[4537,1850348505,0.86163566720748119,2,3,0.96,0.17,0.12451181366141618,12.249023627322833,25.498047254645666,38.996094509291332,52.618653577598408,66.490236273228319,79.361818968858231,93.482425291810983,106.85205524208656,119.47070881968497,13.249023627322833,13.498047254645666,13.622559068307076,13.871582695629911,12.871582695629911,14.120606322952753,13.369629950275581,12.618653577598408,0,null,1859241067,586155421,193146235,1007167683,1022431048,1271353803,2051536680,1319519685,1300353966,625680036,105789088,162387501,1986386063,1419004138,1588795516,1895604858,510896272,2078938643,1933628995,991594137,1828719600,359018219,1891567593,1737821254,1953953066,1712366016,893861770,1390171049,515066741,1068875785,1644815518,1373589460,1168641667,1687817850,1306784380,1851237784,1514480557,1060242558,338044058,853634142,2095422703,1532893371,432478050,783443022,335234968,1862566860,10041945,1070400508,1262940526,188427210,718017099,2016819483,77632783,1948281956,1849899988,1120974265,521069122,596543829,1839921173,1738637688,65304567,840906709,1825885166,1547557948,1834813418,1561829606,634408270,121307331,837096970,430194743,395002792,1742614843,2142081331,1211372088,718988048,370506728,1421440662,470890704,1996490070,1365448156]
[4588,460545856,0.21445837626906969,2,3,0.96,0.17,0.94372357434294973,13.887447148685899,28.774894297371798,45.549788594743596,63.268406466458345,82.874471486858994,101.48053650725964,122.9740486763462,145.35500799411864,168.62341446057698,14.887447148685899,16.774894297371798,17.718617871714748,19.606065020400649,18.606065020400649,21.493512169086557,22.380959317772437,23.268406466458345,0,null,1852954909,301392818,155115698,983968450,1459553221,1486657606,1237692961,1223967315,1199612216,1955166436,1921873438,1932740142,1794454924,1791821112,1400487015,108646107,298746232,91730983,1856981176,435102517,728789464,641692450,343655308,1183358589,999192851,338403978,1539103683,1516569797,1714406251,1735928905,209424381,1909617554,1893212538,154689883,1076368286,1060319909,1404131852,1711912122,972146387,1941808301,1334366363,709996259,1250086378,373648805,2134739041,928532064,291363547,1179833327,578993530,1491359141,1622829065,639686794,930104535,350995970,1056441334,2105184157,6058340,1736397959,443304250,512600329,1059124065,1772522829,1751691286,2131347547,545291363,732191589,847489972,1098957641,1415097237,1410236540,1305540763,1847017314,1248194274,530920010,1368534382,820613177,2070806384,184635908,310233761,604339080]
[4626,692866295,0.32264101101208525,2,3,0.96,0.17,0.80678353036444916,13.613567060728899,28.227134121457798,44.454268242915596,61.488185894737839,80.135670607288986,97.78315531984012,118.04420709312018,138.91882592712912,160.40701182186694,14.613567060728899,16.227134121457798,17.033917651822243,18.647484712551147,17.647484712551133,20.261051773280059,20.874618834008942,21.488185894737825,0,null,1308231896,951327027,1131134833,2133919642,1539314321,595100146,938435396,1362445422,1434121509,1649301565,1013627478,1938177145,1885767308,1378536480,635064938,91726400,1430289456,243464690,492589107,1980786642,788617523,1168526141,599174489,1211032831,813983467,402967891,1160134072,591578253,768642820,1178855069,1236492403,324090602,283182734,7947991,1295452772,1056330680,2021184660,1673918520,1382265628,444656973,1688582837,65145228,492438993,1979510498,1260042075,1875633915,37696389,727402777,1496313520,1940274282,1650613678,1146580573,150445588,2043430097,1310659546,151018824,1471040257,1897605312,258726688,385574790,274242131,186698087,1752610945,1386572227,1809894304,1014605600,882378225,292122343,1623608778,1249843516,1537039767,308419138,1039942316,606283723,458420288,1927357053,528131320,1992932034,555397795,438177652]
[4659,1756504181,0.81793599846676734,2,3,0.96,0.17,0.17982785004206661,12.359655700084133,25.719311400168266,39.438622800336532,53.337762050546864,67.596557000841329,80.855351951135802,95.473802601514393,109.45190895197713,122.789671002524,13.359655700084133,13.719311400168266,13.899139250210332,14.258794950294465,13.258794950294472,14.618450650378591,13.978106350462738,13.337762050546871,0,null,1857451854,1003863674,1351298580,751139188,900787619,69894940,222727047,1944510847,940845432,484450665,2066960140,1036086926,978731256,139078281,329565621,1178826425,1920432602,1174020696,2116938234,1425566723,1411230800,615475129,1198081455,2054624481,1800261216,1316362991,238759556,920385893,116678696,1414780996,697471126,1820124005,1258417518,702118600,91707748,175894237,560000362,1519931795,1865386597,1270653659,2789998,237731288,669935557,980308240,388814405,366301276,2030446655,382114398,1900908121,1089381973,672398286,230597039,781383518,110923796,1824297629,1861605004,1680122216,1028036140,1219865220,1128431797,871324440,1544288662,1992765694,688600210,1336483841,596499431,756288634,344154300,259619407,9657130,1990046115,605883133,1901748763,1378665136,1617271175,575786432,1810206820,1255452011,1298662029,886480762]
[4677,1796964018,0.83677657825722196,2,3,0.96,0.17,0.15597901486427598,12.311958029728553,25.623916059457105,39.247832118914211,53.027727193235584,67.119580297285523,80.211433401335455,94.615244535113931,108.33101369862098,121.35874089185656,13.311958029728553,13.623916059457105,13.779895074321374,14.091853104049939,13.091853104049932,14.403811133778476,13.715769163507048,13.027727193235577,0,null,828176290,422253346,1199795128,648065919,1304646006,1654581382,1866897744,162735559,744178111,2065690620,948101048,740775014,844896461,798320858,2097082642,375798330,1150412859,1085970733,1104757121,127361616,1293015786,1042251296,2141828996,1680227330,488003158,1659950117,1802441696,494898382,985372575,1683042395,192803264,1373023986,2082745870,1404353657,2056447498,651877039,97113999,146205209,1152159452,1728495059,1929460311,518458715,1847300818,1726840653,895200288,1340150011,1563315193,2105244608,401180268,202535866,931544916,645635116,1602883684,846395939,838620919,1665942845,1561121719,1283962741,2027172270,1191790350,971905918,118249733,1474916233,1401130824,1500254308,1331221412,959131345,50937178,517428938,1804041200,1389669024,1035531481,110232046,1210253653,17943218,803818901,187233835,1669586022,8138880,596554752]
[4748,1302098529,0.60633687749800125,2,3,0.96,0.17,0.44767483861012503,12.895349677220249,26.790699354440498,41.581398708880997,56.819772901931628,72.953496772202499,88.087220642473369,105.11629418996449,122.04071741467587,138.8604903166075,13.895349677220249,14.790699354440498,15.238374193050632,16.13372387027087,15.13372387027087,17.029073547491123,16.924423224711376,16.819772901931628,0,null,849602752,16697087,2058420145,1182192330,581480424,1577791787,1695568812,35638631,2047948795,648724616,64334952,614816875,530361189,1729208178,433454306,231474476,1030809117,1205986473,486858185,1336607278,2131633261,516991653,864159720,1962935373,506650578,2091055454,1953033589,495289809,1429172212,898780622,1860842860,842168061,1488436359,440280120,572611365,958721181,1593465719,2040139090,1284541889,452347484,22315160,1795718332,1285926033,850568105,993055273,331004205,584552231,93368414,279479590,1635869225,1341682885,1825522836,1920202240,101682363,395335203,1272637824,316414850,1734618652,534068749,1160002422,473009398,1022974389,1050887182,72195210,850817266,165901465,299004387,1193260296,106061705,321380929,2021005550,62462661,1747532305,1289408210,605987904,846679582,161111603,1693974944,1561924252,1712402365]
[4764,449876517,0.20949007813329346,2,3,0.96,0.17,0.95001255932494499,13.900025118649889,28.800050237299779,45.600100474599557,63.350163271224282,83.0002511864989,101.65033910177351,123.20045213569801,145.65059028827241,169.0007535594967,14.900025118649889,16.800050237299779,17.750062796624725,19.650087915274618,18.650087915274611,21.550113033924504,22.450138152574397,23.350163271224289,0,null,110003657,26404970,74148886,60957085,301675432,79981432,334052553,1815921011,1707821570,615379561,1114782434,1248520361,1941085452,9408785,912032911,23494799,1418033955,1467733195,1448818447,542380108,1112035920,1091385021,658926808,1300183957,1335227322,671680278,940607130,1107125487,1986519948,961730936,346446990,731627383,1874963205,281857672,685216054,1948037045,1702157471,1532175203,294932148,1650728481,1049419531,1485337231,2140944863,642444323,1655440891,1529580613,734462351,1018691863,947129552,200859676,144530837,1110286754,66390630,1160944830,1975564522,1391698733,1336182000,1001845742,1924081657,1203382458,1130364560,2137442626,1193567884,441484025,237335049,344631921,334750387,352230360,1749774060,1255134146,251015327,1529021310,1736255643,1457626388,628788257,576375508,1393998054,1916683442,422000266,1144769840]
[4806,1535864831,0.715192794667181,2,3,0.96,0.17,0.30988253839597341,12.619765076791946,26.239530153583893,40.479060307167785,55.028472999147652,70.19765076791947,84.366828536691287,100.15577138225504,115.56447930461076,130.59295230375841,13.619765076791946,14.239530153583893,14.549412691979867,15.169177768771817,14.169177768771817,15.788942845563753,15.408707922355717,15.028472999147652,0,null,1211591318,1717357187,578421518,1353482110,114301071,1793210639,20728380,710790244,582323113,2067028610,1751867433,1428633336,410839052,2015291378,502624971,1426982388,756105662,528114952,543054736,120722000,2099604694,381016065,605776013,324952434,1017295348,367550730,1238920083,1159094155,1863726033,2002664253,997606263,700039811,185648575,1120247103,602323746,1035265294,1129051742,81885264,669854966,1541693499,833115686,1056442120,712189036,298515960,1777844271,1709808123,532814453,434713239,1320539434,460581436,7480637,671614373,457544706,431321193,1341830210,1695992695,285357141,2006997896,1793278053,296600086,439912064,60715067,84031319,228857825,1364261093,1288675092,866041573,506391904,1474913632,494528822,237391072,1603894045,366331586,1393843826,1141120023,1127653555,416396909,1998335726,1479046494,1504366531]
[4831,517361659,0.24091529624579255,2,3,0.96,0.17,0.91023380222051575,{"$f":"IF($D4973>0,INDEX(RSLtable,$D4973,I$141)+IF($E4973>$D4973,$H4973*INDEX(RSLdiff,$D4973,I$141),0),$H4973*INDEX(RSLtable,$E4973,I$141))","v":13.820467604441031},28.640935208882063,45.281870417764125,62.833039428866705,82.20467604441032,100.57631265995393,121.76841687993857,143.78098870436423,166.61402813323093,14.820467604441031,16.640935208882063,17.55116901110258,19.371636615543615,18.371636615543608,21.192104219984643,22.012571824425663,22.833039428866698,0,null,297137808,1874708524,859358956,73113454,999076629,1253723712,577840845,688510003,137129437,1375309756,1868308236,1995353734,1119944447,247201508,1069231359,1508157600,740461528,700233232,1786096271,233028766,599630585,476050143,1130853066,1421046738,1067264831,92143515,1691366367,1634966948,2116304575,2126966572,652764281,813331630,1206584690,992928827,989335526,2015663699,857280822,79966837,1471316296,614757807,790680297,1400676016,575502334,2023635836,2096345572,1820300536,1301347502,1415445560,296724786,384207200,1586406919,900137653,2073889089,1910129020,1468275590,1773790954,959608155,1587959247,1323249358,1810614320,1385120992,1276458221,429462298,1978652800,1674596691,677238591,869579864,1613889887,1186334008,1261761478,1428491934,280714134,1990702134,1849445456,1067698376,1889933761,354906303,1054091178,742816803,1785256865]
[4886,1209632797,0.56327916568297853,2,3,0.96,0.17,0.50217827128736892,13.004356542574738,27.008713085149477,42.017426170298954,57.528317526735798,74.043565425747374,89.558813324758958,107.07841776634528,124.60237875050635,142.13069627724212,14.004356542574738,15.008713085149477,15.510891356436844,16.515247899011577,15.515247899011584,17.519604441586324,17.523960984161064,17.528317526735776,0,null,397373708,869351733,2038317153,1174607166,1237403389,975075880,435403238,833002143,1117220210,2091964262,1562489237,771513762,483685451,669999538,1955240992,1671099137,1379470000,1119408879,1552162379,1301557368,1075295175,523088535,1439921744,2146378275,1696441579,1987916088,427265631,2054024145,1893952723,1722161758,1253894785,457954342,1890063722,1606213575,745065774,1535800804,449326493,1396072576,868803243,900815739,314618155,609480971,1514780237,1542202314,1786852319,776605928,1444684512,1458765195,421166084,1521127910,664263981,2058465672,1387865947,1778576215,2022229389,283274739,1578063821,1141933875,1372418570,1573209275,750547232,1093374040,566511741,1668816678,1832354333,1804091904,1329958966,1219091260,297615869,1596263926,786429412,342368710,313650716,313740948,1444199384,2057167896,656856807,540436192,2063204146,133712869]
[4935,768085272,0.35766757668818699,2,3,0.96,0.17,0.7624461054579913,13.524892210915983,28.049784421831966,44.099568843663931,60.911799370953887,79.248922109159821,96.58604484736577,116.44805979648768,136.83496695652559,157.74676632747946,14.524892210915983,16.049784421831966,16.812230527289955,18.337122738205935,17.337122738205949,19.862014949121914,20.386907160037907,20.911799370953872,0,null,1209621972,164556794,1672020119,166995851,187825462,150287547,1296159520,23803330,614989242,2084279481,2040689848,1927057260,615279377,523935679,2107302222,680065868,1537513911,258975263,400248359,346597154,595111591,2039612680,1145650571,21284498,755402146,1930900914,1747489891,837045208,1086299828,839609326,1472120289,455646735,1896511331,971777849,2071031499,1285769897,866378978,103551004,731496513,1324827066,580519286,581985090,565205312,560464444,1024751672,1727576883,906609148,811093220,1042009553,1166329235,2106285401,494488988,835402031,1404880869,1101847659,1321243296,165859578,1658489523,1634693813,1924546724,1429675031,1282556390,2011125221,624627541,1079842515,213517234,1852254351,166657479,1279877449,1348085847,278262337,1218066626,426268476,1702811556,2006676053,369644123,1786799228,714354032,1689866182,708366448]
[4953,1369264073,0.63761327119433009,2,3,0.96,0.17,0.40808446684262012,12.81616893368524,26.632337867370481,41.264675734740962,56.305098068954059,72.161689336852405,87.018280604750743,103.69104080633433,120.17996994160315,136.4850680105572,13.81616893368524,14.632337867370481,15.040422334213098,15.856591267898345,14.856591267898338,16.672760201583586,16.488929135268819,16.305098068954052,0,null,298192717,2064900902,422320038,1919194164,2015596370,1635653013,2076415957,1871726745,1803048871,108284579,1725383014,744386846,1492319338,573315320,1867995202,1721742900,40988589,1073577368,780979867,626845892,1032809098,1226536453,1065520914,149533287,2009895630,106322755,316704818,806298608,494828501,1237502742,505950122,644432415,853513174,1143466819,1871214232,1419677086,1361820081,96588,1996807550,38118930,552288247,360414070,779150144,1873424507,521873130,1255088635,344845674,277771170,2052204294,1103399837,10247162,141846375,715746770,824138118,1314045633,1862982835,406297891,414820103,1859355731,1645150074,1864286057,1075495545,668478217,520895096,1810675710,566899896,993597793,311496872,1518223522,1275317953,1742787081,1818119825,1556820013,779597315,2111982278,42420377,2114013285,2091751682,1565145433,1409582330]
[5000,280182052,0.13046993507559873,3,4,0.17,1.2999999999999999E-2,0.25178385302166423,14.251783853021664,30.007135412086658,47.762486971151652,67.021406236259963,88.783893207411623,110.0499478846066,134.31600256180158,160.33740879806155,187.86238274036484,15.755351559064994,17.755351559064994,19.258919265108311,21.76248697115166,21.266054677194973,24.266054677194987,26.021406236259963,27.524973942303291,0,null,904354281,215004544,1753056372,1191452627,790814651,595807259,1906504019,1807861660,1071400595,663679696,352466749,214265806,2039041389,1082398124,770046630,1411439981,874584079,655920528,1560597722,679985495,810931562,1844471730,981669121,729299797,1019838433,563069828,1848362188,2064522350,1004318880,62535247,53812612,156134980,1602971294,1214024332,394021506,1553563351,1022976017,1460644461,1541312052,373836305,811054321,351801497,621243576,1508627907,270054549,1370486764,504431848,949168753,2088577784,584460782,341080745,1235489418,1436528951,532608702,1030998985,1259215485,485218554,387019460,860896776,1651428971,2058746670,1127602375,155798626,741513271,681879026,2132737294,1136228586,1126584339,312088685,259433158,1665358830,1688026718,538685240,892076302,506694613,137788192,146958748,363798758,1536169155,577747098]
[36,1.1777731710223278,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB178/(2^31-1)))^SHAPE-1)+(INDEX($I178:$Q178,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R178:$Z178,1,AB$5147))/100)*Feet_per_meter","v":1.5981419107528232},2.0474886174157438,3.2225129794770129,2.86743670872852,2.5493195261632589,1.3430485672468133,3.2364054350451332,2.8327359420225964,1.6487541032337891,2.5621006902066448,4.4537412874038766,2.781333782159439,3.0336580067163634,5.982478622209765,2.3299761539936088,3.3512862869921478,2.3964084580578939,2.8825134750348216,3.6995360626402745,3.0883966825190838,2.36809326189654,4.2327083627101052,2.3199427222712288,3.7287636847553647,2.6949755173362209,3.2979191171038944,3.1848837210911123,3.3143505024838364,2.7932747737073069,3.326598112092694,3.047803841130249,3.3973963652870212,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH178/(2^31-1)))^SHAPE-1)+(INDEX($I178:$Q178,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R178:$Z178,1,BH$5147))/100)*Feet_per_meter","v":5.0679825677857293},4.7110035147134077,3.2049601508565413,3.4396222861746666,8.0832237231982411,3.422173270409576,3.110422692550908,3.8368241981755413,4.9632756505484066,4.5144845375892206,3.8654748746319787,3.5324475370127253,4.3751266583062627,4.1089039497845068,4.4038309052325779,3.5398234849915098,4.7660809532464299,4.3338551195396526,5.5516046162738411,4.4654991239490371,4.261606681072835,5.5099560817900146,4.8604292342000059,4.2984441079472724,4.9336911193214599,4.7669719096178831,6.8081896351276674,5.4656593270187743,4.412160227591718,6.1302625614205919,4.3836359241838272,4.5441963930413287,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN178/(2^31-1)))^SHAPE-1)+(INDEX($I178:$Q178,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R178:$Z178,1,CN$5147))/100)*Feet_per_meter","v":4.9865261996037589},5.5152364884867815,5.3600582075595611,4.5944800280181743,4.8926005861959325,10.823875678068232,6.1330231830477668,7.5265503666014748,5.9116881340593528,6.8852675074661471,5.57450270232584,5.4317982028302483,5.5436781640663737,12.523505419309748,5.528770886841686,7.9824977423630115]
[91,2.3318001217967632,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB233/(2^31-1)))^SHAPE-1)+(INDEX($I233:$Q233,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R233:$Z233,1,AB$5147))/100)*Feet_per_meter","v":2.7358931673318785},1.9372785765048599,1.9930990546870682,2.7335870340535893,4.4366402424257707,1.4828975917220575,2.2033862008410972,3.2943108919262158,1.5044519678626702,2.7943581163205655,2.3726280006611993,2.350419996249058,2.0276499163458843,2.493847626614055,4.0960151629744015,3.0245255567844751,2.3506183049867282,2.1950363742390331,3.3997200505583312,2.5748853728017282,3.6995498576712236,3.4261017126814228,3.7802646605171191,3.5613063682598201,4.664268805259951,6.6589107537495567,3.488159074008764,3.1994162920008575,3.1255916298203497,4.7195980357127576,2.8937747732957781,2.5765321964308532,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH233/(2^31-1)))^SHAPE-1)+(INDEX($I233:$Q233,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R233:$Z233,1,BH$5147))/100)*Feet_per_meter","v":3.4194443231138392},3.5819588025524567,3.5889605879255009,2.7059884848067286,5.0230617098900625,3.2372152784059534,3.6697195750294926,4.0680176566868447,5.3022774743149998,4.4185056513025236,3.5853176375435076,3.5894815947984267,4.133220021895478,4.4773795394043274,4.7239630059542037,3.6274396629736279,3.228895273156922,4.806477260370265,4.1769926201477601,3.6250303582650503,4.1365614674252118,3.9264644108544329,4.6541330242130954,5.0766663537983305,6.0389406902146927,4.5557081667231829,5.9698708656361141,5.1965212467671993,6.5141711628603778,4.6738120700576333,5.525344457937039,6.0179826096781666,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN233/(2^31-1)))^SHAPE-1)+(INDEX($I233:$Q233,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R233:$Z233,1,CN$5147))/100)*Feet_per_meter","v":4.1317807222928291},5.3912210929109108,4.4554663746673988,6.1427057608334046,5.3373545322570664,5.4404334355626265,4.5380843184313235,6.1815690995381525,4.4791518286377476,5.0505265078774109,6.4889165807742151,5.5124024914359833,4.9741229554466067,5.9934209470492812,5.4406939210711718,5.6444117901643445]
[123,1.6012540288603221,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB265/(2^31-1)))^SHAPE-1)+(INDEX($I265:$Q265,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R265:$Z265,1,AB$5147))/100)*Feet_per_meter","v":2.0014693317209389},1.5655116911592641,1.3248063990223031,2.2467246194158954,1.8418511892812173,3.1932213688539943,1.5431323512783897,1.7722869778709174,1.5709342116332687,1.6686875816527778,2.5457501071260995,2.3136163644411738,2.3336951153589429,2.7634177062134424,2.2213299094242669,4.2454519545395124,2.3716026360025149,1.8785826455026213,9.4203671358806425,3.4201734088707045,2.843383464898626,3.4769707737152258,5.1210522553951634,2.9496868022440705,2.4982199806362022,5.1572224359568839,3.6236838802150153,3.2309875964656647,3.0009506674903599,2.6344127424593138,2.5283763503868486,2.4889609254784451,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH265/(2^31-1)))^SHAPE-1)+(INDEX($I265:$Q265,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R265:$Z265,1,BH$5147))/100)*Feet_per_meter","v":3.6355202891468603},3.6617033632118625,3.8043985105533498,3.4297719892361229,3.0270709016238726,3.551825031702267,4.8759723379250337,4.0764040429940751,3.2362382587774889,4.8554164118704,3.3452078376876626,4.1663284589648608,5.0086341038386273,4.7294154951754841,3.6485833653886024,3.6276624335645322,4.2400277331707326,4.0302113152437835,3.5672105055412513,3.8244818244970391,3.7301904611147574,4.1128711824406103,4.1136035205772004,5.2925644326794581,5.2830151629166462,4.8350241414170405,5.4862828437785369,5.6687186185845322,3.9775291656335949,5.0687425423712904,4.8219035573099163,4.578205754072397,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN265/(2^31-1)))^SHAPE-1)+(INDEX($I265:$Q265,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R265:$Z265,1,CN$5147))/100)*Feet_per_meter","v":5.3060075498212615},5.489519073354713,4.1011407202854242,6.3027515954011939,6.7133297921861619,7.0084279269791248,4.2752564474698351,4.5046149969198792,4.8737557033476175,4.9024351716311134,5.2181033068558831,5.7708457616038791,5.0460812309854033,4.9641995447556324,5.2504496129993727,6.6740781790963641]
[158,1.8632242906556815,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB300/(2^31-1)))^SHAPE-1)+(INDEX($I300:$Q300,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R300:$Z300,1,AB$5147))/100)*Feet_per_meter","v":2.264548344307125},1.7001849486447014,2.2914970378198825,2.1621020472646006,1.5833623487982966,1.4536224558254849,3.3319126488014152,2.8933236601428485,4.1609387552841222,2.2564939358994747,3.28825942598754,2.2349102494516684,2.6875814201333257,2.1634306480417265,2.089934626577937,2.5344666244511802,2.6851579023283825,2.6054620000420514,2.3267693739362856,2.7210944905396981,3.7955511865904139,4.4919629392504872,4.9551332401416266,4.351123878266014,3.5890427823435194,3.5170128480231115,4.9231248421347811,2.5309413868559716,3.2350270112810828,3.0372085911659732,2.815031901496158,4.0045382511656396,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH300/(2^31-1)))^SHAPE-1)+(INDEX($I300:$Q300,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R300:$Z300,1,BH$5147))/100)*Feet_per_meter","v":3.3769878405139524},3.0124258850117243,4.0623399372132507,4.0418632958843679,3.2115504919245179,4.0817820440577837,3.7657803772873479,3.0926089313161507,3.4105757879446719,4.2513713559128137,3.3705118197592179,4.6735069302571492,9.9462923016650659,5.2710957466688155,3.5032644959435717,4.3808886260329922,3.566449202498978,3.8459367498461146,4.1866115301017759,4.0035534857801673,4.1033337609074811,4.6400152737431952,4.2840917784141874,4.0569568894427102,4.0634915972772809,3.8497080819376031,5.0519586670996022,4.4418921541466085,6.0448269853298111,4.4587455933363032,4.5178120896753402,5.0618978601708955,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN300/(2^31-1)))^SHAPE-1)+(INDEX($I300:$Q300,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R300:$Z300,1,CN$5147))/100)*Feet_per_meter","v":5.6182852751905612},5.4253920996591232,4.5905071917452789,4.1931077943940274,4.6310963888739467,4.7495977126105098,4.8361702564033715,4.5661349677180354,5.2944959147461583,5.5054767230416815,6.0068093254473691,5.5482981013692267,6.3222348351934503,4.904632998862942,5.4736539085278668,5.4903759321530954]
[213,2.2662429169641571,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB355/(2^31-1)))^SHAPE-1)+(INDEX($I355:$Q355,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R355:$Z355,1,AB$5147))/100)*Feet_per_meter","v":2.6940649075656387},2.3103049370566699,3.044433069335263,2.2810450027204618,1.8034931259651881,2.3646509068061721,3.566519177594202,3.2316622741008714,2.7721870941316293,1.9632699156292592,1.8003966627376036,2.8232509784699045,2.1438261250248538,2.9022066362726155,1.9833247314666289,3.0892628707770626,3.0839314547292056,2.5509552554368438,2.1573423852859279,2.3904570854790381,2.777433971982771,4.8902865573897358,4.5113077800701378,3.2753045087953581,3.0355051487744849,5.017499956444464,2.9348360426711793,2.9309350354715109,3.0492587703687168,4.1421318285579174,4.5443444837975404,4.6020210778539292,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH355/(2^31-1)))^SHAPE-1)+(INDEX($I355:$Q355,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R355:$Z355,1,BH$5147))/100)*Feet_per_meter","v":3.0222272913101742},3.0398810140308377,3.9823918954448096,4.1052565548364699,4.7125929056599265,3.9213731803836152,3.4436408219583732,4.8637519031208232,4.4464560319357842,3.370528335066139,4.1435039865438972,5.6097258099976406,4.019995459619893,3.6635069832020726,3.6717242071599294,4.7097221393280284,5.0761033163800411,5.2599118233571867,5.7719632828024841,4.7817945392124255,6.6589600935751809,4.6880490606224283,4.909267415037724,5.0640981446845279,4.7858880349877806,4.5469324764248507,4.8162547348364422,5.1394521628402527,6.752026489080925,4.7672154714925066,6.516266142464179,5.0900213661072025,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN355/(2^31-1)))^SHAPE-1)+(INDEX($I355:$Q355,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R355:$Z355,1,CN$5147))/100)*Feet_per_meter","v":5.0207477025584994},7.4981870632953624,5.2496300650908294,5.7352134002340378,5.8862476405032051,5.3724959695983632,5.1784900227146853,6.6984070534295599,5.876618137492124,5.8738887648519276,5.0443544551653527,6.8760756428332837,5.6510685268568137,6.0834359248994563,5.6033181355479993,7.2304217401100281]
[252,1.792006974841726,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB394/(2^31-1)))^SHAPE-1)+(INDEX($I394:$Q394,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R394:$Z394,1,AB$5147))/100)*Feet_per_meter","v":2.2567711561102985},2.534991020984394,1.8475020999336422,2.2768538813549775,1.9198672448056722,3.4514746424519607,3.9318508853138816,2.722247586732109,2.3234117763676676,2.684901883213958,2.3076824684933701,3.9243250203668483,4.9407736839921785,2.1666201696761549,2.7301624305988135,2.8692460115155645,4.0668109615432186,2.9166272905557356,4.0398124761913365,2.79927546635883,4.0102398732331261,2.5463158163573145,2.5794000590537083,3.3551234445396663,3.3235442075477737,3.0714630688865889,5.4202457278329108,3.3160103410511406,3.0872544469294869,4.123326120255113,3.381494844619469,3.5933993786733303,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH394/(2^31-1)))^SHAPE-1)+(INDEX($I394:$Q394,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R394:$Z394,1,BH$5147))/100)*Feet_per_meter","v":3.0868384959681503},3.8757751172284398,3.471354381266436,3.8861123497124841,5.1722802892398221,3.8947861587248376,5.2560720695868186,4.6486498870834989,4.0281922456323844,4.7465860237937285,7.1484418622076138,3.8326087702268441,4.1847185743018507,5.7696969341111366,4.7167876419092174,4.3090162477270644,4.4636092885679535,4.9178763588382575,5.0187220360392271,4.6388880169630866,4.7040848979462107,5.0738820505898854,5.1757543393785639,5.6419451081893239,5.4407384826052745,6.1397221661577239,5.6021913897697102,6.7981747708656828,6.8106566399015023,5.6015810071372396,6.5293384788112441,5.4097776149395491,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN394/(2^31-1)))^SHAPE-1)+(INDEX($I394:$Q394,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R394:$Z394,1,CN$5147))/100)*Feet_per_meter","v":8.9123906746561339},7.7385994443059447,6.3348132306809735,6.3167854688709033,7.6281458169517213,5.9661938929133518,8.5145650448640282,6.9625803038855709,8.0808957425885382,7.9174233704251638,6.8138766100038515,6.7638950863267437,8.2256176778584909,7.8393190864939619,6.8764101968413547,8.109453065201512]
[263,2.0658975753020097,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB405/(2^31-1)))^SHAPE-1)+(INDEX($I405:$Q405,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R405:$Z405,1,AB$5147))/100)*Feet_per_meter","v":2.5087155743512906},2.3386632843342485,2.2001165882041764,5.9038272446136242,1.3820601912598436,2.8160573407666565,3.3270016482840545,2.0119445387197339,2.6102433929582727,2.7146540330445754,3.6744002628786712,2.3583698247962293,6.412136771188055,2.3685861207875551,3.3590128459577158,2.8337275801047714,3.0441778206076937,5.1201272216376044,3.1694971911575505,5.2952910835629572,3.8062136365295478,3.5992497558589336,3.444375872620185,2.9512975084222099,3.3669902187191028,4.0198056240755449,4.9194756363090164,2.6076948646298508,4.1633932550037125,4.065004770291452,3.6938305953443198,3.639776081532216,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH405/(2^31-1)))^SHAPE-1)+(INDEX($I405:$Q405,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R405:$Z405,1,BH$5147))/100)*Feet_per_meter","v":3.6457543572161035},3.7270261853306543,4.5737017589625673,3.7244109090074597,4.5824071564739448,4.1485272954307497,3.4075030951847221,4.1669225844354436,3.7711238160944247,3.4958944011797159,5.6772521284204798,4.85817296132773,4.4198735052280131,5.3734914799119302,3.7276168661907456,4.6786225021912671,4.552251573848352,4.1260357157432148,4.9573731089877757,5.6031094165114936,4.7287279278847869,6.5579545999435842,5.9277426455898761,4.8494241973799008,5.6756285430042794,5.0060152406466871,5.2192871604222422,4.4802518405742653,7.9010186488329532,4.6236270279193903,4.6856791021799342,5.2048471150298434,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN405/(2^31-1)))^SHAPE-1)+(INDEX($I405:$Q405,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R405:$Z405,1,CN$5147))/100)*Feet_per_meter","v":5.8501777182043355},7.3076278242859427,5.5594848941300929,6.3853653742055654,7.125361892321159,5.9455272418698968,5.6995684912131859,5.9061485180179156,5.8124666046322018,6.6131561942070363,6.3974099939793083,5.711061385647155,6.2229301684553207,6.6806317055033313,6.3949722232070627,7.5732748652800019]
[296,1.9179636133356683,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB438/(2^31-1)))^SHAPE-1)+(INDEX($I438:$Q438,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R438:$Z438,1,AB$5147))/100)*Feet_per_meter","v":2.3453045271649664},1.7981552640608598,3.5060614826420644,2.6508935280937331,2.2206898087825113,2.0203159464891947,1.9641460785018019,1.8819594534957012,2.1340193381549737,1.7113433053008693,1.907499879316616,2.1524572768221759,3.5104588235203784,2.7462434680633203,2.7984197047499118,4.0752405725268614,3.6379789745598115,3.0573062294951705,4.0621203004151871,2.691788184903082,3.7778686409181401,2.6992473183126031,2.636311990123088,5.1887898739555505,2.9505993181441101,5.3894049805855753,3.3091434359689376,3.9194560578851454,4.3798708489239457,5.2996062474835401,3.6295183441693393,8.3073319786548829,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH438/(2^31-1)))^SHAPE-1)+(INDEX($I438:$Q438,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R438:$Z438,1,BH$5147))/100)*Feet_per_meter","v":4.893312098673217},3.9396308265401365,4.7285784617507458,3.8118462734885576,3.0538931609292015,6.2595044689995261,4.7489747057712206,4.8196768233631531,5.2191575491251747,4.854798274797016,3.7630944868569056,4.121983786581934,3.5286245388519144,3.6924998906471709,3.6479656137586058,3.7762694113802011,4.1912197528447113,4.1467720714513252,3.7160417098374263,4.5244844336850294,4.3322024619642585,4.6934822305267367,6.0486924216963986,4.3857367256572797,4.5080849119414248,5.2590422985945544,4.9690583092669867,7.5534684692644394,4.9234165143216542,5.9986661340855782,5.3366748369087054,6.2771008328395723,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN438/(2^31-1)))^SHAPE-1)+(INDEX($I438:$Q438,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R438:$Z438,1,CN$5147))/100)*Feet_per_meter","v":5.9548096340869687},5.6038386775473246,6.3673872746116933,5.9942585119633209,5.7251306643055484,5.106566728562461,10.627931779816194,5.0138518803332692,6.2631899410750673,16.099372768449719,5.7055843734037461,5.5200548871773512,5.8829723916445191,5.2524045114333999,5.5082208140246331,5.8834200245776032]
[341,0.81267083739343315,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB483/(2^31-1)))^SHAPE-1)+(INDEX($I483:$Q483,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R483:$Z483,1,AB$5147))/100)*Feet_per_meter","v":1.28514033107419},2.9046467980013411,2.9778248889547423,3.0294305696265713,2.571731795205169,2.0151639913391781,1.5944087024709035,3.6074557184914089,3.2520438363839976,2.0170946597141004,2.3436037875537155,2.4800710350323167,3.4298378092096922,2.5884740278555052,2.8102460444305546,3.1545871708475715,3.4877771129966728,2.4646420006697771,3.0419991895446574,3.432131394782707,2.8889650820836796,3.5627525742786155,3.6039955891305717,2.6137051745317383,6.8459544673746544,4.0859647447024345,2.9315359937061114,4.391129830991896,3.8361709339651973,3.6698224445332399,4.4894992504947773,8.2556383310236132,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH483/(2^31-1)))^SHAPE-1)+(INDEX($I483:$Q483,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R483:$Z483,1,BH$5147))/100)*Feet_per_meter","v":3.3481637227391974},3.3824310095719157,5.3838529537004058,3.9364674778149649,3.9683660897516777,4.4185887279439324,6.7187959097881365,4.6359772705352986,11.5366613022185,5.3845924619981904,4.1012719143790841,4.1380014065450492,4.3870377095908086,5.0671689071273018,7.922161146970061,4.6405525631969677,4.8289435219017065,6.1988043743044168,4.7825763467687858,5.2009522029965769,7.9283289273753175,6.3575180519426215,6.0678392374662558,6.1758871669239239,5.7115348745416572,5.6307723550284772,5.8723030728456829,6.1121732957489527,6.9969422417960656,6.0450745629167741,6.4264425481017993,6.0366005184926044,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN483/(2^31-1)))^SHAPE-1)+(INDEX($I483:$Q483,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R483:$Z483,1,CN$5147))/100)*Feet_per_meter","v":6.8596825089527043},6.1944717115656163,7.1511340073873635,6.6422633123633172,6.76936379811906,7.4173097573151558,6.8216274911899664,6.614413617164538,6.8539715430576234,7.850603372285013,6.55228925566822,7.9679453496869321,8.7635040665574024,9.7243546365405038,8.7091647040974465,8.7089167392442111]
[385,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB527/(2^31-1)))^SHAPE-1))*Feet_per_meter","v":1.2050991241629434},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB527/(2^31-1)))^SHAPE-1)+(INDEX($I527:$Q527,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R527:$Z527,1,AB$5147))/100)*Feet_per_meter","v":1.6273210089293797},1.09235978110345,1.3460079024337164,2.3309010561273342,1.8611219938664914,5.8912625171815369,2.0141193890484006,1.5462392045262134,2.7104159545169524,9.3298066081255691,2.8171987917547887,2.7560051632109208,2.0732750919207339,2.5549276056997381,4.8603635086598347,3.157915196117675,2.5717793279008867,2.5368503313298296,2.4199591638094398,2.6065454419199106,4.1626389101173391,3.2248139758841416,2.6677137107805491,4.8047881171165185,3.3811136947109479,2.5382855092165886,2.6952570450911391,2.6424297472158411,2.8207975246811401,2.730339412889025,2.5615749070458032,3.1358200627500139,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH527/(2^31-1)))^SHAPE-1)+(INDEX($I527:$Q527,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R527:$Z527,1,BH$5147))/100)*Feet_per_meter","v":3.6919043093998889},3.0778670693995878,3.1197910728981681,3.2632999477908218,2.8700040064655559,5.4220723964786037,4.2248904377761196,3.8903203915548201,4.0172136882534071,3.865182897724821,3.3368420800355731,4.8923828463709755,3.836954241878229,4.9045541753118904,4.3567031110642782,5.8412861938438754,6.142527033375961,4.7109804443790075,4.4983967717615432,4.1657643627725482,4.453679303499503,4.1461208705214139,8.9440548259978474,4.0919526580885499,5.3883689219630027,4.8758455387904096,5.6330878062062517,5.4376696462198533,4.2720913627881503,4.3772377482526403,8.6698470905892098,5.6384496652589977,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN527/(2^31-1)))^SHAPE-1)+(INDEX($I527:$Q527,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R527:$Z527,1,CN$5147))/100)*Feet_per_meter","v":4.7839904276960494},6.1918541551855562,5.2840022520055925,4.80623863927394,5.0007804230768329,6.155849441422852,5.7825736908440302,5.7438553001691321,6.367803126452162,5.3067966832168265,6.3677145833307058,5.0773249878599449,6.2212243576211854,5.6725067330027388,7.0994568730940077,6.4503274240115083]
[418,2.0753731627105338,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB560/(2^31-1)))^SHAPE-1)+(INDEX($I560:$Q560,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R560:$Z560,1,AB$5147))/100)*Feet_per_meter","v":2.4695128169358669},4.3642988374000824,1.8761520013449184,7.1291867029449936,2.2864205920310754,2.8629484032652264,4.6719798236640058,2.8576582682603386,1.5845017792487688,1.8138341787030228,1.8615300583103258,2.4434431037516107,4.8421900207728541,2.7296595461600655,3.1744711438575357,2.2099335367774979,4.9454290187114962,2.5635310591530547,3.0336094680710057,10.95551381610929,2.2837199038920479,2.9781778606426359,2.465000301141214,2.9583143227118103,3.9324130301044482,3.2590893576884041,3.9856404233554219,2.8904443795926364,3.0560001863865138,3.3978098538831412,2.373119531591751,6.0575444907330214,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH560/(2^31-1)))^SHAPE-1)+(INDEX($I560:$Q560,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R560:$Z560,1,BH$5147))/100)*Feet_per_meter","v":3.5578888281624619},4.204635258293564,3.5491244648700806,3.4737866802598898,3.6558398545612403,4.2817795346193117,5.1971610716193659,3.5994442072220636,3.3078350863692192,3.1672241441854529,3.0099990516958868,3.5578968954491184,5.886922811246289,3.7318372612957269,3.5510401581382931,6.7348280906509084,3.8651820485185699,3.3779262058535,4.3073007757353281,5.0964016853415259,5.7780798760536847,5.7410727123522953,4.2305049136741335,3.874227683473269,7.1015584342646871,3.8251507821969737,5.3717385686568928,5.1405633447206531,4.9135678031033567,4.4249940019337393,4.9338325536883385,3.8944385749402537,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN560/(2^31-1)))^SHAPE-1)+(INDEX($I560:$Q560,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R560:$Z560,1,CN$5147))/100)*Feet_per_meter","v":5.0059448906062514},5.1240574615094499,4.5419305262131626,4.6147388007041705,4.6444142927326748,6.5526952849881113,5.8251525668175432,5.4979774491594178,4.3473696430469415,4.3236280395241007,6.7865404245581127,4.13412013964036,4.5777833480839663,4.6918995476495668,6.0974776792501926,5.7609550168347861]
[470,2.4520950938166273,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB612/(2^31-1)))^SHAPE-1)+(INDEX($I612:$Q612,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R612:$Z612,1,AB$5147))/100)*Feet_per_meter","v":2.8668202386907145},3.4417140626733076,1.6076662437840277,1.8834510972790108,1.9240212781971999,1.8800268044953652,2.5350803657693604,2.6829692340299416,1.7066026263060194,4.9290313832743102,2.3702928562502561,2.582491127590993,3.5859700326122326,3.69819541673629,2.5800865810220754,6.8289573562299584,2.0722011229588895,2.2030428238087572,3.3069495175374009,2.7932480489228024,3.1916097777383379,4.0458000342929346,3.122752457465257,5.4014638053301658,3.4100092683886785,6.1204774797984163,3.3191661813455506,3.3480162688491903,2.8887361453550353,3.1594245361076063,3.5783012527266425,2.9806117518982598,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH612/(2^31-1)))^SHAPE-1)+(INDEX($I612:$Q612,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R612:$Z612,1,BH$5147))/100)*Feet_per_meter","v":3.5286216804758896},3.3609064166210718,5.6322795149131251,4.1565151375895297,4.2439499355822283,3.4269056746716218,7.602572314221832,6.5425136211074468,4.2950349302220605,5.1902338012115612,5.5978249094119423,3.8545342674953029,5.4198160568863765,3.5732935489799109,4.0700494079466649,3.6965931850011917,3.8554324714508503,4.0607937188928833,6.0529402312691936,3.8657669791119402,6.2696295985745429,4.3399575172830342,5.7614034979515072,4.8611404332075692,5.1303784637501808,4.8998285933268644,4.9824742472780956,5.1721256554832769,4.7729402125851266,5.2976190042376592,5.3040490683554653,5.4705252239058639,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN612/(2^31-1)))^SHAPE-1)+(INDEX($I612:$Q612,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R612:$Z612,1,CN$5147))/100)*Feet_per_meter","v":4.7298848938973386},4.8962199394291339,6.0433119880036337,9.868014055064684,5.3483409331234233,4.8248650333640004,6.3088594151107644,5.1089700614013589,4.9716093547409193,6.9998097286761807,6.3282966638991054,5.9223359202913901,6.9841769513678367,6.165713711241402,5.8854401425194363,6.4077028155733426]
[507,1.433674343369618,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB649/(2^31-1)))^SHAPE-1)+(INDEX($I649:$Q649,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R649:$Z649,1,AB$5147))/100)*Feet_per_meter","v":1.8730176667474154},1.9455298482096415,1.7955434275046749,1.4386863193589181,1.9974112672458415,2.0794049332425262,2.7311700143374433,2.8320435003462547,1.6991419639490866,2.1902336378952363,7.9493830782737227,3.1627192910162969,2.8436590143018088,3.707262666056244,2.5951244016993558,3.2243150687839046,2.5710311489044346,3.1083904412143379,2.5459281760113828,3.3757664099319129,4.2818899265548964,3.1109145901679769,5.496247493714562,5.5645209012840953,4.779493959411024,3.2055391340374642,4.0192134078838206,3.3695145778219961,4.2958051591124535,4.6190048241337323,3.5045731095673562,3.1454348162925774,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH649/(2^31-1)))^SHAPE-1)+(INDEX($I649:$Q649,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R649:$Z649,1,BH$5147))/100)*Feet_per_meter","v":3.8789491920020756},4.5677008497894738,3.4595622878294705,4.1201369078534027,3.4277448978481209,4.4223162598167134,3.6863999443815096,4.2588841068124719,3.5236851875859845,5.157894238068395,4.8578301628684644,4.2089798852760234,4.6479535987107647,3.838757879225335,5.7270535866755568,4.3687552987566622,6.3132895961373849,4.5456101481058884,9.9092705757415516,4.4556648148580056,5.5714360222222545,7.513105595429411,5.5384564523253648,6.3404697203503551,6.5842697418833369,6.4671785295821813,5.3277553545885095,5.1982922269171219,5.6556849898990711,6.8614749716545589,5.2757849854412315,7.2440842759735791,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN649/(2^31-1)))^SHAPE-1)+(INDEX($I649:$Q649,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R649:$Z649,1,CN$5147))/100)*Feet_per_meter","v":5.3307628428628506},5.2400085857356968,5.3036804108387212,6.3292791449861667,8.1619626828175278,5.999580301804686,7.406655799582972,5.8944649289089526,5.6424582646751933,6.242624847981844,7.0220851950598764,7.3294777964697353,6.1965018579530371,6.3823923625509726,6.0549679409887602,6.99265951224492]
[540,0.9025753345988492,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB682/(2^31-1)))^SHAPE-1)+(INDEX($I682:$Q682,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R682:$Z682,1,AB$5147))/100)*Feet_per_meter","v":1.3132788316740502},2.3848081363844864,1.6185096813165165,2.1446418879041347,2.514009549141361,2.2038506739877888,2.4405316307652125,2.2031548238947929,2.5051457027491084,4.2041522474746627,2.1270797397831962,1.9198358888034495,2.56634183501302,4.0210098475098901,2.0741126223571187,3.189454550803061,2.7939821802911369,3.0615665519662474,2.7367847558259917,3.0198717527386298,2.8548496052389876,2.2472937216822264,3.6456053198492149,2.8054140196549993,2.7862764948546186,3.8135687594356824,4.6065023177993147,3.0053405319875175,3.7175394013955034,3.5621939962273199,3.2470412972290603,5.4496158150664398,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH682/(2^31-1)))^SHAPE-1)+(INDEX($I682:$Q682,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R682:$Z682,1,BH$5147))/100)*Feet_per_meter","v":5.1117703872388622},2.826256194305969,3.0486030151030628,4.1096005347792159,3.5036310361683847,3.4416855246923639,5.354943361639096,4.2960673104443803,4.231489884814815,3.764949745625326,5.4456358889111378,3.9985050412050835,4.1919008438746079,4.5759429737442403,4.0840485163262521,5.8122539485215521,4.1762161374894999,4.8991069301640389,5.71838585188436,5.5317962311594657,4.1268449603594428,4.3866361673950012,5.460820610118593,4.7475188877254508,4.8918141049018153,4.2183053986763976,5.2565965842874647,6.0089715744246952,5.006082499074556,3.9565992335368283,5.3947609752504855,4.3134527319934515,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN682/(2^31-1)))^SHAPE-1)+(INDEX($I682:$Q682,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R682:$Z682,1,CN$5147))/100)*Feet_per_meter","v":4.8210572731849872},4.9384679992383935,6.8326567907926226,5.0697673053203607,5.5954018890611925,6.0979657328557479,6.5710033298776915,7.0035476979177291,5.1455600262853745,5.4077016880712723,5.1156761451483685,5.7320561589733483,5.4884158436594097,6.389141623337407,5.8493205175916971,7.1906216254606621]
[575,0.94207797227340195,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB717/(2^31-1)))^SHAPE-1)+(INDEX($I717:$Q717,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R717:$Z717,1,AB$5147))/100)*Feet_per_meter","v":1.3708508946088707},1.6848150887649467,2.059119848282438,1.7887969124729224,2.0727479162445275,3.6946496695239097,3.7689170945687809,2.3326225207642626,1.8399875174996854,2.6741461505827488,3.5008733631700273,2.2399974604047062,2.2943323736242816,2.6380557690760127,2.1206202937144853,4.0446633554885025,2.3816566955467509,3.0102601672464582,2.8265025230480592,3.0591472249826248,2.3691895157697602,2.2395071696866555,4.7386879946331373,2.6018715027715946,4.2967991999181931,2.8480840286810971,4.3571991404813151,3.7469628652535962,3.0651083369320022,2.6516384396432122,3.4768224295954822,3.5975923769764053,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH717/(2^31-1)))^SHAPE-1)+(INDEX($I717:$Q717,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R717:$Z717,1,BH$5147))/100)*Feet_per_meter","v":4.40148261077894},3.674614635698751,4.0428195497371933,4.9825554453085692,4.262835181623073,5.0440291944799833,7.8133332193255232,3.8183587892539737,5.2858555363594162,4.4303765806009849,4.0341869183128836,5.0222574851753601,3.7330706221010459,4.5793088629636056,4.2149447665680455,4.8073261453904488,3.6645015634251532,4.7930031347955779,4.4096878658000422,4.0826289629927608,4.8620273509351799,4.2906663565882459,4.46261786067104,4.6441248925415968,6.3133183049117925,8.6416069057205434,6.766701653479017,6.0035477700732365,5.1574018694683108,4.8761622261569819,6.370339227464755,4.7456877066481375,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN717/(2^31-1)))^SHAPE-1)+(INDEX($I717:$Q717,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R717:$Z717,1,CN$5147))/100)*Feet_per_meter","v":4.9522462751352867},5.2078484333955641,7.3147952167854999,5.7964214811164494,6.2816682259469134,5.3232358515785947,6.2551098003384151,5.6347834139907906,8.5402947853779771,7.0248452147596758,6.013473998563744,5.9154026394437524,6.4245603410363081,9.6169854556547794,6.7791463405176149,6.7690022241255878]
[629,2.0167137231510379,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB771/(2^31-1)))^SHAPE-1)+(INDEX($I771:$Q771,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R771:$Z771,1,AB$5147))/100)*Feet_per_meter","v":2.4627420572524641},2.3814547255869845,2.0856861681656791,3.5160699106533957,2.5662886805486531,3.1126579044709284,2.2681842328252046,2.3279837284161915,2.5065506939459374,1.8670491416863106,1.5749714593809427,1.7454696838931962,3.3739821736113846,3.0767838447086868,2.2466097042544564,2.1758069666122068,2.9654430187921093,2.3711874896746172,4.3374481596510686,3.5175906596347635,4.0630621407921375,3.8320564716051964,5.7983021731020514,3.0861622813631846,3.1255744333053226,4.3688507701913082,2.9857841667655722,6.9416314923277174,3.0450196885958301,3.3388903349653285,4.0332667854299702,6.3621225144217224,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH771/(2^31-1)))^SHAPE-1)+(INDEX($I771:$Q771,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R771:$Z771,1,BH$5147))/100)*Feet_per_meter","v":4.9222147065647812},4.9118012971588989,3.3296949550886175,3.6337747339081221,3.3965347055307116,3.9562979871889272,3.5316936916821726,3.8417321830118367,4.1961991052488505,4.986990854561566,4.1325893994470473,5.3610467201417364,4.5988455374679384,3.904663279420546,4.5745772944558549,4.3896443029297352,5.5313362517847215,4.2520262199048249,4.3779890903225889,6.067488670098208,4.7057926776153289,4.294953061482115,5.1045695473007573,4.8566063028297739,4.76316711769568,4.4833478717393014,5.43700494215076,5.2287583903033399,5.6531372848676229,5.1861567645706774,5.1428273245338394,5.221926675641412,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN771/(2^31-1)))^SHAPE-1)+(INDEX($I771:$Q771,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R771:$Z771,1,CN$5147))/100)*Feet_per_meter","v":6.6984705847796375},5.9757484618822962,5.1060286375154718,5.9478722595782285,7.5366353326434936,5.9818570173490686,5.8972269176806789,6.5533866866399757,9.1955857652769861,5.970507471122918,6.1552612614002928,6.5775869924163262,6.3379079831994138,6.1092165410578883,7.0039480378303161,5.9902599650258912]
[662,1.3355240229120453,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB804/(2^31-1)))^SHAPE-1)+(INDEX($I804:$Q804,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R804:$Z804,1,AB$5147))/100)*Feet_per_meter","v":1.7637669812465733},3.1383391319880993,1.5576468670606063,1.7178673106448861,1.9564517796319307,4.9210915225861172,2.2372417587310323,2.8303325568132127,4.209055232550015,3.3678474294352765,1.8596831099559508,2.8470815619963945,2.5189498041954961,2.0294259970630333,1.9505201443346289,2.3185362471744821,3.5855247526779346,4.4067701218550397,3.3144521651427605,3.2143166574047193,3.4716272699563095,3.0483467976769307,4.9958153061729016,2.6507792270854149,5.2150223279859942,2.7017392629858894,3.4270387785478973,7.2279359002905785,4.5713466998043062,3.3487178604063104,2.777369153931009,3.3748006607049761,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH804/(2^31-1)))^SHAPE-1)+(INDEX($I804:$Q804,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R804:$Z804,1,BH$5147))/100)*Feet_per_meter","v":4.2037706026627948},3.2102221398344124,2.9453413880556192,4.201109268392166,3.2717657253886538,4.4396738930724808,3.8191011294322199,3.3082367753176256,4.4017837669083582,3.2454501654645207,4.4011333835945017,4.3290512557262737,3.5029834379748812,4.1380378395336077,5.4747619949699633,4.6973446657075728,5.1242094918938736,6.2705488777904463,3.8927368319436391,4.470805757014058,4.6974387059273797,5.0396419198218254,7.1616131959516824,4.7914257836428797,4.8676183715850287,6.5638982240135224,5.0449918645955831,5.0344342241265148,5.2550540371506411,6.1310343114282775,5.5187412338151187,5.2798604620284175,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN804/(2^31-1)))^SHAPE-1)+(INDEX($I804:$Q804,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R804:$Z804,1,CN$5147))/100)*Feet_per_meter","v":4.7844812192855359},5.5674399725907531,6.6319945786389303,5.7437270916142147,5.4704760657710221,5.224388185399091,6.5329221146459222,7.1492083772931476,5.9267613139695685,5.8285483938280995,6.1650754975422792,9.3717098531661485,6.6417923851715575,6.2633570110810615,5.5179702923736711,6.069880353427993]
[704,1.8032380189022419,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB846/(2^31-1)))^SHAPE-1)+(INDEX($I846:$Q846,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R846:$Z846,1,AB$5147))/100)*Feet_per_meter","v":2.2490297260290864},1.8808496139618089,1.5878298022882538,3.9484347433583329,1.6677491514470053,1.679669090398934,2.1669414827590532,1.9186515553069556,2.876728811951347,3.3062547001888518,2.7275811677630295,3.8074473790778653,5.4052963089952479,2.6139247016345335,3.006326327667006,2.7537679700207605,2.834748701294151,2.5294803310664942,3.045890969716007,3.1334224997981344,3.0399360409659035,2.5052765938666233,4.4871155626760695,2.8550135726227022,3.3899646247744033,3.615281646116232,4.9057448489253197,3.8273674554587953,4.6233146024803213,3.3446511961335061,5.2993272787182848,3.8870440537111905,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH846/(2^31-1)))^SHAPE-1)+(INDEX($I846:$Q846,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R846:$Z846,1,BH$5147))/100)*Feet_per_meter","v":3.48977573876624},4.3482126780248578,3.6117528997316013,3.6044749612736222,4.0027390528012123,3.4964258041883203,3.4247584413100545,4.1570598124009805,3.3168698575673941,5.3306375126156418,4.1106959650602892,4.2854919324512402,4.2159011421209698,5.4382094882876455,4.6810524082575071,3.7010207594997797,6.4706606608597621,5.3569500009978173,4.6785312159659194,4.2580611077501587,5.9901263132265736,5.495263711515685,4.7404590896139611,5.6230156677910541,7.631672522289592,5.1568705039508567,5.3051288804548982,5.3311961319285679,6.121489356072142,6.3438534380265077,5.5638886334167541,6.7704814935963151,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN846/(2^31-1)))^SHAPE-1)+(INDEX($I846:$Q846,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R846:$Z846,1,CN$5147))/100)*Feet_per_meter","v":5.5438167017445821},5.0938432139263421,5.7931198432739697,7.7635125158246128,5.6454828312787493,5.6430788159513794,6.2074599583144208,5.6105756286854618,6.5962279084612687,6.3837457252094465,6.0813170206205927,6.3177453593570592,6.3996698905330138,6.5666529175706891,7.8766249780259887,6.4382604200164115]
[751,1.8476809539155588,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB893/(2^31-1)))^SHAPE-1)+(INDEX($I893:$Q893,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R893:$Z893,1,AB$5147))/100)*Feet_per_meter","v":2.2792641230362811},1.9439486800304555,4.3089912421255949,2.2976160491598154,2.3396240719751971,2.5021181585120429,2.9060806310139271,5.0358706722724289,2.3228870496384251,2.5130702218404419,2.071751246366742,1.9651134093137104,2.1557459567647763,1.8599884863861711,1.8685540574877655,2.3963395680084489,3.1207707841684669,2.1291297887581231,2.5225113173377154,2.5418850575910459,5.5518828917101466,2.4640614169404196,3.6623179738175979,8.0861882605284556,2.9206756648861201,3.7586587416316894,3.1833954378767473,3.7471890895942623,4.1259487253419769,3.9892536773024796,3.2009039471340146,3.1420789772486968,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH893/(2^31-1)))^SHAPE-1)+(INDEX($I893:$Q893,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R893:$Z893,1,BH$5147))/100)*Feet_per_meter","v":3.4308480673969606},3.4778490975625496,2.9135756387105349,4.3104626844361871,3.4148112557904495,4.1057076526978395,4.1036867551249401,4.8748661260886959,3.7056007208205641,5.3512688106290476,5.7983253850730314,4.1972676680128158,3.5293779654221371,4.9980657734039671,4.7833828905982116,5.0127831262206817,5.1908658779041641,6.0641978440225577,4.3531452405242899,5.0435587927029841,4.6941998357969741,4.7536935404657958,6.0881067621587972,5.1192627628913625,4.7291182248064896,4.5997951153112098,5.1833424369919481,4.8400802355406602,4.5810380724504762,8.4271268851215151,5.0859692431876384,6.5033580853408646,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN893/(2^31-1)))^SHAPE-1)+(INDEX($I893:$Q893,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R893:$Z893,1,CN$5147))/100)*Feet_per_meter","v":4.6900822802188076},5.0023701774838853,6.0565294539473147,5.6867519806901017,5.3416182002742705,8.2832756476640377,7.6355009268939602,6.0017969756306817,5.9841196536411765,6.213228531950084,7.3063415354025834,6.3554329588900575,6.997877737395549,6.371649377367457,5.8436639604939495,6.6187783405444236]
[806,1.9164914105343762,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB948/(2^31-1)))^SHAPE-1)+(INDEX($I948:$Q948,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R948:$Z948,1,AB$5147))/100)*Feet_per_meter","v":2.2929898822277535},2.8100777691257885,3.2824354171745154,2.9814209970287346,2.254119023097779,2.7269341932573608,2.1418938319567991,2.1889422271831789,3.6094147281183906,3.8137646325239527,2.0331109185886107,2.1811548441120681,3.8120052799269768,2.5001970229924146,2.2273404659371283,2.7071436842520598,3.0371899225081322,5.7837957650903071,2.445706258081525,3.0257247832312366,2.7919373396294693,7.3094566664034089,4.4179005788290633,3.4822518207800224,3.3665651797470977,3.993658808436189,4.1610927749767352,5.5787934505951098,2.6481431379573634,7.7226608204630196,3.2048156327830184,7.5258145118366331,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH948/(2^31-1)))^SHAPE-1)+(INDEX($I948:$Q948,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R948:$Z948,1,BH$5147))/100)*Feet_per_meter","v":3.1910770403313911},3.6727852225816853,3.1589886984063251,3.5991453191423792,3.9937937549851004,4.2799125116213297,6.2119500385321977,3.9610812982260692,3.2002670273813028,4.6601703408168627,3.5091358916292963,3.763856682358266,3.7212789123169419,4.2598380238304285,3.9790471869636179,4.0405925602082453,3.7081436677592472,4.5165440270095356,3.3549816612669705,4.5566975068979785,5.5173401689020771,3.5870712990901192,4.9434527535713446,3.1751851818154835,3.4987924662468246,5.9620993049294215,8.3370863845030847,4.299294955962834,5.2474338912405294,4.7606363521391906,4.4414794260075743,8.6156006451933784,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN948/(2^31-1)))^SHAPE-1)+(INDEX($I948:$Q948,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R948:$Z948,1,CN$5147))/100)*Feet_per_meter","v":3.9914875954494993},4.0633715844954397,4.4655679506108754,11.293682198747854,4.5065325517872994,4.1230492179506246,4.6629424717610881,4.6288513404136458,4.9471642841315759,5.809178084558301,4.8907962804004166,6.1200089780617875,4.5904389064597364,5.5870758642799947,5.0876740564807958,5.1406447259592696]
[833,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB975/(2^31-1)))^SHAPE-1))*Feet_per_meter","v":1.2777182751979117},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB975/(2^31-1)))^SHAPE-1)+(INDEX($I975:$Q975,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R975:$Z975,1,AB$5147))/100)*Feet_per_meter","v":1.6834457350376117},1.7771435252588292,2.3668865604494216,4.1658776338728254,1.8273178933994951,2.5883849500834382,2.3495773067016694,2.276664891591035,1.8088547100997532,2.1603729751793206,5.7007114768818372,5.5829552143085408,2.2086799732766389,2.6990478686056893,12.166897949092327,3.634991563748839,3.017119695156814,2.8327528831245923,2.5503772541018686,2.3274530091681744,3.9611015975628279,6.4948481271838459,3.2505198526351244,3.7425378328338468,2.5669647734712888,2.6180304557658745,2.7651479821130756,3.5485070098770795,3.4319342578439871,3.2390219236208404,4.1118704006719753,2.9376650698530424,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH975/(2^31-1)))^SHAPE-1)+(INDEX($I975:$Q975,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R975:$Z975,1,BH$5147))/100)*Feet_per_meter","v":2.8468913652773922},5.7900302444925362,5.5126008119034617,3.2945436377733861,3.002380531605934,3.1684518319506534,3.1394797668727374,3.3071063327832295,3.8384021846043304,5.4796701000776489,4.9759990727489436,4.2323269763646367,3.6063798572599324,3.5900959627339035,3.7758853924977451,3.9769186984549783,4.3146933379240568,3.6925663900060308,4.3308540524056358,6.9262478376862919,4.0238840002445588,4.9029233049367829,4.7426202192990328,4.1520163163108483,4.235685660751991,4.5451808420866309,4.6623717765188726,6.1934399069990391,4.2487529446288654,4.168685724575016,4.1530658108778313,5.9314693380256331,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN975/(2^31-1)))^SHAPE-1)+(INDEX($I975:$Q975,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R975:$Z975,1,CN$5147))/100)*Feet_per_meter","v":5.1742916746257972},4.6518211911620204,6.0954425389656022,4.8691624790001198,4.4264701686169472,6.2486114365478169,5.0301893606157098,5.2274113557635333,5.0952335831685875,6.3120895177664442,5.307662453258831,5.3359761661827649,5.5152480065644287,9.4149431070468133,5.5680741983400566,4.9753471119603034]
[873,1.159983663040709,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1015/(2^31-1)))^SHAPE-1)+(INDEX($I1015:$Q1015,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R1015:$Z1015,1,AB$5147))/100)*Feet_per_meter","v":1.6189220361085257},2.995849722956867,1.8712358045827693,1.8417693399741797,2.1043444457322482,1.9002752327562151,2.0094851708733339,2.7851676626423698,2.3136677304919329,2.4977021644606192,2.2967320700302825,2.4618354561073628,3.6773143554348828,2.1722694165609031,4.44094754516468,3.2002166323981274,2.5189880235063362,3.3566594295722858,2.452785570747162,2.5675294128709925,3.4645610138468683,4.7150626298536755,3.3194658983407725,3.2489199590317557,3.2507030688259095,3.1646458669488262,2.9573537401274894,2.9218202634671369,3.3762815392827865,2.833177906280635,5.0984844887829066,4.1072375874598102,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH1015/(2^31-1)))^SHAPE-1)+(INDEX($I1015:$Q1015,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R1015:$Z1015,1,BH$5147))/100)*Feet_per_meter","v":4.2671769549760565},4.3930805835858378,3.3606839997225886,3.7796599337338557,4.0437708201533207,3.6005373842633865,5.0096136454318909,5.4611098260806674,4.8239018027087424,4.8630651917774053,5.4176658423558797,5.0899325989134772,4.8003987997060191,5.5403154765158531,4.3399130257469913,5.4856337391332204,4.6108071935451926,5.2960640846856633,4.1929526788286609,13.519796888626182,4.3999080660925856,4.6269406670282871,4.9391407706983825,4.6354863651482709,5.9485917144661649,5.208311291412703,5.5335505711897843,5.6596286701612248,6.8815438822143538,6.7267450930961443,5.9482052759819206,6.4685588127650933,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN1015/(2^31-1)))^SHAPE-1)+(INDEX($I1015:$Q1015,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R1015:$Z1015,1,CN$5147))/100)*Feet_per_meter","v":6.0812485139242352},5.7646099908678412,7.0517370227513894,5.9431880984096894,6.1519138187814857,7.8346389288662541,6.0930189743086807,5.6854578019464164,6.1364481845081009,7.1973960245124289,7.2377835700755107,6.4694814813926182,9.4103621556464283,6.2896692240405905,6.5273724702985243,7.3141575527311815]
[889,1.5426306650319626,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1031/(2^31-1)))^SHAPE-1)+(INDEX($I1031:$Q1031,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R1031:$Z1031,1,AB$5147))/100)*Feet_per_meter","v":1.9855194025563743},1.7172198173995734,1.3643268361491963,2.3302514688234659,1.941542105613409,1.5273422542050301,1.9093272497919203,2.9142642736024849,2.5834096952628123,2.9200329793945285,3.7849077622018972,2.1043121901504134,2.7590434664086843,2.1826288696547853,3.413337549295413,2.1794016712982285,2.4578099489978777,2.6719005358301469,2.4205189029384426,3.3569412342214235,6.7158784828320091,3.1378023856692945,4.1618793257901503,4.1250848945176166,2.988905524587969,5.032504781222026,3.2478274067397996,2.4131970881845275,3.7136091788514785,3.1036089217438372,4.0018486012926777,3.2193804510338531,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH1031/(2^31-1)))^SHAPE-1)+(INDEX($I1031:$Q1031,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R1031:$Z1031,1,BH$5147))/100)*Feet_per_meter","v":4.0768333356978488},4.3660896089596619,3.6966333812082834,4.5752938699832146,5.9290997718344221,5.0144573639725261,4.253810715044362,4.0431450993543612,7.7218777077086624,4.7303093072628952,3.5132190644593773,4.5014708592085064,3.6386513883131419,3.7311895016215852,4.7464774730433215,5.017733758583665,5.966473623406908,4.2846477800051934,5.995082648854333,4.4174928106322975,7.2650562119052866,4.6783984633618108,7.2312290534251646,6.9050437131912386,5.1942319166694855,7.1316590551845405,6.1018562679887811,5.4342588882890777,5.86961347154603,5.8171671482579903,5.8364998727637225,5.4698500034230175,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN1031/(2^31-1)))^SHAPE-1)+(INDEX($I1031:$Q1031,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R1031:$Z1031,1,CN$5147))/100)*Feet_per_meter","v":6.0898278975664688},4.9324202531421806,5.6558499079099276,10.169369425031162,5.6571608111720897,7.9361081447451856,6.9685632989703574,5.3375832701847878,6.0199427359808579,6.9668620475967877,7.1683108968245381,5.9365791135367534,7.3732406934082624,6.0536957167570922,6.6374220170833906,6.2870547136758512]
[962,1.6675932418850394,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1104/(2^31-1)))^SHAPE-1)+(INDEX($I1104:$Q1104,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R1104:$Z1104,1,AB$5147))/100)*Feet_per_meter","v":2.0950322822700582},3.8702502301692041,1.8666476917641515,1.588427774174028,1.4030425865663685,4.0708480901683117,1.7221439440578783,2.0624057438653214,2.4948708200282463,2.3456611225908905,2.7349754025828914,2.4664505725468198,1.7961310683189906,2.7297109277031169,4.4878828677802263,3.4381328524092916,3.2888894856647797,2.6756571988344806,1.8886008182181515,5.3949987867482294,2.3921527149207713,3.1358178277895314,3.946154259914143,4.0079407136803029,3.3342906703667725,4.6788289378252568,3.4605789497970205,3.9323722680807562,3.8746292411654202,3.0589579271020155,3.3880307642585019,3.5792274885973532,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH1104/(2^31-1)))^SHAPE-1)+(INDEX($I1104:$Q1104,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R1104:$Z1104,1,BH$5147))/100)*Feet_per_meter","v":4.5771161779390148},3.456722016819203,5.331011740909128,3.5625766467501476,3.150012060022497,3.4386434364705711,4.5283454766387923,3.8730167560956845,4.6139427448586465,5.6022524167194128,3.7321044301411286,5.0297542485533855,3.6279985618510859,4.8048084589478242,4.201522900633921,4.3746018573881784,5.9603963185835331,3.9371401578236092,4.1930097986979566,5.3249545419466005,4.3701802132117891,5.1188570693660811,6.9553596681484295,4.5455405591330704,5.1809061385822721,6.3863645827139557,5.4636557617173676,4.4892033388776236,5.1827404584571299,8.4684257541532499,4.49390088588674,5.9739593652046574,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN1104/(2^31-1)))^SHAPE-1)+(INDEX($I1104:$Q1104,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R1104:$Z1104,1,CN$5147))/100)*Feet_per_meter","v":4.582235171468592},6.9181323585629491,4.8907056234321615,5.1676532392865795,5.2555554449945561,6.2087835158682072,5.1016486778069945,5.2199736743030547,9.1302423177778316,7.2525568756490806,5.5115441916723187,5.4357024973505599,5.8308009792132358,6.5624052188307198,5.6132572922609736,6.0415495653291842]
[995,1.3286306463258508,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1137/(2^31-1)))^SHAPE-1)+(INDEX($I1137:$Q1137,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R1137:$Z1137,1,AB$5147))/100)*Feet_per_meter","v":1.7356670843719666},1.7945243303340819,1.7997194046237734,1.4641515469774578,1.5473376277970718,3.6411381218614354,1.7871759157286251,2.2288784939910187,2.3065693535719052,1.7954427201272378,4.4567576328891487,2.702156087662936,2.2996936687551264,2.8928880959333028,1.9978174223851612,2.8677564695923881,1.9426211490277767,2.8205946891637543,2.6639291951565776,4.8130942906936243,2.4980082147755218,2.4985475583741179,2.7667881344601382,5.0043885387764799,2.8713150712435067,2.7599928363458042,3.4441579383949761,5.1360194688644514,2.6798658656432264,8.1482266947215258,3.0362152947451415,2.8425814989798162,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH1137/(2^31-1)))^SHAPE-1)+(INDEX($I1137:$Q1137,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R1137:$Z1137,1,BH$5147))/100)*Feet_per_meter","v":6.1488384755190175},3.9291602205339551,3.5056066750774346,3.7135676627816481,4.1298092807665485,4.1502645055413572,5.6597984898540101,4.9804168167925615,4.0389501067279152,4.2215334507698259,4.3051905259737282,3.5283212651196267,4.0339231431590976,3.9078167590114186,4.2219896134977253,3.8310449563569757,4.1537788279817498,5.5271353558581513,4.2339735460106356,3.9828037300786376,4.0583255359167616,5.3600494036559061,4.7864051389993323,4.2646178836855464,3.9206785158525972,4.5514186645056345,5.0704735586019813,6.4995471053254139,5.7492417238529692,4.0776150960912627,7.1408372537309619,4.7401777932914007,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN1137/(2^31-1)))^SHAPE-1)+(INDEX($I1137:$Q1137,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R1137:$Z1137,1,CN$5147))/100)*Feet_per_meter","v":5.2916238378263811},6.3371465900111135,4.729488953856186,4.494169617899666,6.4374873631430241,5.0294449603484894,5.1802512255437199,8.3232244715483965,6.2314626404602134,5.6264784604269673,11.060359841527704,6.2287962304827413,4.7901857102319552,5.1742301349512481,5.6869360756599523,5.9029056194262859]
[1011,1.915517952551101,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1153/(2^31-1)))^SHAPE-1)+(INDEX($I1153:$Q1153,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R1153:$Z1153,1,AB$5147))/100)*Feet_per_meter","v":2.2866601284214259},1.9135931457851423,4.0212923667636726,2.2429215625372922,1.2973665917249158,1.9803594648168843,1.7463968522036533,1.94501127712398,2.2455007904188071,2.7143134986473605,2.2583204188184336,1.8551459041682159,2.3826749503791977,2.5984267562510723,3.7408594908825621,2.2055864284401503,3.1776766769283742,2.145950182868809,2.5110488056086844,3.1579822668180264,2.3254752855636718,5.8317992257976483,2.3928737162045,2.2657033602531165,7.2885341516638,3.0550015681541272,2.5513156071108751,3.0031991632361206,2.778466016542612,6.1441512837169361,5.0741494438390564,2.8389459786336921,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH1153/(2^31-1)))^SHAPE-1)+(INDEX($I1153:$Q1153,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R1153:$Z1153,1,BH$5147))/100)*Feet_per_meter","v":3.056559529317767},4.8756976239455003,5.2145438133928259,5.8655882389840777,4.8269147744099534,3.1408086617777249,6.6530551526863109,3.1288163942514053,3.2996007440017912,3.8912291333279576,4.2489357240862109,3.9235261906689249,3.6481393163934626,3.8619889930031559,4.6766946115913814,3.7855924970833441,3.8086360623521367,7.7777185546984633,3.5172282162262571,3.1999135171982762,4.8820434537515904,4.2368249970219773,6.1476644228056658,4.8955412432263534,3.728070394932832,4.9349793527801609,5.3674747173299284,4.464294600230021,4.0325135009373243,4.195982586807725,6.0471131323972518,5.4595239653789731,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN1153/(2^31-1)))^SHAPE-1)+(INDEX($I1153:$Q1153,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R1153:$Z1153,1,CN$5147))/100)*Feet_per_meter","v":3.7295703437281285},4.7788153996630918,4.549279420739567,5.4725150654647887,4.3647811290624619,4.9954973776299125,4.0666002420041201,4.506416201867637,4.792544115205879,4.694249830995056,4.2394286125791725,4.506246907282196,6.2655348768539163,3.9050292658814056,6.9057625485765168,6.1604091524610745]
[1051,1.0696485524830759,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1193/(2^31-1)))^SHAPE-1)+(INDEX($I1193:$Q1193,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R1193:$Z1193,1,AB$5147))/100)*Feet_per_meter","v":1.504180543227001},4.3987369733570825,1.6572944644678922,2.2234823907995476,1.7759552686509805,1.7023653148481523,3.3901834667714166,2.7526954549578968,3.9824664027105214,2.6527358980908953,2.5223592996323148,2.41339778731016,3.8419871694283274,3.5163804676030326,3.3802801690048532,2.9552914233007836,2.8249352643411769,4.2871847157638472,3.4903004340187329,3.090947775876832,2.2375128391584473,2.813439742628232,7.0774194776233319,3.0533005357657075,6.6796277286911883,3.9072176853116325,3.1860087351020923,3.3332319275192899,3.145192975862376,5.3906528102207254,2.9130547758732388,2.9937950606846861,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH1193/(2^31-1)))^SHAPE-1)+(INDEX($I1193:$Q1193,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R1193:$Z1193,1,BH$5147))/100)*Feet_per_meter","v":3.3907681416500788},3.9681911812696851,4.5635561707341052,3.3337700654928497,3.8098272965951412,4.0695720848016546,5.331754065427889,3.657029439707749,6.9644264767765351,4.8196720044797816,3.6318302836852956,4.5916196777782448,3.5005081839705077,4.4175116073732266,4.6815792126332259,3.9322525652520679,5.5434992830415588,14.617081639097153,4.5876476493339871,5.1277549946084129,5.5938526059074709,4.3555909687538996,4.7085866393465086,4.9449909438684161,5.9877428875119536,5.3930168976708304,4.8566749317484055,5.3846271194374182,4.6898622998693709,4.7724979990893734,5.0665205540996192,5.7571720871009262,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN1193/(2^31-1)))^SHAPE-1)+(INDEX($I1193:$Q1193,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R1193:$Z1193,1,CN$5147))/100)*Feet_per_meter","v":5.5819652889999949},5.8774614892876489,5.403095540456726,5.7178408886712235,6.7024129204617839,6.6879867077903965,6.1343494346124334,5.7100006615126393,6.4435552826087772,6.1589738774218485,5.703454594549128,6.7908782753017922,5.4964681372680833,7.9252906677803345,6.4986210345106281,6.5309725254148017]
[1100,1.2569287467937296,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1242/(2^31-1)))^SHAPE-1)+(INDEX($I1242:$Q1242,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R1242:$Z1242,1,AB$5147))/100)*Feet_per_meter","v":1.654958444155227},1.3176083730769119,1.8195641019187356,2.0590661129383006,2.0481889911942042,1.9926731561398401,2.4085758154084895,2.3400804072006318,2.7651354167117761,1.6711022069523687,1.8869237539540105,3.8603060185031217,2.6073455067933398,2.8744207585058801,3.5320399167847003,2.1632802049247073,3.2756909488764672,2.2155532666302102,2.3570354870571486,2.3238958017304534,3.4894517100721787,3.8269946351125004,3.1745968151789383,2.9882244344282345,2.9408322294732994,2.7203234868090544,3.0905513472074091,4.6233651390396009,2.5301515836600887,4.1014809840171402,4.3310019543646066,5.3817882204411331,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH1242/(2^31-1)))^SHAPE-1)+(INDEX($I1242:$Q1242,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R1242:$Z1242,1,BH$5147))/100)*Feet_per_meter","v":2.9623373710135774},4.041134340457587,2.6017885005494379,4.4973093058958513,4.7710739533026096,3.0106423858537945,3.3773358877552462,3.8613978010667438,2.9850264506458539,4.2782717000743657,6.2215000705588137,4.1093016428409337,4.3053691009724027,3.5964859302632144,3.6202278878369341,4.3668372727294278,3.4342536383580238,3.5886361921951733,3.3783099524320903,3.1503972308734465,4.9912909335307161,3.6619630059630128,3.9745140022076741,4.0357476911194912,6.5236183441637525,4.4584028314900825,5.4940294911488303,4.3968546639542279,4.6319287604463684,5.1027791639846232,5.6386958322204128,5.0376206804918233,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN1242/(2^31-1)))^SHAPE-1)+(INDEX($I1242:$Q1242,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R1242:$Z1242,1,CN$5147))/100)*Feet_per_meter","v":3.9709467888641834},3.9889280003043033,5.0842366233767082,4.4420764077908874,5.6723422131355647,5.0877659587813726,5.8432079097188891,5.5321744547722176,7.5239552417376672,5.5733896998590629,5.462315984736696,5.2181603612308942,5.2119693356780026,5.9952745340638272,4.936411028164664,4.8974236068300883]
[1133,2.7484529849680284,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1275/(2^31-1)))^SHAPE-1)+(INDEX($I1275:$Q1275,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R1275:$Z1275,1,AB$5147))/100)*Feet_per_meter","v":3.204790269150005},2.3307584892836051,2.162268089576743,2.7181352330442405,1.6158689614000878,9.2218041593668723,6.0119338069031176,2.129493638127705,2.5540862678746006,2.1085645817257412,3.0576597848501295,2.4035385866740322,2.2800339178643658,2.1274333893416326,2.0670431631856365,2.9698372751117885,3.2626570467913316,2.4441053784518583,4.5278535500648864,2.8188959849515105,3.0248216071591219,3.5746430980227397,3.5439983415023817,3.3753532417842567,4.0602149390840436,6.2856997148223153,3.8259616258686053,3.5370562910338101,4.0214797527100625,3.7201537942050109,3.5352198133221813,7.8125420997725312,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH1275/(2^31-1)))^SHAPE-1)+(INDEX($I1275:$Q1275,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R1275:$Z1275,1,BH$5147))/100)*Feet_per_meter","v":3.7760375979529726},3.8633653963990304,3.653916889286406,5.0999050164365087,4.2595436683447252,3.9862823258273457,5.3348514422603488,3.318272488691052,4.0058586862286338,6.7589024173894758,5.5027583491547531,4.9376284924622018,4.1930378179656911,5.929670467934443,4.6871445155867795,4.5303647078353313,8.5924296233600614,5.8648277853313164,4.2862437224822454,4.2936380909113971,12.263532929490815,5.154430354871252,6.0688729966751112,5.4163379224050345,5.1073403415314305,5.8503380061238186,4.7199762435848518,5.5975306007927648,5.8562978390910709,5.6436736818574493,5.3676572318344293,5.8000548112633705,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN1275/(2^31-1)))^SHAPE-1)+(INDEX($I1275:$Q1275,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R1275:$Z1275,1,CN$5147))/100)*Feet_per_meter","v":5.6892590816809108},5.3888952515107222,6.0556610703238416,6.9355243993695161,7.1844421303405346,6.0086123714043698,7.3383171026714509,7.2000321648590706,6.969796616797197,6.5617153949614995,10.173236950152507,9.571709486454246,6.5688905559255293,6.3183742923655482,6.9187531092207353,6.8072163950903342]
[1180,0.9784665027097913,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1322/(2^31-1)))^SHAPE-1)+(INDEX($I1322:$Q1322,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R1322:$Z1322,1,AB$5147))/100)*Feet_per_meter","v":1.3944783201774893},1.7856023160580297,1.8345611120317875,1.2059998723378851,2.2975433553300797,1.6982996779038109,2.4222147731950785,2.6155089309087636,2.6374365780103752,1.90776244497345,3.1093926897358108,1.9675017913137185,2.0420583147598212,3.6227475245118268,2.2934068832803693,2.5799834128642649,5.1550874537115519,2.8946807357253976,2.9554366121328184,4.5135933895892713,2.5763528064952119,7.2682206068448885,3.5276220625704551,2.6515907992754109,2.9231234468336251,2.6679729050096328,13.111690493818527,3.4875492173134073,3.3182926685685197,3.5975596785839956,3.9742550229514597,4.6075747232935704,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH1322/(2^31-1)))^SHAPE-1)+(INDEX($I1322:$Q1322,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R1322:$Z1322,1,BH$5147))/100)*Feet_per_meter","v":3.041817084749368},3.8721296842513131,4.7413337708179055,3.6647819442433538,4.7389296457038848,3.7315236756213546,3.7703420401737744,3.3680857823058163,3.1931103380967993,3.5363657662741756,4.6384032388544894,3.5421102659436507,4.5437866169207046,4.0721712531834866,5.5625288336945546,4.0750715908191726,3.9763870157265506,4.7580212042013867,4.2683262153643939,5.0719333117437992,4.1566194150341849,4.2405345778544374,4.1246536411918999,4.6458030403411037,4.4959558095904857,4.2107619368276321,5.0303400760752526,4.9307098055829179,7.2466643703956839,4.8806777965575243,4.4847493628022184,5.7287056644939662,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN1322/(2^31-1)))^SHAPE-1)+(INDEX($I1322:$Q1322,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R1322:$Z1322,1,CN$5147))/100)*Feet_per_meter","v":4.9365488803323725},5.5543385336012481,6.8356263046153671,10.52804940223761,4.7393023310144251,5.0119239322539153,5.3484540987041989,8.2248570518154267,4.9531693774747669,5.439695814643394,5.55241356953261,4.9052643142372334,5.391266974662801,5.7221143189403758,5.2544153371457742,6.6544015473781046]
[1222,6.8098334175943966,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1364/(2^31-1)))^SHAPE-1)+(INDEX($I1364:$Q1364,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R1364:$Z1364,1,AB$5147))/100)*Feet_per_meter","v":7.2313227699147733},3.1172143364817448,2.0414516012013353,1.4453590827808074,2.2920179846500925,1.6827189516147611,2.2588016342711112,2.0388063946103974,2.6408194814141224,2.3725889977656585,2.5963033038698788,1.7582494958948871,2.3238349991631146,2.5330323407391009,2.2892568349715798,2.6685554136016463,3.2059439610722538,2.9414928200013932,2.2624321647600003,3.8432050181227808,2.8087827084766177,3.4925954157551247,3.0716836053952252,3.0308927674499317,3.4227879383925437,2.9451555883085772,5.4166182549662487,3.0453331388572353,3.4178460275633675,4.1052614787965149,2.965583230344448,4.0446474570678497,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH1364/(2^31-1)))^SHAPE-1)+(INDEX($I1364:$Q1364,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R1364:$Z1364,1,BH$5147))/100)*Feet_per_meter","v":3.7575601336567881},3.4197400156639932,4.2040667592685752,3.6138885509013536,4.4257890017311352,3.918614909730155,4.8029522848785708,3.5742227266291247,8.7723848554222421,3.4633445064453552,4.4209960149819132,7.9367494709186603,4.5519811671846684,6.1007562831187787,6.5934203108819389,4.3213868867192442,4.1914828001007711,3.9902197169897549,4.357295842303639,4.0106857032613661,6.0339973220683909,4.3199577680649881,5.1628878861959873,4.2100092218265459,5.9671271463219071,4.6565443397681214,4.7793420770521235,6.0127907229062325,5.0689349581272305,5.48574589223003,5.0559450716245529,4.8225002178481162,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN1364/(2^31-1)))^SHAPE-1)+(INDEX($I1364:$Q1364,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R1364:$Z1364,1,CN$5147))/100)*Feet_per_meter","v":4.7128195277412512},4.6583489695768234,4.8457995408317087,4.4573725951434424,6.4031557837100515,7.4938769157273208,5.2201183130226747,5.3676941773235862,9.3544749386610722,6.4422850941073611,5.7481748276046059,6.3350849730997316,7.4001459574580313,7.1522017326702212,5.834343298119709,10.403188184143664]
[1245,2.4229579840880584,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1387/(2^31-1)))^SHAPE-1)+(INDEX($I1387:$Q1387,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R1387:$Z1387,1,AB$5147))/100)*Feet_per_meter","v":2.8402151163606897},1.5496875284939302,2.496190958893,1.9870400484119035,1.7545274162636928,2.0119215908106214,1.91675349660045,1.9317343756520928,2.2120712622473002,1.5035022173308557,3.6378172640720599,3.9776260716854774,2.350262408640666,2.8441091111364112,3.9579967135860921,4.6391708728876733,2.9321132182421197,2.3728186478862017,2.5120307946101463,3.7811785771854409,2.7624850242314469,2.6701937367616022,3.1792895186473449,2.6883524474965781,2.5564626115541373,2.4230712670056094,3.6671354246311916,2.6992276448898931,2.8223974975769921,3.9628387821336748,3.5186851470756006,3.3121313685920182,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH1387/(2^31-1)))^SHAPE-1)+(INDEX($I1387:$Q1387,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R1387:$Z1387,1,BH$5147))/100)*Feet_per_meter","v":4.3206412526742222},3.3348587209956189,4.0361898748276834,4.4078603182519602,3.3215270444056575,6.6095347908257684,4.3435124532706872,3.3328723271818057,3.607225178374287,3.3106659325532033,3.5187103508612281,4.4861055698298191,3.9231486201501276,4.0485032814849706,3.20370310639712,4.8261725906346076,3.8953673227037635,4.9949796733253482,4.1133688375612207,4.0272936467387126,4.3759764929498077,7.3706119207394574,4.269984775963386,4.9921318518291731,4.2435166406657281,5.738928352804896,8.0500519138372191,4.9433165701154236,4.1035324357748619,5.0054070466587861,6.1511657827167996,4.818060177167907,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN1387/(2^31-1)))^SHAPE-1)+(INDEX($I1387:$Q1387,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R1387:$Z1387,1,CN$5147))/100)*Feet_per_meter","v":5.9119360856233527},4.8142589799301359,4.6347805982582608,6.3020709483378585,5.2697080984955464,5.2046140952530751,4.7924884880983498,5.070250268751618,5.1831663479670054,5.2119461622098227,5.717162771582343,6.4315505011879646,5.6056359969247422,6.1117888655288475,5.5800510516905346,5.8572784811863992]
[1289,1.3873935452061488,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1431/(2^31-1)))^SHAPE-1)+(INDEX($I1431:$Q1431,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R1431:$Z1431,1,AB$5147))/100)*Feet_per_meter","v":1.8495377200420617},1.6988999972851464,1.6813107275221946,2.6738069898386181,2.8308242151203444,1.7449847006193246,2.4987214896968108,2.0238394563169102,3.7759706347878574,1.8434096405085285,1.9387925230501499,2.2866739387921218,3.0410009482854639,2.4767927875890257,3.159229471624911,2.151840240150217,2.3902144060915225,2.8313937004051262,4.0250569713750117,3.0416188329773339,3.6559048478589444,2.2246186723083685,3.6896457466937655,3.6247478928588173,4.4395904544415865,3.6164812000822044,3.448467098562511,3.3496890883778598,2.6391857572399995,5.1512139413793134,3.3690156254009986,5.7139880476784946,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH1431/(2^31-1)))^SHAPE-1)+(INDEX($I1431:$Q1431,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R1431:$Z1431,1,BH$5147))/100)*Feet_per_meter","v":3.0702866561546194},4.3023075658060801,5.0602445162933458,3.6877915486856696,3.4870623610917879,4.6557737191310844,4.1991777132421646,4.3365046233022992,7.8785236606356186,4.3463605473200984,4.5343975760138111,4.4930577896894865,4.0885590593518062,4.8644292013266419,5.1181857706476688,5.6646272842288292,5.5643556265690002,6.5015173236321946,6.4267071857431173,23.130585094830078,5.4851415937468806,5.0800337431934794,5.3346208946289222,4.7437231801797015,5.3082929249690904,6.3039922867936813,5.565573499009238,5.9847723115648677,6.1851195435178088,6.2998631606645175,5.6326512495711141,6.0340437951309047,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN1431/(2^31-1)))^SHAPE-1)+(INDEX($I1431:$Q1431,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R1431:$Z1431,1,CN$5147))/100)*Feet_per_meter","v":5.5893882075659977},7.3054615630412592,6.9105968428700537,5.8376173014254311,5.7601849502360905,6.9380896103199809,7.0135189228150807,5.9844159654896254,6.3182166596539151,6.8613180370965523,6.3152900993656402,6.9347039852834564,9.4480613812534138,7.5335454672547835,6.858995317103366,8.0119015917753185]
[1344,1.461838304428223,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1486/(2^31-1)))^SHAPE-1)+(INDEX($I1486:$Q1486,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R1486:$Z1486,1,AB$5147))/100)*Feet_per_meter","v":1.9404215741806885},2.0358599036157305,2.2614070041162009,1.5682702615189688,2.6461203904380914,2.085014444747602,3.9158191800114692,1.6914758688013376,2.2078655001563243,2.0262389305001363,2.2545770352496319,1.9707637942055056,2.6614710573125455,2.5668643831205142,3.2906705332826056,2.2122900272489003,2.1856811769831705,2.2427390238173199,2.8207372362702512,3.0311222378578915,3.4031703801706596,2.4596106362211336,3.6275416046049287,2.7228636785825659,3.2713755462080711,4.0253535592436371,5.0371599377639633,4.4477718760114495,3.9029534652353179,3.6900242567937362,4.6959939307051801,3.6982191029290483,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH1486/(2^31-1)))^SHAPE-1)+(INDEX($I1486:$Q1486,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R1486:$Z1486,1,BH$5147))/100)*Feet_per_meter","v":3.8955853823774715},3.8029515663961075,3.636600170286977,4.6580836545724926,3.9361473662905473,5.0736688214467627,4.6470095073652438,5.2143412649760661,4.5686174686723691,6.8091843871282247,4.3068264180802771,4.3016572621547082,4.2941442758568913,5.6064153215718937,5.1647947489970463,7.8639516918236332,4.8078731724687582,5.154583318019009,4.6965389897743623,5.9760948180612248,5.4661935280171408,5.4091119301873354,6.1051765010723908,5.8214868133692885,5.7305765146454783,5.5783249819266389,6.8596506307126495,6.3376117249731747,6.0052105697194387,7.020698047468076,7.5745516446532912,7.971262729132663,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN1486/(2^31-1)))^SHAPE-1)+(INDEX($I1486:$Q1486,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R1486:$Z1486,1,CN$5147))/100)*Feet_per_meter","v":6.5791624961449351},7.1173776128958632,6.5413559664866181,11.865138219927616,7.4063717607213189,7.3418542060822389,6.9216937183689948,7.0695976146174875,7.2367101809062087,7.0007235973014268,8.5582564672007084,10.641625604359735,8.3152916357352229,9.1961734024943986,8.1070831297662398,10.015005383198023]
[1374,0.62443621925723947,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1516/(2^31-1)))^SHAPE-1)+(INDEX($I1516:$Q1516,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R1516:$Z1516,1,AB$5147))/100)*Feet_per_meter","v":1.0638811092555973},2.6003471324701919,1.3511341339884169,3.8620540932443292,2.5871927809546094,3.9484605010099711,3.8257965466463206,3.3753813722653043,1.8292447538504173,3.3251648943691894,3.3273628521731773,2.2139405951401105,3.4266542692111228,5.8984374218763866,4.3417150250606653,2.8917323536972268,2.8171581425505345,3.7998041035294716,3.4376676211010095,2.1578007559052761,3.4545055443220072,2.5988416244741668,2.7707529592522468,3.0043861248535628,4.1222718429269305,4.2693115644030488,2.6591228518302694,2.9816208449289765,3.4672093627794962,3.1633121917542408,3.2476124696475122,2.7745103884341256,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH1516/(2^31-1)))^SHAPE-1)+(INDEX($I1516:$Q1516,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R1516:$Z1516,1,BH$5147))/100)*Feet_per_meter","v":4.0406989433531644},3.4387617923891005,4.2854514067869873,3.6536637748294907,9.0571463264909582,4.4102881034938433,3.2682855010172354,4.2074088381608199,4.5463362821153597,3.7854550181016511,4.4806953789837722,3.1544269646382195,4.7814381272350408,3.95154398698083,9.3443334614248865,4.3557635582383103,5.5723513186805462,5.2683940298802492,4.5271989501684065,5.1455898054385543,4.8122550345865998,4.6021363540893026,4.2660560561230634,4.2473656506139559,4.2649932625818527,7.5063983058312749,4.4459831738322428,5.1123956335089389,4.9640494710780851,5.19954718687596,5.7006960867420648,5.6100420615290014,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN1516/(2^31-1)))^SHAPE-1)+(INDEX($I1516:$Q1516,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R1516:$Z1516,1,CN$5147))/100)*Feet_per_meter","v":5.7874931173226898},5.4995408012274867,5.2086108583961312,5.0614996922815445,6.312393747775193,5.7445082243343499,7.0405212462934719,5.5919450058159992,5.7303776947954974,6.9476634220666798,6.6107763483666657,6.6565051953102357,7.4956598140881026,9.8208759891590791,9.6662386480578366,6.349416636348324]
[1433,1.7213847497143995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1575/(2^31-1)))^SHAPE-1)+(INDEX($I1575:$Q1575,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R1575:$Z1575,1,AB$5147))/100)*Feet_per_meter","v":2.1477269677135022},1.7617761893334039,1.3177986989045198,4.3760798339647096,3.7492847537658891,2.0037679724454001,1.8333251108111375,3.9199406582835028,2.1538071072648894,2.602008839063608,2.7914351120962571,2.2910714604869487,5.527356861281393,3.0944364246901812,2.5752420435972723,2.6779379835534098,2.9072570395816295,2.3099368838376613,2.9364867700277428,3.7502865107044769,3.1345269385798291,2.5941541106343275,4.2861948474911102,2.5455484255941689,2.7210585782449059,3.4071820234952948,3.2103292854642147,3.0802988053794471,3.2262440507063141,3.3060655068433236,4.9958288992152493,4.0407504437611017,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH1575/(2^31-1)))^SHAPE-1)+(INDEX($I1575:$Q1575,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R1575:$Z1575,1,BH$5147))/100)*Feet_per_meter","v":5.3436063356560988},3.5455989879197762,3.927533759419183,3.661619623733201,3.544574407976719,3.4638561595804447,3.8997407134722173,4.05793904836667,4.0276359042930032,3.7529275172034167,3.4328145237595136,5.1001029604925678,4.2199654656643961,5.5922034085149095,3.4097079968281281,5.3996766160162926,3.9964209883611397,4.2766612250326572,5.464873752220476,4.9561034291178441,4.2515142622952249,5.4672464284543763,4.5959018975031904,4.523825953735682,4.3884407876491656,4.9555449171620003,7.6638363198626749,5.5243819233662999,5.4213394108503454,7.8685793901487848,4.6163537318345611,4.3913516913581772,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN1575/(2^31-1)))^SHAPE-1)+(INDEX($I1575:$Q1575,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R1575:$Z1575,1,CN$5147))/100)*Feet_per_meter","v":5.0488255911829594},7.088508047298812,5.7192998510956903,5.7735022967557912,6.0770557770828528,6.3113013165579028,5.3789370165967263,6.4392824250973026,5.2952511251379581,5.6273593582567329,6.7250936777440513,6.0974095463098319,5.4421474526521809,5.9951875165283148,7.8003657243468147,7.9246193600893911]
[1466,2.3043228609251485,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1608/(2^31-1)))^SHAPE-1)+(INDEX($I1608:$Q1608,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R1608:$Z1608,1,AB$5147))/100)*Feet_per_meter","v":2.6992124569439948},1.8230927675457489,4.957532825803173,1.4262782093963751,2.9149963261175138,3.2844677651826415,1.9985456055739221,1.9837379875830992,3.5861689046909304,2.07335388148512,2.500878396110481,3.6204099024560588,4.3699696429527366,3.6346013358281049,5.0135078010662451,2.1587999423691073,2.636819650206188,2.2887587433212553,3.2955369840412927,3.1238955178965888,3.7016457984119633,2.3738131916728169,2.9379807115565533,3.0028381332005001,2.2016630472322745,3.2199846740726019,2.8018664790467294,5.7183847915124639,2.3608926702220283,3.8728853930225191,3.9161905412480227,2.5568617882751528,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH1608/(2^31-1)))^SHAPE-1)+(INDEX($I1608:$Q1608,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R1608:$Z1608,1,BH$5147))/100)*Feet_per_meter","v":2.9810861472919989},4.3705453306675182,3.2881966217268892,3.0591708394019737,3.4796533072267697,4.4743853101806739,3.4923342324312046,3.0565015379274181,4.6536956691267877,2.9605014432928174,3.1451065257012214,3.6660823458875154,4.9028425874698609,4.6513400185013438,4.1310027598069601,3.4383952864534351,3.2738345322243259,4.1506105593789169,3.7696980042429944,3.6146889667934903,3.3421340468288907,4.5694120895353283,3.7362713246020784,4.1166717789540037,3.8532984110650279,4.1873611453639494,6.2618233601311548,5.7684718087391413,3.8636671132303961,4.0714013231275139,6.3294012793348351,4.8044898770183133,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN1608/(2^31-1)))^SHAPE-1)+(INDEX($I1608:$Q1608,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R1608:$Z1608,1,CN$5147))/100)*Feet_per_meter","v":5.2483819527569615},4.4967247026309876,4.4385981431823502,7.5915678225538796,5.4161967345292572,4.8080093371710113,4.7387020370609472,4.9068572807460518,4.8080781581058769,5.7789348244484327,5.9845027265888531,5.1254619236034848,4.4903623930249577,4.8212162970741748,4.8314600794084681,4.6509492666079932]
[1503,0.84988511471096895,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1645/(2^31-1)))^SHAPE-1)+(INDEX($I1645:$Q1645,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R1645:$Z1645,1,AB$5147))/100)*Feet_per_meter","v":1.311178447169445},3.8614980684753273,2.0757437643884002,2.5988961835362363,1.5403321099233842,3.3056041215555281,1.8286700091946095,4.0181336985560794,2.099424523391153,1.8339545281683205,2.2737753896756812,1.9443570764199474,2.967520562095967,2.4272692937899962,3.4073219330157363,2.7139557646616836,3.7229943653078763,5.2710215577823964,4.5368427492450687,3.2559144655104859,4.1868586689842324,6.3830543319643747,3.4446443167675165,4.1308457215127481,3.1957726446881103,2.9089357722465392,4.7542040813802178,4.1139421194138857,3.7088182489605974,2.9899530098898635,3.9033939804991182,4.0411788630539567,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH1645/(2^31-1)))^SHAPE-1)+(INDEX($I1645:$Q1645,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R1645:$Z1645,1,BH$5147))/100)*Feet_per_meter","v":4.2552824179542217},4.4096106312485777,3.8604100723359287,4.8522323330814752,4.2040101904562022,3.649192519975498,3.8316782634406388,4.0315426968495007,4.5256190987736593,4.1167637943739948,4.3685081462552899,4.8767091733745405,4.5417171406830201,5.9324356635086053,5.7139347029118488,5.0437731579571006,5.3162270223247328,5.5569061524056895,8.1092267242299645,5.0876423901894761,7.2313475188824077,6.6474188934481955,4.8895763832566299,5.6737646946779003,5.0499291328218598,5.2478006643578565,5.198922775179085,7.0095121022021685,6.1978673454951974,5.2974716002361202,5.353850979177226,5.922843029304218,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN1645/(2^31-1)))^SHAPE-1)+(INDEX($I1645:$Q1645,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R1645:$Z1645,1,CN$5147))/100)*Feet_per_meter","v":5.9276617424667721},5.7457962017835857,6.1030794427011354,7.7693350058358366,6.5241480166574091,5.987771739248128,7.0596558477058364,6.3427766404132679,6.5551811479842099,7.3465432945232694,11.09942360913524,6.5714876947935679,6.7253623654447017,6.9184620811912048,7.5691935796767797,7.1801951790500249]
[1516,1.5621023786477057,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1658/(2^31-1)))^SHAPE-1)+(INDEX($I1658:$Q1658,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R1658:$Z1658,1,AB$5147))/100)*Feet_per_meter","v":1.9851256806657274},2.2330623490842059,1.8636631159419688,2.3300029156173201,3.7301593662240298,1.7702691193139228,2.5819898178554621,3.2131730874092659,1.8783814396061245,1.8632546441226032,1.6806967309174989,2.9802438419257182,2.2662817212939665,2.3936498116057821,2.6801260290867184,2.3597101703487291,1.9748771894086461,6.8231543435302102,2.3250885800754948,14.919456157584738,3.9255310283257865,3.4614472967261212,3.3908939035254595,4.0233432817514334,4.0272796703588361,2.8507914523334228,3.2617005497389977,4.1399427505855115,3.7047088934501269,2.8342461295815009,4.0487073767735868,3.3160155942601959,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH1658/(2^31-1)))^SHAPE-1)+(INDEX($I1658:$Q1658,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R1658:$Z1658,1,BH$5147))/100)*Feet_per_meter","v":3.9800816870366011},3.1743000683727907,4.1925267340251127,4.7831675730508412,3.1828449458029753,5.6848043240362687,3.2761703026756241,4.3479242798671356,3.4836085601539857,4.6887167874375528,3.6369515237681105,4.5956096426066679,3.9319974696129147,3.6202371630397683,4.6240804221049538,3.6410328726449492,3.7027751602006678,4.5690564816502359,4.5379382729145332,4.2415578380521861,5.2308570972506621,5.3371777432197227,4.9398314152109135,4.3789416650358071,4.5066816049603675,6.0501544908090912,7.958968942443529,4.773364110221384,4.6747794125618487,6.9273997156541745,4.9353130536587049,5.0556799758506612,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN1658/(2^31-1)))^SHAPE-1)+(INDEX($I1658:$Q1658,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R1658:$Z1658,1,CN$5147))/100)*Feet_per_meter","v":5.5204996943951565},5.8309087614590727,5.4841103247208771,5.529201129188027,4.9811378073644104,7.2029034967103929,5.5726797654689246,6.1724728946353995,6.2497579620329944,6.0976794293447654,6.2351458886225428,8.5694218657593844,5.4332941634348035,6.4324463513997969,6.2933182564580878,7.6624854408574912]
[1588,1.9639622172157101,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1730/(2^31-1)))^SHAPE-1)+(INDEX($I1730:$Q1730,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R1730:$Z1730,1,AB$5147))/100)*Feet_per_meter","v":2.4149634732783762},2.0845999915423397,1.4217687194634494,1.8297088757719704,1.8507277195307092,5.2679040485520625,2.545552213477722,3.2863876216856491,1.7309126140037581,2.6164500629174077,3.6633492760991122,2.7198305540317445,5.0175820085758485,3.1158686201745569,2.2116563575853165,3.6552174534045432,2.5988033375835604,3.5908174821453458,3.6709164901636053,3.7205898133057342,3.0149976549273196,3.6638342261706742,2.3197951913324109,2.7494591882836961,3.3419757279837254,3.1022508390507149,2.9120786545257298,3.2195655233023968,6.6399454512197726,3.0079782550116021,3.2883234081962001,3.2816461223677678,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH1730/(2^31-1)))^SHAPE-1)+(INDEX($I1730:$Q1730,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R1730:$Z1730,1,BH$5147))/100)*Feet_per_meter","v":4.2501038287294381},21.925891225031201,4.4611588360397105,4.5651684375209154,4.1577514673420692,3.6336029334677935,3.5446325347000931,3.4624617806306568,3.9421647673217541,4.2398835939095321,4.2855956945992988,3.8215676012662607,4.253321367337354,4.4944830296690599,4.3685846106034374,4.1044913667472844,4.7872724299524823,4.5324441020313992,4.5617489734258259,4.3180888856751318,5.3862498942420327,13.511740361176244,5.5501547368099198,7.1532907975768767,5.0344021578358209,5.0311823554184905,5.2026879730175999,6.7949936905206769,5.3193811725303055,5.6346598794662537,5.7268364917273971,5.6260010092278634,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN1730/(2^31-1)))^SHAPE-1)+(INDEX($I1730:$Q1730,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R1730:$Z1730,1,CN$5147))/100)*Feet_per_meter","v":5.7143818874610766},6.8745182655064623,5.6952412684341009,6.5476841038861986,6.5215280327534302,9.3550344554737368,6.5866573784044293,6.8203978025955374,6.2655460120222681,6.3448365851867372,6.8315361268006569,6.0963431371633181,6.9092696566891867,6.1923473090182215,6.9305237431648399,8.6113443746090663]
[1608,1.5321141688158888,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1750/(2^31-1)))^SHAPE-1)+(INDEX($I1750:$Q1750,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R1750:$Z1750,1,AB$5147))/100)*Feet_per_meter","v":1.9179036763253587},2.4852369605087334,2.0343709547104751,7.4684194249174052,2.3039366002704553,1.9701475259133823,3.3342530020504135,1.8400969322033986,1.7684883820456063,1.7660156843701167,3.4458914360594184,2.8988834325057571,2.1079243436596551,2.7163861679882104,1.7661017153565184,2.2941201922923828,4.0638165861882678,2.8841043685207519,3.4297987546740578,6.2686833462034972,3.2465022662413467,2.6620436625091473,3.6442277040314104,3.1537724147190316,3.6876451346327634,3.2770670946635465,6.1079669143019562,3.1651849766391211,4.5730331964545403,3.2997308897349198,3.0651045623940392,3.5285882210220159,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH1750/(2^31-1)))^SHAPE-1)+(INDEX($I1750:$Q1750,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R1750:$Z1750,1,BH$5147))/100)*Feet_per_meter","v":2.8153397212268576},2.5645200000149964,4.1307177959967367,4.5590092083240412,2.5669815882150613,3.8603601980825135,4.1307240440092912,4.5270272944106997,3.6699034889606055,3.5067704103240236,3.1512475951868431,3.4726448655622018,4.4360809751533425,2.8705731717165914,5.014974031795628,3.6382770889389904,4.4363793753412741,3.5576755985459592,4.3181276042874908,3.7602482369245713,4.116359507427231,4.2876206453970633,5.2348626137434735,5.8016243630341213,3.8877217871416043,4.2991063752220597,4.2348873943896148,3.8406003689388593,4.1362789051986466,5.5464604512675333,4.5395486200965145,5.525585698889854,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN1750/(2^31-1)))^SHAPE-1)+(INDEX($I1750:$Q1750,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R1750:$Z1750,1,CN$5147))/100)*Feet_per_meter","v":5.592516319552904},6.7639276626974372,7.459682798446674,4.9869735211859352,4.4420301052173112,4.2152657974404208,3.9443351037003858,5.05569171402378,6.1230297779697658,5.3218465602413723,9.8039446763992864,4.3056597656957276,7.0579537437286373,5.1454224283025622,4.5894413833158421,4.5750210529461404]
[1638,1.369812481154157,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1780/(2^31-1)))^SHAPE-1)+(INDEX($I1780:$Q1780,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R1780:$Z1780,1,AB$5147))/100)*Feet_per_meter","v":1.8247708063832324},1.697939178890834,2.6582961352301639,3.2438217165722425,2.0324690233448246,1.9815798651465424,1.8138302263722288,3.5008291895255397,2.9445690547980341,1.9203988425156568,2.9182298004161424,5.2890627948495936,3.6008786715190975,3.2619826777363197,3.2379595806628969,3.9688603914677953,2.8507843853191073,5.0437862671928029,2.5031523597021352,2.8194888860980343,3.4635180890942401,2.5203240513410305,3.5648129104973316,2.8951966157870221,3.2044208425938918,2.7301007793355021,3.3283503382005808,3.2508555706381577,2.8325505358646859,3.4961426035898007,3.3916583318787863,4.1291916481552642,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH1780/(2^31-1)))^SHAPE-1)+(INDEX($I1780:$Q1780,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R1780:$Z1780,1,BH$5147))/100)*Feet_per_meter","v":3.5118309399794372},4.042661857660538,3.3274890503607044,3.55651551418417,4.7395517122921165,5.3901518281446679,4.9101864849510957,5.8118646885817693,4.2667947167641165,3.9686694946538612,6.1481972533232367,4.4091578656727526,4.3292277872636502,4.1849440237116129,5.1404854157946458,5.7332076796460605,4.0785876570264445,5.8677164261512527,5.7421117336501473,4.9186262837153656,4.3327644025467018,4.7669601603222151,4.8531717759305133,5.7721953913309925,4.8179548263844456,6.271147929655176,5.524631538109718,5.1196211061474974,5.3068525306331855,5.6899929645777769,6.7490927809937977,6.9191505122843946,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN1780/(2^31-1)))^SHAPE-1)+(INDEX($I1780:$Q1780,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R1780:$Z1780,1,CN$5147))/100)*Feet_per_meter","v":5.2582338651904035},5.3200307138035949,6.2620632083399039,5.7009777953525091,7.0510433348530857,7.0187083515166666,5.5624687734242206,6.174141885785847,7.2699184177790865,6.3321201100412887,8.5740861813063347,6.4352317716739353,7.6651449198711008,7.1610654408670884,7.6672029677773237,6.9239764649613846]
[1710,1.3445425218771059,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1852/(2^31-1)))^SHAPE-1)+(INDEX($I1852:$Q1852,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R1852:$Z1852,1,AB$5147))/100)*Feet_per_meter","v":1.7749312437274796},2.2300866112247268,1.9500090843629225,1.6902242447286995,1.3864333830507987,1.9175535580134986,3.4946224140278579,6.1152866597019271,2.3642478922151637,2.829417650091,2.3041891095862579,2.0701449725970753,2.6361298350014457,4.1477220327483382,2.5452885768010751,1.8569613846497071,2.3003498452440483,2.8859000360822744,2.5538270864433303,3.0318971842551772,3.4647701042491552,2.2156927501701609,2.4933365499837419,3.9172611976335703,3.7672276574587302,3.178867495383459,3.74674034607804,3.8651378379173913,3.0911296667714767,3.6962901416144458,4.329681709078427,3.8924046419407152,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH1852/(2^31-1)))^SHAPE-1)+(INDEX($I1852:$Q1852,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R1852:$Z1852,1,BH$5147))/100)*Feet_per_meter","v":3.177512680349174},5.6792636459378425,15.803736481796017,3.4678874834134925,3.6805507240868982,4.0590317296971765,4.2098781693900555,4.2399899781875696,3.1349511777644028,3.4887673182923429,4.3252879809932905,4.4027332167049789,3.8306243142330563,4.9137639099813697,4.5215835461476743,5.2609157588040674,4.9010227690288399,3.8987829836118513,4.7617441038028288,6.3420553610493968,5.6711748972431772,5.8090446210653131,5.8136193105862288,6.7629059967976906,5.2416564729711164,6.4899239643811564,5.3754856007769645,4.4884378085536163,6.4298565233858858,5.4284096008941756,5.1531789847720315,4.7856535735946482,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN1852/(2^31-1)))^SHAPE-1)+(INDEX($I1852:$Q1852,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R1852:$Z1852,1,CN$5147))/100)*Feet_per_meter","v":8.2777573907186621},5.9591172085720245,5.8265594254922624,5.2661223231685694,5.6391148877988124,8.591960259629225,7.4323427426118567,5.5574300647853176,5.1474928681782446,5.3365675896487561,7.0237872329579902,5.2536988550390014,8.1426680217330443,5.8292218805709251,5.902263708435477,5.5352854561643632]
[1737,3.1807168277237365,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1879/(2^31-1)))^SHAPE-1)+(INDEX($I1879:$Q1879,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R1879:$Z1879,1,AB$5147))/100)*Feet_per_meter","v":3.6141034577794868},2.0247441359858431,2.5375178775176241,1.966194330343829,2.1947303125742641,2.9864275104523825,2.1469549196357258,1.8462295378499047,2.342362255360682,2.2183091392823817,2.1940593152993992,3.2657759189594069,2.3999055657558754,2.4527997805923643,4.3788895114231305,2.4225532705734079,2.1909113100540489,2.5129476024405109,4.0876060751498056,7.2764102451555992,2.7799268771298262,2.9207299083235889,2.391271466603778,3.9369027492231101,4.7529060777482526,4.0491790882309102,2.7743116265054208,2.5480043964504966,2.7864319266647071,6.0840448798884887,6.8837071778643173,2.9682875016996775,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH1879/(2^31-1)))^SHAPE-1)+(INDEX($I1879:$Q1879,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R1879:$Z1879,1,BH$5147))/100)*Feet_per_meter","v":3.3843276201056471},5.7415412970146047,3.8386236666542439,4.4000027986288801,4.7383875564262494,3.737749081953067,3.5442942152311092,5.4838098564942293,3.6132623048314851,5.6635386142668409,5.1687021922063145,4.0966317702472264,4.2617173869866471,4.1909525945613417,3.9305792036698675,4.5036913840336172,5.3412951196757925,4.2767842993724665,4.3326902428067466,5.3831503724944492,5.2671742403957866,4.9831335947070512,5.3869801385930307,4.1838880181972078,5.706215317864455,5.4839043189745764,5.3818840062864082,4.9899683729656106,7.4974333519605576,4.8783454786886153,7.5534404336280687,7.0596211263841688,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN1879/(2^31-1)))^SHAPE-1)+(INDEX($I1879:$Q1879,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R1879:$Z1879,1,CN$5147))/100)*Feet_per_meter","v":6.2541408676604835},6.0066154028260534,6.4869160425081844,5.4932965041894999,6.821788402115331,6.0990901556045021,6.0773294867058913,5.563078297383127,6.1410409680098192,6.5245253028442773,7.5211055316966595,5.98957035984456,6.1009897565474791,7.0031056528938871,10.518600518201129,6.0964380440368595]
[1760,1.7870397308650796,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1902/(2^31-1)))^SHAPE-1)+(INDEX($I1902:$Q1902,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R1902:$Z1902,1,AB$5147))/100)*Feet_per_meter","v":2.1858678251230481},1.8694056954289857,3.0934644596950442,1.5119622466493241,3.2179020014387048,1.8959297354257638,2.2788721021145442,1.6324497073847843,1.8886165706966687,3.1493733327237545,2.4241947084037827,5.0564529168125194,1.9524217865290279,3.8944305440537317,2.3201138627835247,3.3750976782446878,2.6791881577570353,2.6395743146312225,2.7973824252668744,2.8580184815644842,2.2715524275226366,2.2552145958190351,2.9210684785644649,3.2175396621424284,4.6394301079844587,3.1238334817847426,2.5845696182997804,4.4522510882186577,2.7277280350719719,3.1416348938335803,2.672712556390731,3.1449160052866683,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH1902/(2^31-1)))^SHAPE-1)+(INDEX($I1902:$Q1902,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R1902:$Z1902,1,BH$5147))/100)*Feet_per_meter","v":2.9035287222303174},4.7747455545203428,2.9740658524552588,3.9762255920382956,6.9851458930517438,4.2624200302075002,4.7527286785288956,3.0939383724857645,7.6515021251479718,3.3801865606719228,4.2712502955350002,3.8130214398046065,4.0529545288755173,3.1013060828762913,3.8300223551059962,4.3111368438211057,3.2315985974594859,3.5839977410851591,4.1565841659285363,4.1713475527744466,5.1480670920904821,3.9994971749567609,5.3151285011747467,4.3515940952226018,4.6719605322088205,5.4620064169322591,3.8310308082992464,4.3315632504595261,4.5026345989557228,4.9825960334654997,6.4079824576986475,11.581993359248427,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN1902/(2^31-1)))^SHAPE-1)+(INDEX($I1902:$Q1902,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R1902:$Z1902,1,CN$5147))/100)*Feet_per_meter","v":5.8593294087031742},4.9627674402256217,4.7096186557277955,5.8031844238308947,5.7719829313375159,4.3446385626117756,5.4071792159742103,4.6515698676561756,4.6383424861834577,5.2700066048416092,5.9071568507750554,4.5057264560921144,5.9006912994673097,5.402180109120823,5.2285775467160267,6.6385826011087836]
[1793,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1935/(2^31-1)))^SHAPE-1))*Feet_per_meter","v":3.3326170656486749},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB1935/(2^31-1)))^SHAPE-1)+(INDEX($I1935:$Q1935,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R1935:$Z1935,1,AB$5147))/100)*Feet_per_meter","v":3.7847655007548666},2.0393531636296207,1.9197951472009396,2.1397226392080335,3.1429999063988401,1.9294812765070795,3.5036672524676886,2.0734112993981189,5.2275215553276384,4.0825999891652769,2.4858734359901291,3.9434796751652001,5.0708087152813581,3.632254038573234,2.8860879308492695,2.8043538826814345,3.9985558783934199,2.5278955323448278,3.7477837294410565,2.7217953914641702,2.6915850156227368,3.1308312793109385,3.9306507423203514,4.7349969027018224,3.0328584309370874,3.3257574262720846,5.0967125376734002,3.1258357269971739,3.6364717620458382,3.7232264483266366,3.6825385497299776,3.7913981329606337,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH1935/(2^31-1)))^SHAPE-1)+(INDEX($I1935:$Q1935,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R1935:$Z1935,1,BH$5147))/100)*Feet_per_meter","v":4.1202466300118541},4.3049147237378778,5.5614695352628996,3.7238054134369225,3.8321425537650522,3.7090492863392983,4.7655865013733116,3.7662797232708067,4.3436741485929353,5.082345528184069,4.0467001406062435,4.5441514208516303,4.6105640752822454,8.7939754830824359,4.3287226661051372,5.4360341163561658,4.9853458000842936,4.7040085870719643,4.7586539503595739,4.9535447626288605,6.2787612214947757,6.2281041367355305,4.5616798993611551,5.7800667258264529,4.8884153448503671,5.0291137015470779,5.9194544839344152,4.623328217714465,5.7990458657990853,6.3158350773696643,5.7436341048386348,5.2378993553051476,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN1935/(2^31-1)))^SHAPE-1)+(INDEX($I1935:$Q1935,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R1935:$Z1935,1,CN$5147))/100)*Feet_per_meter","v":5.5800600634759627},7.8048957365523748,7.0067593984197618,5.9876795330174106,6.422144848705007,6.0741124628743339,10.545557942538158,6.9517628568935841,6.4340194816359357,6.6470694896895699,6.77812659157249,6.5180927302761047,7.1901346426026249,6.8148927834503983,9.7866194196524194,7.6728070235198933]
[1866,1.2845662400211288,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2008/(2^31-1)))^SHAPE-1)+(INDEX($I2008:$Q2008,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2008:$Z2008,1,AB$5147))/100)*Feet_per_meter","v":1.7172546922507763},1.3343309907289,1.7600287174054434,2.7666685833152007,1.4155020838035806,3.2385991170922428,2.2912585247831134,2.4334275500482816,2.7183128816769768,2.2814881261798376,1.9785651424879123,1.8794112158099736,2.5025726358987908,2.8660346739994429,2.4475062744371017,4.1479759158146345,2.1403604306206874,3.4559461031372596,2.7609787858538386,4.4613084843227107,3.5079936269330467,2.5276315672602232,3.4742848435358535,3.5328667407581555,2.4750609770386975,3.5232290740278214,4.6458464042077328,4.0401643396953659,3.2987766988536129,3.954695994254176,3.3127442207757758,3.6743630120721646,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2008/(2^31-1)))^SHAPE-1)+(INDEX($I2008:$Q2008,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2008:$Z2008,1,BH$5147))/100)*Feet_per_meter","v":5.3935653462005284},3.5511257076457059,2.997393131314138,3.8416890023414951,5.0912636527923469,3.8028247935902244,3.7985571355758259,3.6382498134051371,3.8333410638582768,3.7965992850172054,3.8741793644208866,3.8221244835080781,6.354496810451411,7.8981963382833857,4.1837952710950921,4.790056021731119,4.1427201510542515,12.271609630799214,7.6229887606294868,4.9139564394464141,4.4857601170559125,5.4659501017515817,7.1310406170639711,4.4742610789751041,4.9105994889813251,4.9356842502106684,6.0021814270850733,6.4359147813232109,5.3825174996627139,5.3652315282633838,5.8629344794358067,6.2181508822422806,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2008/(2^31-1)))^SHAPE-1)+(INDEX($I2008:$Q2008,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2008:$Z2008,1,CN$5147))/100)*Feet_per_meter","v":5.3452305827740316},6.5863422745448137,5.2414619230773987,5.1632030316838931,5.77691994155653,6.538470359573032,6.6560231761434432,6.0736422591399473,6.5597992824990001,5.6211201449013615,5.9715342507836331,5.3899065507023636,6.4736047708288398,5.9249405470915866,6.3190363857149272,6.6742589133914807]
[1882,1.8434495195834235,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2024/(2^31-1)))^SHAPE-1)+(INDEX($I2024:$Q2024,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2024:$Z2024,1,AB$5147))/100)*Feet_per_meter","v":2.2822026891973217},3.9253650840392407,2.0398738440765958,1.5636840397892031,4.671649944000138,1.9202056658118682,2.0273674824193306,3.3711397531719069,1.7886787746420552,2.6956768314225803,3.8970942783994946,2.3081980654152185,2.2198350602055927,2.0099304446514346,2.7502363975419826,2.4478491472359658,3.3788307691221209,4.0281836432536364,2.5049806591200907,3.2589344895943588,2.8881444749606708,4.0076311325235965,2.559689387219982,3.3598375182581699,3.7017118200608725,2.3964174445114041,6.8455729554253173,4.1379650791753502,3.2960878947326386,2.8139558352722611,3.1283932250453783,3.4072963451177802,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2024/(2^31-1)))^SHAPE-1)+(INDEX($I2024:$Q2024,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2024:$Z2024,1,BH$5147))/100)*Feet_per_meter","v":3.2959065906263825},5.7569450440730936,3.0357931241964153,3.4244792689932364,3.9149514797520082,3.5733181530247866,3.719678604614109,4.9337048291988852,4.1777519922729649,4.052335932137237,4.5002142788621935,3.9880517217451734,6.7140588271840267,3.6130138277255561,5.1521354711450691,4.8457812822185256,4.0451334985261429,4.1841065191084654,4.4095712283581427,4.5946997896232409,4.7524775780490636,4.6463075427596756,5.084322416708388,4.405054271321835,5.8350108735099413,4.796817872756729,5.444052083338387,6.906123792187107,4.8929293160346203,5.3766549096183871,4.7369424484713667,6.3947143986429253,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2024/(2^31-1)))^SHAPE-1)+(INDEX($I2024:$Q2024,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2024:$Z2024,1,CN$5147))/100)*Feet_per_meter","v":5.9003035460920845},4.9435078927229483,5.8643469879856189,5.6191742249033805,5.5486565514119155,5.8572793561085383,5.6165584665398951,6.8134635130546046,5.4659771878312249,6.1471747453101031,6.0770870688632277,7.0975479651847611,5.8063410034896989,5.6720019507351305,6.9288728760880725,7.8179401982941261]
[1937,2.6344428744427506,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2079/(2^31-1)))^SHAPE-1)+(INDEX($I2079:$Q2079,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2079:$Z2079,1,AB$5147))/100)*Feet_per_meter","v":3.0550834086918757},1.3994716825452751,2.7607639945213402,1.5846345343003845,1.3966931603544739,3.3099732594640954,2.307337019622048,2.7923191111885224,2.4426472942178767,2.4783346420777623,1.7091649383344625,5.4869610005973932,2.4394226141451374,2.3853515199236432,2.2894553758851397,2.9112186865717549,2.5640783230949573,2.904190483577493,3.220362721841874,2.956882135611282,2.2973917357777753,4.5681230133889859,4.0200072000321816,3.6400487971605489,3.276719908242069,2.7448992726947479,2.3872810452699622,4.818120519928403,3.3326431557029728,3.5384247047401445,3.4299459195369537,3.4911004755288628,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2079/(2^31-1)))^SHAPE-1)+(INDEX($I2079:$Q2079,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2079:$Z2079,1,BH$5147))/100)*Feet_per_meter","v":2.7449940359543055},3.2031619070257831,4.2349811934784976,3.5054974224632462,3.8192938465108766,9.2470393261504711,4.0265897285378482,3.425991789627481,5.819047197487528,4.1087945348364343,3.9741172040263195,4.9722277396466259,3.8099265799789368,4.5488102221121487,5.5542583092579934,3.9415375250816953,5.0113469639631898,4.9178885220050228,4.5152580488665564,4.7487394870484039,4.6170393826978087,5.1190951509129929,5.6416331090724583,4.427471622903842,5.5116728645634403,4.9999640574890911,5.0099343436775072,6.8832157124235831,4.5618897699881398,4.8889159860231066,4.9510252780200394,5.3598531219509775,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2079/(2^31-1)))^SHAPE-1)+(INDEX($I2079:$Q2079,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2079:$Z2079,1,CN$5147))/100)*Feet_per_meter","v":4.6528572944804827},5.7442768006229574,4.9071176373365555,5.267359035845872,5.3505862972301372,5.0932553679848089,5.7704583308373545,5.2093168494564503,7.1984605413972282,5.0098659683297582,4.9503986772764277,5.1270286205117745,6.5990948398469804,5.8194185222116497,5.4568747484205771,6.7117000853777418]
[1955,1.5364685774033524,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2097/(2^31-1)))^SHAPE-1)+(INDEX($I2097:$Q2097,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2097:$Z2097,1,AB$5147))/100)*Feet_per_meter","v":1.9520756276007682},1.9776843543182281,2.1408956610393366,2.7657080104519385,4.2920633640924555,1.7785655946297785,4.157041030719518,1.9370953349726165,3.1496614428824214,2.3525071353878904,2.1334185885990729,2.5347854792929163,2.7531716555110299,3.0769830199434738,2.8883120127864439,2.8428466236714947,2.3322055825452987,3.4236298768848425,4.4348524941073251,3.3052339394505141,2.4717220811726235,2.2418809480365502,4.106232029924076,2.4817057989576856,3.7498411961012863,3.1360375289663058,3.0081377623572827,3.2966104355586507,3.6522803272998141,3.6985569698477421,2.6129314910519312,3.2532194274900315,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2097/(2^31-1)))^SHAPE-1)+(INDEX($I2097:$Q2097,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2097:$Z2097,1,BH$5147))/100)*Feet_per_meter","v":3.2718427459731418},3.2905805169718141,3.1499854298052963,3.2669820986915639,3.4045259558053269,3.4663364311739446,3.1857107618746672,3.9009437348721603,4.3228131291277725,3.3636234217246233,4.3504939854295204,10.169698363559515,3.7256503679559683,3.7878070025301289,3.7770326153802243,4.3353083010598032,5.7380931590268247,4.0941360627299437,5.2148592790545081,4.4149269349718026,4.3486229158399459,3.9766976606595597,4.259805316854087,3.930910087420211,8.802550501140864,4.9487680198185044,4.3448193752034481,4.6254922273606969,4.8043711239902818,6.1535570110398767,5.4419552226819858,4.7318097277485647,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2097/(2^31-1)))^SHAPE-1)+(INDEX($I2097:$Q2097,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2097:$Z2097,1,CN$5147))/100)*Feet_per_meter","v":5.1638439902702382},5.3825329194821832,5.4657755224016444,4.6215099515584797,7.3813757632051527,6.4815721981251899,6.693994868645138,5.8348056643350112,6.5168546946507941,4.9536506148778816,5.4511017052413813,5.3868183742582012,4.9945435145528148,6.1739220239956776,6.0506567563255036,6.7616218136049966]
[2004,1.488910608912746,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2146/(2^31-1)))^SHAPE-1)+(INDEX($I2146:$Q2146,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2146:$Z2146,1,AB$5147))/100)*Feet_per_meter","v":1.9304104588022104},2.4815198291937977,1.9618193378810413,3.413521043133465,2.7804425203886143,2.13510594111635,2.1443646256575417,2.0036838776155927,2.4741450910971929,2.3318755114776804,2.4829982145427798,2.1418207253108354,2.6278587453563946,3.3271159893750863,2.8911922801779339,2.7864096117513562,3.2654621744787966,3.2589266290363001,2.3825638442280894,3.7053977231366191,4.0437378679634612,3.6832711378384118,2.5727619836676476,2.7399724963368439,3.4222848037068587,2.7304903021793416,4.8697439863846439,3.9283904516864365,3.9178488309539601,3.1385261935138642,3.9746814816492448,3.3556814326266391,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2146/(2^31-1)))^SHAPE-1)+(INDEX($I2146:$Q2146,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2146:$Z2146,1,BH$5147))/100)*Feet_per_meter","v":3.2020900482154078},3.3422225974388864,4.2814123274087983,3.2485992986836787,3.6432074077825467,4.0124211614440144,4.5736349167140258,3.6903914453466262,3.8314118593819173,4.5056241516586777,6.8331196870991571,4.1576433355680438,4.0268891856035189,4.2580391650336393,6.1610797860433797,4.0724625539320209,4.0019267373034157,4.2467112130150513,5.955097123784892,3.9629277654079198,4.2409866136010823,5.8637625548214674,4.7871236983737457,4.6842416644959517,4.6893652821009004,6.5744070655046158,4.794263093970506,5.4545892519620214,5.5197055296339919,5.8526360731956339,5.147742258907563,6.353216236221142,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2146/(2^31-1)))^SHAPE-1)+(INDEX($I2146:$Q2146,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2146:$Z2146,1,CN$5147))/100)*Feet_per_meter","v":8.1472599425053112},5.7557789043714402,6.532878297021826,5.8162523160276134,6.3020309676455684,5.9207488056089961,6.8319313174170606,6.0019658889562146,5.8010169758381878,6.0300377797582954,7.4259589468375191,8.580813765918494,6.7723549127736398,8.0897728919568284,6.5307315703744067,6.6654995849013918]
[2059,1.0535964366941202,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2201/(2^31-1)))^SHAPE-1)+(INDEX($I2201:$Q2201,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2201:$Z2201,1,AB$5147))/100)*Feet_per_meter","v":1.4647344600101886},3.6203834306164038,1.933784025403541,1.693116544781369,2.5506010554155476,1.8598576683842214,2.8785848630967243,1.8396295375948641,1.8191891706171264,2.56656121734013,2.1665099456050001,6.4399813626888953,6.3430975293807137,3.4703815856631901,2.5562699009741583,2.6066284043653223,3.1209736754018862,3.2127509125361025,2.3160152144325878,2.6762838034228267,5.1132641871730451,2.748540224304175,3.0695098549063604,2.504093398405228,2.914303005695555,2.8274901730492852,11.623500779010453,2.885303876015501,2.6701305940235338,4.2970529982684234,4.0161477009607891,3.5346924648811404,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2201/(2^31-1)))^SHAPE-1)+(INDEX($I2201:$Q2201,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2201:$Z2201,1,BH$5147))/100)*Feet_per_meter","v":2.9235861549821007},3.140285107784806,4.0829883888435301,3.7378989027837219,4.3337009448318513,5.7748563626641332,2.8954714547804188,4.4768331290648513,3.4652661832030383,3.6191599795599707,4.0092120802560665,4.2122040298277099,5.7068595012401344,4.1768458211084996,7.0322308168566883,4.3668143747609491,3.6740939656439191,7.3611624558889881,4.1298720455078097,4.7246015200629161,4.1398644083885232,4.8519312124975764,4.0880095474523959,5.3199128651998819,6.0621756311623685,4.2010594351433213,4.9500615394946799,4.9616404390909796,5.1867582844286026,5.1066209157168174,7.6233864269172944,4.3508449152606739,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2201/(2^31-1)))^SHAPE-1)+(INDEX($I2201:$Q2201,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2201:$Z2201,1,CN$5147))/100)*Feet_per_meter","v":4.8887879789777342},5.435615951898833,4.5313606336321213,4.9303833739577598,5.354949343451131,5.0918597337964098,4.3951276332215565,4.4904821759692135,5.5036544518792958,10.517074139044057,4.8422589296521785,6.6094255710148504,5.4919302322593602,5.2572184627529461,6.9681039149202615,5.4305200410716399]
[2084,0.97333190899621957,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2226/(2^31-1)))^SHAPE-1)+(INDEX($I2226:$Q2226,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2226:$Z2226,1,AB$5147))/100)*Feet_per_meter","v":1.4120215418835367},2.4468071982353106,2.228035751683453,4.8000234879458077,1.7210258909143301,1.4136033273468691,2.0289061807257327,4.6439974746272288,2.9816005789786715,4.6007587437485267,1.4523339751255062,3.5223600262678572,2.3869828174822576,2.9495687927413399,3.1939172400843274,2.3915428522175168,2.6205981617375791,2.0445448098263994,3.321039572833131,2.2016866583102241,3.5517869472095338,4.0358278562583827,2.3655082860488506,2.7053769124222593,3.455566686277447,4.2855812885797588,4.0584940185119782,3.1083899368241985,4.3846358208762384,3.2546022094248941,4.8387707841869743,3.2594987921277165,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2226/(2^31-1)))^SHAPE-1)+(INDEX($I2226:$Q2226,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2226:$Z2226,1,BH$5147))/100)*Feet_per_meter","v":4.577017706428939},2.9458838242408159,3.6526001140822695,3.5649930813720556,3.6446160329118262,3.3435213839153093,4.5800533471170448,3.3761994301738154,3.8384716748444561,4.1608878364407333,4.6212205979239211,3.9521734201781307,4.1099515151041075,5.4091641929676637,4.3327462775036949,4.9282407729309199,3.8887683232994363,5.1661264753287117,4.9028670412676911,4.0931053238911117,4.6430465833119259,4.5584314402364852,6.3399347252940004,6.0556384789465083,5.5450845878989883,4.9153597002584855,9.1820659504002435,5.9188713871816416,6.0585433335326346,11.706291893398312,4.923666862926785,4.977171074518064,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2226/(2^31-1)))^SHAPE-1)+(INDEX($I2226:$Q2226,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2226:$Z2226,1,CN$5147))/100)*Feet_per_meter","v":6.3328122991542015},5.9055099088414247,8.1095340431116405,7.9279194225281016,7.129501742106223,5.4189743347090085,5.3340622777667077,5.5228097460788854,11.026052648600496,6.6389476678738797,6.4433901973779495,6.1107037958507897,6.3025063081884927,6.5764398622326485,5.8320340986661288,6.7462567160317626]
[2126,1.1166111270260799,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2268/(2^31-1)))^SHAPE-1)+(INDEX($I2268:$Q2268,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2268:$Z2268,1,AB$5147))/100)*Feet_per_meter","v":1.5889204954575127},2.0266613182141424,2.4381440291860126,1.8197168620258497,1.9297333881523455,2.3074565881893951,2.1580680696929004,2.7715520496377604,4.1760433232623759,2.362916648878973,2.189950852302601,2.8200649374389908,2.5555318951548616,2.2339808971730428,2.8535535975121333,3.9182781677042655,3.5787129894923884,2.5919139076837787,3.4941742219446414,4.1309213913954634,4.0478334439333112,3.3264612885695191,2.9412734278416512,2.8959316654429448,4.1865018341567266,4.5724468265803893,3.9241906966261006,4.3339335988378282,3.5837163428061722,4.3220562077362832,3.8022086405014037,3.4163952683553838,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2268/(2^31-1)))^SHAPE-1)+(INDEX($I2268:$Q2268,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2268:$Z2268,1,BH$5147))/100)*Feet_per_meter","v":3.2368115528089909},3.9474097795045724,5.2550889476281268,3.6950730491589141,4.4956971009916789,4.0198304723898675,4.355987724386126,3.8984759056259168,4.1957065171366628,4.2127901309397906,4.4065666128219334,5.1803100964145461,5.0780651436600195,4.9078368739061462,5.6307731859604742,5.2926111850217001,4.4093279911139005,5.1689175137622909,5.0061003546848601,5.1924867723786132,7.7878755698798248,5.1889376700571557,5.6622088812393061,5.5078059915033579,5.9110967099224574,6.1118487922393667,5.90849834563054,5.6760744396219822,8.4015270274043399,5.593410881719926,5.451757954816518,5.6551921787692914,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2268/(2^31-1)))^SHAPE-1)+(INDEX($I2268:$Q2268,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2268:$Z2268,1,CN$5147))/100)*Feet_per_meter","v":6.1864237469469661},6.6411101075510146,6.7363700313273709,6.1722248589486357,7.3868948655635833,7.4939323764724524,7.0918566250486572,8.2872976015312325,7.5399651165400607,7.6763464023624968,7.4351409684449843,7.415912911311751,7.7398132115563021,7.7622098222162794,8.3395883959833199,7.6378729998694075]
[2181,2.1949438954466363,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2323/(2^31-1)))^SHAPE-1)+(INDEX($I2323:$Q2323,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2323:$Z2323,1,AB$5147))/100)*Feet_per_meter","v":2.6522794574122952},1.6163104738991045,2.5409684633832459,1.681096856828638,2.3785364862204239,1.846587166454557,3.0711594053763847,1.8377344830721392,2.0751627862146425,2.9217514505291438,2.7078956893417305,2.8986519513307787,3.056288460550864,4.0403250347790074,2.6891767004764091,2.4236835036118429,3.5845403776935738,3.834750586772758,3.3493706829144392,3.4207679655358056,2.7585832786875812,2.7333206245832136,3.2203423160433058,3.7033189017861332,2.9572139801941271,3.3003567160422991,3.1128102350442983,3.5555613891580267,3.2043393317872169,3.2901764275057963,5.7516655448894891,3.8881772210664116,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2323/(2^31-1)))^SHAPE-1)+(INDEX($I2323:$Q2323,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2323:$Z2323,1,BH$5147))/100)*Feet_per_meter","v":3.473167809317212},4.3661735750485464,3.8097811840105829,5.5119606261239777,3.3434907849724365,3.9100128062793629,3.8231808751035556,13.683780816098603,4.6536486535659822,5.0756663441657262,4.453118675934614,3.8030928197999776,4.3117896634238644,4.5559884883077331,5.4893611737595238,4.3442510747951415,4.3818767231737059,4.608888889291098,5.0058079351203695,6.2693051484356328,5.0793807928097143,5.4081916893158057,4.4084572616739308,5.1933235989959865,7.9043974706679565,6.2829239704137718,5.6414432731171589,5.1100900152602824,7.0260882013208068,5.3691469993629397,6.0663670451409875,6.8975145876185335,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2323/(2^31-1)))^SHAPE-1)+(INDEX($I2323:$Q2323,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2323:$Z2323,1,CN$5147))/100)*Feet_per_meter","v":6.044074062907967},6.0631038017240284,7.2241873976104962,6.3635262475533683,10.935492082887949,6.7604672062441216,6.6395494576946348,5.8763398218067602,8.3443626765920449,6.3782796941182971,6.468096175509614,8.5882892421932251,6.7237460509093028,8.9565149847704113,6.5207910393446502,7.6614958107517159]
[2213,1.4860133846878276,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2355/(2^31-1)))^SHAPE-1)+(INDEX($I2355:$Q2355,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2355:$Z2355,1,AB$5147))/100)*Feet_per_meter","v":1.9267607083063625},1.6842920665104801,2.0631765815329879,1.5671868513098148,5.6388223530502763,3.2563781828163822,3.6686608824606211,1.9403692428496251,2.454964049257546,4.3889972694374535,4.6108622511065604,2.7989202144558618,2.2159440500205703,1.811363971855227,3.0753173786000616,2.2748637470131725,2.6493849819952699,2.3768174918796419,3.8479436476241138,3.3498449382938524,2.8277316301946667,3.2078454404131684,2.7221288233049026,3.4700257704261031,3.6816852338518706,2.3180520238896856,3.0498870078375169,3.955076730684763,3.5061774400057124,3.0013957566788347,3.6571672368281831,3.6200447300205734,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2355/(2^31-1)))^SHAPE-1)+(INDEX($I2355:$Q2355,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2355:$Z2355,1,BH$5147))/100)*Feet_per_meter","v":3.2556389218450201},3.5461744096232493,3.1654498016937409,3.9177346319541715,3.4336414820811947,3.2890667596807108,3.9539991164125232,4.1328909026866336,4.6503340094106269,4.4184377935649524,3.4809982170889624,4.8818622938697533,3.5084359635081577,4.5671807875851318,3.7510999191522552,3.9710739768809811,4.5351562469870679,4.8565677844090569,4.2466898664108941,5.2788850864884136,4.8749558806986002,5.5277987650097717,4.8093565782762422,5.4352954538414622,4.9570873621758622,5.1318050457516078,5.0714635318326229,5.3556741003341317,6.2138071824178862,5.5113766901047274,5.6807177267222357,5.4680452301999312,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2355/(2^31-1)))^SHAPE-1)+(INDEX($I2355:$Q2355,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2355:$Z2355,1,CN$5147))/100)*Feet_per_meter","v":6.5249834575862904},4.9598138175471593,8.9318821420338583,6.1514361673578213,6.7353450885562332,7.3072769942141038,6.2575769515968327,5.9664382714842983,5.8991458158538084,6.9534546007847204,6.3637549357409595,13.685578262566361,6.5355581048572482,5.9740056152172079,5.8880826672942632,7.2660623221345562]
[2231,1.0275584347912179,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2373/(2^31-1)))^SHAPE-1)+(INDEX($I2373:$Q2373,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2373:$Z2373,1,AB$5147))/100)*Feet_per_meter","v":1.4485585133322727},1.600936789365822,1.2747035330875067,2.4969328738181877,2.5483407059485148,2.6054700258274197,3.2091106836663919,5.0180825561702855,2.8753878912357895,2.152514371790716,1.6162211277780318,2.2213080445673783,1.7363610840905699,2.4207387364684885,2.1487453167060626,6.1558869288925795,2.5323145512271412,3.1960588364633833,6.6798604699263562,2.8965356073085853,2.3690342948446861,2.2470030362059332,3.6299176398270769,2.7279355675612869,4.1850077349970034,2.259495347688218,4.8143056412064622,3.5671328048294799,3.6895942378653954,3.6162656482811593,3.5879584618879297,5.1401308992799928,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2373/(2^31-1)))^SHAPE-1)+(INDEX($I2373:$Q2373,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2373:$Z2373,1,BH$5147))/100)*Feet_per_meter","v":3.8031397117952381},3.1049274575032002,3.0789701392931708,3.0387600453303012,6.880301460514147,4.3796427169598653,3.0931738853357844,7.2168642618720327,4.441179870212463,5.3712992138160303,3.5744397552537697,6.4956749400048315,3.9723713305995947,4.6558285290581001,5.3451095387917436,4.3607614655500688,4.7932864992238331,4.5186242527985412,3.930313347024895,4.6195015620666613,3.8699276751874048,5.0520558933560071,4.1149381683894344,5.278744340993585,5.7902432535707939,4.7607716918581158,5.2191217969593993,4.2523150859624437,6.3716081820017783,5.2957791607771867,5.3121119694941248,5.0903705578651657,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2373/(2^31-1)))^SHAPE-1)+(INDEX($I2373:$Q2373,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2373:$Z2373,1,CN$5147))/100)*Feet_per_meter","v":4.5588873117943409},5.0987386901139127,5.1178853987831774,5.0703258676431933,9.3439128925627362,5.3921923900353654,5.9548981879853216,6.3496389807351532,5.5136777639296497,5.9278743761733548,7.4648373918789943,6.4726086926525586,5.8530978506603866,5.8094227706004871,7.3495846971870664,8.7484823520510435]
[2264,3.5158807556414637,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2406/(2^31-1)))^SHAPE-1)+(INDEX($I2406:$Q2406,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2406:$Z2406,1,AB$5147))/100)*Feet_per_meter","v":3.9754315149855977},1.453847748057318,1.517147266357503,2.2570360318677549,2.2162396301380816,2.553918396909177,2.5663211106037824,2.8733754956943125,3.3895101241299264,2.7035208466929959,4.4906864634389843,2.4945213638680563,4.2909119848371269,2.8051666031146838,3.9500547034364946,2.3418425295598442,4.1384287616502755,2.6747277103215428,3.7521169269663837,3.0154475107241501,8.2248073039229226,3.0234700336721962,3.8887069516406614,2.884216622495857,2.9473385412972726,3.8666366109177566,3.2388323512911827,4.0512564603061811,5.0993520864785866,6.7981629288617738,3.450109096421186,3.1074720339264457,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2406/(2^31-1)))^SHAPE-1)+(INDEX($I2406:$Q2406,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2406:$Z2406,1,BH$5147))/100)*Feet_per_meter","v":5.7829866342372869},5.1911745248433485,3.2416451423186996,3.4793719073589218,4.1632359655349704,4.1147272328685069,3.7928702087184614,4.2453929111713746,4.0317477473991499,3.6380633925990109,4.2481939634173722,4.2407238305917092,4.5440061315187856,3.865838822968596,6.0068627037101576,6.9952882921719386,4.5166998484238272,4.6881833644129998,4.6635202733328569,5.118824731890105,4.5301735368924874,5.7547163693985732,5.3850818559283908,6.4515367598376203,7.7705237109888348,5.1178023822909067,5.4846383569445667,4.8076983151488513,5.3245939304706038,6.3225142747547727,5.8594303511606363,5.7451902943205653,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2406/(2^31-1)))^SHAPE-1)+(INDEX($I2406:$Q2406,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2406:$Z2406,1,CN$5147))/100)*Feet_per_meter","v":5.5688618360293685},5.5615674519107277,5.6209457388736768,5.7025915081381973,6.5916705435758249,7.6231355988505127,7.3994791112054248,6.1638209911445587,6.6254968780899333,6.7938729377053155,6.9791992290468663,6.5932808581449978,6.8769598987624487,6.7562765605136317,6.5444918178627987,6.7233594070775204]
[2302,1.555090364933154,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2444/(2^31-1)))^SHAPE-1)+(INDEX($I2444:$Q2444,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2444:$Z2444,1,AB$5147))/100)*Feet_per_meter","v":2.0072150968252584},3.2727620466640279,1.6049722235356478,2.6841318450260103,4.9293254712510954,1.8415934093030752,1.4104643301285891,2.0721793956664518,2.7196386600685916,1.9081061732700191,2.4115874402686686,3.1768215688041463,3.6172889584706422,2.3166550750022834,3.0538556010149827,3.9176036618795962,3.8318154341477193,2.7214388155918439,3.1634351849475655,2.2888518135385447,4.3058614217256928,2.6259312077119157,2.9425834037500973,2.625432530957045,3.671340638562016,3.5299889305807413,2.7618438759349964,10.990738541330714,3.2086403891090423,3.0099104957817273,2.9164401557526389,4.0257011247516026,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2444/(2^31-1)))^SHAPE-1)+(INDEX($I2444:$Q2444,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2444:$Z2444,1,BH$5147))/100)*Feet_per_meter","v":3.407846116842864},4.7182183044348074,8.2086781887979736,3.6396941701267602,4.9118769960264723,3.5331654797714975,3.9372838696699679,4.1470829885881351,3.8708663863219677,4.2051755275310612,4.5205379018364553,4.5034790340886373,3.9193694001636437,4.775011766178201,4.8592821356972999,5.4801744671571146,4.0822087028866116,5.3031411959625938,4.2562648286611111,5.2010735307497402,4.6000100171623473,4.2904047468830484,4.9908183297023978,4.9480368829713681,4.7345356653415074,5.2748979830152436,5.326005738367857,5.9334479106542108,6.0141903711592475,5.3045941754267547,5.9206844493797943,6.1003434940831367,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2444/(2^31-1)))^SHAPE-1)+(INDEX($I2444:$Q2444,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2444:$Z2444,1,CN$5147))/100)*Feet_per_meter","v":7.2786972632870652},5.7881506966666763,8.0098501002974594,8.8860780928390852,6.6516247037728471,6.003763161914681,6.3753443466575757,5.962266384808081,7.9323593949417877,6.0751683234799776,6.4936013086110735,7.1949215612732802,9.4353429522415695,6.1111089122171931,7.6898453628539158,7.0197092981542735]
[2353,2.3750403783644627,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2495/(2^31-1)))^SHAPE-1)+(INDEX($I2495:$Q2495,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2495:$Z2495,1,AB$5147))/100)*Feet_per_meter","v":2.8285872462818018},2.7384522549629731,2.2137351201319952,2.7064570099594505,1.9643572826703812,1.6523562302356838,4.6032621312489388,3.4024690765033845,2.3402883543093838,2.6005160865600874,1.6634682863778545,3.1000039762955138,3.8593762236739995,2.8996799695516788,2.6248784906976197,3.0701047764426006,2.517248542436838,2.6071980183660903,2.1644839749606111,2.7139022666206833,2.4684237236403126,4.6243882830827721,2.737483325609531,2.7403465847061077,3.7773493894014094,4.602412988000224,3.5541217984004065,4.7479611730158497,4.0236779213227516,2.9853134397408372,4.9807509685324991,3.377784277524353,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2495/(2^31-1)))^SHAPE-1)+(INDEX($I2495:$Q2495,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2495:$Z2495,1,BH$5147))/100)*Feet_per_meter","v":3.6999174563236084},7.5059694267861268,3.7197226324672004,5.3304568371629744,5.8108901817961094,3.261854046574991,3.6024867451755758,3.910779276298193,4.1238295240450018,5.7233328328648572,5.2176158667401227,4.2533062393774026,4.6175835236982774,5.5328092936676967,4.0603183554004456,4.5364170628270939,4.3038764531606875,5.4568477924025434,4.7425512044432176,7.0843566529982613,7.4463260205014477,4.5572265832693395,5.2182550428799441,4.8640430668709831,5.435721802382675,5.5871625258991164,5.1379634677527113,5.6844199144221079,5.4875940888529833,5.2741554571013696,5.8766806687425674,6.2028390637188613,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2495/(2^31-1)))^SHAPE-1)+(INDEX($I2495:$Q2495,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2495:$Z2495,1,CN$5147))/100)*Feet_per_meter","v":5.5406104467632273},5.4503735151764259,7.1312997521365196,6.0659729780455383,5.85018629803238,5.3448521190506053,6.9455713103411565,8.8305138140835222,8.3725204421822514,5.9171811512769992,6.5219001247910313,7.1006892334398088,9.1397489462645414,6.7509288112396666,6.6258047147279342,7.9229812836403175]
[2386,2.7825250361747664,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2528/(2^31-1)))^SHAPE-1)+(INDEX($I2528:$Q2528,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2528:$Z2528,1,AB$5147))/100)*Feet_per_meter","v":3.2555965273751721},2.0280451599809042,3.677152036632203,1.530586647480302,1.8634701812022698,2.0032946943158576,1.8555190501355261,3.9107475093764137,2.377820211933066,3.0268897279650435,4.6538912103784451,2.3612925430864196,3.5974028223957597,2.7437735799396097,3.8524094199272869,3.0236762218139837,2.1277625701522394,3.1361648169830159,3.1312339263924329,4.2676251049381264,4.1251820668407815,2.8339139507749036,4.3166372391129366,2.9097040531333467,3.7135962595388672,3.9849481076559141,3.5740852809251988,4.6062148513587058,3.3713850845679652,4.4540977439660523,3.9329009406850419,3.370007955058961,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2528/(2^31-1)))^SHAPE-1)+(INDEX($I2528:$Q2528,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2528:$Z2528,1,BH$5147))/100)*Feet_per_meter","v":7.093424718284945},3.6515222016060465,3.8445620387676867,6.2609869456016209,4.4018435061551777,6.3920702546657759,7.3937775887390602,4.1020992307392437,4.443606285162212,5.5940567953224658,5.4943755208654785,3.9383326850114986,5.8492210840480805,4.3219036914806495,4.7739161962668257,4.975513680224446,7.246785678714712,5.86473405531643,4.945497088604891,4.6111450090431623,6.3654626892632828,5.5760317060436337,6.3797503090341676,5.8357430879845822,5.7158740625901396,7.7041545053779901,6.3370855385840441,6.2625171243750195,6.4489582965096881,6.3487132571786633,5.6155068549059193,6.8029730510026907,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2528/(2^31-1)))^SHAPE-1)+(INDEX($I2528:$Q2528,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2528:$Z2528,1,CN$5147))/100)*Feet_per_meter","v":6.7769972509468612},7.2346072260552763,6.8064940169659272,6.0677467686189166,9.1673062496650228,7.5037317937347821,10.091881706286584,8.0668920811696196,6.7180933831827065,9.5966401046288059,7.5926591460200221,7.3828960964152248,7.9257346378486719,7.2771871842881266,8.9948991223665686,7.7871633421099853]
[2447,2.4049998464871769,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2589/(2^31-1)))^SHAPE-1)+(INDEX($I2589:$Q2589,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2589:$Z2589,1,AB$5147))/100)*Feet_per_meter","v":2.8005973210767081},1.735298908661991,2.9754544880532809,2.0815239048220904,3.8230002344994038,1.7669451420779549,1.5378123948313005,2.0676936846165974,3.6335224019302346,3.2197672934812429,6.3637987215786271,2.1454706035319564,2.7172907337554482,3.1416443232255635,2.8802274281826152,2.9725899143971115,2.7087809946937074,2.1061763906870485,2.7832703766408722,8.8056977656671229,4.042437894935091,4.1486051794914882,3.4376403272941563,3.582775378517256,4.6810232857625147,4.5586523451522325,2.2194770386021712,3.6409467524350787,2.5693390599628185,4.8094717198178119,3.0099761210195419,3.034257444588611,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2589/(2^31-1)))^SHAPE-1)+(INDEX($I2589:$Q2589,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2589:$Z2589,1,BH$5147))/100)*Feet_per_meter","v":2.8991832455440973},6.1329262317122826,2.8357646102106711,4.3645674401815331,3.0572519275755816,3.1683191752247661,3.8739472630886373,3.8375731247563443,4.5238141048111578,4.1806740745866602,4.6655424525064175,3.7901665043338482,4.6074310730991268,3.5715653052308336,4.0934351062308441,3.37025911146702,4.6460651350231394,4.1324812675374112,3.5600727327711317,4.2788020607240371,4.3348679786517419,4.248599275460176,3.8192035455200828,4.3453706230136113,5.9250298170735958,4.1868650826997049,3.5485494607917945,4.2396686978612141,3.9366902241753698,5.1426627461402594,4.5919775156000142,5.1091924406134019,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2589/(2^31-1)))^SHAPE-1)+(INDEX($I2589:$Q2589,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2589:$Z2589,1,CN$5147))/100)*Feet_per_meter","v":4.2456651661479921},4.7953500460096512,4.1123605399916459,4.586226879429776,4.4456522028231431,4.2997399314089142,4.123763152130147,5.1183734034875084,6.8302168902759108,5.9571579879385235,5.6856994603399809,4.8405912599532881,4.6783267138209323,5.2914511719416977,4.8715495556904367,5.1454576232896336]
[2475,2.4895696251426029,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2617/(2^31-1)))^SHAPE-1)+(INDEX($I2617:$Q2617,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2617:$Z2617,1,AB$5147))/100)*Feet_per_meter","v":2.9381757842746223},1.6175701134647205,2.3983685927880889,2.5871826597017296,2.4511219274844631,1.6959136305613853,1.4548566500630868,1.4604549515022862,1.7559527856395236,3.0431654181650964,3.2959424052601145,2.398543846325369,2.5243062218278594,2.4089386343699468,3.2278857712319242,4.6865332701937028,2.9230509356257039,2.350992064039569,5.3100263279806148,2.4112188577008009,3.0274393500822399,3.4941941371647522,2.4750364625599381,2.9437330012564513,2.708260644777523,3.1258523632527178,9.4969599310289947,3.8215807971132527,3.6053895962151952,3.0919466902745172,3.2977157503702292,3.7382138792861563,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2617/(2^31-1)))^SHAPE-1)+(INDEX($I2617:$Q2617,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2617:$Z2617,1,BH$5147))/100)*Feet_per_meter","v":3.1718991837005754},4.5936942052332368,3.5606844388105916,4.2911085964481117,5.1194445867944651,4.5079039851946998,7.1632383370629196,4.0710616663362034,3.7376042081965593,4.1294151247053241,4.2057434181528182,4.7898156965214751,3.9513515919501381,4.6039275787056546,4.5385840275499412,4.4227586166991388,4.313252842568426,4.2910670761372476,4.2070710487927263,4.5223488195051535,6.0287456696415331,4.752090461027632,5.0247180348656793,4.4011515870359199,4.7905320850277446,5.1998571264187525,5.559209613293663,5.1797279322103664,5.4521412695454279,8.4334841363972846,5.0142238206574659,6.0020834062383104,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2617/(2^31-1)))^SHAPE-1)+(INDEX($I2617:$Q2617,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2617:$Z2617,1,CN$5147))/100)*Feet_per_meter","v":5.2957552013889622},6.4396040797633161,5.6604577183965485,5.5230967312045891,5.8946723731401853,5.2320983776165955,5.9595355420341658,6.1005262834129406,5.8332547474905718,6.4206563140814525,6.0729604276742988,10.009070221457517,7.0795972054475573,8.3086998767867577,6.2250271187014485,9.1091006158023688]
[2536,1.7420580146960694,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2678/(2^31-1)))^SHAPE-1)+(INDEX($I2678:$Q2678,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2678:$Z2678,1,AB$5147))/100)*Feet_per_meter","v":2.1430935053210507},2.949005682863969,2.9906375300742707,3.0707367612946785,1.7707214043016029,1.5667304794713472,2.4162017660734385,1.866648799384879,1.9650402772037294,2.6684613500616896,1.8190013318007303,2.2756943204960614,1.9703612415417053,2.0148817189867869,2.8944815180623293,2.4950460273922626,2.7659508517929843,2.5496366173069398,2.3470794610642831,2.2134965478744069,3.0101865335283637,3.2981529743340685,3.2624541120467172,3.3803277172775901,2.6600684339197813,3.3665384965248317,3.4535173102780918,2.9083984642215976,2.9463967661140877,6.173817402284957,3.0053530369954737,9.3626289088199108,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2678/(2^31-1)))^SHAPE-1)+(INDEX($I2678:$Q2678,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2678:$Z2678,1,BH$5147))/100)*Feet_per_meter","v":3.0451451393002982},3.0744804448351704,4.2806393509934821,3.3287387459675295,3.0495813960503657,3.1503976747517144,3.6417951776585804,4.3422335089747452,2.9870157322906645,3.1834223816432123,4.6205007642011537,5.7298256964265981,5.1119863410657853,4.4903901683964804,3.2958556208617957,4.4891444730251706,6.9181733510258905,4.2672336200824894,4.4947143212466125,3.4767084782323798,5.1842621376801281,3.785650196542711,4.3408630343467802,4.2614927784264873,7.8252515225237227,5.1719922870168258,4.1991435684300455,4.2283919167723747,4.273078335278349,7.1700362942478542,7.990527610062899,4.6913574560655968,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2678/(2^31-1)))^SHAPE-1)+(INDEX($I2678:$Q2678,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2678:$Z2678,1,CN$5147))/100)*Feet_per_meter","v":4.8612360368215821},7.0074014832690326,4.6612686642527574,4.9889064647494079,4.7134976628720953,4.9321367012535617,7.851629117637871,4.8285500757211253,5.5296735801974721,4.5903865234045043,4.8038218265309283,5.5169551778915036,4.900126892943816,4.7087188952535781,6.4725286756294631,5.0889234390445166]
[2564,1.5147457159396223,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2706/(2^31-1)))^SHAPE-1)+(INDEX($I2706:$Q2706,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2706:$Z2706,1,AB$5147))/100)*Feet_per_meter","v":1.9765408598613203},1.3698247212671952,2.1054722982677831,2.4995497091236194,4.4736715366482356,9.2657040362826812,2.240908073507581,6.5535039515143962,2.4068258984569706,2.4017149267479398,2.9004766252568257,2.8418775372375227,1.8790316240811413,3.3168487484062159,3.2919262236367874,3.5058568595099353,3.4582887062976058,2.5960026187316974,2.4785999905006424,3.7528466028336736,2.8288941840892345,2.463914788179729,3.7216619061880674,3.60468062959333,3.3906619903510138,2.820172005554558,4.0264361959150365,7.422976004152348,3.3791551698523512,5.1346776670085408,3.0646827644777375,4.4900991795275003,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2706/(2^31-1)))^SHAPE-1)+(INDEX($I2706:$Q2706,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2706:$Z2706,1,BH$5147))/100)*Feet_per_meter","v":3.3376564503797619},3.6120764561641514,4.6387485330707756,3.6114252616268931,3.3789309843654176,3.5055545545628406,5.0678489796399768,6.2723701976883444,4.6939879179341046,4.3750902976132062,3.6597615520253424,4.6317044383727799,4.1270134924630772,4.3410699894540432,3.9859216248994991,4.8105543132572013,4.5751079562256649,5.8193692272178197,7.2158316794805568,4.3983334387988746,4.3696241878208006,6.3320254511836636,4.6153657280496967,11.332427673010047,5.2339667900016158,6.9522033861649835,5.2982988012810086,7.6035112058380543,9.7678263144319786,5.3457419593549984,6.1815306827377592,5.7075701394438356,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2706/(2^31-1)))^SHAPE-1)+(INDEX($I2706:$Q2706,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2706:$Z2706,1,CN$5147))/100)*Feet_per_meter","v":6.8391914048477922},7.0723572407681825,6.4517937622178572,5.769666219435873,6.1002334076826772,6.5468464863919449,11.132019695941379,7.1485353881527001,7.9903622681756241,7.9102102868762794,7.0778247932826508,8.9211978194935568,7.7958539851997575,6.8369603940569315,8.1085915062178167,7.3714540544386935]
[2597,1.2484370443217392,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2739/(2^31-1)))^SHAPE-1)+(INDEX($I2739:$Q2739,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2739:$Z2739,1,AB$5147))/100)*Feet_per_meter","v":1.7045288677437063},1.4873283425060566,1.6530953124553807,2.4327491581153984,2.6231963588198455,1.5552914546715364,6.991787151070648,2.1316255877349906,2.4066997865124149,2.3753474368243652,1.8657605762173299,2.7951730579455663,2.1378432944802381,2.835368200793738,2.405151681499996,3.0877560424212116,3.559059562290444,3.1653486881648405,3.2230319179364577,3.1880956832013645,2.3489793495848574,2.1390739699491834,3.4373241258872502,2.9932501960328706,4.9228596744333508,3.5136315004966892,3.8552938447076439,3.5540357914889937,3.4119145879127895,4.6991225108594294,5.1429971967245747,4.3939514942887898,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2739/(2^31-1)))^SHAPE-1)+(INDEX($I2739:$Q2739,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2739:$Z2739,1,BH$5147))/100)*Feet_per_meter","v":6.0171689423926553},4.9136458487032826,4.7481874072991657,4.8402469518853826,3.6374205097763523,5.4232813961467015,4.653116785987768,4.4033125501331067,4.6473554503696484,4.2723978341178377,4.8118250092452906,3.9432422588839988,4.4682842400752651,4.7831459252217128,5.3939154150643125,4.9509847341084789,4.8045708920393206,5.1838240288853559,4.8624265508407953,4.6316127982076463,6.5285643368388868,4.9942349419322705,4.7890024414113483,5.5707284442717206,5.6409605667422511,5.9238168164786407,4.8694368980477103,6.110011282913967,6.2356033392708747,6.4030208093583818,5.7383581895613878,5.5126538452168967,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2739/(2^31-1)))^SHAPE-1)+(INDEX($I2739:$Q2739,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2739:$Z2739,1,CN$5147))/100)*Feet_per_meter","v":7.371572934939949},7.7535017388862588,6.3827765796918579,7.4864539645529833,8.1050664630104432,6.6938692209944124,6.378852488892802,8.0314892701355358,6.6532941216455388,6.2643206744097935,7.0624068413939849,6.470734261665597,6.4896860493060302,7.6194998946291577,7.198616098765001,7.5149728387829411]
[2625,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2767/(2^31-1)))^SHAPE-1))*Feet_per_meter","v":0.88857002516874539},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2767/(2^31-1)))^SHAPE-1)+(INDEX($I2767:$Q2767,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2767:$Z2767,1,AB$5147))/100)*Feet_per_meter","v":1.342078883653486},1.4026454588668769,1.6604934672064298,2.881216581499777,4.3381791332804269,3.1403594136701889,2.0652361745087071,2.3075687062627077,2.1448241634870922,3.3263638649880694,2.184961833985938,2.9443659086053668,3.0746099106231708,1.9629807045167245,3.1987981633117291,3.366115155172575,4.5018993592781511,4.6528857417737193,3.7962527213382415,3.5802811123390836,5.2310910572248632,3.3368614515516319,2.6970507262184387,3.3492933659008628,2.432632188719499,3.1233904500981811,5.3434299105822465,4.2453590505473109,4.8552492476778646,3.495029896007674,3.5373343809249564,3.3392919150278635,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2767/(2^31-1)))^SHAPE-1)+(INDEX($I2767:$Q2767,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2767:$Z2767,1,BH$5147))/100)*Feet_per_meter","v":3.849474369965618},4.466082185463331,4.0065839637640686,3.3341002230031469,3.7892456195523616,3.9634883297807662,3.9731356343690063,5.8202175677616959,3.8646901853892119,4.9777738472502735,4.3759198992145967,6.5351869485910745,4.7225353014522575,4.6790327065247919,4.3898512277091504,4.6990359085744027,4.8823032659447945,4.7153905247397887,5.6541231874419742,9.0363230970106638,4.7423576625242498,4.994156700548209,5.1432584370534764,6.9825797891241139,5.3186307408189499,4.9837080825612983,6.2592738510366015,6.8595134459310971,4.9402590577229111,7.4147211166887885,6.8475585250501085,5.4064570715653169,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2767/(2^31-1)))^SHAPE-1)+(INDEX($I2767:$Q2767,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2767:$Z2767,1,CN$5147))/100)*Feet_per_meter","v":5.5007682354691143},6.1758194363565249,5.4589191165367259,6.3791874474635,5.4901209790723886,6.6295689084247043,7.6829101065407386,6.0503855536418865,9.9371052643592499,6.0979020539199782,7.1859090065820261,6.5755031036652873,6.3230895580777124,6.805550040835322,6.1931154941296374,6.7702534390750628]
[2686,1.6092700028201019,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2828/(2^31-1)))^SHAPE-1)+(INDEX($I2828:$Q2828,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2828:$Z2828,1,AB$5147))/100)*Feet_per_meter","v":2.0625550041272698},2.3617525410733755,3.0026050558032455,1.8008038908964303,2.2303335867515579,1.8524120851539765,2.9586618295361493,3.7480402320734294,2.6059477073791206,2.5626377648079397,2.2857020615224792,2.2243935712068699,2.9218360323082098,2.5125656850381293,2.3542123301407236,2.345665786357618,3.174943531833248,3.7902348716063918,2.8815666851250743,2.5186537131697162,3.3503820287577994,2.8760632312965813,4.3634537162426295,3.2880269467496199,4.5746264473983516,2.9435674900709969,4.1174638598087183,3.9649875712994631,5.3049041734697227,2.9875431046952459,12.023061817234705,5.7069439112233598,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2828/(2^31-1)))^SHAPE-1)+(INDEX($I2828:$Q2828,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2828:$Z2828,1,BH$5147))/100)*Feet_per_meter","v":4.0751131106686449},3.6683973963720811,3.4512491041777795,3.8866924038164568,3.914738644477584,4.5860071634460775,3.552500901836074,4.4347156223129351,3.9086600367358764,4.9583597320273602,6.2140720700057432,6.8957596485074157,4.0261945070263465,3.9998889914963756,4.1431374602903119,4.3397847685465623,7.6454697026700771,4.0500408474066356,4.2312817077752491,4.026363752934552,6.6916150168519755,4.6236660362852442,4.919557018252708,8.2811227723141325,5.3250702695723131,5.3414480428287421,6.0284171103830975,5.9969590645992694,5.5660625264785519,5.5741150590541659,6.4691894175082334,6.039595020983203,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2828/(2^31-1)))^SHAPE-1)+(INDEX($I2828:$Q2828,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2828:$Z2828,1,CN$5147))/100)*Feet_per_meter","v":5.751379512309871},5.5727433819017902,5.489379437427246,6.2293228277719734,7.1598166957891847,11.728118510763851,7.4180403135600201,6.3299921905048722,6.1522732459332499,5.8330344152670488,8.099046860275573,9.4841464440820378,6.7703786430716981,6.1271650733671024,6.2792471670852841,11.603726494894852]
[2719,9.1774406844359948,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2861/(2^31-1)))^SHAPE-1)+(INDEX($I2861:$Q2861,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2861:$Z2861,1,AB$5147))/100)*Feet_per_meter","v":9.585758029414416},1.8566354702815959,4.8558372325013561,2.1053548124850421,2.5437830610350143,2.5639524706546237,3.3019743996777158,1.852805326066407,4.5915547278178908,2.1364024989619441,2.0845126533780314,2.6398361521640479,2.3094201780363508,2.9331685305462245,4.7683408304208905,3.7903301778867946,2.0194342337308222,2.989478020903837,2.9192318040645193,2.7428013743956456,3.0434441388777382,3.7811356081842775,3.7193203499423464,3.4826069240814026,3.6667170367292274,2.7317929236262875,2.6122908629516122,3.1268974644481138,3.3903844089419013,2.6214304995125226,4.6954541770175684,3.4445105200089357,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2861/(2^31-1)))^SHAPE-1)+(INDEX($I2861:$Q2861,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2861:$Z2861,1,BH$5147))/100)*Feet_per_meter","v":4.061343893533178},5.6783533515677043,4.2450070735473684,5.84109147135434,3.8394324651792244,2.8010612312379926,3.2541495387708079,3.6145377617614627,3.7300999713673804,3.8890266211584295,3.6746762498837877,3.5590061573238896,3.8107634960160888,4.3712039533846703,3.3646172370537522,6.1559469618442808,3.5924752763233632,4.1974364914846234,3.8414592832096588,4.106594991918719,4.4196035712573396,4.8966291983539367,5.2925403542755163,4.106984588389845,4.6458293364551677,4.4343802794447269,4.7592017785700476,7.6732636768507412,4.1975610796960323,5.3733187717745228,5.0816421300116961,4.8190021022221607,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2861/(2^31-1)))^SHAPE-1)+(INDEX($I2861:$Q2861,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2861:$Z2861,1,CN$5147))/100)*Feet_per_meter","v":4.4211620575376473},5.3307729290248895,4.964554618458183,7.8919015154464489,4.7720313838376001,6.9818496843591111,5.0064245058271997,6.3267232547158905,5.4774459521447643,7.2044566896933642,5.3458447113751388,5.0692629866684786,5.5997040792520805,6.3923473200212291,6.3745763796339405,5.2189190858997385]
[2770,1.341892873455762,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2912/(2^31-1)))^SHAPE-1)+(INDEX($I2912:$Q2912,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2912:$Z2912,1,AB$5147))/100)*Feet_per_meter","v":1.7926719428636955},3.6431928806139338,2.2340506929273256,1.8289880457683168,2.8062982618900554,3.0234471132430247,2.4278204927471867,3.0864280442206664,5.0381090549583609,2.7242332726032128,3.0810355550262321,8.2900080858963623,2.6738914185862099,3.8976499997740901,2.5261585380362952,2.2518612579858144,2.8507544808195764,3.2499971575162605,3.3567707416152883,4.1983829057716262,2.7329802134063157,3.4604643995409616,2.4418829454397026,4.1326295645957556,4.7470796846109273,2.9632659833322381,4.1851138936850134,3.1924012680412046,3.0080500618148376,3.068364800120702,5.1371018744308756,4.6554065909022224,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2912/(2^31-1)))^SHAPE-1)+(INDEX($I2912:$Q2912,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2912:$Z2912,1,BH$5147))/100)*Feet_per_meter","v":4.1616052357251263},4.2428704785862497,3.3670606110711443,3.5028298744802679,3.5010914716212653,3.4241681932965298,4.4901505588731547,4.1427152459180849,4.0343337359018223,4.4894392508775045,3.8726442953897462,4.0899839468664112,4.6058181461658556,4.5310690557396684,3.8875568832520915,4.5128309067360384,4.6285598813127713,4.9656088403107139,5.5651226538709153,4.7731218217135805,5.8341060135479852,6.0099270100999496,5.7337599911838479,4.5735960555313557,5.5225657810047704,6.3655412509315008,6.6878539107692383,5.5830524120545624,6.0009487588252384,6.4273763212234538,5.0812022196110167,5.935060589619952,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2912/(2^31-1)))^SHAPE-1)+(INDEX($I2912:$Q2912,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2912:$Z2912,1,CN$5147))/100)*Feet_per_meter","v":5.6909557460420217},5.5198240598499932,5.1095615032434107,5.4870881165019902,6.7598525883387603,6.2412206418499689,6.147127022622012,6.6302805383115535,5.9249275959164338,6.4581403861007258,6.7192211359204972,6.6543253020210207,6.7428890314625667,6.3174158158405298,7.0606234420979552,6.4108709252353453]
[2808,1.0598329677292517,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2950/(2^31-1)))^SHAPE-1)+(INDEX($I2950:$Q2950,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2950:$Z2950,1,AB$5147))/100)*Feet_per_meter","v":1.4703949271662768},2.4758266590223093,2.3364589070638444,6.9822333425214849,4.8273068520671067,2.0471723419395698,3.5686203918328365,15.672553147435732,3.8994775223667331,3.6995795227175381,2.0821738893055515,1.8938119635929842,3.179964083128533,2.6465417583567921,2.4187680151410387,2.1221492878020256,3.4105416125832306,2.1964492224487517,2.8350424917122949,2.6255616436214608,2.8916205855386572,3.5309931043216172,2.7766764647906879,3.0132541085151141,2.5561405489633953,4.3884025363922534,2.7788459736038442,4.3950208963872575,3.8411901771640764,2.7993598734903524,3.8733865075543146,3.8760156809777211,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2950/(2^31-1)))^SHAPE-1)+(INDEX($I2950:$Q2950,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2950:$Z2950,1,BH$5147))/100)*Feet_per_meter","v":4.1046785551863518},7.2192229494135614,2.9278273655448457,4.8572118072530737,3.4979404744179274,3.244529608628961,3.2072721352748799,3.9663742018182626,3.2502167026972417,3.5279174427271753,3.4598092579209077,3.4798743309183102,4.318145208007194,5.2738624641670144,3.869580505530255,3.5479855641321345,4.0941432438841936,8.3032439189068548,4.2805338764839771,3.9205501590941685,3.9181198538894928,4.1181008157002488,4.4300651050365767,4.8962189498257844,5.546369020329899,4.2897598736001159,4.5690552811693594,5.0321909582049464,5.3564880882385779,4.3704583822336609,5.3861566049190603,5.5606330801138899,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2950/(2^31-1)))^SHAPE-1)+(INDEX($I2950:$Q2950,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2950:$Z2950,1,CN$5147))/100)*Feet_per_meter","v":4.5599343521195541},4.6299537108042168,4.5081322633913716,4.9465308459003952,6.7904957854604948,6.5879292972538055,5.0312836399634362,5.0837842361626731,4.9959137252616816,6.0058134823839291,5.1830582870670181,6.3116183581388876,5.3930898013244599,5.4196736407744313,5.1872189688652162,9.2795505405164604]
[2841,1.4871225757213671,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB2983/(2^31-1)))^SHAPE-1)+(INDEX($I2983:$Q2983,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R2983:$Z2983,1,AB$5147))/100)*Feet_per_meter","v":1.9570411562276637},2.1053908328337143,4.029288481712431,1.4750585928261253,4.6398576183594935,2.457027311036593,2.538409831572535,3.2942553780155763,3.0272154925787707,4.4507739005384588,3.6809975977266602,2.5371666178761414,3.0620757254354269,2.0417536436898094,2.9081426938505861,2.8846090484404039,2.2313741813235937,2.7776688426988705,3.1061992374745411,4.6481699361631774,3.6999253506555405,2.8575534376077805,3.4513363274819397,4.0383623181095434,4.6013438230460304,3.4188016134300736,3.2213756309520303,3.6508924957545186,5.3758824848356133,4.9704584075980556,3.5478677569991848,3.9397398353368716,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH2983/(2^31-1)))^SHAPE-1)+(INDEX($I2983:$Q2983,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R2983:$Z2983,1,BH$5147))/100)*Feet_per_meter","v":5.1529840675460914},4.4101201219925672,3.691566790034047,5.6386279228001168,4.4701088713712256,3.9646451893578707,3.9805481924276993,4.8997022677078004,4.7003638798096423,4.7096253476696885,3.9872699064378332,5.5728363198219224,4.7587817225330298,4.758875951376428,4.3244869105617854,4.8510066298859718,5.8203976679018323,4.7832802395515559,4.7012354636406979,5.2708504011408674,5.6634233894134534,5.3940817033450568,5.7124154761789274,6.707735612591514,6.373942620065054,5.8372514249616971,5.7476960793648662,5.4158773803090403,6.0843733687156014,6.7863267181395273,6.7273256440702154,6.063436845069992,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN2983/(2^31-1)))^SHAPE-1)+(INDEX($I2983:$Q2983,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R2983:$Z2983,1,CN$5147))/100)*Feet_per_meter","v":6.3749322761365619},6.1104215972119684,7.2390501626035766,7.1280870570311263,6.166122892933374,7.7755849559287364,10.432465251012855,7.8279407620737178,7.661997602385334,7.9378005024046914,7.7574972011975483,7.4249282634563691,7.9629048836294247,8.1077254990356415,7.8075788139550975,7.7149149090094458]
[2859,1.8192241459869829,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3001/(2^31-1)))^SHAPE-1)+(INDEX($I3001:$Q3001,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3001:$Z3001,1,AB$5147))/100)*Feet_per_meter","v":2.2394614079230544},1.5641379176434496,1.9901153482600951,2.8195872192915403,1.4737817884463185,3.2850466405633587,2.850887983769252,5.686474815209821,2.0918502294882066,3.0912793369124976,8.1594075291154589,2.3939153426775803,4.9683022780511736,3.0434468482500359,3.0980814668194618,1.8441737032618797,2.5404551654067924,2.4892168257208844,3.3126221644199676,2.8420518078542218,2.755353383012217,2.5976746058523639,2.7564228600627469,3.3437998080437441,3.1429118982532427,2.8382924744010189,4.1697489360224456,4.5619798885917655,3.9322856013748746,3.0814712129281423,3.2715492419200696,3.056824001511194,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3001/(2^31-1)))^SHAPE-1)+(INDEX($I3001:$Q3001,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3001:$Z3001,1,BH$5147))/100)*Feet_per_meter","v":2.7194882866917753},3.0087594462449463,3.5890570483577124,3.4618762626381536,3.3826520337394443,4.0004064426242039,3.7879709606862568,3.6059701214705111,4.7162548139185176,4.4473739867324689,4.0630553579934903,6.1275182035182576,3.6202339366388019,3.9286043731476448,3.4882167936112638,4.0239688005057213,4.0147892403122505,5.1424313735012523,4.9322472361775622,4.5581016386722979,4.6109779777949376,3.6973102463788274,5.7186680380307715,6.1781882692702332,4.2091074952010645,5.8318260957515857,4.053408152312528,5.014665864193228,4.6038127656919938,5.0660693698699193,4.9896138573830973,4.8660144967635341,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3001/(2^31-1)))^SHAPE-1)+(INDEX($I3001:$Q3001,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3001:$Z3001,1,CN$5147))/100)*Feet_per_meter","v":8.67017459350647},9.0045571407933966,4.9240776147945811,5.1826599915415228,8.8935031519575265,5.7436664908871053,5.3571805839880247,6.4090590962085416,6.5972265421119696,6.4897938754615145,6.1094575669298754,5.7822230396500398,5.5884264767022032,10.468372864393386,5.6815092730487864,7.1873169397096222]
[2930,1.6749038635400344,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3072/(2^31-1)))^SHAPE-1)+(INDEX($I3072:$Q3072,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3072:$Z3072,1,AB$5147))/100)*Feet_per_meter","v":2.1264877834955045},2.4037396469615504,1.5471080088568978,2.6978351920286188,2.1102272103574844,2.2209260834928073,3.6439294006219316,3.7579344141502489,3.3273046880119743,2.9393965978617542,1.6573336289639389,2.6426698671441042,3.7611715072625564,2.8819151648302159,2.8600993442542992,2.7327470269953493,2.4901035404004621,2.9272455946688751,3.0211920912869261,3.7209207512805391,2.3683181041924772,3.3450839157951031,3.3146850132315975,5.023823737038823,2.7603659549162822,3.6400488094651267,2.6822209446838454,3.7944037124872105,3.4301998201913846,3.574341197330055,4.5832928243729336,3.5292821961513225,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3072/(2^31-1)))^SHAPE-1)+(INDEX($I3072:$Q3072,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3072:$Z3072,1,BH$5147))/100)*Feet_per_meter","v":2.7457908590099467},6.7941822070601594,3.8489511585157112,3.7680411443682598,5.2682211986880061,4.2902500553682961,4.224081395666424,3.9027910471386948,4.4220214739721255,3.8338036916345848,4.3255799699128783,3.9836612760772678,4.0277500290894528,4.0522874014298207,5.1921491176304206,5.6276613912992302,5.5947698082923552,4.708552887799609,5.0900120702990188,5.3030317164354743,4.9043331937927199,4.9280478753943608,7.0671763793774591,4.5953507476040434,5.9011244274384298,5.4093911773427257,6.6218011670183934,4.9018810229519696,4.9636706459797795,7.6925397567948304,7.0487150482894139,5.9182266606487053,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3072/(2^31-1)))^SHAPE-1)+(INDEX($I3072:$Q3072,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3072:$Z3072,1,CN$5147))/100)*Feet_per_meter","v":5.5101727753866552},5.8093280650425232,6.4186405367919894,7.4372978157977778,5.7720521296813256,5.827831484647211,5.7118885875395584,7.4615525498124633,6.391644372441422,6.8331952291950024,5.8584866140846472,5.8566225417899718,6.3513081147272903,6.8612529181925401,7.5779819204413164,6.4609958232199576]
[2946,1.8611295668479466,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3088/(2^31-1)))^SHAPE-1)+(INDEX($I3088:$Q3088,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3088:$Z3088,1,AB$5147))/100)*Feet_per_meter","v":2.2488554489807151},1.195820515977734,2.9258658868812963,2.1626481608280863,1.6059865064714463,3.465059698652762,2.6236218080913614,2.9686224681719406,3.2778835422000623,6.2591685413715377,1.9164790355400125,2.5633794400321808,1.6527186224037846,2.4476713028262771,4.7227742861323767,5.1217956120051502,2.3973879724797134,2.7343733353023016,2.7848940760317604,2.4261743818618875,1.9770792135626214,5.1851199269293655,3.0650217775783566,2.9966461913631615,2.8380225617369268,3.3490621367678206,2.6235139909031009,3.0715339410888585,3.144690074148929,2.8352772242758326,3.1412454034191084,3.3553071868392554,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3088/(2^31-1)))^SHAPE-1)+(INDEX($I3088:$Q3088,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3088:$Z3088,1,BH$5147))/100)*Feet_per_meter","v":3.4601314218738279},3.4770964748598341,5.1968529736199418,3.48832089925344,3.5652135770528006,3.8010840373779886,5.7146653253367825,3.3558962788223821,3.4216177838480522,5.2682009571912749,4.8901308321854362,3.4821904038404972,3.671070884126685,6.0643305361765982,4.2671351583110839,8.757642787959691,4.5321697840077322,4.7849379660341587,3.4630887926188665,4.787869810452853,3.8734683472447391,3.7460430841236256,5.1263665785762136,4.1000891763328369,7.87849279586138,6.1993592378468447,4.0540700608988214,3.6766354490510289,4.9228940335447202,4.8755642805456958,4.92247662004233,4.170168326155026,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3088/(2^31-1)))^SHAPE-1)+(INDEX($I3088:$Q3088,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3088:$Z3088,1,CN$5147))/100)*Feet_per_meter","v":4.4802527073712159},3.7935143992260789,4.5488798050112464,3.9927496515793557,5.2990294995389462,5.5071908897777151,5.2694413391864172,5.014796526351609,4.7153676836039571,5.3245317999414601,6.0606700452586679,7.0515552792790164,4.7663381785415391,5.516600664775523,4.727763640024226,4.666992418444579]
[2988,1.0809563017517176,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3130/(2^31-1)))^SHAPE-1)+(INDEX($I3130:$Q3130,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3130:$Z3130,1,AB$5147))/100)*Feet_per_meter","v":1.5717838698835123},1.7479592766234699,2.202596345862351,2.0295232710489608,2.4424213069826783,2.0771912851388104,3.0539770911142137,2.1075124975289379,2.987880747143461,2.4532900078964475,3.0791062076923734,3.2589233167505389,1.8433163260515468,3.2468124669845628,2.6137596495212003,3.3849849836436654,3.1507858223601954,6.8762415582944945,2.6196174075234717,4.1317574824607881,4.375256379598131,3.7129978608821799,4.0122786353216302,3.3240604981254021,3.9823496605960096,4.2135787966066909,5.175503511170251,5.6720503952034633,4.7132000253929993,3.7228826816856184,6.3714227033260471,4.4739883094980968,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3130/(2^31-1)))^SHAPE-1)+(INDEX($I3130:$Q3130,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3130:$Z3130,1,BH$5147))/100)*Feet_per_meter","v":4.8214171646434805},3.9373558858623219,3.9440764693413501,4.4262304018525107,4.3031876686974826,5.5450715046152599,4.2758861696821144,4.6536065974343481,4.6800173381440997,5.1906577292061016,4.3572778791652933,5.2657517989288563,5.3821420005820073,5.5920114069780871,5.1942886071649177,5.9291475544134364,5.684895535414106,7.2252714285418804,6.9228003510070391,7.3528343453385796,6.6541548789719069,5.7089494519448039,7.0941926721203377,6.3142181906248469,7.4010286429936309,6.8749022607794652,5.8074220847483309,7.0048298302775125,8.8823451802953546,6.6257428094695587,7.6236093366479301,6.5478021238598458,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3130/(2^31-1)))^SHAPE-1)+(INDEX($I3130:$Q3130,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3130:$Z3130,1,CN$5147))/100)*Feet_per_meter","v":7.8564678805802854},7.3609205361098837,6.8924992284419266,7.2078674040858903,10.572749512237817,7.6639542588931908,13.345357802502743,14.37514004720455,8.3146986676231105,8.1493223758658591,8.090101014009031,9.047546090612709,8.484663735475424,8.6882287015413979,10.256896809667714,8.9725581273475719]
[3013,1.6004645916421025,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3155/(2^31-1)))^SHAPE-1)+(INDEX($I3155:$Q3155,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3155:$Z3155,1,AB$5147))/100)*Feet_per_meter","v":2.0104629622216978},1.8901658776620582,1.4857122892597523,1.3625940370825782,2.728757042249395,2.2287377000033843,1.6154611255421907,1.5656445927472198,1.743592468371882,1.9008318967211455,2.0217655271622457,2.0499056278414214,2.3320106243425558,2.9154287992795398,3.4071202108069381,3.0208698904811619,2.8982747223872418,5.2947704453520803,2.3029113752875494,2.6965055079189026,3.4887217790449139,3.0609292086063955,2.6911956396543366,2.4889583153565793,3.4247735295319801,5.178181429038494,3.8526971105021737,3.3447591683720574,2.6690278343141332,2.4069290951114053,3.7842260821739884,2.9943829199784004,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3155/(2^31-1)))^SHAPE-1)+(INDEX($I3155:$Q3155,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3155:$Z3155,1,BH$5147))/100)*Feet_per_meter","v":3.7316739874046374},3.616112403724034,3.1924682162273323,2.8665076169801997,3.0462438227655602,4.1393181937719383,3.7224782410407,6.1691487228440378,4.2798024063219495,3.7902479666322746,4.3558483149514622,3.7378569421718288,5.1472748243504318,5.0760092660238749,4.5825511321861265,4.5587266111812603,3.5160446762729118,3.792384772823421,4.444273321189975,3.9850172873799536,6.5094266995715504,4.3281230642180821,4.6683192940243279,4.9544382104045415,4.3681474116679251,4.4236266610281687,4.4172310557029943,4.698190997884117,5.5094926375602133,5.0761594677473134,4.2296176200807878,4.1832842969270079,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3155/(2^31-1)))^SHAPE-1)+(INDEX($I3155:$Q3155,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3155:$Z3155,1,CN$5147))/100)*Feet_per_meter","v":5.0436795138257882},4.2708792670965181,6.1207654521951689,6.196894638600237,4.3178569386750709,5.8951733271640716,8.0391046884511415,5.6441229141962301,5.7572923888197645,5.8166825651690717,5.0621034458505312,5.9040710491732797,5.3194649842066708,8.9065049249428192,5.9813281001111367,5.4579031557133559]
[3068,1.488495423216575,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3210/(2^31-1)))^SHAPE-1)+(INDEX($I3210:$Q3210,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3210:$Z3210,1,AB$5147))/100)*Feet_per_meter","v":1.9417405022034406},1.3972106558447732,3.0382178817184045,3.4914920620866519,1.936629017915114,1.6811486289493682,2.4954904194935064,2.8114592424735703,3.7714320737217735,1.7817187790851712,2.1618755701619139,3.2073246422655384,2.7694140989188876,4.0925056945204048,4.0159639309535793,2.7807891442039274,4.2820032152820193,2.9676668066562537,7.5421589335728649,2.5950753449232389,3.0252749644789065,3.7623975810609567,2.6359745468458571,2.9255711854124735,3.5035132491858496,3.9207571485170667,3.2115413807703264,6.1380862222312933,3.1218116749091904,3.3949658481542708,3.0472204409396717,3.3003739371663814,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3210/(2^31-1)))^SHAPE-1)+(INDEX($I3210:$Q3210,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3210:$Z3210,1,BH$5147))/100)*Feet_per_meter","v":3.7684651384689754},3.0271175599123756,3.7047668877180926,4.0355947769345049,3.5794993872980574,3.9432431375269252,4.3539172950554939,4.086376203019368,5.9445983308879464,9.5733999904614038,6.2785793024722638,4.8525483846920165,4.5002127442062578,4.6665063537813705,5.3335859120399567,4.2815386433082976,5.55113830219444,11.733581128643577,8.0815949282514996,5.3531854608767988,4.4806712179744741,8.5897797581819475,4.3419488511163049,5.4490376226539334,5.9462398299018719,5.8098658005112211,5.7807525481338828,5.5554519230278698,5.5936170308410036,5.1780722622803532,5.1169774425832459,5.4668610012592209,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3210/(2^31-1)))^SHAPE-1)+(INDEX($I3210:$Q3210,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3210:$Z3210,1,CN$5147))/100)*Feet_per_meter","v":5.8295903134305664},6.3444252961920302,5.7244637175773363,5.8570638614376431,5.6553409341085832,5.4355193759547378,5.7680671159370975,6.057578799636584,6.2890747400323024,5.7797083128466609,7.3569440144573619,7.8352047551637547,7.0746794706983884,5.9855243629557879,6.4527221728896054,9.1641074236126965]
[3117,1.289585274267752,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3259/(2^31-1)))^SHAPE-1)+(INDEX($I3259:$Q3259,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3259:$Z3259,1,AB$5147))/100)*Feet_per_meter","v":1.6951677383411761},2.9482783971546249,4.4900307223568454,5.9183816894937351,2.0605192619887229,2.8753396513626877,1.8650488520236284,1.6424973969114847,2.2530909034642828,2.6677559126458164,3.6313052341028738,5.2743788241708884,2.4602196484165404,2.921344815951763,1.9569375004539666,1.8328571976766477,3.2093588586742379,4.238706017819176,2.1611059863168376,2.9934348176249364,2.9140757079279482,2.8815077342448299,4.258361496088388,3.5224198349229496,3.6655634919883755,3.0585630725006339,8.748889357232736,3.9549590432246915,3.5983985043486721,3.0584250651406411,3.5388544552115264,4.8698946022437735,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3259/(2^31-1)))^SHAPE-1)+(INDEX($I3259:$Q3259,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3259:$Z3259,1,BH$5147))/100)*Feet_per_meter","v":3.7267647473464374},4.5657237616416326,5.3497179249150113,3.3381970827060532,6.1228197756365912,3.5092239273504147,3.6833103768629565,5.1217920382550455,3.5082543407556535,4.4577331424576139,3.4273567263683828,4.0318947331528019,4.5714997150981844,6.4807097899323631,4.4720294935207585,4.8083720038541946,4.0543443328698716,3.8131139411868737,3.5748036141692818,3.694359342029959,4.537478356635555,5.2442895129598703,4.783243202715953,5.1734147463561602,3.8288849150062658,3.8532518579191533,4.0439980999788894,7.6677641743935165,5.0937873890912941,7.8245935415806356,4.7393559222954673,4.5785690469062592,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3259/(2^31-1)))^SHAPE-1)+(INDEX($I3259:$Q3259,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3259:$Z3259,1,CN$5147))/100)*Feet_per_meter","v":4.2564686929638205},5.5044210103749576,5.5258496620649957,5.4213211292423784,5.4545845207638086,6.207122260287977,5.8036777476092283,4.4685563140908222,5.5302213800312527,5.0868431796246121,5.2039670332875305,5.6215423623326624,5.2505580587413316,5.471490039853653,5.2428883097929635,5.655626235304803]
[3135,1.7236100697440349,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3277/(2^31-1)))^SHAPE-1)+(INDEX($I3277:$Q3277,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3277:$Z3277,1,AB$5147))/100)*Feet_per_meter","v":2.1698985412948839},1.3443151867386955,1.3255036075056539,2.897448290697068,2.2374188711578666,1.800787951194655,2.6627955423838672,2.0763049105558613,2.2953333277673909,3.1109099916364267,1.7724379807711543,3.3249878586664559,5.0090283362067245,2.3711318689541065,2.3934777174691173,2.4138304063410385,2.6323308897076232,2.2247705168991505,5.3938754033307186,2.2566198392813068,3.1012236914575002,2.8158866949446915,2.7531263922622622,2.550278948893864,3.8334899048359148,7.1210163009695799,3.1072266604018619,3.6557142746585054,3.3583288742438508,3.9622714831438168,4.2093044982700842,5.2710890778581465,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3277/(2^31-1)))^SHAPE-1)+(INDEX($I3277:$Q3277,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3277:$Z3277,1,BH$5147))/100)*Feet_per_meter","v":3.5752754684124928},4.3121022580160515,4.0350449624955758,5.2591590062182876,3.9481411359763334,3.8734893902666299,4.5069131527711495,3.9814480499416902,4.3394682101751334,4.2326858155308029,5.7014188693936623,3.8540714153101874,3.836066581194653,6.4778160594691743,5.9226010318312436,6.8392690674928298,4.0561332739110414,9.702591061366979,4.7607493526864131,4.7514487499635383,4.0819078856453004,6.1465335142332842,5.7947405368583924,5.8652166571812074,5.5772216577652047,6.8443249533719541,5.7298580342819312,6.5944570255456147,6.0974423107563167,5.0012713999139935,6.1096129865756863,5.238759158808648,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3277/(2^31-1)))^SHAPE-1)+(INDEX($I3277:$Q3277,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3277:$Z3277,1,CN$5147))/100)*Feet_per_meter","v":6.5776459942740368},6.156312843308374,5.5271105192620862,5.6273237994806697,7.8066635683241472,5.8000819034833802,6.2404263866236507,6.1625409452459188,7.371927705864433,6.6007884102396224,6.5607550227829519,8.1449897142013725,5.8611415505699362,6.9365000982081391,6.3476688736972786,7.1881168089480862]
[3190,1.119398339920308,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3332/(2^31-1)))^SHAPE-1)+(INDEX($I3332:$Q3332,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3332:$Z3332,1,AB$5147))/100)*Feet_per_meter","v":1.5694873429505354},2.3103776476720257,1.9887408041470822,3.8226750754591019,1.8339945702089624,2.5773144920448972,1.9518418001040698,2.0788896157870775,2.5549057724661974,2.922069064823722,3.1683357504758671,2.8638807267952791,3.6474957236288152,2.3220610445405017,3.1701186253943416,2.8102594815634343,4.8865345738956458,3.9953654515771331,3.0328344469424846,3.4780959319619753,7.3660758284240222,2.5589437482619952,2.5853471804459498,2.5884970782774741,3.1024359136815671,5.5236299145781542,2.8577159788954249,2.6705748507061808,3.374782773706301,3.1521629448183246,3.5526118081284888,3.0474314299707648,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3332/(2^31-1)))^SHAPE-1)+(INDEX($I3332:$Q3332,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3332:$Z3332,1,BH$5147))/100)*Feet_per_meter","v":5.9682385707451635},5.2006623634652565,5.592319918989439,4.6108029958024206,3.9599668036207341,3.3189030365768932,3.7939684755997045,5.0553389105670234,3.8123212646348525,4.3225559238548099,4.0127800966257938,4.2767129420669407,4.0333894489254938,5.4875259659587998,3.9993061924382438,5.9118974987633708,4.5600207930792731,6.0729074123006441,5.5573346533767181,8.4158332306613808,6.1403649491020271,6.9362220037017854,4.5163487457034837,5.8756096251158256,6.9181967132056039,4.8444545657606568,5.0864473529625398,5.9187797929327646,6.2575737535260236,5.3259699075996245,5.3104728993563048,5.4344482172754391,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3332/(2^31-1)))^SHAPE-1)+(INDEX($I3332:$Q3332,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3332:$Z3332,1,CN$5147))/100)*Feet_per_meter","v":9.4835897600404504},6.8637170340787845,8.9936844905049007,13.051867600829935,6.200834716918016,6.1921223529642626,8.1544497792302426,6.4835264633795289,7.2165186792882468,6.0885092043402897,6.5859134425161452,6.0740027785497626,6.055113337235265,9.7213813320081233,6.9804649497817204,7.882308577127997]
[3246,0.9556602095156711,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3388/(2^31-1)))^SHAPE-1)+(INDEX($I3388:$Q3388,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3388:$Z3388,1,AB$5147))/100)*Feet_per_meter","v":1.3595946943945951},1.6578069098520793,1.5424023688094739,1.7185431740989485,1.5278112117939411,2.9871420665704917,4.2392322666931648,2.1547027167072952,2.0952588715357199,4.6357270053725204,2.3364277115235708,2.5142258449037906,2.4280738768659047,2.1731349804034208,2.1943003729906141,2.2684569564478352,2.0984671684114273,3.2943714177692351,2.8170118150328713,2.789358993790402,2.2183711845343534,3.5921482857593241,2.8187961910927717,3.3237586041326557,3.6058959746901418,2.7015703622253935,2.3961607514069163,3.9213692044576667,6.4857396987049984,3.9174205282710464,3.1086535696062567,2.9178359449337523,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3388/(2^31-1)))^SHAPE-1)+(INDEX($I3388:$Q3388,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3388:$Z3388,1,BH$5147))/100)*Feet_per_meter","v":2.6404490709265573},4.2422770638494978,4.1776094094175491,2.9470613673978363,5.6122022595575327,5.7460926698209267,4.1490932594304573,4.787017965199043,6.3499122775926882,3.7243942630160696,5.1264507865962798,3.6619012907056354,3.6721952239197808,4.2341693805179066,4.0404997572188464,3.3428521037636667,4.4121121573276856,4.0931892681428783,4.4023124058235998,4.4980022322792008,3.8889874920254175,3.9607966920419164,4.4211295708945579,4.9727442860438869,5.4001461657661558,4.3531451329641024,5.4633605582703764,4.3827295104342481,4.9078123933368758,4.7435706081994304,4.0666278034708556,5.7865302816639472,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3388/(2^31-1)))^SHAPE-1)+(INDEX($I3388:$Q3388,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3388:$Z3388,1,CN$5147))/100)*Feet_per_meter","v":4.9361377863568983},5.1265454545585083,5.3053004643623503,4.2256944647948194,7.2467235478486005,5.4781632776376759,5.3628823227830233,6.4834176031565605,5.1856489677231883,5.6535557850607434,7.5560993714413964,5.5215111897036282,4.7468601831264632,5.1839142580682651,5.322120631318545,6.246531657326492]
[3279,1.7458094104625503,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3421/(2^31-1)))^SHAPE-1)+(INDEX($I3421:$Q3421,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3421:$Z3421,1,AB$5147))/100)*Feet_per_meter","v":2.2778662825566416},3.1848852817559932,2.3761723065957252,2.190527068199037,2.0963824986488855,2.377086093776656,2.111935456561211,2.5361994079263863,3.3974704913188192,2.2207303790433697,2.7162358889433125,2.9881019620216329,2.6722408904815924,3.0227385247127287,3.6313647807736849,4.0748252148311375,3.0107238896578132,3.5003509404124791,4.1467677633945819,3.5243091456989801,4.8005858910372519,4.1258452102830052,3.314750305478392,4.6543491732129514,4.9742290817011776,4.8083684503868289,3.1965956792434449,4.6971556357298914,3.6233594019565558,4.4319972015092963,4.1210935856949051,4.1915784690636642,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3421/(2^31-1)))^SHAPE-1)+(INDEX($I3421:$Q3421,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3421:$Z3421,1,BH$5147))/100)*Feet_per_meter","v":4.5725264488643118},4.5890578489095297,4.2828449639057649,5.2355715111414503,5.0037495803714584,4.997037945278918,4.7194442130082832,7.9983926068763616,4.8528144512967808,6.473824294604543,5.6995005817304216,7.4027917717806648,6.2783949080646719,6.8662172246734974,6.3150316149690955,5.7924701191898125,6.2140883555073669,8.3582187728244541,8.2098928824824444,7.4583157893755532,6.9451691305042491,6.6117304628393558,7.453606358489596,8.9741795600966867,8.3918865894869814,7.097353838822837,10.282163038574515,10.335080715907242,8.0190918227323511,8.3128146360899784,7.8798418537521533,8.0868243615482189,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3421/(2^31-1)))^SHAPE-1)+(INDEX($I3421:$Q3421,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3421:$Z3421,1,CN$5147))/100)*Feet_per_meter","v":7.930446062533453},8.3023605179209063,8.2205055947069372,8.3549636211911125,8.8349833754118805,12.16833905124281,9.8027390703297339,8.5239682665979153,10.663458188352113,10.648665357498325,10.771474851140065,11.369046524471061,9.5751385386828698,11.358559572902855,10.236038591874015,10.977497367654525]
[3312,3.3101367247262141,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3454/(2^31-1)))^SHAPE-1)+(INDEX($I3454:$Q3454,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3454:$Z3454,1,AB$5147))/100)*Feet_per_meter","v":3.7451718256684772},2.1181037696282159,1.8880477262546518,2.3380115812316937,1.6452935603136372,1.9691700522755264,2.2961135570217919,2.160233129989733,3.1953530956392981,1.6140050672015434,2.3716397049967597,3.0238411958774063,3.236885708868058,5.2706835689992841,2.2138541844645023,2.884951189343977,2.4767241967474587,3.0452160148861571,2.9707972792957245,2.7686626370619174,2.9434146237028402,3.3977019482209929,3.698177758634313,4.0550094641826435,3.1345336764888612,2.9704703357993343,3.0285153411642911,2.6600989605711245,3.5099700835185343,3.4280127246569592,4.9248613595657105,2.8016795488319599,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3454/(2^31-1)))^SHAPE-1)+(INDEX($I3454:$Q3454,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3454:$Z3454,1,BH$5147))/100)*Feet_per_meter","v":4.8718764272824551},3.1191706386346345,3.5851785516104364,8.598249652139117,3.8190264786017467,3.8068362264411673,3.6953562101182595,5.9906239734079154,3.8544679348047568,3.6316742519418783,4.0692647952441794,4.7796015772697746,4.7450887166764559,5.5465440291427273,4.7124586787212905,3.8124371012824398,4.6843704756178335,4.3618529999678426,5.3852238650247175,6.0251942019086888,6.5952871631684511,5.3495782352177583,6.4082631817868636,4.5970251667807913,5.3917105595563468,4.4745607790149675,4.6727350596635819,4.980407501689962,5.3278240939311718,5.5610711461674542,4.8799692921427367,6.5767362720891738,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3454/(2^31-1)))^SHAPE-1)+(INDEX($I3454:$Q3454,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3454:$Z3454,1,CN$5147))/100)*Feet_per_meter","v":5.5585521903570809},5.1776195558724858,5.62818817159914,7.1964195212345246,6.0079022957425305,5.9190074809835851,5.4643631328312212,5.4315255730659775,5.2292490585042719,5.9206771373552867,6.2291817811075543,6.0017535567068103,6.0331406660554379,6.7842717980363139,7.775382736019778,6.4294890658716959]
[3335,1.3238688599278254,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3477/(2^31-1)))^SHAPE-1)+(INDEX($I3477:$Q3477,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3477:$Z3477,1,AB$5147))/100)*Feet_per_meter","v":1.7489095569075497},2.0455834927148859,3.402031467919763,2.7814783289476996,2.0266555990781412,2.9206924629460378,1.7848373163319418,3.1861593653823235,1.9291936553651943,6.0575696835828738,1.9367032524656087,2.3240980166460274,3.9280976711061282,2.2173434771628653,2.8887203634951004,3.2012045246977801,3.6179074670870346,3.1824338492774951,2.1786190513257964,2.2104796880037791,2.180849443539095,3.4423002761755526,3.0500383984254293,3.0249501013164037,3.262490189823283,4.3554177316860079,3.3035755706199037,2.6254047033428485,3.5991614205598577,3.1374806812599703,2.7159608870973146,2.9585133485494826,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3477/(2^31-1)))^SHAPE-1)+(INDEX($I3477:$Q3477,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3477:$Z3477,1,BH$5147))/100)*Feet_per_meter","v":2.9258458660716786},4.5421230130735868,3.7634156807168484,4.3933228036265444,3.7563007084906257,3.0510117863546955,4.076773418394902,4.6422448238842735,6.0295723360935627,4.0033281672792054,3.5452599275742798,4.5664201539035654,4.7524893591072654,5.2318016797022402,3.8166578293410272,5.3245084020383562,5.9593824072794748,4.9558378251371913,4.071937132287049,4.1231043348293213,6.0534278052253061,4.8221209232142233,4.6533583901807676,6.5529996701405731,6.58627132131795,5.0787995048497443,4.8958040635793409,4.3866954505169078,4.2656029441990757,4.9793326785837406,5.9281583036599548,6.5641720853201351,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3477/(2^31-1)))^SHAPE-1)+(INDEX($I3477:$Q3477,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3477:$Z3477,1,CN$5147))/100)*Feet_per_meter","v":5.5282470146647915},9.4455935902376709,4.9458130144112662,5.4447965538113392,5.5501304793314858,6.2449068699410191,5.1599012877732173,8.3263379746877817,7.8531539034218119,5.4605879530911663,5.8761578992111092,6.1865124516553545,5.3655690754424246,6.4573384278151646,7.6958585742920729,5.9181416941795817]
[3401,1.7815882147887752,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3543/(2^31-1)))^SHAPE-1)+(INDEX($I3543:$Q3543,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3543:$Z3543,1,AB$5147))/100)*Feet_per_meter","v":2.2175099114681682},3.8529431931188052,1.7984686715738827,2.2413272270765479,2.0292043969712572,1.6899806338492942,1.8355641259752242,2.0072187552408889,3.1798513920548555,2.1197967069289847,1.8890758459746346,2.6346518080722534,2.0672736913054988,3.4398989839123821,2.3384955316556346,2.0055898347549426,4.0419247027817855,2.2284526925195332,2.8428654151210946,3.8196753779417243,3.9568723417313469,3.4241170936616925,3.2718786274167289,2.7829847480560175,2.9546880519174672,3.9205789062283927,2.7659090124028909,3.4306569930071533,2.8468608294798461,5.0964263151525309,4.1959129567382085,5.3204757296858949,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3543/(2^31-1)))^SHAPE-1)+(INDEX($I3543:$Q3543,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3543:$Z3543,1,BH$5147))/100)*Feet_per_meter","v":4.1653502649517478},4.1583534280218872,4.3687658386503276,4.3746953610310495,4.6533790335121523,5.8678993837112143,3.7750350789479468,3.3355624813425204,4.5303374151930278,8.2136206278286199,4.5298288554865991,11.610769899173089,4.3471650478840047,3.810613003383561,4.2693621497814949,4.6763451142334134,6.68258881864754,4.2538921316238287,4.2421998313350731,4.0508828281452054,8.4894922512569586,5.5262109232928971,5.5178458208219201,5.5317932326718022,4.7882922418392306,5.72074024433332,4.8980094592457446,4.7421637015681624,5.108652549414475,5.5078797483195991,4.698620518068739,5.7125692854662047,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3543/(2^31-1)))^SHAPE-1)+(INDEX($I3543:$Q3543,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3543:$Z3543,1,CN$5147))/100)*Feet_per_meter","v":4.8981797858012008},5.2168666552307013,5.3069883441047505,5.300535918190711,6.1436796639522901,6.1657632322984144,5.9790847988319715,6.0794850933804385,6.8293960653459527,6.1377717111811032,7.2945746868157082,6.0254834598733922,8.9097391381402389,7.073464817359568,7.2032403092924273,10.076631037712684]
[3434,3.2534885898710102,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3576/(2^31-1)))^SHAPE-1)+(INDEX($I3576:$Q3576,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3576:$Z3576,1,AB$5147))/100)*Feet_per_meter","v":3.6690001264581293},2.5718338908440588,2.5123989570297982,1.7544753212348492,2.7033283158862496,2.0177824721804836,1.8205141230900717,2.3835423453354911,3.0128491653400951,3.2636914506156236,2.256878566727031,1.8013502543930879,2.2543827022768972,1.9728023516298223,2.3242450742147489,2.9117940148432737,2.7299663086056571,2.7118620533183528,2.6749209799931006,2.4461004670031206,2.3916967735600516,2.5389812479914733,2.6155134375499163,3.529564312403799,2.8169782509734045,3.1212610165872761,2.7214322084907994,3.0288715802078414,4.1776845057477114,3.2484549936301006,2.6963879994316393,8.216516359648482,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3576/(2^31-1)))^SHAPE-1)+(INDEX($I3576:$Q3576,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3576:$Z3576,1,BH$5147))/100)*Feet_per_meter","v":3.3630288083436639},3.5472410474566685,4.1743999050600538,4.2354145387833118,3.3122088133121679,4.3214684551616687,4.94876747023965,3.8721672504919931,3.8088536651791474,4.0466198892643765,6.7954359748319879,4.8241142793509999,4.0179644520349589,3.5500970076157858,3.4140246714542752,3.3209357220199505,4.4351882992033085,5.2415632681757103,4.6458537294175413,4.4242096917941893,4.0285629895344872,4.4809128397703155,4.7443141824338042,4.1704958100072131,4.0852162725650825,5.2521692384075767,4.879038398044421,5.7686810478416142,5.6283127107221933,4.1618767996869392,4.3171435726772307,5.2017594132653295,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3576/(2^31-1)))^SHAPE-1)+(INDEX($I3576:$Q3576,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3576:$Z3576,1,CN$5147))/100)*Feet_per_meter","v":6.7069649111920002},5.3400747953972285,5.6447132930990813,5.962116840016435,6.011182454892916,5.2905129988960464,4.9599669661782126,6.1110300786910212,5.3733657787266402,5.3224027276002026,5.5523252065557358,5.7057813193073175,5.9529360930680388,5.7614819869628473,5.4241236037180292,5.5357858303033529]
[3464,1.383759771094607,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3606/(2^31-1)))^SHAPE-1)+(INDEX($I3606:$Q3606,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3606:$Z3606,1,AB$5147))/100)*Feet_per_meter","v":1.8335200804897214},1.9489900779237777,1.6105008863428953,2.8202419043123337,3.7552850487161376,2.28283122615237,3.0388251171855107,2.1733988274934206,2.2072991195767808,2.1565827217039013,3.6519222292564475,2.5496269281957913,2.0443201180753294,2.6997234941489436,2.9760974877029809,2.5131623281427853,2.02638328388838,3.4741306069039055,2.9513647994489123,2.6672845083121075,3.0718444180944524,2.4658932380558785,3.6838544747838742,3.156130481614698,9.864274885583912,2.8471397896863078,3.0927089662797065,3.0988989319453566,3.0783688507750271,3.2780068509148625,4.1428499894315181,4.6883075342085014,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3606/(2^31-1)))^SHAPE-1)+(INDEX($I3606:$Q3606,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3606:$Z3606,1,BH$5147))/100)*Feet_per_meter","v":3.4190817718801041},3.523115368273106,3.4685066346729267,4.3789923815454115,4.3929179337784658,3.3337571366752301,4.5052982580221554,3.9416106238401838,4.1441564564625279,4.6684829650293631,3.9345700058633004,5.4823689107617275,4.9542253177738598,4.0786096053116871,6.9772240076398493,4.0482766643789416,5.5647691879382535,4.2595557297814883,4.6018906707966893,5.9251515142257336,5.0621759305283121,5.6714788275517707,4.3460808299176623,5.2719492860812665,4.5920766852842867,5.2498235333820036,5.4519248198730068,6.1650743607642715,5.2845553644453052,4.8077681497596965,5.6458658735574456,4.9729384322861829,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3606/(2^31-1)))^SHAPE-1)+(INDEX($I3606:$Q3606,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3606:$Z3606,1,CN$5147))/100)*Feet_per_meter","v":5.8375771988273595},5.6245571741456297,5.5121031696641785,5.4741809867435096,5.6383235339171458,7.6098097076365061,6.6729004937964911,7.3064598186297527,7.0742688879155162,6.4925652764950721,6.5258665244185012,6.3088232273460534,6.4867786398918073,7.9051580277766149,8.8124940930203142,6.547764976990889]
[3484,3.9325458751071816,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3626/(2^31-1)))^SHAPE-1)+(INDEX($I3626:$Q3626,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3626:$Z3626,1,AB$5147))/100)*Feet_per_meter","v":4.4066495671385164},1.6775523675321378,2.1030992609983525,3.4098134433554779,1.7647078354725851,2.5570763043208244,3.3014133659775053,2.0353540810590016,2.5581441652860928,2.6671595829673969,4.5430018113055803,2.7897921614310168,2.437826465781241,5.3535073080249509,4.0788127324872825,4.8055581568339667,3.8018100441653613,2.6523926235185327,3.1122371392301331,3.0612229578267307,3.8811647308883082,2.7488409823576254,2.9668342595657529,4.2053769477473439,3.1190492793001434,3.1657394625396131,3.2567749919053028,2.9348752238697871,3.331359022376692,4.9858318766852694,5.2537762680476146,9.7692033869631327,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3626/(2^31-1)))^SHAPE-1)+(INDEX($I3626:$Q3626,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3626:$Z3626,1,BH$5147))/100)*Feet_per_meter","v":4.0677041499037481},3.9463474078918512,5.1811990518327917,4.5946270448030209,4.2636937259909251,4.6623782618248368,4.2669630216512093,5.567754094648901,7.0254384979409465,4.158186190959281,5.3275669010550253,4.1222732583101109,4.6729897885447258,4.6304034798623981,5.045092809867052,5.0703764721306843,5.3634626423843619,5.1230709307801439,6.0796024123586765,6.2789403222754965,4.7840837300010062,5.7808105525568729,6.5438467754778928,5.5163023835913272,5.5537452524503239,6.7466368062627273,6.6097940852597539,8.3287746399262481,5.9921422753176667,7.3235026486960431,6.0341012434709942,6.7149754767940015,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3626/(2^31-1)))^SHAPE-1)+(INDEX($I3626:$Q3626,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3626:$Z3626,1,CN$5147))/100)*Feet_per_meter","v":6.0441632036000925},6.1896280007420073,6.236698342135309,6.0251602889350631,7.2876811418062122,6.5195694392113737,6.6012821757129299,8.0691135699791143,7.3331753836084062,6.6593047174557727,7.9073544094059436,7.6457375820357738,8.5521026699868941,8.8942327538560484,8.0237529116366648,7.6276091278015805]
[3556,1.985391675541146,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3698/(2^31-1)))^SHAPE-1)+(INDEX($I3698:$Q3698,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3698:$Z3698,1,AB$5147))/100)*Feet_per_meter","v":2.4133040263085141},2.7121761508425224,2.5809985555345012,1.3373755288271554,1.6742478501276732,2.2482713581273881,3.0933026743662762,3.3361397761251093,1.7966066601344297,2.5379655235012915,2.0101503825342548,3.1408509110758334,2.0673595831992362,3.1361864697610624,2.6419905764079399,2.2347983073928352,2.3166119290640101,2.6388766224970239,5.1172231379028412,2.3552119016728792,3.1797508045899225,2.5681124833553897,2.2542706948709421,3.055088545380173,3.0135069788721349,3.8325821948253633,4.2423520756027244,2.6933180719827825,4.3842362883397827,4.138762089726737,3.3022693309618432,3.3861814319927164,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3698/(2^31-1)))^SHAPE-1)+(INDEX($I3698:$Q3698,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3698:$Z3698,1,BH$5147))/100)*Feet_per_meter","v":2.8235829891375697},4.1984855269096713,4.020908833146172,2.91134656331272,3.7111636993437433,3.6435335235415134,3.330535428870868,4.9071039777382337,5.5632372838029713,4.0081438472225095,4.2393743981133882,3.9605020685835148,7.4811396411790803,4.2034924808693672,4.0688923327685576,4.3011592721097998,4.3454051905292514,7.4128532431993275,4.8070320791940038,3.918880770535047,4.3151413618873118,4.0712195084958767,4.1879288693617207,4.2658433378159799,6.4797193233169059,7.2290006632626627,6.0511711953985863,4.9007569615977644,4.8305624312274027,6.6459944765068988,4.7963392607122195,5.7308325290487092,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3698/(2^31-1)))^SHAPE-1)+(INDEX($I3698:$Q3698,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3698:$Z3698,1,CN$5147))/100)*Feet_per_meter","v":5.2400574448275341},5.7615859115056667,6.6130228216662665,5.4318944984047599,5.4050683326930278,7.4724307308039188,5.2776723298357444,5.7664207710372057,6.2857374971439963,5.308957972411724,8.1348807151251865,6.2643573572555926,5.822747590905526,5.8200548534163525,6.8656658974362834,6.1289483140452221]
[3569,1.2594881173582146,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3711/(2^31-1)))^SHAPE-1)+(INDEX($I3711:$Q3711,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3711:$Z3711,1,AB$5147))/100)*Feet_per_meter","v":1.7081188471276278},1.7864470723896668,1.7731079697284098,2.118411320013927,3.1764622738446255,1.6637478516182649,2.0189616483284865,1.8146583248144359,2.9453979648097759,2.5396744676446774,3.8940601763280407,2.8373643981908083,2.6937977898736833,2.3174921957316204,2.4098704838697405,2.4508729987595319,3.1784167603002937,2.562536353437693,3.5072462838517562,4.0734324577215695,2.5374719901589708,3.5875876536917013,3.8006631565979903,3.0332967593840885,2.9288540048641134,2.836415707179603,2.8661934380403817,2.7332156524228228,3.8083100039828275,3.5170044649742245,2.8941517569931126,3.1810822142442223,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3711/(2^31-1)))^SHAPE-1)+(INDEX($I3711:$Q3711,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3711:$Z3711,1,BH$5147))/100)*Feet_per_meter","v":3.169230426504722},3.202483203766755,4.7271657164081153,4.4946292376886143,3.383334420093369,4.0124193020224199,4.0187907152695663,3.7006092606942143,5.0017152000884515,4.4278187168058274,4.0197035794120399,10.099203959886903,5.2507810500414163,5.7063325459113639,4.5190856618333077,4.817330029712565,4.3865939785212928,4.7408163551103621,4.6063969305083612,4.6841737477000756,4.6649807453558934,5.2088629257833086,6.2361190244740676,5.0867922099056884,4.5274715976738094,5.0470652119313266,5.076901751612569,4.9120562427330396,5.3583790516595426,5.0420865432238324,5.4295811213981908,5.3242360694284052,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3711/(2^31-1)))^SHAPE-1)+(INDEX($I3711:$Q3711,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3711:$Z3711,1,CN$5147))/100)*Feet_per_meter","v":6.6322265177965942},5.6530191716502962,5.6029612095339445,6.0310043218709843,7.0696276184000331,8.050384283511189,6.551782186583651,6.1825703558066278,7.2504103382691101,7.2900450826243439,6.3675112573907722,6.5125769403450526,5.7469903425292026,6.7879864111885428,6.8392695134375883,7.3147396564303264]
[3606,0.92378312768457271,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3748/(2^31-1)))^SHAPE-1)+(INDEX($I3748:$Q3748,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3748:$Z3748,1,AB$5147))/100)*Feet_per_meter","v":1.4094980112339281},1.9812899690886738,2.3234750250635652,2.0826677262058779,2.7432355573731182,2.459472631107007,2.7298711295685636,2.2421017455159298,3.1370702316881052,2.2131196039164691,2.0369008269153528,2.1786150907588993,3.1088999655950293,2.7692725185608076,2.2460999153287959,3.0208396842044065,7.0526327201335137,3.3289781617693621,4.0238188945327842,3.1406221986673573,3.2722503283607169,4.0137797168311984,3.6241302135706555,3.8868486360374863,6.2186652799626554,3.9427682367136478,3.7665975534758882,4.0467975593619858,3.8318209570917316,3.171376818448008,5.5042842543052215,6.8761608977961739,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3748/(2^31-1)))^SHAPE-1)+(INDEX($I3748:$Q3748,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3748:$Z3748,1,BH$5147))/100)*Feet_per_meter","v":4.5533447478560394},7.0996839708916157,6.2741359722737755,4.4170898877933258,4.8658912515381196,5.821649574207779,5.5909013158005134,4.5530595096109998,4.6260464830519785,5.2429729331417869,4.7799631847840747,8.4222686114909155,4.7245019534145536,6.1485493589146776,4.768983755531929,7.7684942546766624,5.9408993458441524,5.1044307707492855,6.1002132005328935,5.4134904803496982,6.4693833653070207,5.3819724002939209,8.3710793942280208,6.2616115333130971,8.3395503533711661,6.0804563057520005,7.2793621502306367,5.5936549953939716,6.3110127348325289,6.9172014792205037,7.5034377976159776,8.5686377825566176,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3748/(2^31-1)))^SHAPE-1)+(INDEX($I3748:$Q3748,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3748:$Z3748,1,CN$5147))/100)*Feet_per_meter","v":7.0467497371203711},6.9505726665952832,8.9204431989235342,8.3316270095637375,8.165410412700318,7.3235098272706427,7.1258184910221321,8.4342369011063099,7.3507340482673715,7.6819989408471443,8.2439658670523208,8.3389322997207742,8.1724126964267878,8.5671356069989884,9.3379654216444852,8.3725751356579554]
[3678,1.5204352037984366,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3820/(2^31-1)))^SHAPE-1)+(INDEX($I3820:$Q3820,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3820:$Z3820,1,AB$5147))/100)*Feet_per_meter","v":1.9370754533228578},3.0208999495156799,1.2574963687512517,2.2436914134766619,2.783373599874452,1.6995730049648974,3.9190864226705271,1.8781513504967295,3.7018323942435702,2.29829278580663,5.6559247346483028,2.3948007131362945,3.9208199389289664,2.3776209492746103,2.9222867546323856,2.5298838093836284,2.1627462806957567,3.462706899983095,2.4594955394306455,2.9744760000871024,3.7106567795877345,2.8382926695142232,4.0451939377758404,2.6291175162859446,4.0334302715850807,2.7923913900011059,2.6370914306785602,3.0225548583388542,2.888654497240239,9.9229116339440999,3.4865977086636666,2.6984477920668684,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3820/(2^31-1)))^SHAPE-1)+(INDEX($I3820:$Q3820,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3820:$Z3820,1,BH$5147))/100)*Feet_per_meter","v":4.0587758041561397},3.5134590741499534,3.121922510378766,3.5382075307201628,3.4200435784815593,3.6748127343830155,3.8972584007359838,3.6179289979329345,7.0365257962309338,4.5029702967613252,3.7750270532244059,3.4013123982017901,4.6310273126698007,5.5227627507305872,4.1643432163956655,3.7966748300437705,5.2107564555440975,4.6583848980313824,3.641810601392824,4.0059764768319681,6.6023538903208108,7.0710304718875943,4.449057208768683,4.4054508716190997,4.2562238228162075,4.2382126950571593,5.0615103398084971,5.2548624725924471,5.1164530738332008,5.2672317448966108,4.470253262885552,4.7530118941871757,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3820/(2^31-1)))^SHAPE-1)+(INDEX($I3820:$Q3820,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3820:$Z3820,1,CN$5147))/100)*Feet_per_meter","v":4.7734084627884394},6.8681427643221049,7.7233221669446745,4.5915879945461375,5.7517106346158471,5.0353586548300378,4.9202937642599593,6.7441185405348119,5.925111088726756,5.2934151011188693,6.3097842626533751,6.0569530796166031,6.3116295503802089,4.9668876287822368,6.0246620016263632,5.0755991371524685]
[3698,1.5856347580879131,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3840/(2^31-1)))^SHAPE-1)+(INDEX($I3840:$Q3840,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3840:$Z3840,1,AB$5147))/100)*Feet_per_meter","v":2.0212968886893763},5.8126491487381955,3.2249071585335649,1.692333179479901,2.2052772588076781,1.7884221748710998,9.5945082348914035,1.8633689370801305,3.140728326360501,4.310286526480767,2.4735427708692868,2.2914115488552613,1.9576271126418345,2.5698771003391094,5.293627439571833,3.9914980723774232,3.83800047552455,3.7102764206840422,3.3519238698951601,4.3955088140709764,2.4785908443386435,3.6140714592755563,4.6407513029524345,3.1061220522057558,3.5849551033545137,3.9193965795903276,2.9001769218365578,3.9374466158561154,5.2710274818113323,4.4103656957257211,3.7021435129918991,3.6382063566527707,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3840/(2^31-1)))^SHAPE-1)+(INDEX($I3840:$Q3840,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3840:$Z3840,1,BH$5147))/100)*Feet_per_meter","v":3.031588781131719},3.543666883593394,3.8521647966205363,4.613751605909,3.7190611931924238,5.4267103003371675,3.8866174702366445,4.6079034683841362,3.5699868003026451,4.340797761246904,3.8224311074665427,3.7373371446878769,5.6190410951888392,4.4633001407429544,5.1089011307401835,4.8073886205712144,4.6233942071759317,4.2983316223180461,4.1873633667652621,4.2336194050458342,4.7872154582038489,6.061100381994426,5.0365580303150983,5.4581511382466994,4.2485780819985184,5.0071439335476127,6.8184469441029654,6.4841757217758387,4.7189887773982848,4.7623632001554759,4.8834355924038109,5.4968762140481413,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3840/(2^31-1)))^SHAPE-1)+(INDEX($I3840:$Q3840,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3840:$Z3840,1,CN$5147))/100)*Feet_per_meter","v":6.891180257096293},6.3831264679378847,5.0345226872811928,6.6896504064696094,5.7671957825228004,5.4008666675936343,5.9481384946058515,6.3687538535770942,5.6228315534177531,6.8606324070720124,5.3927640556980698,6.0589652082706618,6.0016037831021203,6.5396096601030669,7.8641575645441995,6.2925183331323407]
[3728,1.6184225729467143,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3870/(2^31-1)))^SHAPE-1)+(INDEX($I3870:$Q3870,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3870:$Z3870,1,AB$5147))/100)*Feet_per_meter","v":2.0438656878124495},1.8217368545418844,1.7563379702163084,2.9998988756774407,1.2310990490757765,2.8165087015297843,4.36965877004444,2.350880844136674,1.8689378891964519,2.1253433155769335,2.3737428987632421,2.3616255095260628,4.5926623983852348,2.7170550848652968,3.4685188180240107,4.8235465176539982,2.2671777872491905,2.158780400216513,2.7691982637459667,2.9611979366952723,2.7634755820831045,2.5062218802309495,4.0835528568840207,2.3888342295882063,4.2231782427473412,4.4921474294932802,4.2435366793054135,9.6376924903034791,2.8403943626738783,3.4031891769420297,3.3210236111080862,2.9129391072462893,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3870/(2^31-1)))^SHAPE-1)+(INDEX($I3870:$Q3870,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3870:$Z3870,1,BH$5147))/100)*Feet_per_meter","v":4.4385989586677805},4.6372574236033319,3.5978242965439704,3.634543151217053,3.6726331062859536,4.148224084150117,3.28373634285022,3.9400219565173473,3.6671458090030096,4.3991300344745188,4.116430355878431,3.9223942206685991,3.5999926212373663,4.1015317970215834,4.4430460534821714,4.3637456578398144,4.5360460629116313,3.6264082268820133,4.4949620718886605,5.4310873543532363,5.5236352487082092,6.5811352479435064,7.2833128266318612,5.3080996647074548,7.9794969259423558,7.3135825626091355,7.3016388914623311,4.4702612248373503,5.0268803361893042,6.0572827023239837,5.4064124966731706,5.7879823261473167,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3870/(2^31-1)))^SHAPE-1)+(INDEX($I3870:$Q3870,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3870:$Z3870,1,CN$5147))/100)*Feet_per_meter","v":4.7812159652046526},5.7022471956516583,5.502527914965472,5.7801204891079374,5.6044711641606098,5.3492026271577888,5.0259480686259881,5.7866713585303442,5.4673026768690312,5.3557376246851804,7.6895217379164826,5.8974344962714564,6.30576238796088,5.3301741991853753,6.0630566115135256,5.8882323553254201]
[3763,2.394144645728979,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3905/(2^31-1)))^SHAPE-1)+(INDEX($I3905:$Q3905,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3905:$Z3905,1,AB$5147))/100)*Feet_per_meter","v":2.8381655399300709},2.595790255187469,7.3358775202589692,2.1563013056814668,2.7780517046609954,2.1378578060753886,2.4865753073714427,1.8252701817462864,2.6966879235585375,2.6632438855265863,2.3166351913165646,4.171375142332181,2.0367078813147832,2.3999163050631802,2.7536845513732291,1.9269831974993785,4.2407955406982669,3.3992698142071878,3.3812259267556009,4.3711160432636849,2.7784980775653367,3.7561538687450828,3.477853396619055,2.6909448295315235,4.7342951394063135,3.5852334732105531,2.6005698384446441,3.2610799619842261,2.8715173230142068,4.4147156946962776,4.1031297715259631,3.0681425308503045,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3905/(2^31-1)))^SHAPE-1)+(INDEX($I3905:$Q3905,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3905:$Z3905,1,BH$5147))/100)*Feet_per_meter","v":6.0982137136587919},3.7052594648197208,3.5892707508535597,5.6676869252156967,4.4162585179040423,3.3066399816651102,3.9330484660820115,3.3384810732207391,4.3416067800306601,4.3985096343312433,3.9261693635576753,5.1243289629339284,4.1278137340366472,4.3302236118016779,5.7458493369267067,7.9234395984103569,4.9184032193455778,4.2705224629956282,4.4015347599566059,4.5211613759651588,6.057241332710511,6.3261041162015195,5.5561458017324759,4.7004448663723251,5.1906189769829254,11.138371384592329,5.3180957362087096,5.9536460681874397,5.3476886098922121,5.348042990028036,6.9859049685377723,6.5204912441255978,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3905/(2^31-1)))^SHAPE-1)+(INDEX($I3905:$Q3905,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3905:$Z3905,1,CN$5147))/100)*Feet_per_meter","v":5.5023417905215855},5.8006021685574511,5.670078805871718,6.3447082644301895,6.7431310464653311,6.2894731855305288,6.3316781910115569,5.4868022710821442,6.2211761466359601,5.9327917483715549,6.4526689189044708,7.0449924306840002,6.1271904322685149,6.6816342786147835,6.4771254320568339,9.9415925724930645]
[3817,1.334236901724478,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3959/(2^31-1)))^SHAPE-1)+(INDEX($I3959:$Q3959,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3959:$Z3959,1,AB$5147))/100)*Feet_per_meter","v":1.8096992918856487},2.1787123936978183,3.6949799824800893,2.3888880928189233,3.4936000264619418,1.7423823132908469,3.1484922014591219,3.0788307360457372,2.5035327784171622,2.6926134541957922,2.1688679545631517,2.5753162961799712,2.3367258776115145,2.048720745938438,2.4477836457464859,2.1325857608536718,2.9585953808898435,3.070048133552608,2.7874452796120108,3.1953843490760288,2.6775807916594401,3.5870052689543179,2.5137137614704561,3.3191216647690829,3.8413471718084997,6.3814453579726491,4.3581326796967064,4.2833210901448275,3.3257102409676058,5.1765230852482755,3.4705954495578535,4.8736183013677987,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3959/(2^31-1)))^SHAPE-1)+(INDEX($I3959:$Q3959,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3959:$Z3959,1,BH$5147))/100)*Feet_per_meter","v":4.0182087041533725},3.744226918150563,6.1267761175482702,3.7780102587280404,5.3620436671911547,5.118835466812544,4.9162446805287709,5.7375237130456442,4.4417351247596795,4.1102061891277355,6.6932452733503967,4.6813065803389717,4.9922243446235228,5.0702047298308095,4.3004873185384422,6.0445049268144038,6.0180110025463662,4.5634382777113052,4.7927705142342045,5.4389713699258548,5.3090015948224236,5.1694368047071704,6.7212299720603923,5.5271171574097169,5.9634775265155175,6.5347731877837907,6.9647347978368499,5.4441452803917629,7.2652048634445938,5.7408558455622201,9.3943024392301808,6.4393436142195881,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3959/(2^31-1)))^SHAPE-1)+(INDEX($I3959:$Q3959,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3959:$Z3959,1,CN$5147))/100)*Feet_per_meter","v":6.5510531675500774},6.4625141568036053,6.8179673646618983,6.3446933742304568,7.5284668390000693,6.7094167266598248,7.8338508095689257,7.5108638020092462,9.5172988234421148,7.2278236309759105,7.9301971123174066,7.2719588802474817,9.4469463025661362,7.2405959637738153,9.316998187938033,8.6327839723514135]
[3850,1.2795150634992924,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB3992/(2^31-1)))^SHAPE-1)+(INDEX($I3992:$Q3992,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R3992:$Z3992,1,AB$5147))/100)*Feet_per_meter","v":1.6999784506158371},1.9694132124548176,1.5808390096002984,2.5718235116968842,2.0715928233581846,1.4456939256707397,2.0604146793727747,1.9864220252255465,4.4852782825366129,7.2192850471236127,2.476584926804116,2.736977819991175,2.6683529405407889,2.0915735676246099,2.6046107981767279,2.5242915311671958,2.2484683980382298,2.4499854600372979,3.1898615295794519,4.0276398165061513,2.80914468619839,3.7434304481103786,3.5357553632760901,3.8131505226068692,4.910266751141422,2.8962365018586413,4.9759869281682567,4.0392575631217804,2.9326946935163187,2.7207886383302515,2.8974760494525307,2.7527040759103318,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH3992/(2^31-1)))^SHAPE-1)+(INDEX($I3992:$Q3992,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R3992:$Z3992,1,BH$5147))/100)*Feet_per_meter","v":2.7945583606182347},4.4121871946634039,4.2199733280121983,3.2294981957329703,3.3758676301123955,3.5459747439201141,3.8041098126814368,7.174526254166814,3.836305956517998,4.6831917168699375,4.3410075117108278,3.8688790890225064,3.6530481043974334,6.3662552179080691,4.4119960157698976,5.0542220794616544,4.8890778285157959,5.1087321586634564,4.9044980475385245,4.9728851114480195,4.2309124803294775,3.7394609831622154,5.1921753787926539,4.2051439576398462,4.5379874014956254,4.5882546474049759,4.8479337998695042,5.993842376142811,4.2110416502516941,4.877638558424505,5.5488298514605532,5.4814265708022374,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN3992/(2^31-1)))^SHAPE-1)+(INDEX($I3992:$Q3992,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R3992:$Z3992,1,CN$5147))/100)*Feet_per_meter","v":5.6927565839017937},5.1390735612507408,6.3125740087612714,4.7089925516985405,5.4859017718969927,6.0211622040007651,7.2475375858879358,8.3170214762395318,5.7595413695152695,6.4091870126489017,5.6298702239457921,5.3783132754205365,7.0427741159537192,5.8589263189502949,5.6803494489948028,5.8643406071524362]
[3892,1.1074828889277011,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB4034/(2^31-1)))^SHAPE-1)+(INDEX($I4034:$Q4034,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R4034:$Z4034,1,AB$5147))/100)*Feet_per_meter","v":1.5672446747447262},2.9108207322963442,3.674838236342123,1.872453704826408,4.0037885363533618,12.03464222787853,2.5008013080704097,2.3697044631338127,2.6160553579705197,1.7046520188926153,3.0930756735267084,3.3739313038361716,2.2965140886335713,2.4180563711765943,2.7689127221098677,2.1980195094303197,2.7061239943853308,2.1618028344525269,2.6949940461135271,2.9462303360932935,3.3219468868997328,4.8346803622394967,4.4113813409110536,3.9039574923881477,3.5355566111733179,3.8366013196255735,2.983606069624924,3.1197846936912019,3.3289062822206139,3.0558513069089721,4.9583329747833442,3.6597862379593828,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH4034/(2^31-1)))^SHAPE-1)+(INDEX($I4034:$Q4034,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R4034:$Z4034,1,BH$5147))/100)*Feet_per_meter","v":4.4676051934962224},4.4775754967979804,4.5981395520373418,5.4700149230895798,4.2653168055469113,5.7693396472910221,3.6097170331217092,5.227086053762279,5.4181334834156969,4.3650413330627886,3.9841473825280738,4.2414985287953959,3.9248438246255168,4.0594137145076532,4.8348634567087414,4.3791956556165026,4.5356684050357661,5.2228994515401146,5.7751388295913983,4.937417724708741,4.8458866715781399,4.6189864122113091,6.2835606845038461,5.7915211352867528,5.5341731098366411,6.9674256418395553,5.1717410733659568,5.5507411414975039,5.6629187554820914,5.0752089755643199,10.211241858278354,5.5090794372572276,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN4034/(2^31-1)))^SHAPE-1)+(INDEX($I4034:$Q4034,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R4034:$Z4034,1,CN$5147))/100)*Feet_per_meter","v":7.1575732180565792},6.3436825279866111,6.0822334632686115,5.828696440229324,7.1813738950109682,6.4368141003246562,8.1757168249385224,5.935239692940387,6.6398181906181888,7.1261423037045502,6.3685654993292236,6.6103645460736313,6.7456305444079208,9.530847307843036,8.5994234145569131,6.4245441145536217]
[3939,1.7353253459189821,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB4081/(2^31-1)))^SHAPE-1)+(INDEX($I4081:$Q4081,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R4081:$Z4081,1,AB$5147))/100)*Feet_per_meter","v":2.165299849468433},2.0901480942789554,2.2144148067695673,1.7364564967515701,3.1663471876298694,2.3407371128044745,4.6541867756155533,3.5789176675924619,2.5052620575866515,1.9149912899070995,2.0415918894933078,2.6904931443130442,2.4819205953625234,2.1975070177067169,2.1487950111026106,2.537550836390571,4.3381116020067836,2.880453768346726,5.6030769290155877,2.3640583669110313,2.890013149270569,6.0416967985918522,4.0124087069937566,2.5204816786273967,5.2211949868838863,3.1510214110435668,3.2985812855373049,9.8691545101434315,3.2658524628713339,3.2023241212869071,4.0767580018839729,3.2469981142327842,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH4081/(2^31-1)))^SHAPE-1)+(INDEX($I4081:$Q4081,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R4081:$Z4081,1,BH$5147))/100)*Feet_per_meter","v":4.8204975987796486},2.6864133098058693,3.951192526939419,4.9274565775466588,5.9811076639046812,4.1603014783128076,3.8113355879449156,3.3477678051683206,3.6673101475272745,3.7457805875320984,4.4433249747770756,4.7436915662406536,4.0071409709058976,4.378000238958931,4.4972909909002503,4.495222310147958,4.5777001645292899,4.4970296601898863,4.3521280173123289,4.0152893034911123,4.5512622474467914,7.0859531920659622,4.2459921896301953,4.7475883640276084,5.1692793857317358,4.8081496493781426,5.5060306695859422,5.7475376757257743,4.9735139722036248,4.3117522154794941,6.4910315257648001,6.0778487297765045,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN4081/(2^31-1)))^SHAPE-1)+(INDEX($I4081:$Q4081,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R4081:$Z4081,1,CN$5147))/100)*Feet_per_meter","v":6.7122176812969405},4.9027596846552139,5.8479601670568755,5.4624644247030965,5.5532521843663991,5.6585206085667776,5.8399528964717913,6.3862833371232242,6.1704496227621162,5.813918656266158,6.7492506445730305,8.4955428135689228,6.0229863519662423,5.8228383904035619,6.1465184804674822,5.9884354480536057]
[3972,2.0364081259277018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB4114/(2^31-1)))^SHAPE-1)+(INDEX($I4114:$Q4114,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R4114:$Z4114,1,AB$5147))/100)*Feet_per_meter","v":2.4745938460586592},1.9127041875757633,2.4433798255680275,2.5419695428604356,1.6876660162135302,2.1806878576120785,3.4252283688588401,1.8935239842093505,2.360896166289209,4.5308724099289366,3.4249430206974827,5.0211579748197002,3.2957486367174864,2.84971547046643,4.2084001766140915,2.2645641402065695,2.2839989554084319,3.4696743617257808,2.3341898088500197,2.5734535078440315,4.5728288089788576,3.3090384750547921,2.8336395108639549,2.7964989935376199,3.6746590056188162,3.6363538334658245,3.5520450790365414,6.8509277226133909,4.1952313190482933,3.05319016846558,3.3003397527004608,3.7317486822406174,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH4114/(2^31-1)))^SHAPE-1)+(INDEX($I4114:$Q4114,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R4114:$Z4114,1,BH$5147))/100)*Feet_per_meter","v":3.7122021326834864},4.0041377014992134,4.4324424294241789,3.8801119023328674,3.8864762185686059,7.1774511207730933,5.9576981448056667,3.7758286694274767,11.804518932623761,4.6504134426608275,3.748950029606732,4.7121982191546206,4.6990587504013144,3.5509227454564845,4.3053100266837419,4.0124018879739216,5.668368920958005,4.5992132031686559,4.3468215223039213,5.2179217287252664,5.0759714527698847,4.6147728826246315,7.0600901052093752,7.8894447532717491,5.0027951978317411,7.4148382925705603,5.1601842990802895,4.9604955024628099,5.2128665522003743,4.9265530648291449,5.2813478665472795,5.2955990153653092,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN4114/(2^31-1)))^SHAPE-1)+(INDEX($I4114:$Q4114,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R4114:$Z4114,1,CN$5147))/100)*Feet_per_meter","v":6.0582025448025174},5.623227822317725,7.3534058051451936,6.857765722438109,5.4850001146329257,6.1951350069237989,5.2285738419344385,6.79307084870661,6.8479433904884024,5.8690378337678224,6.026609127643006,5.9219984819226097,5.6647791518806603,5.9695198570534895,6.857713881405072,6.6491420696982022]
[4021,3.6716537310896973,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB4163/(2^31-1)))^SHAPE-1)+(INDEX($I4163:$Q4163,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R4163:$Z4163,1,AB$5147))/100)*Feet_per_meter","v":4.1464875834910941},2.0116099659499773,2.4433675781226629,3.6146466214850128,2.3051915616601457,2.8957378354804666,3.5123473722665248,1.8166738507007898,3.0947287457394883,3.2205016887272739,2.973391099223571,1.8759401497750874,2.112650812845315,3.3262461494936888,3.1715157196208437,4.2271597719755913,2.6086929043844274,3.7641315617831621,2.6680624345966795,3.0528676323062585,2.8850394546777478,3.3011818826353134,3.6823910042309431,3.3539140844868021,4.5813923898251545,5.7091427489505557,3.6578605154360204,7.5156663594046931,3.7871504569997434,3.9856708959617837,7.7944345232869514,6.0681330897054044,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH4163/(2^31-1)))^SHAPE-1)+(INDEX($I4163:$Q4163,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R4163:$Z4163,1,BH$5147))/100)*Feet_per_meter","v":3.8977901106957953},5.5501165348189634,8.6246303170823317,4.8829246517785272,4.0448425511630512,4.1486725425151549,4.4843108261804252,5.0960826906174903,3.9963578557712358,4.3867891603461748,5.2412600069157094,4.1445819736849314,5.380060945920059,4.6090500935429572,4.4223036061605629,6.5874480380482412,5.1429838959822849,7.2915365093563036,11.405156264239562,6.9357487022322086,7.828388606590921,5.8643747126484795,5.3669393828970788,6.3768334370747644,6.2628752169508788,16.88283343193195,8.8076796433221034,6.2421553747487968,7.4559131322534409,6.7502555349858637,5.7540239078300059,6.3343069357565529,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN4163/(2^31-1)))^SHAPE-1)+(INDEX($I4163:$Q4163,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R4163:$Z4163,1,CN$5147))/100)*Feet_per_meter","v":6.7496143206146497},7.1252345747344545,6.7749779103279009,8.1239516561949205,7.9420054935910711,7.1708952944110331,8.7372963383147084,7.7772177741211248,7.768681229937707,6.5872707760766147,8.8540713044982393,7.5700159333249211,8.0160622150895353,8.0378792445557234,7.400537073352913,8.1301243606280504]
[4061,2.1278439737256041,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB4203/(2^31-1)))^SHAPE-1)+(INDEX($I4203:$Q4203,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R4203:$Z4203,1,AB$5147))/100)*Feet_per_meter","v":2.5750456642098478},2.9538072868688405,1.4738976658779617,1.8045429173201393,1.8168226574545041,2.2740248165786845,2.4348016957625371,2.7135116659534524,3.6549261253889456,2.1801230658645387,2.4243858268167111,2.1690960161854553,3.9483511726133997,3.8668712331170174,2.7135830487095558,2.6898946987224814,2.5680411881170127,3.0066781105100815,3.2993273765736726,3.9433484412366941,2.4617925992464715,6.7050557065259397,2.9027179143691981,3.5545980956293342,3.180572161326463,2.9354360679962506,10.070025435371313,3.3535723617608411,4.8618419758081837,4.9773990323102577,4.2363575997561131,5.2365159366194254,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH4203/(2^31-1)))^SHAPE-1)+(INDEX($I4203:$Q4203,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R4203:$Z4203,1,BH$5147))/100)*Feet_per_meter","v":3.9997670320426102},3.3200982671805064,4.5017133365855244,3.9335495706497881,3.3751573225429201,3.4995981610933975,3.9066438045220844,5.324806996568582,5.2390364004939043,3.850379479400392,4.9378782101613963,4.9902351156834595,4.9706818551240666,8.482638549722779,5.6614742227424264,4.4604420358711954,4.9576631439295458,4.090339320822836,4.6375804218315704,4.732905879358511,4.4101634139243489,4.4858712017230875,5.9301012006910998,5.7967831191828569,6.8554507761061556,7.3237584384583521,5.8641752208633084,4.6430099572533319,6.6490678899053774,6.689026552909894,5.3599289163672879,5.5652053851163714,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN4203/(2^31-1)))^SHAPE-1)+(INDEX($I4203:$Q4203,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R4203:$Z4203,1,CN$5147))/100)*Feet_per_meter","v":5.5265913633274515},7.6913967344699516,5.433276796436985,6.6114580018698907,5.4618057255155357,8.1028050428342127,7.4592062101519554,6.6652970604642006,7.3162832467743319,12.851744163260692,6.1812685794312774,6.4868151621404664,6.6001346143327293,6.1079584494564694,6.5393283645615625,7.1538356286229368]
[4077,1.2627185295457284,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB4219/(2^31-1)))^SHAPE-1)+(INDEX($I4219:$Q4219,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R4219:$Z4219,1,AB$5147))/100)*Feet_per_meter","v":1.6763091595012904},2.9749633403103521,2.3849342392028268,5.4931391404084122,1.5326797849235354,2.1139127167490455,2.8802626239108626,2.4923704114338916,2.4857426245985375,2.0546977389565337,5.4362272315018689,3.0314768715020604,2.9809905089992883,2.1034113520858901,1.9729805285195221,2.2342580870289099,2.4037916496798601,2.1929381299410107,2.8283084427126299,3.0183431886115684,3.4165235492487636,3.0526830918979435,2.2837658693089815,4.5239067166959659,4.4745450907533124,2.3956822439539187,2.6306044510756554,4.9725057944718927,3.3274097561608724,4.1575566808702193,3.1742706890790058,3.9824245271922947,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH4219/(2^31-1)))^SHAPE-1)+(INDEX($I4219:$Q4219,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R4219:$Z4219,1,BH$5147))/100)*Feet_per_meter","v":3.7841508433325313},3.3131590152347949,3.2169813176438127,3.8208900990028232,3.8680368031965302,4.7153902923016924,6.6100887857650727,4.9220463140307684,3.4976039670959715,4.636847094414831,4.0443415405812022,5.066325693935199,3.9586747692709117,9.612795678076381,7.5742860002783665,4.9383475551416476,3.8639122528502434,4.7439398782101483,5.5333205514417036,6.8318343868977864,3.8644602723405281,24.792075974601328,7.6147346716517497,4.5067227935715302,4.2633393349668145,4.2445444842912181,7.2684815309665423,4.2783736720177989,8.1153575483395368,4.8107640393157736,4.3413628122521102,7.1560145352576283,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN4219/(2^31-1)))^SHAPE-1)+(INDEX($I4219:$Q4219,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R4219:$Z4219,1,CN$5147))/100)*Feet_per_meter","v":4.4751598264491657},4.4859418041512127,5.3063596813084963,4.8945423155350634,7.5108484440738188,6.6339715496890888,5.2013711460225398,5.3488206660365636,7.9845055409937808,5.4358472385931771,5.7465914311773947,5.6739240416706176,5.361189109480522,6.532805526295947,5.5351367672091358,5.9538771090072]
[4150,3.0376026846255062,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB4292/(2^31-1)))^SHAPE-1)+(INDEX($I4292:$Q4292,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R4292:$Z4292,1,AB$5147))/100)*Feet_per_meter","v":3.4493012200107058},2.5466042680923207,1.973639125487461,3.0104131835827079,2.5173194299972899,2.7969952230381825,2.494423423199382,3.9875869272438882,1.646707281600279,2.2614153473943515,2.6434913103918025,3.7154977686264696,2.3490956516742623,2.3384782015036598,2.6189251020383759,3.6839225155716298,2.9880320810294227,2.4285860068427843,3.0509999107063672,2.2935859590024945,2.6516354430898699,2.8635347825934732,5.758491606452333,2.8860566168440007,9.1676792244109873,4.344857280838303,2.6546014881388174,2.6531422524481192,4.2725854074483962,5.9473248488448069,4.7289185166251171,2.9866775963506336,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH4292/(2^31-1)))^SHAPE-1)+(INDEX($I4292:$Q4292,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R4292:$Z4292,1,BH$5147))/100)*Feet_per_meter","v":6.1441647720962322},3.8466730334120234,9.3286609370783484,6.0047812015963853,5.6608349720289084,3.8167569476461263,3.8576328492857104,4.8952948176857118,4.2739513800551681,4.0572733676021349,3.6602780208397134,4.3190267337917563,3.4330014778856768,5.0779071329388179,4.3119468313341685,4.2392657127412408,4.2902008569521133,5.2618822624882524,6.0173181435724956,4.0777662355260755,4.0265646892626181,4.348235367766458,4.3013390735640069,4.1166052161352571,5.150857172476166,4.2752206830958492,5.2630474346092226,5.1376778625431054,4.4149623860949614,4.5066377736068963,5.222286801836141,4.5783661773178066,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN4292/(2^31-1)))^SHAPE-1)+(INDEX($I4292:$Q4292,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R4292:$Z4292,1,CN$5147))/100)*Feet_per_meter","v":4.1121646329188026},5.7685820804075254,5.1133065770141384,7.7113170577636643,5.7318198199250148,4.7126118807770521,6.3526262138114937,6.0615099022848682,5.1138726988841112,5.9223509932790037,5.9387627242633059,5.43750124185852,5.1138429337976188,6.2813277454758376,6.2059671400255274,6.9900949698135513]
[4183,2.1847543287816666,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB4325/(2^31-1)))^SHAPE-1)+(INDEX($I4325:$Q4325,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R4325:$Z4325,1,AB$5147))/100)*Feet_per_meter","v":2.5933297860743068},1.8416208947960533,2.9581444417295439,1.6444200253379677,1.1632603543140843,1.9214469693339815,2.1769740612511499,2.2226377047427497,4.8239009737403888,3.124393194356192,2.4135921946105396,2.1177199736184438,1.441915188544227,2.8714861164999603,4.7225918529715765,2.1430341711364442,3.1580088989140087,5.161171312406494,2.9019810171500824,2.3372956142304866,3.0920707462500268,2.9682950410576194,2.1891106003840606,3.5637594804976582,4.3697607350934318,3.2604166731846309,2.6207494988607887,2.550019618930349,3.2500481484522954,3.1939531748829091,3.4413677329830312,3.1828001910848434,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH4325/(2^31-1)))^SHAPE-1)+(INDEX($I4325:$Q4325,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R4325:$Z4325,1,BH$5147))/100)*Feet_per_meter","v":4.2165206072888282},3.6807010655379457,2.969400415087823,4.2130861278694667,3.3938897504690919,3.0791867570295217,3.7513923371446012,3.7494880233534147,3.0179836477440771,4.4768797957488946,3.4318523462784731,3.704361673707063,4.7629393219765541,3.3981942623831731,3.2903207684880109,4.3121744730851583,3.9135309582223696,3.6852315769303203,4.7676226145308211,4.8774705540010661,3.7816378396186177,5.5043430600133094,5.4659900813367548,4.3579916493128641,3.9981866802711337,4.0371428195501409,4.014768351496663,3.8204065020870739,6.844685144593762,4.5041921370113354,4.8925573175116188,4.6684426466840714,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN4325/(2^31-1)))^SHAPE-1)+(INDEX($I4325:$Q4325,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R4325:$Z4325,1,CN$5147))/100)*Feet_per_meter","v":4.418406553250704},4.5468581163610216,5.9553734880082292,4.3234247628742546,5.0292831616420131,4.9094165940332939,4.6500090002565928,5.4384873119634118,4.9699182603273382,4.9066506131929408,6.0856903107202696,5.5562296750832596,5.5790380813740006,5.1581847907640048,5.2701634470578682,5.6763722531079601]
[4199,1.4850794675467955,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB4341/(2^31-1)))^SHAPE-1)+(INDEX($I4341:$Q4341,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R4341:$Z4341,1,AB$5147))/100)*Feet_per_meter","v":1.8887382573258011},1.7964468027409517,2.8260987112378837,2.1859349957966789,3.7203062601585004,1.6714506778639293,2.1286184336494771,1.949601578580326,2.180803869871617,1.9140914794766957,1.9831912654190627,3.8967947022131666,2.9024138099560957,2.7392504350602853,2.2717905224745012,3.3395665468781632,7.2372007412741493,2.9876720111151989,2.3744995382898764,2.041182294333387,2.845427177630155,3.2230161988905461,3.0941803609238674,3.3241032176442937,2.4905306958336322,5.6327367663838714,4.887990805133307,2.6885383373729295,5.0768900278433353,3.022671514979669,4.4056977363175287,5.2291775693146452,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH4341/(2^31-1)))^SHAPE-1)+(INDEX($I4341:$Q4341,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R4341:$Z4341,1,BH$5147))/100)*Feet_per_meter","v":2.8206145678529584},3.115225076387504,3.5021298211594631,3.1313825877603372,3.8193879196499192,3.5383176460180881,4.9600469154716285,3.9696589618935847,4.7873411579240672,4.2445163686076874,3.6854248734116983,4.0287494974631146,5.9465401612625941,3.4175502967676405,4.3657228970687054,4.4988282118862237,5.8706366923434166,3.8592689552251325,3.6514897228538796,4.2261907776872176,4.1423414428597054,6.1351094384674782,4.4566125285601101,4.223142368230195,4.6295889528173486,4.5347225330283525,4.1019925155488952,5.72100879519496,4.9692277703094909,5.2682378369502478,5.431417070380725,4.2782306368048424,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN4341/(2^31-1)))^SHAPE-1)+(INDEX($I4341:$Q4341,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R4341:$Z4341,1,CN$5147))/100)*Feet_per_meter","v":5.1786114176802052},4.7362853659333046,5.8461082056826417,5.1992214784079511,4.6364959236267067,4.7882656083756334,5.3708383529562767,4.9122169398617377,6.5129602106839082,6.1916594824860729,6.0312145771973515,4.805449056065374,5.4226123653045768,5.7220776308018291,4.9098284446734901,4.8214044669334957]
[4239,0.99318109119132714,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB4381/(2^31-1)))^SHAPE-1)+(INDEX($I4381:$Q4381,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R4381:$Z4381,1,AB$5147))/100)*Feet_per_meter","v":1.3883737472217459},3.3294188677314422,1.7864073225579145,1.9475578602942631,2.2650824341861409,1.9990868559922879,2.1442563061972022,2.8883788341828383,3.6872275803719341,2.2529788834557083,3.0267560536571869,4.4628087379990564,2.5160503436853592,2.3233788472473766,1.9712517112039729,3.1566270997070918,4.3556994903180355,5.6886786429084513,2.4967609485949525,6.0477899271470941,2.8247115729668972,2.7298349765345997,2.3800461962274193,5.0594830012691769,2.4687772397773147,3.3965147172846515,2.9453020230561715,3.0141585713886827,3.0306557946876156,3.2770033593523822,2.4482974035145459,3.1577831430864545,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH4381/(2^31-1)))^SHAPE-1)+(INDEX($I4381:$Q4381,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R4381:$Z4381,1,BH$5147))/100)*Feet_per_meter","v":3.5526470996648807},4.6488583411857771,3.8663588913697255,6.4800334113691118,4.0621488505270351,4.2993109942348351,3.2206680181894676,4.8854887517067533,13.759901221935769,3.1068919079505362,3.9513310449700549,4.6930205382943475,3.1267691711221604,5.0314860532997567,3.7177794680762113,3.6533737532118655,3.6469624232381013,3.8005142117880335,3.7910458203127591,4.7660973018393635,4.946895907428849,3.6990234781430211,7.082919272955869,4.5143735319878688,4.5964482113372567,4.4589432364718808,4.4825395332496063,4.9955781569442026,5.1002507101239205,5.2839137531459395,4.4006071865378757,11.511077149712939,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN4381/(2^31-1)))^SHAPE-1)+(INDEX($I4381:$Q4381,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R4381:$Z4381,1,CN$5147))/100)*Feet_per_meter","v":7.9705880893596897},6.6477013471753512,4.1901078227308268,4.1284866477112976,3.986513241047132,4.1655986942856709,5.0649003792198801,5.4543822498973498,5.0187491918236438,4.8143876414269053,9.353726872942655,4.5954211262352125,4.9423038103211194,4.9704357404685551,5.7635179341009071,5.796285390377883]
[4305,1.9317165367079085,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB4447/(2^31-1)))^SHAPE-1)+(INDEX($I4447:$Q4447,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R4447:$Z4447,1,AB$5147))/100)*Feet_per_meter","v":2.3476803120521663},2.0527793029653969,2.7153892981658525,2.1584464941973245,1.6247072420205619,1.7503437668862256,2.294831269485873,1.8638133851220915,1.7352932783453909,2.6023968383886116,4.7189825920054869,4.5144086840169209,2.4718850680445867,2.7867509771178067,7.5042216196090861,3.0435275697989672,2.5865681182543141,3.0517164246981259,5.2850383068929894,3.2996648159290229,2.2200395625484473,3.0848313486737489,2.3221514959527565,4.4270365752296446,4.7122534679832162,3.0736137040534492,3.0438792646370629,2.5876318968673666,3.1425666263271594,2.8706611160988436,3.2318052794624292,6.2780731747975036,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH4447/(2^31-1)))^SHAPE-1)+(INDEX($I4447:$Q4447,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R4447:$Z4447,1,BH$5147))/100)*Feet_per_meter","v":2.9933461497061047},3.6790259869581337,3.3834500500713407,4.3741696077647845,5.4810592611370055,3.9954521593824448,4.4484141539070468,4.0855658278668843,3.6112156798818602,4.495238486507219,3.502833534152495,3.6245039087677267,3.5607525405188531,6.1746092239309718,3.3129473273470138,4.7783770242077503,5.0829976522183866,5.5231046458755682,5.7346496882121558,3.9585849506404278,4.9916544176126036,5.8920861289805568,4.5469037409351367,4.4068478302985277,5.2634684068008859,4.1410698586452535,4.0786485356703839,4.9348178531460931,4.3727833164191194,4.9751393954265568,5.3572416118537278,5.0353238588532783,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN4447/(2^31-1)))^SHAPE-1)+(INDEX($I4447:$Q4447,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R4447:$Z4447,1,CN$5147))/100)*Feet_per_meter","v":4.547124920338705},5.3303209461328374,5.5101365319659061,5.1494442229536324,5.6648215060870557,4.9204488896219711,5.2715373964594834,5.8731960591266414,7.547711683694013,5.2910621534066884,5.4926507288018858,5.6863494726602806,5.2872208868082842,5.6361442949315546,6.1388853157961227,6.8874375235623662]
[4321,2.2033219868476435,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB4463/(2^31-1)))^SHAPE-1)+(INDEX($I4463:$Q4463,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R4463:$Z4463,1,AB$5147))/100)*Feet_per_meter","v":2.6311158011218754},2.4542042605953442,5.211967957968918,2.1238108465086225,2.6320204102409117,3.0123735782274546,3.2340386881566028,2.2644457433096772,2.6119970128290331,3.4774059737481031,1.6998109521401519,1.9964239398653436,2.7897573608382031,2.1324886338159903,2.3428387266378636,2.2507879220020688,2.1540027745441801,3.6539532693519869,3.0190608711389877,2.7197687891877029,2.2903230855378709,2.8202276232098415,4.6172479934971573,2.8856348061138739,3.3683045062221777,4.5112545525891115,3.3110685991678634,3.5693803889395235,2.9823477364957935,3.8425549002120212,3.4560624896427279,6.3588144976500427,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH4463/(2^31-1)))^SHAPE-1)+(INDEX($I4463:$Q4463,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R4463:$Z4463,1,BH$5147))/100)*Feet_per_meter","v":3.5721616666049609},3.9922386646965702,3.8051245800408919,3.6787541369139132,3.5074325081209126,3.3892229889429704,3.8385191638038232,4.3076080592934849,5.2981222904667558,8.6779573404300514,5.0192403423383922,6.1214123069533413,4.0483322318784705,5.8583310445227657,4.0203222495095527,4.2584470312417988,4.1142996772873346,4.8150339761147087,6.9822843907345398,4.638316537226574,4.5260026854582378,5.9391204924105621,4.8674243290936872,4.6954554901328507,5.1467672794628383,5.7980957423772912,5.6757641288588641,4.7434888177140637,5.5447848709914149,5.4650258355716081,4.8132200063228678,5.1337191688297974,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN4463/(2^31-1)))^SHAPE-1)+(INDEX($I4463:$Q4463,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R4463:$Z4463,1,CN$5147))/100)*Feet_per_meter","v":5.6855784994645564},5.7620178530428889,4.913311968413173,8.7244433251021878,5.3418050317588497,5.7205919551224245,5.6748449206360405,5.8873739203159836,8.0661375003505498,6.1083845843029572,5.5926320383592234,5.962767757764424,7.587104966024107,5.9280729563208281,6.127925996796594,6.108573830460597]
[4368,1.3242556670749817,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB4510/(2^31-1)))^SHAPE-1)+(INDEX($I4510:$Q4510,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R4510:$Z4510,1,AB$5147))/100)*Feet_per_meter","v":1.7617537958430629},4.7041471789577356,2.9841874811926208,2.2948216834475952,3.8095147304293366,2.3693166531460679,2.7187944555496664,3.0283985514576357,1.7278160063281154,2.5713627950372233,2.2541308916603793,2.2173083240945202,4.1350243614538966,4.7254168422202216,2.6855424768357241,2.4529917701177975,2.2202059974298263,2.6140918879902411,3.085591437953489,2.9236732384465811,2.8417986774550044,3.0458211302953146,4.0635501845257194,2.8081532420379789,2.7789315471599596,3.1650608772666815,3.7608405722362011,3.7742732397216732,3.8982346153701659,2.6999519682076358,2.7567840235578585,3.830634039230854,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH4510/(2^31-1)))^SHAPE-1)+(INDEX($I4510:$Q4510,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R4510:$Z4510,1,BH$5147))/100)*Feet_per_meter","v":5.693711521206569},3.8081475770860971,4.2330281878872489,3.4684905359025646,3.411772557389245,4.4542598359712837,3.9509488155444048,4.3839307016186195,4.6546340431437176,3.914721660618588,3.6189585063845944,4.363244726316271,4.3889369648236576,3.641060289253585,4.8352113442199505,3.9438516792320524,4.1675981494851673,4.6464926850984236,4.5759465448857615,5.1826381153063146,5.1077541638699646,5.2335242375590578,4.7871320902527579,6.5912086927774753,6.6783917211790662,7.8219154748408473,5.5622285551584776,6.1617377339145847,5.595061856292995,5.4753110885131457,6.0218250880046682,5.3258708223246209,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN4510/(2^31-1)))^SHAPE-1)+(INDEX($I4510:$Q4510,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R4510:$Z4510,1,CN$5147))/100)*Feet_per_meter","v":4.9172323067021262},6.120974425643154,5.4822887009876968,4.9796517535835738,5.0947975967428034,5.9840608117160148,8.5650926645791152,7.7681372798041552,6.6789991769963164,5.6492214203514379,6.0846214655304394,5.945281426252893,6.2433788562243135,7.7559135873551392,7.4324376014539357,11.290730692901993]
[4410,1.6863330388573918,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB4552/(2^31-1)))^SHAPE-1)+(INDEX($I4552:$Q4552,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R4552:$Z4552,1,AB$5147))/100)*Feet_per_meter","v":2.118574234347391},3.0612026644769657,1.393486936831599,2.0217680388606589,2.8971883547818678,3.2275733806893734,1.7758435443353289,3.4642097144254702,2.1928929255149505,2.6826920675911028,2.5775746949540639,3.4255031904535964,2.841322722383445,2.744056573669738,1.8976262401923734,3.4839676571715055,2.5629770018562872,2.8896447085482286,2.7769089433128,2.8791980775913717,4.6573324487456489,2.83447933697536,2.6997478707221831,3.986509289619677,3.9154472197224051,10.525070535384817,4.6601224890019122,3.1011057095088401,4.1788533964239249,2.8154453229535523,4.1714411285292634,3.0246014320920027,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH4552/(2^31-1)))^SHAPE-1)+(INDEX($I4552:$Q4552,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R4552:$Z4552,1,BH$5147))/100)*Feet_per_meter","v":2.8176669418243496},6.8671363351160188,4.195332472721895,2.7786625825496944,7.7651562482576182,4.25304622594874,3.6182503815152836,3.9342118975892557,3.879783169409043,3.6382491373042098,4.8194199793104824,8.0271575163486553,4.1974604065900305,4.1173727520304313,4.0149580890538186,3.9562943743850587,4.1084615123682866,4.4657763492080464,5.3135302685523413,5.0594438015481389,5.405189381822459,6.2865862075876606,4.7704663037106814,4.8894650013506968,5.175890391738311,4.5815511437012963,4.5805720237421559,5.7105382032488956,13.94313355052047,7.0782598115002564,6.1122461495049798,5.7548941534093405,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN4552/(2^31-1)))^SHAPE-1)+(INDEX($I4552:$Q4552,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R4552:$Z4552,1,CN$5147))/100)*Feet_per_meter","v":4.7637348845622798},5.4278631340452899,5.5479779921631662,5.0733454502494117,6.1080891276952247,5.7738189909431998,5.5254984522052162,6.3113509111555368,5.7943207924325222,5.6130183921428589,6.3676584952243607,6.9125358550748492,6.4924434953240411,6.4673391226557468,10.049811662544544,6.733277568509128]
[4443,1.1396716224729906,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB4585/(2^31-1)))^SHAPE-1)+(INDEX($I4585:$Q4585,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R4585:$Z4585,1,AB$5147))/100)*Feet_per_meter","v":1.6277783976863989},1.5087548707262781,2.4579162342389149,2.1700210221964071,1.6752519007210884,2.521816776847849,2.776777142400833,3.0177594356183541,3.0131151526274351,3.6205877847758825,2.625275053407333,2.4518128374282973,5.1289116437196682,2.814105182953746,3.6999325988897183,5.2672794070922153,3.6619852133509165,2.7880357056940839,2.4897867027716334,2.4823352064929289,2.8417031757154612,4.7308455593556689,4.025797599295279,4.9418267935585583,3.4690240507777768,4.899953328457844,4.2093567720872027,3.3551249287489755,3.636975857087513,3.7739114460283822,3.8028542502810909,4.7614609152938021,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH4585/(2^31-1)))^SHAPE-1)+(INDEX($I4585:$Q4585,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R4585:$Z4585,1,BH$5147))/100)*Feet_per_meter","v":9.9383745942719468},4.3174860392860666,4.0115073709699125,4.3021175042206341,4.0906360814791425,3.6140288951049078,4.8226544391136343,6.2835085250612721,5.3217036800419502,4.5816610456156868,4.918562566313005,5.5667632563576834,5.1882494690547727,5.354999768220237,4.8289484586255602,7.3999671950183012,6.4660796247799999,7.6059460073907665,6.3799660481284883,6.6435488938836631,6.739085738410088,6.2674552950531339,5.3623135808891425,6.5633618470283945,7.504661803070821,6.0945783430460709,8.992726559776667,7.9689826346406969,8.1261458001433127,6.3732899264952518,7.1621761730096729,7.0079778342785364,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN4585/(2^31-1)))^SHAPE-1)+(INDEX($I4585:$Q4585,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R4585:$Z4585,1,CN$5147))/100)*Feet_per_meter","v":6.8755103510255458},7.1336986500321107,7.992941508527216,7.0411947518835278,7.4444455803799521,7.8541184342769528,8.4950256526755297,8.7903321802518999,7.6789934039156513,7.3645578880514737,8.0744066204836376,9.2146492583488033,9.3310661589510815,9.4645231748355823,9.3081612066045558,9.0862330725486657]
[4497,1.6593119057353976,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB4639/(2^31-1)))^SHAPE-1)+(INDEX($I4639:$Q4639,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R4639:$Z4639,1,AB$5147))/100)*Feet_per_meter","v":2.0535058371581782},2.1136682895269847,2.0438530342509731,3.3132431017608299,2.1099103228782194,3.4052750888483492,2.0362825198401691,4.7684523841697679,2.6595735747747513,1.9333915222101874,3.3105140546823595,3.2785187859170852,2.2941430048212821,2.174365759545605,2.4462831366216777,2.0891937875389508,2.4928652936605395,2.5610607728395509,3.3850799945523677,2.9143081720388468,3.7974415103036034,6.1455711529783876,2.9782886075620665,2.7992580200919006,3.167428215423493,3.0721811451831336,3.3242465657006894,5.2287445403355894,2.7481833799197104,3.795948102229556,3.2380648892220476,3.9856767267833813,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH4639/(2^31-1)))^SHAPE-1)+(INDEX($I4639:$Q4639,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R4639:$Z4639,1,BH$5147))/100)*Feet_per_meter","v":5.1684263390253236},2.6506104377493167,3.5617809918557839,3.7223387047167673,3.0055920746754134,4.4078328269671792,3.5817246876109379,4.6070707709061987,3.5341004540097187,4.9471826749627876,3.3681213313597742,3.9547481102354247,3.5838998426501534,6.7656818162772696,3.1568210986102305,4.3623108002692819,5.2260761259648678,3.9362392462566689,5.7248454426001603,3.8304977366526334,5.9129566784969887,3.6685408101048975,3.8555096159589235,5.4551813342141582,4.3328369608748032,4.9237823832234948,3.8643192392844656,5.3735633784347998,4.7182894958422734,4.9771930729222369,3.8312883413870646,4.1467477475606911,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN4639/(2^31-1)))^SHAPE-1)+(INDEX($I4639:$Q4639,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R4639:$Z4639,1,CN$5147))/100)*Feet_per_meter","v":4.6893437412790639},5.8578550148798483,5.3238733772070486,4.9709202185451602,4.0847779494926115,4.5276788857060666,4.7634471835537653,5.1814491251495731,4.7287096204503909,4.5010602674173246,4.3382399984144078,4.7651232614304355,5.0775249475576301,4.8446877532724306,4.4169780546153383,4.5723219441661263]
[4532,1.0105988859921895,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB4674/(2^31-1)))^SHAPE-1)+(INDEX($I4674:$Q4674,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R4674:$Z4674,1,AB$5147))/100)*Feet_per_meter","v":1.4089539390761479},2.2138466490800011,2.0871460020189425,1.9190342640642419,3.4604777984655803,1.7543579766829713,1.4114641377510178,3.4762901225503553,3.2246675375755331,1.9600972920520832,2.473557711906075,2.081986240402367,1.8591211824232559,3.3408897248633642,2.0996891686188031,3.2040919457271291,3.0572499824866957,3.2981891089102033,2.2565258787788256,2.4885480478635187,3.4271239586905264,2.9760311272264861,3.6953036499957497,2.4472837590937888,3.1409610214467731,8.7547619175335232,5.1761097114484143,7.0781733795932613,4.105716302807334,2.4362127924920496,2.595388496284623,3.3447302134879369,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH4674/(2^31-1)))^SHAPE-1)+(INDEX($I4674:$Q4674,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R4674:$Z4674,1,BH$5147))/100)*Feet_per_meter","v":3.4302840061281259},3.4279764764506324,3.0988481017468796,3.1286482896500458,3.7188469313504937,2.9081958966435821,3.1659283205559121,3.5066148637748569,3.4232717951665435,4.1931978963666561,4.0419848853580262,3.4859160030585774,3.7262963733743031,3.2679632645828343,3.3597885088838759,3.7169509249574322,3.8889309833002161,3.6334642220036115,4.4087630868470988,3.4286934306792443,4.2125491038921696,5.4570435749781367,4.3870243801622308,4.2407471990887098,4.1750628261228604,3.8004708784426779,4.1817084421366406,4.6946385843736484,4.7080601406961122,4.564564361472117,4.4046510594113677,4.3486002620965909,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN4674/(2^31-1)))^SHAPE-1)+(INDEX($I4674:$Q4674,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R4674:$Z4674,1,CN$5147))/100)*Feet_per_meter","v":5.4203065278844118},4.3112403039089973,4.6404092275315243,5.8602074370539956,4.4220874178030076,5.8762979351506335,6.9696974853366145,5.141851551529891,5.2972199012276553,5.0647284915744173,5.5372596526858615,5.878057955047657,5.936036547478766,4.8309174239092174,6.3013018086567456,4.6400809775097986]
[4565,1.2080607090920266,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB4707/(2^31-1)))^SHAPE-1)+(INDEX($I4707:$Q4707,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R4707:$Z4707,1,AB$5147))/100)*Feet_per_meter","v":1.6675515511389838},1.4059999262842,2.902982989345952,2.5692479094057767,2.8447616400694211,2.4093453693115334,3.9608821580343903,2.6463089175908645,3.5816346653487234,3.3310209279831677,3.9038625126919158,2.0483455096020187,2.5765702986070793,2.7500050009089199,4.18858870669614,4.9865423874073009,2.1603184235088486,3.1448633033590423,3.92135663621043,5.3841723011454627,3.1065277247371119,3.3952033773578352,2.8002166464069513,3.3027120474553082,2.9539709598614805,3.2861966251278387,3.4223762006327378,4.3904492897433034,3.5197582734222199,3.5500274481251548,3.6327966621953882,3.387546861960204,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH4707/(2^31-1)))^SHAPE-1)+(INDEX($I4707:$Q4707,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R4707:$Z4707,1,BH$5147))/100)*Feet_per_meter","v":4.6505989087722517},3.1391190405786333,3.2778568408483406,4.5259105496491578,5.0071251403255861,5.5336553296749074,3.7799984634063386,6.8849591290639953,5.2502054182348994,4.5034803238036538,4.8781187687909533,4.1740688804857005,5.6507679534503534,6.6776814657581278,4.4987616544377369,4.657754566689623,5.2900000105389422,4.9236113771172443,5.9006071723476241,4.8994676244701942,4.5135138686613763,6.0362050135755743,5.8641077564150637,4.9182184575605792,5.5232001365543955,5.5468709861006689,5.9450030529410665,5.5904709198430886,5.4715817654326742,5.5521046052034162,8.5815923315956191,5.3934962594245794,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN4707/(2^31-1)))^SHAPE-1)+(INDEX($I4707:$Q4707,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R4707:$Z4707,1,CN$5147))/100)*Feet_per_meter","v":6.7898217405643022},5.7434062080281922,6.2556245105769817,7.4395840037857779,5.8248441844414254,5.9133193193961455,6.614853291765356,7.4672161835898718,7.1846935099008418,6.8944321954485295,8.0103137047374844,6.627476656756139,7.5884532353502596,8.3303397941768562,6.8858235573209043,11.371971966622963]
[4602,2.0935441586373025,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB4744/(2^31-1)))^SHAPE-1)+(INDEX($I4744:$Q4744,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R4744:$Z4744,1,AB$5147))/100)*Feet_per_meter","v":2.5414430179192076},1.2824668387517564,2.1844263832904951,1.4406680422752838,2.5610568848995801,2.1415360459563586,3.2579764054601448,1.8186070372928711,1.8422172564287547,3.7273316336362643,3.5573610769964112,2.919331150183599,3.3754690990163381,2.1757293073997577,2.5417534062475822,3.4943699918719133,3.6387751747613781,2.2985042838036547,2.540840827946893,3.0320012647224792,3.5637229330610345,4.1658604152924719,3.0962815953409151,3.2906869176543503,3.6778489684919289,2.7236528964397859,3.204740848610371,2.6892057284869821,2.8708666531726807,2.9919940106074576,4.3162083221565926,4.6727778727969609,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH4744/(2^31-1)))^SHAPE-1)+(INDEX($I4744:$Q4744,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R4744:$Z4744,1,BH$5147))/100)*Feet_per_meter","v":4.313237581036435},3.2703525870421419,3.1495180278616886,5.4622284045181226,5.1764222692916197,4.664778954356672,3.2616693767620464,4.2414521037328017,3.9674896790531977,5.0667238248075694,4.8180332999505291,4.360474103436955,3.6915105162445054,4.5960068062335555,4.4269848404490206,4.0034034152013165,5.0920538804166249,4.6899248020881092,4.1443527538369649,4.2039789526720019,4.8786929634903959,4.6955041579526222,6.4489917160028272,5.2905799046984798,7.8688426366004336,5.5888239668640471,7.8813759984219205,5.0010958540491091,5.2551732871883718,5.6441204760683714,4.9890750558924708,5.6899486627890763,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN4744/(2^31-1)))^SHAPE-1)+(INDEX($I4744:$Q4744,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R4744:$Z4744,1,CN$5147))/100)*Feet_per_meter","v":5.3651115674166538},6.5065715481729667,6.4104614862498881,6.0436030826836564,7.0087806357850884,5.3429906315035716,7.1337866435193265,6.5267169730549179,15.259755548811837,6.2151112011327614,6.5290743758425611,6.9807376950488012,6.1688766196230791,8.1110828620472901,6.6019039363065861,7.0108318768612321]
[4654,1.9543164534399395,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB4796/(2^31-1)))^SHAPE-1)+(INDEX($I4796:$Q4796,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R4796:$Z4796,1,AB$5147))/100)*Feet_per_meter","v":2.3627470598978619},2.10758029439382,2.1249854039550287,2.278806094280124,2.7262235466966005,1.8762294872263692,2.7194245208894907,2.9188512549551837,2.5461712505950254,4.0352495939112893,2.2228707216404788,2.9749768611976086,2.2492657965400671,3.0731870694218864,3.1180236322355572,2.1582493307284802,2.8232947302761575,2.7465462887821772,3.7809773616019551,3.4993158794629888,4.3349564506025997,3.2723684671413347,3.1040558925775281,3.8588978049475706,2.4913822574619733,3.1146734849180873,3.3933527772381016,4.3512467110322595,2.8006706423143024,2.8840627523849047,3.1802488650985095,4.1242344714263419,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH4796/(2^31-1)))^SHAPE-1)+(INDEX($I4796:$Q4796,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R4796:$Z4796,1,BH$5147))/100)*Feet_per_meter","v":3.6540195558589539},3.3077177043171266,3.2116428941295228,4.0298553882237247,4.4193395126112733,3.2687271447646906,5.7376106225152004,5.7611403663590766,5.1039031772145025,3.4266607579725572,4.5281677304710568,3.4709162995104892,6.2301283273944552,3.6242919933441073,4.1627834913567723,5.9756967954726585,4.3289702159579182,4.7441062264534013,4.4542035846108972,3.811737492658644,4.0767322075475718,4.4483714349444385,4.9395801871080627,3.8212938199246924,4.1947730204357638,5.2331404813309534,4.5786606234627598,6.3906673317153935,5.4556001006700878,4.2842542383373834,6.0695927436743968,4.9933418359851389,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN4796/(2^31-1)))^SHAPE-1)+(INDEX($I4796:$Q4796,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R4796:$Z4796,1,CN$5147))/100)*Feet_per_meter","v":4.3845434674702215},4.2991851573435795,5.4682894204685253,4.7573369531959386,6.3503979347128929,5.1524226296491884,4.9174953223964888,5.2816920648204233,5.3870393210869114,6.1337075776126024,7.1921104747382323,5.8179862777759279,4.8787555057206884,5.1345923592288019,6.2188328954346552,5.416955160843945]
[4687,1.3553141440104903,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB4829/(2^31-1)))^SHAPE-1)+(INDEX($I4829:$Q4829,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R4829:$Z4829,1,AB$5147))/100)*Feet_per_meter","v":1.8011083692796499},2.2160844663357162,1.4302468616491748,3.077541982759048,2.7130350336217095,2.1769522265032646,2.567131027393045,2.5580684722405325,2.1727196863171696,1.6776873212785579,2.5641765039291311,2.3116851822911735,8.1880391619996598,3.3574700333697067,3.5124587678518533,2.6303051962074444,4.8086955719552824,2.0743826009128292,3.220224453187587,3.3594741453583623,2.4328282073275953,3.9501606761262038,3.0788195474892004,3.8375697579046455,3.5967571213896199,2.7273184427005144,4.6191173231588714,4.0468618312803031,2.8923632946929021,4.7667929139563485,3.6809991480051014,3.1855480264614666,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH4829/(2^31-1)))^SHAPE-1)+(INDEX($I4829:$Q4829,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R4829:$Z4829,1,BH$5147))/100)*Feet_per_meter","v":3.430847876982476},4.1843912320024419,3.6063746550406148,4.2258421456210433,4.0557151272255263,4.3302673421064855,3.8063263835737122,3.7735376265026934,3.4857466392627021,5.0822667489990021,3.7370816202205246,4.8309273463943914,4.1127813870391483,6.0644350724804665,4.3448617062760659,4.551416028978454,4.6042474553437627,5.3632307955664054,5.6076150457979166,4.2880252851769853,5.1389879491036705,4.910603626229995,5.3092464293867003,4.7106292579922604,5.3578100407652531,5.9533466893583373,6.4950952706251117,4.9072953915743236,5.1084491837319304,4.9778857543622408,6.4345717547769885,5.1312589597088989,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN4829/(2^31-1)))^SHAPE-1)+(INDEX($I4829:$Q4829,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R4829:$Z4829,1,CN$5147))/100)*Feet_per_meter","v":5.8375891535335525},5.7227150935789872,5.6454783859209492,7.5683597100351738,6.9080081955490158,6.628183985574978,5.6355817134431971,8.0409725955139972,5.9130181382544915,6.3553212215260482,13.35896174551524,6.2546421048134739,6.3216475277958883,7.2376316176268878,6.533712859535755,8.0014315500015165]
[4731,2.2056579275149764,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB4873/(2^31-1)))^SHAPE-1)+(INDEX($I4873:$Q4873,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R4873:$Z4873,1,AB$5147))/100)*Feet_per_meter","v":2.6347348288449104},1.5235532892771131,2.7287681436807141,1.4295666551444997,1.5278371475830115,2.8920825279030802,2.4111508207876891,2.1834481185410852,1.7319889711957082,2.1471472715465336,2.7027381190167024,3.2235556749627712,3.6381221499657883,2.4979721879562269,2.9170627336644137,3.3284172313777995,2.0820992689264846,2.9030213509713292,3.1255141043157435,3.6039714754988221,2.4052277021652793,3.9166212729217347,2.4072433585642639,6.3532294775607259,3.099632223757089,3.3010251283600915,4.2073919192271854,2.6644398904959985,3.5563168370969671,2.5791781169070469,3.7752138697567021,3.1357629642296074,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH4873/(2^31-1)))^SHAPE-1)+(INDEX($I4873:$Q4873,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R4873:$Z4873,1,BH$5147))/100)*Feet_per_meter","v":3.2345131068174542},3.826613397042931,4.6551354974714192,3.4819213707198253,3.0121632306043749,3.2027247867550668,4.0881146147476235,3.2471775620593739,4.4943466967319727,4.1047537094569728,4.4840208709907277,3.7920351989769561,3.5632909290317825,4.1377043176548751,4.0568835954752345,4.2463295545451647,3.8927813259484392,6.1048123914884425,5.0503935548602037,6.5728667939003049,4.0527213756110489,6.29979155248789,5.1301149070835423,4.109591692658368,4.3333504420595581,4.4915670315137932,4.6963204184618377,6.379820764185915,5.1747111335780769,4.9961915818299527,5.3243606664123737,6.8743867450038056,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN4873/(2^31-1)))^SHAPE-1)+(INDEX($I4873:$Q4873,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R4873:$Z4873,1,CN$5147))/100)*Feet_per_meter","v":6.0812330409940643},5.6391605738301749,6.6214469976906134,5.3831936357289001,4.9865272346277214,6.0802532047389199,7.8101146432389488,5.9153548592473904,6.1121269866907975,7.3708217294531266,6.9401808426910394,6.1198663864337517,5.4712722585192513,5.4364234332177848,7.2248573764173525,6.3535550295389918]
[4776,1.7040057373136182,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB4918/(2^31-1)))^SHAPE-1)+(INDEX($I4918:$Q4918,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R4918:$Z4918,1,AB$5147))/100)*Feet_per_meter","v":2.1754166282069565},2.7727044911233096,1.564543772274656,2.2741350547269281,1.9848346396089451,1.643782061901627,3.0982278963218186,3.3708917527823115,3.3877973694336778,4.3615052151368143,3.1447433229101294,2.5276196584666883,3.1924487481010311,3.113696897705156,2.6819976650223603,2.5777808305465979,3.201679156955803,2.3566969196364362,2.8604197069937043,2.6436154518360229,3.2395989091322717,3.0054649076334679,3.0447906341643223,3.4950255918902742,4.0523464640922731,3.0326253612040084,4.665592608183541,4.134782423628943,4.3255615641871339,4.3018741905207953,3.2691325070205881,3.6211418296728826,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH4918/(2^31-1)))^SHAPE-1)+(INDEX($I4918:$Q4918,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R4918:$Z4918,1,BH$5147))/100)*Feet_per_meter","v":6.4681400674132083},3.9253989170158645,4.407241731971058,11.960344324586364,5.3625116139672633,5.3180293113996013,4.9840733031239504,5.7147510643193806,4.2342541805414191,4.876038767578879,5.1959750380502818,6.1931699734319618,5.5569220805038135,6.8304729259033161,5.7428427046277948,6.823055483974179,4.818641856120089,5.3975379083689283,5.5739004782141368,5.4630074907743422,5.7383289081270732,7.6145393351137951,5.1197410642439705,6.4708679086958769,6.6676850814915403,5.8600941948914844,5.4960835725041708,6.3474098073721121,5.7985403677312926,5.4980272315875665,5.6116160249752483,7.7228653217471237,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN4918/(2^31-1)))^SHAPE-1)+(INDEX($I4918:$Q4918,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R4918:$Z4918,1,CN$5147))/100)*Feet_per_meter","v":8.0618180089984595},6.6228662274121026,6.9697186923301953,7.6534722714144081,9.140062698708233,8.4384572142842558,8.5200291565134592,7.6070083204295607,7.6628441651854651,9.0630799663644019,8.0089986595216782,7.3786758486998512,7.5658395182830844,7.4888296766118163,7.3672123593102645,7.8168342741833463]
[4809,1.3803549999135909,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB4951/(2^31-1)))^SHAPE-1)+(INDEX($I4951:$Q4951,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R4951:$Z4951,1,AB$5147))/100)*Feet_per_meter","v":1.8091903706931931},1.8497921187391773,1.6630626925095122,3.6862078786207606,1.731064863556377,2.0602830683576325,2.7308518050326018,4.3587191573124979,3.5733645349102328,1.8722905009314477,8.490482177971451,2.3387742427354272,3.1030452467203253,2.4573242843044754,2.2503543748164985,2.3636946903187877,2.4527363695285365,3.3335538841311272,3.2952724512474956,3.6873733402876914,2.4430688557563407,3.3650372711189163,2.8747612492012395,2.7303774895152273,2.6060808894316692,5.1122636990609314,3.0280884209618142,2.7197257476053438,3.3594609616211586,4.7919424450433112,3.8764132147226937,4.5354622571592742,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH4951/(2^31-1)))^SHAPE-1)+(INDEX($I4951:$Q4951,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R4951:$Z4951,1,BH$5147))/100)*Feet_per_meter","v":4.2446872991371132},2.8054090067190156,3.1256940735620504,3.4366148223388433,3.7162986880799793,3.3923661945533108,3.0759479619570396,4.7237900632411289,4.5040055171477666,4.8126978919043593,4.6961272638063383,4.7549784796588099,5.0267291643573238,4.6275216348707255,4.461777491197779,3.9266839692185083,6.5334766909809501,4.549616274783614,4.5170351800635737,3.8485903662323908,12.7097459329588,5.9177202300926206,4.555584944991824,4.5261174921899734,5.816294665491931,4.80640113532258,5.7412458224908027,5.2112345366844171,4.7307506764720273,4.899005803017495,5.1253003800811818,5.7697043818084177,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN4951/(2^31-1)))^SHAPE-1)+(INDEX($I4951:$Q4951,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R4951:$Z4951,1,CN$5147))/100)*Feet_per_meter","v":5.2429322796820488},4.6241641699812668,6.1848525993818066,5.1638759247439996,6.3622828519416759,5.6883498758544508,5.568441729971731,5.646187667759091,5.6491752143635852,6.8950864720301581,5.5320607318557586,6.8908434975020976,7.937890659261357,7.4009738882831311,6.1547157087026081,5.889230928727188]
[4820,1.7961407596158308,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB4962/(2^31-1)))^SHAPE-1)+(INDEX($I4962:$Q4962,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R4962:$Z4962,1,AB$5147))/100)*Feet_per_meter","v":2.2765344868051507},2.5923144316500419,2.2380308827621183,5.8358058914638384,2.314771239903882,2.2610140654658388,3.1444699044841165,1.5544538247786934,2.2475043656527101,1.8479605813601074,2.4111602220614108,2.6631564506656145,3.0998348172620949,3.6509080837434986,2.7384832882196255,4.5356278078687939,3.525921803664767,3.8196885319478455,4.2197833695926317,3.2046455621595396,3.8579486463953305,3.2352144101581959,3.5001013372732945,3.5758891399009998,4.1960509155460812,3.865298219787356,4.3718604792753251,3.2242781719215037,5.3088213654363523,3.337187340353768,3.8325687972105356,3.3789049506772408,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH4962/(2^31-1)))^SHAPE-1)+(INDEX($I4962:$Q4962,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R4962:$Z4962,1,BH$5147))/100)*Feet_per_meter","v":4.0739745455108816},3.365804127057868,5.0235664932421287,4.8739961963094665,5.8325242536131885,5.7833070853132575,3.7614945004267102,5.1065204170644805,4.5047224013498619,4.9899660658066995,5.2529758140415961,4.7536631950104917,5.1786348215932971,4.6932351373694656,5.2492648818261367,9.0033076499045404,7.4554687025898296,5.2240674035742263,6.1658013431614496,6.4030370578876363,6.1000272893448884,5.5767692677197527,6.3170199110807204,9.6608380855832614,5.9562796088357102,5.8777695068168825,6.0118104477120546,5.5992739160652443,6.7619510403436829,6.4616022661308516,6.4161838221144105,6.8986245865114828,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN4962/(2^31-1)))^SHAPE-1)+(INDEX($I4962:$Q4962,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R4962:$Z4962,1,CN$5147))/100)*Feet_per_meter","v":7.6616377776464857},7.3223981024657947,6.6208518651698176,6.4756304298185325,6.7241957701909332,7.7031819342503898,7.2531620913975781,8.5782419270729129,9.8621165268534519,8.1256442335384094,7.1479465088077498,7.9915963271995913,10.691009245574042,7.8820343237845067,9.5137123868747988,8.1017537315138295]
[4898,1.2621006614987105,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5040/(2^31-1)))^SHAPE-1)+(INDEX($I5040:$Q5040,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5040:$Z5040,1,AB$5147))/100)*Feet_per_meter","v":1.7024754187615263},2.4615690839643376,2.7569245373449323,2.1258019346432873,2.3377018256510702,2.3186039565289307,2.7122366046636812,3.1950551263996485,2.6572779844935881,2.0100010399402657,2.519588784186356,2.1676723928235524,3.3933347474059397,4.5516821685921167,3.0725431839390493,2.6572425801318751,3.024000411951318,2.9863783361266245,3.3990557515350237,4.0745979982865119,5.7571277209945508,2.9099829665003405,2.5507421293074319,2.9694989582255569,2.75213675010749,5.5845190329891539,3.7561032376677996,3.6968981870198059,3.2266427859025058,4.9093046139380068,3.3254444062168318,3.0712090499886879,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5040/(2^31-1)))^SHAPE-1)+(INDEX($I5040:$Q5040,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5040:$Z5040,1,BH$5147))/100)*Feet_per_meter","v":3.4409696603714557},4.8375234675790475,3.5597529378978003,3.9772020631661524,4.7526349492417586,3.5826726190878708,6.0367311731505735,4.325845617416193,4.5645270847782049,4.0190111647948692,4.4502695160804713,5.2145859786535027,3.6728507584489649,4.8593008682137881,5.8434050607089878,6.7456339327281745,4.4486813801287992,4.8056193436657804,4.4517015974616667,5.0769121665437424,4.7988128501732463,4.7432383391256066,5.3472161519863963,4.7891399874385963,5.0921841337780229,5.5045209217902791,7.2977021013821748,4.8052309134083595,5.328770392705553,4.8379994865938194,4.8379978250886504,5.4947555898193148,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5040/(2^31-1)))^SHAPE-1)+(INDEX($I5040:$Q5040,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5040:$Z5040,1,CN$5147))/100)*Feet_per_meter","v":6.0434823326861755},5.3239709432186366,5.5910209962774307,5.3877922802914684,5.9227939557501506,7.9632020184201675,5.5605362576191144,5.5653214687487713,6.7571108477281001,6.5270145545169331,6.8327871714492474,5.9589752221424837,5.5504107588963016,5.8945830842416171,6.6167387288906392,8.446677148061271]
[4925,1.7092019291210505,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5067/(2^31-1)))^SHAPE-1)+(INDEX($I5067:$Q5067,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5067:$Z5067,1,AB$5147))/100)*Feet_per_meter","v":2.1325807132860297},2.7591044679077337,3.4965945499705331,2.2043521509158297,2.2057826196057619,2.1701093903915774,2.7238988324198687,3.6239398094444604,1.9287900116184418,4.6121324403455306,2.1478383964818129,3.0908867100707176,2.4315645792231355,3.8810726501075568,2.8676793917597965,3.3048797343761929,2.8612480833628364,3.1512604587845203,2.9208855574186883,4.12520463940385,3.4513362546409021,2.405729475004923,2.2637299005673079,3.0829111447144117,3.4999583127901013,3.4626537513307016,3.5318657613149762,4.7073884191705622,3.6494219176685649,3.2809080435003843,4.3578414501424465,3.8666794560429172,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5067/(2^31-1)))^SHAPE-1)+(INDEX($I5067:$Q5067,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5067:$Z5067,1,BH$5147))/100)*Feet_per_meter","v":3.2594513847154594},3.6125824987924133,3.4835019625448993,3.4076830840667278,3.8824264425464197,3.0143595884119567,3.5463715174633665,3.7657961244065401,4.5133424815196106,4.9548089117160554,7.7519242364554541,5.6699696035004807,4.6077034405052313,4.0074190031452552,4.1746797993451832,5.0134356914657667,5.8585783561058111,3.72778524350336,5.3706821679509744,5.3455789435981833,3.9950305443084373,4.3092153159821187,3.7942011828794384,5.2857113119812205,5.4042981165602892,4.4391512268535118,4.6101547793284317,4.7292797771438808,5.1350141773068065,5.8718298208618274,4.5753822579752867,4.7154289415901873,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5067/(2^31-1)))^SHAPE-1)+(INDEX($I5067:$Q5067,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5067:$Z5067,1,CN$5147))/100)*Feet_per_meter","v":5.5397294331064906},5.1579462718877904,5.2233392021559304,5.9228851791099881,5.3052302187771199,5.3478960234799473,5.682803325437729,6.8651557723223862,6.0808500446150848,5.9219180130758273,6.5945431353387374,6.6791810406099268,7.3532093947872132,5.4781881898714717,5.4976235689835438,8.2128142505262183]
[4939,2.2937657174760728,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5081/(2^31-1)))^SHAPE-1)+(INDEX($I5081:$Q5081,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5081:$Z5081,1,AB$5147))/100)*Feet_per_meter","v":2.7447452508238759},2.7324518922823477,2.0214800145565892,1.4010308383010528,4.7855344606118804,2.0003216776332224,1.7071771570330474,2.4949056381589383,2.5675615284668742,2.0042174654595906,2.5852943354693569,2.4802340218256722,4.3237134559928458,2.1786365025268535,3.1132913114115488,4.8266941304656674,2.5689233712122501,2.1271972849196277,2.9738599555735874,4.4446682292490909,2.8641998375414999,3.4634040072780823,2.9231179759886139,3.3830569194827911,4.8071586197159846,2.8766502404817871,3.6631776057282583,2.9285634750612588,2.8769804639165302,3.815631018901652,3.0832834619660807,4.2147297229210299,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5081/(2^31-1)))^SHAPE-1)+(INDEX($I5081:$Q5081,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5081:$Z5081,1,BH$5147))/100)*Feet_per_meter","v":3.3131902634109882},3.0197560998045767,3.6366175488506052,3.3869210547356716,9.8318003512635048,3.4537889697241311,5.3731997065289878,4.9552139961999844,3.5460955710397126,4.7127061750291155,6.9018242688397144,4.215040782174083,3.7847482550188163,3.982016598869909,5.2387229279115761,4.3926715105423968,5.2962079618809597,4.5154305363492204,5.4288830437977307,6.550784818846477,4.678858739902096,4.7231954939705005,5.4018882727588,5.2883340130886172,6.3431493113953019,5.1873824414839627,6.0971988481045987,5.7590742422934325,6.418030389570986,5.1819564792515003,5.4803760257030998,5.7490705934754409,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5081/(2^31-1)))^SHAPE-1)+(INDEX($I5081:$Q5081,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5081:$Z5081,1,CN$5147))/100)*Feet_per_meter","v":5.3470982087433967},5.6487030191040386,6.2835688833181127,5.7889529437001412,5.6874792567127432,5.9813839407280813,6.0467521280137388,5.5611132405082149,6.9925745286072125,8.4834964914365063,7.0495472638636869,6.5399998053623589,6.6407932796903317,6.4127549388685354,6.6857289663939241,7.2875410582635611]
[4940,4.81915289606349,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5082/(2^31-1)))^SHAPE-1)+(INDEX($I5082:$Q5082,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5082:$Z5082,1,AB$5147))/100)*Feet_per_meter","v":5.2401818114205287},4.3571545676864538,1.2016230607899443,3.0832816214967664,1.5739215288992416,4.4556745402594515,4.6877352974961664,1.3019121306890595,2.5201621175003677,3.6555673276385123,2.883855613107317,2.0367457010588446,3.1310236462917351,1.9045934991527063,2.602812124319327,2.5162075512712154,7.4991181974316365,2.8621514410898627,3.3383033482684197,2.9393250029536375,2.5046331686593248,3.1985080556202128,2.8281927790279173,3.9250492936438186,3.1853370214771659,3.0056147320917748,4.5131709684633519,2.7289847775972751,3.2822861999462893,3.3852273343295933,3.1387822225106023,4.2209244490751159,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5082/(2^31-1)))^SHAPE-1)+(INDEX($I5082:$Q5082,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5082:$Z5082,1,BH$5147))/100)*Feet_per_meter","v":3.2886954092418041},2.7540727444660744,3.8522634823136754,4.4502057484560238,3.3049106661690315,3.440245604626476,3.5469039189188227,3.7025229856193769,3.1212907655115436,4.4207756639668991,4.0457187115075763,4.5339845527456379,8.1604928386488655,4.2667995134541368,4.8495727876885306,5.5737586267868275,4.7467772228340888,4.6559341475023039,3.9187962472280233,4.5573143655000203,4.9283353086250354,4.2948557705593773,5.3850919016428449,6.977437568491049,5.4193155306388912,4.9813912834529042,5.4738293963826266,5.7775459978768513,5.7581601137966052,4.6431018250351332,7.6419334017655567,4.5457579589208992,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5082/(2^31-1)))^SHAPE-1)+(INDEX($I5082:$Q5082,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5082:$Z5082,1,CN$5147))/100)*Feet_per_meter","v":5.0630261241835681},6.6130218147859035,5.2891105887323082,7.2278742548910841,5.3444810499021997,5.8457135624098369,5.2145699837764488,9.5712080102454049,5.0427580053549086,10.473684530621847,5.7912800534373083,5.7612419447348815,9.6553386936587771,5.9663052642578203,6.1448170330070422,6.2124668521737778]
[4941,1.0711460744878381,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5083/(2^31-1)))^SHAPE-1)+(INDEX($I5083:$Q5083,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5083:$Z5083,1,AB$5147))/100)*Feet_per_meter","v":1.4412664211527038},1.7220266326651417,1.5264183257742476,1.5493707731397175,5.096187079375861,2.2064438261408172,2.0825217436524341,2.9340252311882504,1.4142068996641621,3.2995533411551312,2.1890649245924108,1.72028371874744,2.2737147345319455,2.7168790002057732,2.3133503923836729,2.9708734195719462,1.88862623147552,2.6082286066203682,2.1170817277871055,4.8529253238912817,2.167950614936899,2.2552496872591328,3.0700528554616624,2.8146396316359183,2.6408200223986413,2.5578907690650992,2.7495292630949701,3.0668860029607687,3.116749339581526,3.2212697089558757,2.8689400039679587,4.0725889216191264,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5083/(2^31-1)))^SHAPE-1)+(INDEX($I5083:$Q5083,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5083:$Z5083,1,BH$5147))/100)*Feet_per_meter","v":3.0635454576142953},3.4382405506350127,3.3899544125282057,3.6430333569548972,3.2119488820400806,3.874831010902672,3.3061993868732125,3.0226772696829038,2.9853828764887091,2.9650838739064485,3.4182770297108571,3.7200901189945363,3.231924013950493,3.4053134581185973,3.9738943405390934,3.3496202055899906,4.2005531784737302,3.9962208398511865,5.2787356536886261,4.426676519780715,3.807823679802921,4.1038446037607015,7.4258098265166783,4.4697707789428325,4.1781605619714899,5.0540990753588426,4.4707487105111383,3.5793207170404537,4.4993153834537525,3.560017376206833,4.8928364908817867,4.0907964455163537,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5083/(2^31-1)))^SHAPE-1)+(INDEX($I5083:$Q5083,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5083:$Z5083,1,CN$5147))/100)*Feet_per_meter","v":4.9833427000215131},4.7097017632035554,5.3242325830862365,5.5635735808259339,5.1613454314214078,4.311876400892892,5.4280762294285445,5.017753465889184,4.0234965295654828,4.7594991951239098,4.633356082849339,5.1775116168516071,4.3521355568591273,5.2888819811481769,5.0104026244475888,4.4045357355379391]
[4942,0.85960369805936365,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5084/(2^31-1)))^SHAPE-1)+(INDEX($I5084:$Q5084,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5084:$Z5084,1,AB$5147))/100)*Feet_per_meter","v":1.2376575577897655},1.8694197437568105,1.6241678046595842,11.837323954937114,3.7264406617316919,2.4563563460732953,4.2147580201668786,2.32549293432354,1.9503335420630119,2.3404188422191914,2.7436087324783829,2.1705734678917441,3.0558960022923505,3.9821463792435963,2.5108191304431666,2.0709286413249162,2.6925753434199602,2.7049829916567392,2.6697637316961265,5.5005484959251003,5.1743911917296117,2.3107336112084598,7.875996737664213,2.3314669885850652,2.6642489004793242,2.9169272397412795,2.5548401872449271,2.5743863000264304,3.8858909116035218,2.9851024288105918,4.704275687203042,2.6857350527999237,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5084/(2^31-1)))^SHAPE-1)+(INDEX($I5084:$Q5084,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5084:$Z5084,1,BH$5147))/100)*Feet_per_meter","v":2.9777645023098511},3.0598299275190119,5.2043312973848384,3.6472476727631373,4.1370600856942241,3.3247013223797359,3.3218366937791322,4.4470053030831149,3.2652683817286108,3.9363005040924151,3.9837764172413901,2.9775168830284526,3.2535266434078971,5.002826731296012,4.7231521420526343,4.0067417649022037,4.259747998348506,6.3797115320639604,4.422970212769898,5.2132024946793027,4.2354687816846814,4.3937286449942263,4.613177649281802,4.7038419530039857,3.6715162269081723,3.4483724272805603,4.1524052658007715,4.702510483363076,4.6464307172850328,3.5957460525978369,5.3387236798313431,4.1734860607309097,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5084/(2^31-1)))^SHAPE-1)+(INDEX($I5084:$Q5084,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5084:$Z5084,1,CN$5147))/100)*Feet_per_meter","v":5.7417119617981811},4.5036549536906669,3.8115781017807984,4.4995690465296931,5.8945655714816931,6.1403168083113409,5.1284025698689719,4.6236917625370593,4.4694688263733742,4.9681728288607205,5.5890647056451401,4.3472400435598395,7.0113785341440353,5.2712445673459705,4.591757323881005,5.3552783968095063]
[4943,1.8447267175389266,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5085/(2^31-1)))^SHAPE-1)+(INDEX($I5085:$Q5085,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5085:$Z5085,1,AB$5147))/100)*Feet_per_meter","v":2.3189573025662287},2.479788451995379,2.083491339602062,2.2848989746464778,2.5337002858704842,2.6923040305987307,2.6473873515158775,7.9276845138121415,1.7669543006505846,2.1854705089602731,3.4827244299911646,1.7273911052444559,4.0173641511040197,4.1800318535876748,2.4249663608234893,2.0816834220182487,2.9507229385068783,8.4788742871221636,3.7614093542180997,3.0017535864040918,4.4925725726942165,3.7756516886518341,4.2310285155267655,3.0722598164590593,3.4080405790732868,3.5281077346222238,3.039545855158281,5.4898056845681511,3.5695416972833645,3.7639037096953167,4.0181647531875671,3.8551698045855871,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5085/(2^31-1)))^SHAPE-1)+(INDEX($I5085:$Q5085,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5085:$Z5085,1,BH$5147))/100)*Feet_per_meter","v":7.0241402415758927},4.4315903327443653,3.7550327462641584,4.7788233438030128,4.2154503559104368,5.2565294130061,5.9605466264583962,5.5746651877781286,5.0236132129823536,4.5541388521396637,5.5215188421276293,3.9707853043365113,5.5246280659368665,4.7798588501492043,4.798366266784841,6.2010215598972316,5.0171110454078143,4.692954553530793,5.4058138534754745,7.1018816881936564,5.0692104310520723,6.2334483370336997,5.3337260431088804,5.6278436148770901,6.367922789778949,5.4506508485645666,5.8148090965506007,6.0215657281134876,5.9450537593712909,6.3060575670604129,6.2298728699680144,6.0902184668195547,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5085/(2^31-1)))^SHAPE-1)+(INDEX($I5085:$Q5085,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5085:$Z5085,1,CN$5147))/100)*Feet_per_meter","v":6.050550668807352},7.7929684079264412,6.45514732779439,6.7810007780491368,6.9421810543581062,8.5808721901804663,7.844866413825855,7.2860439656383269,9.3211468662635806,7.0741859466312906,7.6748742329008159,7.5560343632264262,7.4315712502710811,7.3428455310449623,8.3240106159621607,8.852610403562382]
[4944,2.064239723351057,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5086/(2^31-1)))^SHAPE-1)+(INDEX($I5086:$Q5086,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5086:$Z5086,1,AB$5147))/100)*Feet_per_meter","v":2.4878315889335991},1.7764607206288274,4.6259716520430949,1.684280577907082,1.3450872873239696,1.9773821513237693,3.0639595211765958,3.1089951024693989,2.5983542044368444,4.2322137095480743,2.0371885469959983,2.056738656214304,2.3159158272471987,3.0744389006360167,2.4969741906429088,2.577974510866949,2.5399882328498342,3.1805526360938874,3.3638100429800191,2.6179092223593026,3.1813336390773683,2.7333818642350161,2.9866701389076207,2.7607542582920579,3.07071915134342,4.2326142731469956,3.4796528315700153,2.6283787917437813,3.8149232263910124,3.6980986548242765,4.0564387650385436,2.9304331718921777,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5086/(2^31-1)))^SHAPE-1)+(INDEX($I5086:$Q5086,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5086:$Z5086,1,BH$5147))/100)*Feet_per_meter","v":3.1979559164658879},2.921216317803359,3.0273407037887425,4.2920366710125091,3.124668604142494,4.0859360384967278,4.4468724213212427,3.5090723129778527,4.1184891534347976,4.3613260743922968,4.6625274953145865,3.6546128187225748,4.0302830683971322,3.77526139707276,4.072602934707815,4.8407441664068029,3.7136055589782972,3.9803545511463385,5.8111774889110483,4.2846588313244949,4.5101348360103088,5.5781013683610023,4.0469394913076435,4.6805050542566455,4.619775027333362,4.2310728564387441,6.9978906028056773,5.1515328934446014,5.7252749768887128,5.2025698987793696,6.7487098496189892,5.0356356316505133,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5086/(2^31-1)))^SHAPE-1)+(INDEX($I5086:$Q5086,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5086:$Z5086,1,CN$5147))/100)*Feet_per_meter","v":4.6711086667364672},5.9743679911998191,4.8715624816123011,5.1001282335687463,5.8129779744301429,5.2334461488923329,10.357541511604836,5.0698043104884478,5.7996202750105823,5.5433433467613558,6.0736016383893299,5.1612596141270144,6.0483174063302432,6.4024143186565956,8.8597487654314158,6.0200577575914371]
[4945,1.1349751341357279,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5087/(2^31-1)))^SHAPE-1)+(INDEX($I5087:$Q5087,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5087:$Z5087,1,AB$5147))/100)*Feet_per_meter","v":1.5612351247296672},2.4817492386611102,1.862224108831031,2.0767286462591175,1.9143521688524057,2.2809873067938451,2.8092451840271448,3.0055093160238386,1.5628811901084612,2.3235575373826372,2.2099254759250186,2.3735739720742113,1.8195126461780033,3.8232771614621273,3.5505501099559313,2.425687508733946,3.4945727255410182,2.5814829680909752,2.7165360079934739,2.701735603198927,2.2487894728124691,2.4775646956563424,2.8872291073013066,3.6388403586547242,3.2797585944543557,3.9440399106094568,2.7261173173866644,3.1399952217316369,4.1624388154726955,3.903577060543995,7.0123391610859933,2.765352034681217,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5087/(2^31-1)))^SHAPE-1)+(INDEX($I5087:$Q5087,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5087:$Z5087,1,BH$5147))/100)*Feet_per_meter","v":5.5770008216068439},3.1395620947423004,7.627429521103771,4.4971289854869871,3.2424122882678383,3.371167772770276,3.6879713612473042,3.7007223815352517,4.0686727300721177,7.6804132919167794,5.2785286098235336,3.8205970756938883,3.7116099239761016,4.3389609009878445,5.1252206524145532,4.5620976182836674,5.0025053416501599,4.0483287481782746,5.8727474013859924,4.2788236718571886,6.3769140908716011,8.5386806536208191,5.8334355092671055,6.6299933560563638,5.0038683785872742,6.6633508176944005,5.2094006744640016,4.5541149182023188,5.9903561675692378,4.8061450138159438,5.4498754051777123,5.7456947054446568,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5087/(2^31-1)))^SHAPE-1)+(INDEX($I5087:$Q5087,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5087:$Z5087,1,CN$5147))/100)*Feet_per_meter","v":5.2148142718791783},6.9536260684311753,5.7467705756692364,5.1151282539560476,5.1929771004442804,4.8326193738170407,6.0155615062415091,6.468782322904568,5.6617701214448681,5.8935596720714969,5.7906019816225704,7.6447802063889903,6.2454049821696067,5.9607431273743652,5.8060384229907349,6.5748453702213698]
[4946,1.2610235156352234,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5088/(2^31-1)))^SHAPE-1)+(INDEX($I5088:$Q5088,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5088:$Z5088,1,AB$5147))/100)*Feet_per_meter","v":1.7502555807005935},1.5786079732497442,2.2272675165168812,10.893459102057518,3.1099219143464678,2.1836705201553377,3.4932650955172293,3.885117815981602,1.6362043789849834,2.0192586554835339,2.7311297901701574,2.5049590256822047,2.1296647886696705,2.8857439589690932,7.8661286176163436,2.6999733420032528,2.9716384264312832,3.9462158784882044,2.6611728166136799,4.6093672952212019,3.0667885130879764,3.4382431509711822,3.5741896211711,3.9453311412353198,3.8812170839250384,4.1329377414762734,4.3377632320916586,3.8822096471546264,3.4927840649542077,3.9481813052231067,3.9722368619295971,3.5923754284681171,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5088/(2^31-1)))^SHAPE-1)+(INDEX($I5088:$Q5088,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5088:$Z5088,1,BH$5147))/100)*Feet_per_meter","v":3.723471027317415},3.3716676407049424,4.18425550835551,4.3758678388800263,5.5486713685448308,4.7776576801238191,5.3371998200481139,4.0900612558620288,5.3573120319684868,4.5978405200285666,6.6382533770668095,4.5083897664480617,5.00583758382255,4.9246626090587533,6.4462304844708296,5.0465834758118913,5.7620071430089066,5.4483899864859158,5.093318140328388,12.72769797842794,5.7981423648480037,6.1883594321012367,6.4734482932732433,6.6434295928217182,6.9162202954507173,6.0654746517808498,8.8125417232101739,6.3307679534501613,7.0665022282707124,7.7265309926567856,8.8423973897545913,8.1056561023110412,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5088/(2^31-1)))^SHAPE-1)+(INDEX($I5088:$Q5088,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5088:$Z5088,1,CN$5147))/100)*Feet_per_meter","v":6.8001626553028123},8.964661245776318,18.731774593547431,7.5449307631695808,11.847023526166712,7.1591696983897242,7.6960421087079096,7.8020921390981073,8.6114691232752509,12.329411545251887,14.943216391174836,8.116024429006508,8.3323663906549168,9.1732235298648401,8.6861534985067124,8.986955916918733]
[4947,2.5435575404526811,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5089/(2^31-1)))^SHAPE-1)+(INDEX($I5089:$Q5089,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5089:$Z5089,1,AB$5147))/100)*Feet_per_meter","v":2.9741659580844204},1.171658048579459,1.9506364256664177,1.3975326502562238,3.1157363102797997,1.9977076783985244,2.3454985251950267,2.5969071464227804,3.0739018356864309,1.7531454661006203,2.3120327140934789,2.1326049311766195,1.8222065715748199,2.5189437215014534,3.977560788445071,6.4641455225990558,3.0895725903582854,4.775208214466268,3.6902757930863701,3.4638933750508381,2.5378313111644428,3.0182759933025962,3.4215405012153699,3.5986600396807105,3.3337847421458267,2.8578717981328174,2.9555645175119691,4.7904780754567335,3.0697713715746917,8.2312318787892576,4.243965521529903,4.5878644894743621,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5089/(2^31-1)))^SHAPE-1)+(INDEX($I5089:$Q5089,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5089:$Z5089,1,BH$5147))/100)*Feet_per_meter","v":3.1555688876544377},4.8540655397625478,4.3237316077668035,3.9962860368469912,4.1270175617164,3.610462560555062,4.0208956965712375,3.968862293899758,6.015078034787714,3.5907435414614182,4.7219175096642161,4.1007281286289654,8.5662727428854097,4.1644486513206305,4.4923815777602867,4.633491185373253,4.1943659753131071,4.7789968064399986,4.0407567454068518,4.6190876673160552,5.28663997715047,4.8557746631303074,4.6358567811316753,4.2277522131434937,8.1242086084604388,4.403779299870429,4.8095665354187176,4.8437905695074042,6.3823531126207582,5.3639417758189776,5.4692860466746795,4.7201411784775988,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5089/(2^31-1)))^SHAPE-1)+(INDEX($I5089:$Q5089,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5089:$Z5089,1,CN$5147))/100)*Feet_per_meter","v":5.3352668553325318},5.5964666520582407,4.7393593944689671,5.3080107960803167,5.0744275234095388,6.7448999456140264,7.4725560128129045,6.5586579312369713,5.6091339706361172,5.5336478582654385,6.067501467993246,5.9658475402746864,6.636547464078081,5.7991381496622374,6.1415332307873323,10.285267460520293]
[4948,1.1692030188113087,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5090/(2^31-1)))^SHAPE-1)+(INDEX($I5090:$Q5090,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5090:$Z5090,1,AB$5147))/100)*Feet_per_meter","v":1.7265316516360651},1.7346670742810455,2.3107534004936761,2.9847621421885737,2.9195022312630927,2.4905751358999186,1.9615755790547764,2.5944080503642231,3.2422430311479653,2.4097542110252612,4.73665270700916,4.3047663938038196,3.043545002238377,4.2261703700894842,3.9292525921343042,3.6071897528346528,4.3169039781106502,4.3526351024770511,3.24672211278203,2.7584990455557534,3.442761669752433,3.154228602952807,3.728330199163465,3.5364931419535921,4.1668244368182492,3.9679540970456615,3.8136895044382912,4.4356233452724867,4.2519586513199075,6.1532245986573111,4.4436407770503328,5.7542531575231202,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5090/(2^31-1)))^SHAPE-1)+(INDEX($I5090:$Q5090,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5090:$Z5090,1,BH$5147))/100)*Feet_per_meter","v":5.6178394797658102},4.5149455364177538,5.6977205808182632,4.6208978065779522,5.561054114463972,5.6678148580519707,8.0785238965269048,5.7746893582540606,6.1262403460360266,5.1643576884027373,5.3207378829805103,5.6747362288616667,6.1540224389819986,7.1064003432969791,5.7541098505719344,6.8070197622713096,7.0664111740473778,6.4556677551165471,6.4987576754675249,7.7531327875677452,12.582882457862347,7.129000392262939,7.5439564547477778,8.8508175873920383,8.0865878677188263,7.600741408725999,7.6729989986426688,8.2348506257828333,10.830160180494607,8.2401506602168801,9.0363398714605339,9.860497057511072,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5090/(2^31-1)))^SHAPE-1)+(INDEX($I5090:$Q5090,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5090:$Z5090,1,CN$5147))/100)*Feet_per_meter","v":9.6107407099747597},8.6160127322531057,9.7939868843737088,12.529481342784905,9.3164267631829816,9.9681646175366474,10.18790582751496,11.383621610485765,10.419806129752782,10.49092312529921,10.397208907656669,10.455638594647725,13.498898707475858,10.949459664328501,11.637244811513947,11.654519025412815]
[4949,1.5265287288069227,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5091/(2^31-1)))^SHAPE-1)+(INDEX($I5091:$Q5091,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5091:$Z5091,1,AB$5147))/100)*Feet_per_meter","v":2.008906916189757},1.2848086850383333,1.6078852964032728,3.0840502209739098,2.0780294792244098,2.4887375023130813,2.1720665245936472,3.2890260504248814,2.6995559212195324,2.0661579291172014,2.581916826737233,2.5919227492920873,5.1000803365035692,3.8508253719869647,3.5623087586006559,2.6155819391394557,3.667046647396587,2.4031139573627551,3.2458117964053246,2.3493002353117647,6.0958752954036886,3.9269410357766441,3.3558584679080443,3.0381983515199069,4.4264700012639491,3.3521328392166567,3.508541119392945,3.5508239273074791,4.793822483354079,5.612558928190146,3.9416081316710354,4.4860235361147707,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5091/(2^31-1)))^SHAPE-1)+(INDEX($I5091:$Q5091,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5091:$Z5091,1,BH$5147))/100)*Feet_per_meter","v":5.9048931515414909},3.6043030263570786,4.5069544297796975,4.7070068443937503,4.2442520538785056,4.1989052615223743,4.057134684171614,4.0070327150894718,4.8070946667178003,4.8256646111430594,4.4843533573552534,5.9137233899760044,5.1445085538269915,5.4483037533708893,4.9438078645489449,5.2678626014686163,5.5422286956498095,5.8555139038785891,5.0930243390552379,7.4430625888557165,6.1484964215098099,6.3090560258856092,5.7426123685127513,6.669932504250637,6.2684085768151121,6.1803050742148757,6.9304055469729562,6.7712705498021695,8.380286163327666,7.2883174296268303,6.9404740365737965,6.285712806024339,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5091/(2^31-1)))^SHAPE-1)+(INDEX($I5091:$Q5091,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5091:$Z5091,1,CN$5147))/100)*Feet_per_meter","v":6.3733819120990667},7.0348314004163646,6.5847908116014784,7.2868434977574585,6.6716939237213273,7.6200076040962887,7.0126127702231384,7.207338699773234,7.8409365628121828,7.9544414715734906,8.3118246934547138,8.0901623363769755,11.099061439238161,7.7324645582953773,8.7120984606938006,8.4868035712545726]
[4950,4.9154351427588487,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5092/(2^31-1)))^SHAPE-1)+(INDEX($I5092:$Q5092,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5092:$Z5092,1,AB$5147))/100)*Feet_per_meter","v":5.3354001443220902},1.7707319521925589,1.7107185652006729,2.4511567208781582,2.3808839079149355,2.5835833882407075,2.5897132955473849,3.2013595532374959,2.5150368352403585,2.0020844545367678,3.5259260098331153,2.3384078240810928,2.1388754100082248,1.7729541069821002,2.3856911070083546,2.1280333554476649,2.8810796692362355,3.4604612874931857,2.5705518257301851,2.8037240267267025,3.1778005520381454,3.9146835795524457,7.2604980420836354,3.8708569897366285,4.645438210582685,3.002215426327866,3.1251393159196748,3.9850383722876543,3.8890392503766562,2.8936681267355078,4.8169173776063694,4.5061711096364991,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5092/(2^31-1)))^SHAPE-1)+(INDEX($I5092:$Q5092,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5092:$Z5092,1,BH$5147))/100)*Feet_per_meter","v":3.7164516126898413},3.6115419299504334,3.9229169604747667,4.0787943459494889,3.3915338001150266,3.7343443297523939,3.3698156528886902,4.1585165944561799,3.280526087187646,3.4812855573451071,6.5060970305465835,4.880331677357221,4.180980087275314,6.0085896129201455,5.426379234006232,9.7742185749386667,4.4320447537888885,4.1177992556192935,5.0877139255472503,4.7250916744860962,3.9647775706470574,5.191204348184983,4.6556340544385533,4.5860256539395827,7.5627202374419831,4.3628926736070381,7.0808612944083071,5.713155766746544,4.9690473168413956,6.0083112862189196,7.6939010524267948,4.893084245526147,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5092/(2^31-1)))^SHAPE-1)+(INDEX($I5092:$Q5092,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5092:$Z5092,1,CN$5147))/100)*Feet_per_meter","v":5.421129020937224},4.6477067999123802,5.2483712157780236,5.200185000639185,5.1878886287035542,5.0510624484444691,5.2960745423717981,5.8847609092947959,5.2600344822316654,5.284077948252194,5.112830064632659,5.8488199777518819,5.6814054257593778,6.3749269920117833,5.6388269727389098,5.5068556337831227]
[4951,2.6567191463349844,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5093/(2^31-1)))^SHAPE-1)+(INDEX($I5093:$Q5093,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5093:$Z5093,1,AB$5147))/100)*Feet_per_meter","v":3.1080437827652427},3.3379372892361467,2.4965049840358651,2.9667357147335212,2.0660065946283934,2.7043107295718718,1.9851001422275749,2.026162704490345,1.7621813102111461,1.9463754733013636,2.5758581060759487,2.1418477596456373,2.4223991285838511,2.3033402895231472,2.895622110498667,3.1365911475498454,3.3631175025864364,2.2609123139604521,2.9691575641385639,3.1471937715835128,3.29608164321083,4.5574462083522613,3.829081692139706,2.8138180450994352,3.3661862525369597,2.9143202864038869,6.2798233971385624,4.5491979870717616,6.1036078803057912,3.5854831520415464,6.144733563356179,3.0774477183049704,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5093/(2^31-1)))^SHAPE-1)+(INDEX($I5093:$Q5093,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5093:$Z5093,1,BH$5147))/100)*Feet_per_meter","v":3.7895376795594711},3.3798085332520276,4.8107103032951457,4.6089774571179127,4.0870661780630178,3.9616421274499012,3.2014059999370454,3.6242902054180139,3.9079469865660257,6.2715554755129252,7.2411321025062501,4.7557788777605188,8.4021606619742339,4.0257783377826959,4.7167148000416672,5.96366390289083,5.0730342998034299,5.6847034904382632,5.1624188147679968,5.2618361627094696,4.491785300080454,4.667884218560264,5.5334928803933261,4.7836930496368248,7.4226616313718576,5.3374464012420217,9.0993383650263837,8.5003510043758848,5.2500117680270071,5.9074256336706359,5.358453418209197,5.7608446002948073,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5093/(2^31-1)))^SHAPE-1)+(INDEX($I5093:$Q5093,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5093:$Z5093,1,CN$5147))/100)*Feet_per_meter","v":5.2060254285164413},5.3798958305255145,6.4659065200232586,10.145942424039808,5.9376213209448698,7.7315646654690475,5.8399030707893411,6.1909880223562519,10.848122397919044,7.4349587427792603,6.389468751947236,6.2239600726163413,7.4733312201702891,7.3039755038019454,6.4284965752855507,7.1761848145731584]
[4952,2.1111797652940769,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5094/(2^31-1)))^SHAPE-1)+(INDEX($I5094:$Q5094,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5094:$Z5094,1,AB$5147))/100)*Feet_per_meter","v":2.5893931689436909},2.2991968944133503,3.1188421762325849,2.304321568012945,2.0883356360797056,1.9976771054893783,2.1841800878458058,4.5561853085448751,1.8915187754201048,2.948770907091764,3.1889725803086573,3.3018668054028497,4.3265321305598663,2.5454914073946231,2.7216478532295456,2.9713492883214285,3.7649557279237014,3.4446089504375541,2.79798486598132,3.1429858868723088,4.2974412588012312,3.8308187175803838,3.5815077614712614,3.4210160232791225,3.0200092574044688,3.3639668085485228,3.0733095909819377,3.2022015887094497,2.9411799381156047,3.687380578661581,4.790824394579662,4.6478942743648446,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5094/(2^31-1)))^SHAPE-1)+(INDEX($I5094:$Q5094,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5094:$Z5094,1,BH$5147))/100)*Feet_per_meter","v":4.4870350380974733},3.9298804315796172,5.1676409632383216,3.7068697319995376,5.765959767087927,4.2063372920306241,4.5768742235654134,4.9207357710517821,4.1488382778025201,5.0958007372537013,6.3546698551693801,5.005034119948081,4.5599015777742178,4.246425826339002,8.6788221882745926,5.6026050620130894,5.5929341972603082,5.8416010406574808,4.9993752283890052,7.7159764351867564,6.5496322810751941,7.691774679560841,5.5214326793608448,7.526379055743269,8.3364374773083956,10.588282211745554,5.6231523711271896,6.8260742320193861,8.6871875951463764,6.174723550935358,5.9119527406961998,6.5978415932282486,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5094/(2^31-1)))^SHAPE-1)+(INDEX($I5094:$Q5094,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5094:$Z5094,1,CN$5147))/100)*Feet_per_meter","v":6.8340328760378064},6.0119485543617524,7.5993827840120911,8.4328013053599129,7.8986390869248302,7.7063421025143422,7.9441404888283458,8.0366539714295708,7.7638824039260843,7.3501297756318849,7.9501220658355685,7.3036690345983848,8.2965638628668419,8.1530985931135014,11.552489476883702,8.6139372845780571]
[4953,2.7769147108535548,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5095/(2^31-1)))^SHAPE-1)+(INDEX($I5095:$Q5095,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5095:$Z5095,1,AB$5147))/100)*Feet_per_meter","v":3.1974132135677675},1.3262166720055457,2.9592199479930095,1.5760099548445663,1.5263141632662089,1.8781730260852323,1.5347305130962023,1.7971003553602627,1.8956179085817408,4.711988207195982,2.0425859490538452,2.8699586844391298,2.2980133825153879,3.1922371588607623,2.1281320975725184,2.2852004516969262,6.3905083357390584,2.8426782586351425,3.164847225997629,3.4023717762350718,3.0204701612528719,2.9176960711108335,3.0919864417188143,5.0047766245370369,2.4822344453867058,5.5065988664040635,4.3684369238924567,3.5789520142863025,4.0533982397059942,3.3044037141112526,4.132255909347732,3.9718693538128296,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5095/(2^31-1)))^SHAPE-1)+(INDEX($I5095:$Q5095,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5095:$Z5095,1,BH$5147))/100)*Feet_per_meter","v":3.7822818467336266},3.5807165125901297,3.1151716343975546,3.4851646809983339,3.5771621555251443,30.310282882751515,3.2088248277741029,7.6585330690298239,4.5748741585091928,5.0116101768463732,4.3740956850510093,3.5717722556920872,4.8199343078372419,4.1048759773645385,5.2970806546024525,5.5555107713943723,3.6362521903216476,4.4150976021930681,10.680511839478275,6.4728887146423393,4.9463400268149043,4.8800527186994955,4.5250867064148856,4.1948883807138424,5.6668912954615624,5.7024903023081874,4.3618847450605944,4.5719209054368797,4.4673645625042377,5.0874512890236776,5.5510716251869079,5.8233997487262315,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5095/(2^31-1)))^SHAPE-1)+(INDEX($I5095:$Q5095,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5095:$Z5095,1,CN$5147))/100)*Feet_per_meter","v":4.7252605316100702},5.8568844215493829,5.4268492151064027,6.5152854648453467,5.1455571445251529,5.367884342585012,5.0995197820309741,5.0977397397765385,5.3346518465647543,6.0120856584691484,4.926923939998856,9.385906354003513,5.0284910892444437,5.1325052828810431,5.6500019380472768,5.809175152950762]
[4954,1.2381294433531758,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5096/(2^31-1)))^SHAPE-1)+(INDEX($I5096:$Q5096,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5096:$Z5096,1,AB$5147))/100)*Feet_per_meter","v":1.6924678851667203},1.8088193647711117,1.5912919521041666,2.1926026504810028,2.3806122052118397,3.7679791078950746,2.3031835351675585,2.3372627547763298,1.9918582626873149,6.6442528930742526,4.860687411824431,3.1293234355419801,3.2534845619775221,2.013838674473357,2.5154729496580996,3.5345428260808656,3.2377197979244232,2.4938002352176616,2.530078237146987,3.8587251674450318,3.2793081493943874,8.3182353306609453,2.9097928276772738,4.0968927654447977,3.777876450046584,2.75360441653668,2.8970429323861748,2.8421681041976212,3.2385469521210739,3.6292438654944648,3.3671070541494807,3.7455042286092506,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5096/(2^31-1)))^SHAPE-1)+(INDEX($I5096:$Q5096,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5096:$Z5096,1,BH$5147))/100)*Feet_per_meter","v":4.5640976454074043},3.4718015723167324,6.7224604657631284,4.189426978691797,3.4490624185436087,5.091529546773204,5.5666949554529817,3.7621965651330211,4.7791107079592106,4.671863067385603,4.16680412427361,4.1850673953965742,4.3709985229616883,4.1798990754946832,4.8551354432261666,4.4181329830513469,5.2163312089791098,5.9475004402908871,5.2892520228476005,5.1782494443815992,5.0669228738282523,4.4803109668974344,7.9959068062178629,10.193059769411256,4.997087402827173,5.8749314600313953,5.5411911534339175,5.4447845677876607,6.0762020033793567,5.0508720100917124,10.377650098987973,5.6283885001778211,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5096/(2^31-1)))^SHAPE-1)+(INDEX($I5096:$Q5096,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5096:$Z5096,1,CN$5147))/100)*Feet_per_meter","v":6.5246604285871292},5.6380566821597773,9.1262080620317168,5.6839477201982547,6.1723424124749542,6.271787957655353,6.947971093396105,6.3126264645058203,7.9912746305761111,6.2295902435161663,14.434650803647315,6.7097677159451106,6.5774386111860439,7.4628947912750441,7.6148340687282356,7.0479835581146517]
[4955,4.0747911953914517,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5097/(2^31-1)))^SHAPE-1)+(INDEX($I5097:$Q5097,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5097:$Z5097,1,AB$5147))/100)*Feet_per_meter","v":4.4941463567507904},1.3961767801774767,3.189705139621084,3.2778432783586258,1.7345277459423225,2.0479137733837418,2.8737828960228384,2.951592722744063,2.5513526610963519,1.70136020146445,2.7164133649502609,2.3498017960656323,3.3368677608259261,2.202282983837677,6.753437274956271,2.6071313781356689,4.1717465256865083,2.1114138214733287,2.3928431862150967,3.0602678109777117,4.4514171176773951,2.9268510158367405,2.3899514385191938,2.9322695142936337,2.4622994151580904,3.8013520666199594,3.6338907197810597,3.5638319479911429,3.6914484898034696,2.6058213539644886,7.1513853536832741,3.4320279998640486,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5097/(2^31-1)))^SHAPE-1)+(INDEX($I5097:$Q5097,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5097:$Z5097,1,BH$5147))/100)*Feet_per_meter","v":3.4731078184156661},4.8074683979674013,7.2730901650574387,3.5438419973721569,3.3533276410549662,5.1729644878058219,3.987294387945882,3.1084082654146492,4.5028271638446906,5.7820403611027,3.1307225681062962,5.4601186477971408,4.4053024094909734,4.1856579459856,4.9267847179745257,3.7273162438992697,4.9351856101010618,4.3816799461394877,4.9672918452814558,4.2607786172555429,4.0919510799982604,4.462340519937694,4.7610050133328903,5.6809751293711939,4.4076495296302252,5.2576185953499648,4.6881467692342929,16.169370527115753,5.3699406882284393,5.7249676985089346,4.2100970146572045,4.7758150759514244,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5097/(2^31-1)))^SHAPE-1)+(INDEX($I5097:$Q5097,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5097:$Z5097,1,CN$5147))/100)*Feet_per_meter","v":5.9177791093018923},5.1555576885104841,4.872782940432578,4.7081857900770547,5.5868791812002323,4.6495980223708049,5.0391481388706856,5.5075522953707914,5.5206877123862554,8.2454848441227586,5.5272505347446854,5.7285830720488287,6.9647830345795496,5.8829400936424303,6.0941323273940586,5.5811364713823473]
[4956,2.2160325612077023,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5098/(2^31-1)))^SHAPE-1)+(INDEX($I5098:$Q5098,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5098:$Z5098,1,AB$5147))/100)*Feet_per_meter","v":2.6341657783337054},3.232240682992519,3.3572688255350376,1.9751936311866063,2.4957354595221379,1.872901325733108,2.3852428936472023,2.2854007476049114,3.9932175526691855,2.1486292795060824,2.278990873900816,3.3218121307593242,2.0229592372278136,2.9505715383791586,2.7966240529308166,2.5734535503204223,2.3531371661052254,3.4110061531395512,2.5397967788631797,3.4089471494037422,2.3927939233372237,2.9773645347100635,2.829927150309274,2.7837119056432575,3.1434769933618614,2.8744743873946561,3.4186965081078355,3.1790037091141836,3.9265231015334949,2.5162923235599273,6.6325636151898344,3.1876481886246673,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5098/(2^31-1)))^SHAPE-1)+(INDEX($I5098:$Q5098,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5098:$Z5098,1,BH$5147))/100)*Feet_per_meter","v":3.017393246683902},3.3068613537969873,3.6346196559422825,3.9674311662473349,3.4848417222805614,3.9233108566085053,3.8569098464141249,3.3592592715192997,4.691686079326125,3.1364257714644594,7.1067182136429894,5.1901670016242214,4.4263050296681765,4.1133464740114336,4.277637853103168,3.9105452173115229,3.8383620183257667,4.1152837973792327,4.3460872034410629,5.5108147296392458,3.9622655004729768,4.8079447910099171,4.024451294607525,4.7436535768814947,5.2536849746799392,4.5528001645949905,7.1780155308453297,6.0885480476336529,5.1150940272051368,4.1111298821841986,5.3102412182346468,6.9127280472983443,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5098/(2^31-1)))^SHAPE-1)+(INDEX($I5098:$Q5098,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5098:$Z5098,1,CN$5147))/100)*Feet_per_meter","v":5.0502253346918593},5.4198656381139951,5.3849084209928506,5.3181813902083794,5.5884567049758695,5.2367359139856244,5.2478601072168685,5.4993384330339286,5.1225763697955511,5.7231246455937885,6.2946474002645134,6.4634737310281372,5.6527929633028844,5.6485542606574644,5.4227003903701352,5.895631689620604]
[4957,2.3506499267898704,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5099/(2^31-1)))^SHAPE-1)+(INDEX($I5099:$Q5099,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5099:$Z5099,1,AB$5147))/100)*Feet_per_meter","v":2.7592497654618007},2.6297936236623132,2.2892968644942302,2.1400806114475039,2.1765475130198881,1.8436304202192901,3.3120503618923962,2.4505021889853409,2.3917926539527592,2.0249859162226165,2.3877714680358091,2.7207620233457952,2.1771410770947242,2.4076959488037075,2.4627518691479895,2.149884102995665,3.6341095165179684,4.0774582869298426,2.7061898435268499,3.3464239687484958,2.4136848455294562,3.625765292822035,2.4400150412116468,2.1914311003424687,3.2114082335136636,3.4356581780858493,3.8797783273642428,3.1268263040427535,2.9837379478096784,4.2595705833271289,3.5683377673757084,3.4045185845672132,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5099/(2^31-1)))^SHAPE-1)+(INDEX($I5099:$Q5099,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5099:$Z5099,1,BH$5147))/100)*Feet_per_meter","v":5.3507709815214941},3.1148544182013236,5.3806885629126189,3.3548793565512645,3.5779221062572422,2.9997537517268063,3.431430437228109,3.2831024890542251,4.5893709722829001,4.6050133303819889,3.2933906375535078,4.8599438105144861,3.4135928060903522,3.7995321247733451,3.7066088173445162,4.0020323765794492,4.4463047154695889,3.8355273534153724,5.1398961919214798,4.2724227130829311,4.1691321835069592,3.8933416929618123,3.7054736600205094,4.2856861920190292,4.6816811853297784,4.2254187861884782,4.1779544981686207,4.844368754357701,6.1484889206821638,5.1363994265102555,4.5217828415787578,4.5540269067635855,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5099/(2^31-1)))^SHAPE-1)+(INDEX($I5099:$Q5099,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5099:$Z5099,1,CN$5147))/100)*Feet_per_meter","v":6.0048578424828127},5.6707181855440227,6.429609360296265,4.6182800484661337,5.5428136057625625,4.86198773013236,4.5264244461793774,7.757458544069717,4.5957844784633997,5.2221866889459028,7.7910808402142333,5.5059198879438158,5.1225986696301939,5.5949583467991291,6.0312760248672275,5.9135029179706686]
[4958,1.3121599267781094,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5100/(2^31-1)))^SHAPE-1)+(INDEX($I5100:$Q5100,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5100:$Z5100,1,AB$5147))/100)*Feet_per_meter","v":1.7039186874550749},3.6197826699566509,1.5915726441747347,2.8236648951513561,2.947195491703495,2.4801340194098835,2.9197670788023213,2.6247780879742586,2.1791235616330336,2.1261122551961238,2.4797315676624603,4.5979398050680995,2.7784679332973523,6.0624134529747797,5.6629103412971,2.8966413888458735,2.8180501480611748,2.1908027500700591,3.0117436197960643,2.9869114645889407,2.9552813132747104,3.2113880859515112,3.4771354352213755,2.563442276139265,3.1898236332329564,2.3441714278279546,3.2703558402937176,4.6087138922004387,5.756246423661076,3.6349799677300307,3.29449669257315,3.1268987173639289,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5100/(2^31-1)))^SHAPE-1)+(INDEX($I5100:$Q5100,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5100:$Z5100,1,BH$5147))/100)*Feet_per_meter","v":3.4197000325205646},3.4904674567002552,3.5200747968850763,3.8195414791601259,3.6242951959327696,2.9597915008409799,3.2410188999684557,3.446841520624655,3.2420474921997933,4.9973889910665283,3.6760564360190213,3.4402377905773127,3.2756685086596553,3.5688026585645427,4.0522342589698344,3.4678867516787015,3.1705015181653167,3.6501226709027996,3.5119013324870978,4.1814241980084939,5.0548745188167166,4.1904308570787085,5.653838510648213,3.8504804979319536,4.8306205096284289,3.4984474469286155,3.9748689837992681,4.1462338197337081,3.7113635538362502,5.2651108832192097,4.1730570939506508,5.0887226323893664,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5100/(2^31-1)))^SHAPE-1)+(INDEX($I5100:$Q5100,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5100:$Z5100,1,CN$5147))/100)*Feet_per_meter","v":4.0415989613114727},4.3025668119336711,5.5749049911706576,5.0048024455368827,3.9800314180258285,5.015608663332638,5.1779438344135453,5.0100611114808506,4.9564718620999377,5.4895931300956073,5.1632005263684748,4.6514486920684242,5.7231338417445183,4.8710723700333851,5.7015019151971398,4.9102291102166333]
[4959,1.7280434663066113,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5101/(2^31-1)))^SHAPE-1)+(INDEX($I5101:$Q5101,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5101:$Z5101,1,AB$5147))/100)*Feet_per_meter","v":2.1535575562104374},1.3817422056187827,1.9173508463133051,4.2496368926323012,2.2086191286321655,1.7936070285519563,3.8123605081496503,3.2755106369446505,1.7334950637685043,4.1479850405779617,3.157758676571631,1.7704843373221424,2.27781917344796,3.3169582274485809,2.4889619232898816,2.2335875745341278,4.3416156864279873,2.043157522105767,2.4915653821186678,3.656221672098674,4.1451096133893843,2.4201286850314969,5.3039155884418578,4.7286080787392928,3.3019622292181876,4.4250350994756538,3.0528767092596105,2.5376784121976628,3.5071340587969373,3.0564841273665362,4.3234917905140895,3.1689987256041849,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5101/(2^31-1)))^SHAPE-1)+(INDEX($I5101:$Q5101,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5101:$Z5101,1,BH$5147))/100)*Feet_per_meter","v":4.3066538807296872},2.7897282495244369,3.407048472655605,3.7637209808427725,3.9594371980517562,3.4962223816421303,3.8743456774906595,5.1760920126870857,3.9568904895512342,3.787235611880075,6.9196471006937754,4.7452133171462849,3.5091310649474154,3.8520458401383553,5.0822020480899699,3.8550035539239906,4.9873375942022387,4.906550795916683,4.0636047754131202,4.5982843231020825,4.6929779353256755,4.6311870152494867,5.2437451137428592,4.2388558386000064,5.5431407932214887,4.6612132574774057,5.3008528514689264,6.094033791832798,4.7094224594512424,5.1286569751026638,5.3234945904578828,4.6594900036195313,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5101/(2^31-1)))^SHAPE-1)+(INDEX($I5101:$Q5101,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5101:$Z5101,1,CN$5147))/100)*Feet_per_meter","v":5.8487923822411423},4.7425070153617011,5.2406172696118238,5.3999186800263583,5.634907942080658,5.6186180871168592,5.3285925773709319,5.3555764194622553,8.334299306203496,5.4072124571056008,6.0820673090306911,5.7627461452451252,5.7671443719108169,6.6044356838106211,8.177328127507062,6.1234712649628689]
[4960,2.442695811751677,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5102/(2^31-1)))^SHAPE-1)+(INDEX($I5102:$Q5102,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5102:$Z5102,1,AB$5147))/100)*Feet_per_meter","v":2.8749498125076585},1.6039637683024666,1.9468857480302406,2.5281917305029245,1.7464676788147004,2.4448604555500024,1.9292004962097238,3.6571694495997145,2.7260497981845786,2.8809106919154437,2.3073915054857737,2.5488285886292874,7.843656014986772,2.8220772413736603,2.4328808908768802,2.0893720391813422,3.0211369034584763,2.2700030362253516,2.6698612431228388,2.4317914051554617,3.1246539566708278,2.6937985783122245,2.5931593532914348,2.8592516175534128,3.1587105449897601,3.5229707422280789,3.0830807568075844,4.2972422557428676,4.7076262830238935,3.5562762170918871,5.5127906739126322,6.3366732305666646,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5102/(2^31-1)))^SHAPE-1)+(INDEX($I5102:$Q5102,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5102:$Z5102,1,BH$5147))/100)*Feet_per_meter","v":4.3886755549774046},3.6858792019515052,4.170382414551157,3.9992552290261729,3.7598691922501275,3.9761918788790882,3.5988866120363627,4.2692579404261091,5.031443064141798,3.800996085558372,4.128609925915022,4.2627460897185916,4.992898843628665,5.127622399085654,5.3386191182708824,5.2845848773322528,4.2833740798421553,4.6940541711833772,4.3399030513226986,4.1344280893389733,4.3437027028057713,4.7505178404232202,4.3528953709219644,4.3860628729140156,5.521449157704799,5.2097869373101995,4.2004012101300958,5.8320738704215334,4.9526805071893065,5.0317736643796378,5.0010290667116806,5.6936360915748994,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5102/(2^31-1)))^SHAPE-1)+(INDEX($I5102:$Q5102,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5102:$Z5102,1,CN$5147))/100)*Feet_per_meter","v":7.5856602272652172},6.5390220960955032,5.9389097144942982,5.898487411774334,5.7094233912921055,5.1220421883004841,6.0743714601921397,6.3121115615251817,6.4897931852422053,5.5602195002340471,6.7317740529824928,5.9836213429075435,5.8432271183268449,6.4907761200734884,6.7779179928624851,7.6610176485862835]
[4961,1.3760085833298084,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5103/(2^31-1)))^SHAPE-1)+(INDEX($I5103:$Q5103,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5103:$Z5103,1,AB$5147))/100)*Feet_per_meter","v":1.7915879360504405},1.6784202462659652,1.939080728663231,1.6759985469862368,2.3022071981899046,2.6120609369031937,2.9135308014170422,1.7300205570723897,1.6098576785900971,2.0624311421263708,2.6743878775552488,2.1386915586570607,2.8332641875833349,2.7564187374808959,2.7046858621332821,2.7298773956965539,3.4073829191226617,2.3184979183685792,4.7206784608148569,4.2390983122220831,3.1603381865356281,2.6872978308602589,2.9619391571310976,3.0447701394449562,4.4481381856540931,3.526676734546073,4.3700183614670722,3.5693921792127314,4.7114705726899366,3.0587645913817885,3.3474215766281659,3.0555185157136697,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5103/(2^31-1)))^SHAPE-1)+(INDEX($I5103:$Q5103,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5103:$Z5103,1,BH$5147))/100)*Feet_per_meter","v":3.2660148971634051},3.4742175790478664,3.7788404353556517,3.3228763753581014,3.8622308582978855,3.2886299618830996,3.8597290007315532,3.2969038117013447,11.252727042832781,5.7057429384231124,3.2472915401926827,4.2415166920919063,4.5528072277021208,3.9506545111073259,3.6416309395280235,4.0320776395172571,4.8119434355392752,4.1357434535674837,4.5497497608475879,6.1369938348070256,5.0338298429580641,3.6840628091469974,4.8364158288822487,4.9248672052154596,4.394456843248669,4.6526369567091281,4.738876795025404,5.3995774717077749,4.6844260016017163,5.2628458314200746,4.757287915594234,4.978677270500242,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5103/(2^31-1)))^SHAPE-1)+(INDEX($I5103:$Q5103,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5103:$Z5103,1,CN$5147))/100)*Feet_per_meter","v":4.5878549595997296},4.6321721658527331,6.7526932235541883,4.5682330418029107,4.7350989266667138,4.7851326792290179,7.4714138084814481,7.2431691844089778,7.4073672801476551,5.1854530507843108,5.978699353269219,5.1305109855656736,6.7216302134676118,5.9233862490817559,7.7891510270016946,6.8104254272802445]
[4962,1.1865313027814262,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5104/(2^31-1)))^SHAPE-1)+(INDEX($I5104:$Q5104,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5104:$Z5104,1,AB$5147))/100)*Feet_per_meter","v":1.5834664804166134},2.9712545984898133,1.6817742828686788,2.3262222479653714,1.8427827200700306,1.998361148513069,3.4615400861101477,2.7741740699569237,1.9236152520820953,2.5227569871946733,3.5693930737408546,2.9616944017562821,2.115870136374824,2.8369904351488291,2.4126679644167526,2.3199667658555994,2.3181400350885872,3.9334634194872304,4.0390161824773214,2.3993971472596285,2.7331141457228609,2.7071659838751501,2.657405820329958,4.5825085903393248,5.6546476952846767,2.6247002453886239,3.6530528508385549,3.8427148568257818,2.8503715675898378,3.0694272156948967,3.3550275726376859,4.6634947710078425,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5104/(2^31-1)))^SHAPE-1)+(INDEX($I5104:$Q5104,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5104:$Z5104,1,BH$5147))/100)*Feet_per_meter","v":3.0478485677370504},3.1420565081294121,3.5537508553715855,2.9956347386599402,3.5400571778522569,3.5000375252582736,5.0294116944330192,3.383777187895229,4.3928982607204841,5.1106496431132102,3.5788923434280657,4.0874889190465407,3.9994385219412454,4.3298548049664154,3.5129683825570446,4.9590558024377396,3.840867986748604,5.5625702038963585,6.0639816413425471,4.1553278927384367,3.8963643830451367,4.4843939708519285,4.1847109672770433,4.4824173176171289,4.3445330531902933,4.2673726581155549,4.6230611518149383,4.4894228932877516,4.5290926064491694,4.3474127144685193,4.3541285063041837,5.1998704444615544,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5104/(2^31-1)))^SHAPE-1)+(INDEX($I5104:$Q5104,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5104:$Z5104,1,CN$5147))/100)*Feet_per_meter","v":4.3314147317589331},4.2767769771508037,4.4619071587383017,5.8642630309421229,5.002023382908714,4.5917012156392651,4.7656406363934893,5.0259012887111885,4.4451259367050389,4.8509208355747804,5.9391368811769594,4.9683562769748262,5.3043641108130037,4.8474139960219498,6.3229756359213551,5.9079523437478603]
[4963,4.0292405622859375,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5105/(2^31-1)))^SHAPE-1)+(INDEX($I5105:$Q5105,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5105:$Z5105,1,AB$5147))/100)*Feet_per_meter","v":4.4439596840875852},1.6166771880778505,1.7032473919710096,1.6667119311906167,2.5281720111275332,2.1919902236039448,2.1781233721470175,1.9498917772478148,2.8331308673994107,1.9988763949169566,2.3847165547439211,2.1489960567382691,2.6593846341701677,4.4601776320862125,4.3448134311710316,2.7609471828969725,3.2392028259642807,2.3822134992757502,2.855529469378824,2.3066520549572949,3.1230894625908796,5.0524688565079892,2.3852455027234489,2.6445434455817827,4.0558659385171971,3.902755908482765,3.0236473845756531,2.9887464967083437,2.7844869949164637,3.4326778286490547,3.3424455828567887,3.1492529722985911,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5105/(2^31-1)))^SHAPE-1)+(INDEX($I5105:$Q5105,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5105:$Z5105,1,BH$5147))/100)*Feet_per_meter","v":3.7071882241072251},3.0763444066985803,2.8377293366160203,3.5419008694732361,2.9548830849699472,4.0276476355651472,3.4831663716777204,5.4338141098105472,3.9821423114668795,3.6026800543279425,3.7607724040688528,3.331721103471454,4.6497775621948048,3.5597842561542143,4.2675231583721525,4.1518057980163006,4.0469352018321834,3.8661203936225119,4.3421056315072919,8.2610215932011002,4.2948356896668125,4.543682194510013,8.8213271499956072,4.1996941332660773,3.8269088222258367,4.4260202919285501,4.3359799521887092,4.6351161744434819,4.7799732168844304,5.5078057466105497,4.3762618383723666,4.5995786414495958,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5105/(2^31-1)))^SHAPE-1)+(INDEX($I5105:$Q5105,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5105:$Z5105,1,CN$5147))/100)*Feet_per_meter","v":7.0551878234513001},5.2832764460183093,4.596431105886059,4.5642576022606969,4.8617340718448796,5.056346623079822,7.0531197081979755,6.0555963479423811,5.6204946710106647,4.9987220235127374,7.0924306108052226,5.6920577269077288,7.2592588184512028,7.585113895095418,5.2321938239347752,5.4127470220679763]
[4964,1.262166159911678,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5106/(2^31-1)))^SHAPE-1)+(INDEX($I5106:$Q5106,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5106:$Z5106,1,AB$5147))/100)*Feet_per_meter","v":1.6665402168312227},2.3363413741567838,2.1394822930161044,1.4090638226631473,2.2184410908873353,2.7729277540550226,1.7379244362266866,2.4274525979991997,6.8937836973470663,2.3634109948656872,2.1087230771180221,2.0079531555641625,2.8489090862061865,3.2984873033201336,4.1226901105993354,2.4641829932113835,2.3917941107333469,2.2052903672630606,3.4318494931241368,2.7803370720027254,3.6162352251590617,2.5239470318792012,3.228016366665543,3.382897658984378,2.3820138677594578,3.0230280521383426,4.7031395348075558,5.8642210448326217,3.0673585161862169,3.3101132722350206,2.4577049284483516,3.4776947591393195,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5106/(2^31-1)))^SHAPE-1)+(INDEX($I5106:$Q5106,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5106:$Z5106,1,BH$5147))/100)*Feet_per_meter","v":4.7654393290497454},3.8526698832420436,5.6503051578592824,3.2830195809783391,2.9137883767110098,4.335742008544182,3.629129375606627,4.7778636312733207,3.474943603229772,5.1097298497851575,3.7070176362180951,4.5530114078778974,3.4838106879260238,9.351289456562899,3.2036488952667903,3.7514913174524414,4.2890935194558519,4.2959253805609263,4.2655480486428132,4.2871808476275906,3.7305004094947836,4.6715985547436034,4.1700121155242496,4.0257532653720807,3.7801511473091747,7.1598689329392959,4.2775806213443008,4.0611641887633478,4.8583665115040615,5.0995055205794602,5.010872484211367,6.5835108318288915,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5106/(2^31-1)))^SHAPE-1)+(INDEX($I5106:$Q5106,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5106:$Z5106,1,CN$5147))/100)*Feet_per_meter","v":5.049744874267561},5.3681021586339543,5.4109021308343985,6.143574532622865,5.6661778999907098,5.546129671971312,6.4855687648536886,5.6011874617902313,4.5509298758218897,4.8641943796150695,5.2278463488066258,6.4873280197816197,5.0955373510441442,4.9855932901316082,5.1703640426025625,5.089693377283063]
[4965,2.0621345104301394,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5107/(2^31-1)))^SHAPE-1)+(INDEX($I5107:$Q5107,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5107:$Z5107,1,AB$5147))/100)*Feet_per_meter","v":2.4763879725106284},2.184277747877986,1.6457829251548008,1.299562597548749,2.6765460710037807,1.9537661668351809,2.7686608374025306,2.4402021069949225,2.2911064196735387,2.5153509786542481,2.4403558164517265,3.0772076174421281,2.058727222673649,4.3959028149198902,3.009123698396444,3.145367473257656,2.8632641102594376,3.2784627111163931,2.58007063148189,2.946015925869057,3.1730983549765708,2.198222395445907,2.871568739129883,2.2466899530545645,6.9935087443730852,5.3974256259848179,3.8267924035770076,4.449093913594246,4.1275020715868997,2.805255160650455,3.2784185893358213,2.9592261829129693,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5107/(2^31-1)))^SHAPE-1)+(INDEX($I5107:$Q5107,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5107:$Z5107,1,BH$5147))/100)*Feet_per_meter","v":3.7452593588915426},3.2334995992625881,3.9900082470433835,3.7724689546207308,3.6228263991442624,3.0706032437905062,3.3743660424815189,3.9792096105854209,5.0362991376951172,3.445686424075566,4.3559965148026096,4.9677766466993241,3.4787586462346227,4.9861038473423696,4.1615713864546038,6.6764022105166978,5.099274607473661,4.2576889219104341,4.6432265853831058,3.7939459468937873,5.7011236383599115,3.9924455143654858,6.3325930635475469,4.9512624071776932,9.0746035761977595,4.3323196412933509,4.348962798197805,7.5404397906495255,4.4000700780890085,5.2426325695753642,6.4509607557866682,5.0620387304426337,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5107/(2^31-1)))^SHAPE-1)+(INDEX($I5107:$Q5107,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5107:$Z5107,1,CN$5147))/100)*Feet_per_meter","v":5.4863204441353366},6.8740524528619114,4.2903442196321118,4.8624640867344375,5.0746518745305087,5.9415570611753248,5.6435802813276723,5.6714582944351886,5.5554648809101277,5.6359634887092458,5.8839557860090856,8.8013654872852332,6.3683062684580198,6.9933247275506423,15.137659698244072,5.3155955807264297]
[4966,1.7860606586860517,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5108/(2^31-1)))^SHAPE-1)+(INDEX($I5108:$Q5108,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5108:$Z5108,1,AB$5147))/100)*Feet_per_meter","v":2.2227262143269089},1.8984763698670317,2.0610141775203994,3.3919023717178418,4.5409654604645686,2.2936487330497175,2.2081209427553929,2.8769432492954836,2.1149075336889775,2.8949616861930103,2.4628346867510178,2.3057333676650122,2.2591420755893941,2.8451663591653893,3.8311825417793526,4.4566470619789245,2.626374543778796,2.6969097445963719,4.3621399440698525,2.1411807757459465,3.6468402283633412,2.474420733423083,2.5767161874265168,2.4554036009081179,2.5470068361833675,4.5615371252700454,3.7499380081929035,2.7253084671647989,3.0235959299737147,2.5968097385126061,3.1403559948686426,3.0359462880052406,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5108/(2^31-1)))^SHAPE-1)+(INDEX($I5108:$Q5108,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5108:$Z5108,1,BH$5147))/100)*Feet_per_meter","v":4.2756782896201377},4.183733682902977,2.7251270680901816,3.7358813052476032,4.5046744974464881,4.1779842004676606,5.2794212671684013,3.350695985415399,5.317062282747675,3.8376491098404233,6.7054898826742066,3.9597384523547512,3.8112449430914777,5.9527782103639328,4.9158556310394532,4.8384236822934508,4.7015438822492257,4.4436609278043653,3.7114560180894771,4.7108041077359264,3.9155995710675824,5.1145514140841115,9.6554123998638701,5.6449370780748307,4.5985072669571236,4.8281548160376335,5.0552372080122252,5.3996287671541472,4.8847035052851915,6.0524937311377034,4.9396648337776092,5.6414617569374306,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5108/(2^31-1)))^SHAPE-1)+(INDEX($I5108:$Q5108,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5108:$Z5108,1,CN$5147))/100)*Feet_per_meter","v":5.039340561119598},7.5769286838713468,6.8867272499341148,5.7400631686701979,5.2485573230864588,5.539958930043074,7.0160578098606887,5.7802569257598746,9.1879197888955826,6.653774909052534,5.7756056948201326,7.5099800385487345,6.6006027629344519,8.3837000734764029,6.0584851344459913,5.9345584449059423]
[4967,0.95899944096820189,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5109/(2^31-1)))^SHAPE-1)+(INDEX($I5109:$Q5109,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5109:$Z5109,1,AB$5147))/100)*Feet_per_meter","v":1.3304682965409447},2.0193682548847049,1.6829484533642438,2.6359018428441279,2.0758765026154644,2.036280542068599,4.4402405303122192,1.9190711174461041,3.5176704131282057,3.0853884202472748,3.1656207883767662,2.2313922643798336,5.1218389424098847,1.96517146886266,1.80049010223608,3.0471103065389777,2.164854054549985,2.2156042859469713,3.6348331601228097,2.1719144793336302,2.1703234597457324,3.1899753223535168,3.3067440352696953,2.614395954568054,2.8890085197116115,2.3290292917361937,2.9312680951639472,2.9407611451390836,3.1631159567061324,3.880519606081037,2.3891519507746648,3.3410656066790341,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5109/(2^31-1)))^SHAPE-1)+(INDEX($I5109:$Q5109,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5109:$Z5109,1,BH$5147))/100)*Feet_per_meter","v":2.8755867925752487},2.9471712195948001,3.80579914720873,4.2121325986174671,3.9085906752823285,3.6428754165680357,3.6756381466056971,3.4402301708248895,3.2362402603030369,3.7822564588360694,3.7761168714191067,4.365421252631954,4.284540773367298,3.3926962029865901,4.6966018626645241,3.9291738853180647,5.7903019080001528,4.6050263907000266,3.7383720592645666,5.6746625891589861,5.056028037641779,15.200810611064281,4.5104536522837213,3.7272740452962121,3.6831206037319806,4.2655130168233155,4.6146477669431274,4.3251675863472618,3.804444318334276,3.6617179082301603,3.7897838493710516,4.3561781729781615,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5109/(2^31-1)))^SHAPE-1)+(INDEX($I5109:$Q5109,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5109:$Z5109,1,CN$5147))/100)*Feet_per_meter","v":4.2438277059268739},4.4764669973386182,3.8226012758644572,5.5970132891624242,4.4945783250302211,7.4493867653829202,4.7307065752110482,4.064575117294841,4.5663827027615049,5.6902906274815415,4.8234750255018657,4.6624615771206255,7.1138223192653349,4.7663748119914429,7.6943034445090763,5.2830758114567482]
[4968,12.815962134941163,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5110/(2^31-1)))^SHAPE-1)+(INDEX($I5110:$Q5110,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5110:$Z5110,1,AB$5147))/100)*Feet_per_meter","v":13.237880347788565},1.569399250921313,3.2819553021304997,2.3910455728310618,3.4690786677151522,2.1919592292659229,3.0374156845736859,2.623415135620216,2.2862800687598135,2.4130220452465805,2.0487701940456144,4.0421516026303275,2.3322662565477321,3.8410200435402375,1.8932741518699845,2.0342095574224137,2.2858333339953378,3.6468343133531249,2.6412653774398032,3.3338196263143343,3.3769300256221673,4.7497624412459496,2.7361324839432366,2.8474673421321421,6.237319800038704,5.5127858872386222,3.6011411875016406,4.8918656511881329,3.3487093753945909,3.35389289690711,2.8168003441871923,3.288840115766908,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5110/(2^31-1)))^SHAPE-1)+(INDEX($I5110:$Q5110,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5110:$Z5110,1,BH$5147))/100)*Feet_per_meter","v":3.3189153601652195},4.5393013359534571,4.1359431686367776,5.660121277270159,3.1516190548661411,4.4505394947497479,3.7389985370572796,3.5567028630118487,3.8321526164996702,3.7176713130751233,4.7338982181688962,4.0056917183404055,4.2365196623835875,3.3959425937994014,4.0486981622079163,4.0544829720810167,6.5734866790977957,3.9334210071245157,4.2101420427848559,6.4339556070115069,6.252153376929936,5.5069419422607497,4.477396272784758,4.3504707344896056,5.1691006362220744,4.5523596500073111,4.5103708611193767,5.2646066385912542,5.3269726476764863,5.9105052550841792,5.0305251288749524,4.7842835630542098,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5110/(2^31-1)))^SHAPE-1)+(INDEX($I5110:$Q5110,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5110:$Z5110,1,CN$5147))/100)*Feet_per_meter","v":4.7248495256861132},6.4167250059974936,5.9149725930167119,5.9590306346523967,5.016404479855983,5.9035152648393172,10.49509265323328,5.9150669063541574,5.0784780848143853,6.7835106007166655,5.4203668597733543,8.1465895764414604,5.1604127046998665,5.2701523109073287,6.2253588736506327,6.4006927129542417]
[4969,1.7669337754768577,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5111/(2^31-1)))^SHAPE-1)+(INDEX($I5111:$Q5111,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5111:$Z5111,1,AB$5147))/100)*Feet_per_meter","v":2.224884866645235},1.7656715638086733,1.8429215189386339,1.6360039627823943,1.8118299691962179,2.0254669189805656,1.6928988336911408,2.0662834203793312,2.4549013613720674,2.8548535443757146,2.4661905208702541,3.4285539292233365,1.8926248283840432,2.062025368588404,3.1246401241222972,2.7877116440546335,2.8954721727842547,2.87544482963576,3.2383452565431456,2.9525379143134107,5.5776615808137011,3.3702357089354149,2.6011625355986538,7.6482003940934593,3.2190545630778518,3.6740666757959559,2.8865787706184998,2.7015868491133892,3.7543376522193106,4.7557781055652786,3.7341949656945856,4.8209594355418455,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5111/(2^31-1)))^SHAPE-1)+(INDEX($I5111:$Q5111,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5111:$Z5111,1,BH$5147))/100)*Feet_per_meter","v":5.6376244376489852},3.2122856601850516,4.1703381833829116,3.6486446568773041,6.7331980191549521,4.6427971600357667,3.8374231990695304,3.4723912969263684,4.0231255202838891,3.9665883583472392,5.4858114293003313,3.9974190823984368,4.5136646553142112,5.0007803608002428,5.8276797929574693,4.8403792859462778,7.0878133838029633,5.3783873658427295,5.1330545374736287,4.826430682129855,4.6765047992225277,6.0938906267749644,5.7332531803497648,6.0193937869223548,4.5707543393043135,4.9749241721262116,5.4266346689660239,8.7136851301743334,6.184952020471898,5.3164786864179581,5.2695982283223213,6.4016987223692752,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5111/(2^31-1)))^SHAPE-1)+(INDEX($I5111:$Q5111,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5111:$Z5111,1,CN$5147))/100)*Feet_per_meter","v":5.5930242929388685},5.3778116330039376,8.1061603711678565,6.1549836759516818,7.8811661070255328,6.8202407635364803,7.727476520892635,5.9798718635154557,9.639711657575365,7.5999459686925404,6.2419270683332257,7.0306048241624817,6.7300511112362331,6.3352524841818729,6.343783314734071,7.3519531380643866]
[4970,3.7041942596526622,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5112/(2^31-1)))^SHAPE-1)+(INDEX($I5112:$Q5112,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5112:$Z5112,1,AB$5147))/100)*Feet_per_meter","v":4.1598983268704401},6.6748656177409877,1.705435649034285,1.8839549288803623,1.9191469077743581,3.45698903597386,2.2066576831559548,1.5241495666633338,2.8561111129596628,6.2448006383050503,4.9181012902411023,2.7756464803438514,3.0313154354189584,4.7626155775283507,2.1920350889719091,2.529737186237567,2.5757219462919227,3.6231068673978837,3.774841714255925,3.6009696131193341,2.9268356909742597,2.7764340767353008,3.1977002613149867,2.7395580031268651,2.922790103274767,3.2711508999500891,3.6845623932681391,2.8541558599851911,3.3336185575458552,3.6799946813010238,3.4293164653742423,3.6865351601090861,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5112/(2^31-1)))^SHAPE-1)+(INDEX($I5112:$Q5112,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5112:$Z5112,1,BH$5147))/100)*Feet_per_meter","v":4.8969581062526677},4.1529162338970274,3.6268442378111132,4.0086279564908969,4.1671117697015641,4.5562567443191764,5.3237641414542569,4.6029659816044504,9.2406748562840129,4.3653854332463835,3.4954296904211479,4.1993315898488159,5.0004917083190898,4.6848870514624954,4.2686110904760151,4.5761532460080652,3.8429781889069665,4.7375345041182806,4.7863948757566979,5.8152313828032316,4.5745786170847982,6.0306658698759525,4.9435704396608706,7.6337042955549306,5.2682986508811647,5.4048262097293591,5.1934373903476017,5.1634121928506804,5.4524418129013323,6.4489603259075237,5.3777117442236975,5.8028547327583047,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5112/(2^31-1)))^SHAPE-1)+(INDEX($I5112:$Q5112,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5112:$Z5112,1,CN$5147))/100)*Feet_per_meter","v":5.2090042393484479},5.4352689803191714,6.4963680352339326,6.4438731378472411,6.9151397984899523,6.4054175335157151,7.1494722349939694,6.4199415647475018,6.1807004143360045,7.2142102915431323,6.9765811171029197,6.5991443303113702,6.1008045632897403,9.0910271865081729,7.997775300205606,8.0385658947008096]
[4971,0.77051966429580854,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5113/(2^31-1)))^SHAPE-1)+(INDEX($I5113:$Q5113,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5113:$Z5113,1,AB$5147))/100)*Feet_per_meter","v":1.2573566349858329},2.1303064991136016,3.9118047441813841,5.9479554343064338,2.1976147647725064,1.6258506959474635,1.9656930277746494,1.9965518659904542,2.3515422064683107,2.9715986506656855,2.8002629046280978,4.0862083773567113,2.3967506117541548,8.2735555736910804,4.924487528905761,3.6194214583949837,2.9872853933911836,2.5662671988951273,2.6295554026220311,5.6772364700528763,3.6379768268774799,2.9214528023647026,2.5965844587786338,4.0206362209546676,4.0458683721157245,3.5494435269884903,3.5510113601219531,3.3625471029279073,4.6891771371763404,3.9063212618269607,4.2321730337855596,4.4970686665865562,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5113/(2^31-1)))^SHAPE-1)+(INDEX($I5113:$Q5113,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5113:$Z5113,1,BH$5147))/100)*Feet_per_meter","v":3.648623994231007},4.116494466204462,6.1763642953671134,4.9627393978393695,4.3710975089630697,5.3447102887004014,5.897018901944274,5.5175768097821196,4.7835575071651286,4.3670113930224339,4.6427222134145705,5.0482069064291855,5.0540115073769112,4.6476092977135641,5.2582423891949563,6.8145899483838255,7.1300447350990313,4.9419355524722182,5.6719275598846233,5.171504855801814,8.6163208727870106,5.9754493935175974,5.9530970383141684,7.6120162806044132,7.2663375589492443,6.2159110332914809,5.7577573222270972,6.4670600417270405,7.6072658521375205,7.8328364834629181,7.2873090413447184,8.4817190940631075,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5113/(2^31-1)))^SHAPE-1)+(INDEX($I5113:$Q5113,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5113:$Z5113,1,CN$5147))/100)*Feet_per_meter","v":7.6825426259618128},6.9579910729143419,7.1739222653583514,9.8555452389907163,15.740616460475405,7.4284268042327763,7.6962660974808523,9.5386751787669883,7.6124809296763658,7.8151668210317782,8.8087694651722934,8.1557052204621918,7.7683479828543982,8.1913353848680686,8.6163038778793997,8.7629244365112822]
[4972,3.4142558417865367,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5114/(2^31-1)))^SHAPE-1)+(INDEX($I5114:$Q5114,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5114:$Z5114,1,AB$5147))/100)*Feet_per_meter","v":3.8261166822219645},1.9949986296480584,3.6732905421654203,1.8672003025261059,1.6363817977415402,1.8464738242086316,2.1258578552635821,4.9228357967200678,4.1858145954125092,1.8569111367312803,2.7005542096460622,3.3730957133290111,3.9253914892583546,2.37549978948726,2.3235569354923804,2.1114859553872796,3.2320829620380307,1.9341149495806687,3.0016655740029554,3.840136038392802,2.2458438018124847,3.348284655255807,2.9507304447574003,2.8678960893910519,2.9800064641540382,3.7165821037223492,5.7053360532688524,3.9628097192827001,2.9621671707077653,5.0456463053218208,3.5967746486122567,3.4122903271543268,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5114/(2^31-1)))^SHAPE-1)+(INDEX($I5114:$Q5114,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5114:$Z5114,1,BH$5147))/100)*Feet_per_meter","v":5.3442854653556724},3.7976952633895316,5.2708925206617687,4.0320924306796337,3.9031767141071443,4.1016068383874327,4.1815279817913025,4.4536315594530249,3.8873269492644265,3.6062457999798458,5.3669116538037009,3.7026328473111505,3.8443616999094083,3.4484338562750194,3.6106663153430931,7.945353764042026,3.7515144285872948,3.6795652525313285,4.8573372214217718,3.6875026121475809,3.7649709827867297,4.1842955609255919,4.290116524737777,3.6481049176634235,3.9667920110998303,5.1875265527429271,4.7583762524576638,4.1816254006047107,6.307237805059799,4.7176554591244857,6.4417240094390422,4.4167786955778929,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5114/(2^31-1)))^SHAPE-1)+(INDEX($I5114:$Q5114,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5114:$Z5114,1,CN$5147))/100)*Feet_per_meter","v":7.3351460705434803},5.1760424756907986,6.2994684871846545,5.1451471265662949,5.2848685949065031,8.0459374580039889,7.3056416641670028,5.0909656048740946,6.5453376828263643,4.8072493432959993,6.1308487825824063,5.5482527675822073,5.9086563540187322,7.7747457400420048,5.229803099293223,7.6847623366978706]
[4973,1.4548099226860927,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5115/(2^31-1)))^SHAPE-1)+(INDEX($I5115:$Q5115,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5115:$Z5115,1,AB$5147))/100)*Feet_per_meter","v":1.8552107331067205},2.5249545105289846,2.044974363599998,1.8747668495722358,2.3581246207750839,2.8307904523735701,2.7176292295920486,3.7405574206393575,2.048063753846447,2.4287451534776165,1.9740077031076138,2.0590192462162484,2.9860959962420375,2.0074787464447179,3.2709826298723805,3.2279113312523253,2.1423431238040096,2.0497690738146095,2.5072202708983933,5.3006277803865727,2.2530778316622566,2.8234474057261378,2.2168316055536041,3.3277006789257659,3.3708480232075853,4.3666937630489135,2.7303829905629535,3.3150763567097923,2.8140541122276521,4.48537293303652,6.5158329062232276,8.0038857376135031,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5115/(2^31-1)))^SHAPE-1)+(INDEX($I5115:$Q5115,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5115:$Z5115,1,BH$5147))/100)*Feet_per_meter","v":3.550312170254724},3.6072442332331409,4.2525346162621886,5.1939746262492692,3.4158682569370069,5.7398384906929687,3.690949902076242,3.1615769223913963,4.6488053100543034,3.9534298688525564,3.634534358255638,5.0069853054686764,3.9820643022859996,5.1741838047686155,3.2749530506579836,4.7659923035342127,3.7731986369655752,4.4758714726557809,4.8999807690021608,3.6875303863849402,3.6884988167328885,4.3151554572808504,4.7577393820805325,4.7660280911347463,5.3151021380602623,5.5954520577936107,4.7676107287910208,4.9778903988320629,4.6084899525689194,4.5081456470840591,4.8399392885491821,4.4710938953419674,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5115/(2^31-1)))^SHAPE-1)+(INDEX($I5115:$Q5115,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5115:$Z5115,1,CN$5147))/100)*Feet_per_meter","v":4.0943440259841246},5.9921263821843063,4.2098864176529878,10.254705534731645,4.3806679738387952,4.6319262162431478,4.7245109556928622,6.6106036065712273,4.9050874824931618,5.9131050944215451,5.6405750069147338,5.4362445414934442,4.9353926877896148,5.6939348860987895,6.0223261002547437,6.1362543851927125]
[4974,1.1834584126780743,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5116/(2^31-1)))^SHAPE-1)+(INDEX($I5116:$Q5116,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5116:$Z5116,1,AB$5147))/100)*Feet_per_meter","v":1.5982693660471075},1.3966430943298562,1.7658862852880612,3.2621549504825689,3.4482206825362867,2.1183576936619124,2.3521177214102611,1.779288220337603,3.0711546829771081,2.3561666431622754,1.5552766292755298,2.8746895927858613,2.948671023644454,3.3763625831559421,2.2288901591658701,2.4438439343754959,2.2339439524262681,2.2177649551576892,2.4914360519984826,3.3466654540565424,3.3422746657646427,2.5710349952703582,2.7165695733428201,3.3728147868015044,5.343239928084329,4.7240654995137819,2.5533852884301083,3.4570578183933218,3.9095430079084719,3.1078396655399843,3.1995371365948779,5.2973106549508922,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5116/(2^31-1)))^SHAPE-1)+(INDEX($I5116:$Q5116,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5116:$Z5116,1,BH$5147))/100)*Feet_per_meter","v":3.5860875063481967},3.0220145291694682,5.4249505242361522,3.2541030494126475,3.8968582027644825,3.7608931586812742,5.0445340057804495,3.8777636242995817,6.0075596941633433,5.7809446746336173,3.5796061032140933,3.4509179463260651,4.6988202545302755,4.6806852537895054,4.195173497865051,3.7844045747879496,4.9156212974707438,4.2099591358492079,4.254529849045749,3.5929042067214989,4.8532768132624327,5.3174213795561336,5.919787410762936,3.9691942803341247,4.3999333421647098,4.5250600772632881,4.1497723190202658,4.986928527006647,5.6671128890757982,4.6353154805062653,4.8475364562710261,6.6807350236857417,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5116/(2^31-1)))^SHAPE-1)+(INDEX($I5116:$Q5116,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5116:$Z5116,1,CN$5147))/100)*Feet_per_meter","v":4.6967303519503103},4.6263006797146513,4.974222929381356,6.7711433513502834,5.3885821947531642,5.2702624623843821,5.1842260544941707,5.3007631897780092,5.6092744786035542,5.9228489150272239,4.9423223999409975,5.9084372281327608,5.2441032904056044,5.0686396502373006,8.0289472597815852,6.1556605954620114]
[4975,1.0897757108303188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5117/(2^31-1)))^SHAPE-1)+(INDEX($I5117:$Q5117,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5117:$Z5117,1,AB$5147))/100)*Feet_per_meter","v":1.5245969266752952},3.1859662307967604,1.8639748075154834,1.6836682945364805,2.2756985703690131,1.8304795115132924,1.7912097971485184,2.0910646488759332,2.2164930522988664,2.4951239676784938,1.6113074736073232,2.1699722534399535,1.8834772569454992,2.6112288838332414,2.4105268142465519,2.9613063683861465,3.3904998071502832,4.3869119761022608,2.7008052504228028,5.3517356262049018,2.3651478112138178,2.564788746013968,3.931016521303381,2.9260543222040298,3.26742258109795,2.9130915335676999,2.8956393351938963,4.1789718187842597,3.7577651069433866,3.8255509611496308,4.4306274169628184,3.2827629135698237,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5117/(2^31-1)))^SHAPE-1)+(INDEX($I5117:$Q5117,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5117:$Z5117,1,BH$5147))/100)*Feet_per_meter","v":4.9301533072393999},3.6843542472323896,5.2104282716314962,4.1081920538051424,3.8926049910590095,4.1708446732892828,4.937181669148174,3.8145318885628159,3.8429859618241284,3.7509420627935279,4.0073320550416343,4.1422396210875094,3.6849286353539936,4.2231326497508581,4.019363747093565,3.9763255996245674,4.108997958138966,4.3215805037007717,4.1434743385307264,4.8209170700952537,4.506180418353285,5.6336930793515512,5.1056501118053914,4.8194077201600081,4.7346728070398525,6.0254164586012067,4.4540004883085533,5.2200460318269117,5.4551066089105422,4.3759928366095719,5.3062253368799919,5.125115085970906,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5117/(2^31-1)))^SHAPE-1)+(INDEX($I5117:$Q5117,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5117:$Z5117,1,CN$5147))/100)*Feet_per_meter","v":5.2161242051779038},5.0803052020107575,4.8169470334091127,7.1873017521560056,4.909328963338595,6.3136633380694196,7.0453293369077299,7.9262027648063933,5.3764153738177987,6.7821029156983599,6.4522319160207138,5.8756868268657163,6.1715525594795135,7.2010743484300379,5.3682338425403255,7.1659863602126839]
[4976,2.7309371635818245,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5118/(2^31-1)))^SHAPE-1)+(INDEX($I5118:$Q5118,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5118:$Z5118,1,AB$5147))/100)*Feet_per_meter","v":3.1381256974547309},1.8742348160565929,1.8698171409648117,2.4364724990768631,1.343097981802974,1.2950594147809444,8.6842744155766756,2.1505004390692597,2.2308582559404155,2.1476488158630489,2.2747300264078261,2.4968309129143194,2.7218814521571795,5.2301478903411622,3.0635375673716476,2.7191859340908269,3.9929160757551911,2.547384166791669,3.0800987629047527,2.2599533436810586,2.1551880165148352,3.4350127111902005,2.4111818057862497,3.6735000721432653,3.077345513789155,3.1165491219172012,3.8679412980927608,3.3954745797913199,3.0714358901225487,2.6837858934753762,5.8180385603649745,3.1045286918393069,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5118/(2^31-1)))^SHAPE-1)+(INDEX($I5118:$Q5118,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5118:$Z5118,1,BH$5147))/100)*Feet_per_meter","v":3.5214771274126497},3.7405189830768548,3.8594958487564086,3.5587950344608275,4.5308742298707729,3.4381366340336372,3.3205805834289572,3.8481936250553992,3.9686167211546914,4.0146015045161221,3.5449519722672664,3.8061205222116721,3.2784503934846625,6.3267170906930295,4.9166168936489063,3.7308925664114683,6.2150921205620309,4.0459446801229566,4.2253281697334257,4.101465781187942,4.8166117210580026,4.5214156811021198,4.3912435166124801,4.1303807628402645,4.6990570546391641,4.7314392621307055,6.1207653775101809,4.8815998945255004,4.04701282033853,4.956109232471329,6.7146532209367047,4.718565234045478,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5118/(2^31-1)))^SHAPE-1)+(INDEX($I5118:$Q5118,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5118:$Z5118,1,CN$5147))/100)*Feet_per_meter","v":4.7262845689211357},4.2315742058287276,4.7784074436670121,4.6069619007983302,6.7374537843732769,4.6555515403730334,4.9622348676327688,4.6647835801667394,5.2017282344088454,7.6785372474864193,5.2958542307079366,6.7384648761917543,5.2285483471260017,6.29923794685737,5.3814514091381476,5.1487657579002324]
[4977,1.6356245449192506,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5119/(2^31-1)))^SHAPE-1)+(INDEX($I5119:$Q5119,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5119:$Z5119,1,AB$5147))/100)*Feet_per_meter","v":2.1051526897048145},1.8842346478744703,4.3695060822460636,2.7206318132152054,4.4096024114231129,1.9996733931870037,1.7419372286843411,3.6916040447306213,1.9720148639965274,3.3581382384882765,3.8233042920096159,2.5585869208752663,2.7886616019440318,2.1115767586468897,3.2983940265743601,3.291213172766442,3.1199755033821215,3.5754047615508546,2.7939716074775367,3.6423578971448469,2.6425330126779976,10.587554125000931,5.2982017181545586,10.462677646951878,4.9860312903567454,3.3262686649164075,3.0117878627920169,4.0294777442815599,5.6787650520713706,3.3971295999522746,4.0135597306499857,4.1007768600235401,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5119/(2^31-1)))^SHAPE-1)+(INDEX($I5119:$Q5119,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5119:$Z5119,1,BH$5147))/100)*Feet_per_meter","v":3.5356846480613826},3.6481433136982453,3.6995711697772329,4.3755106790633427,3.7957185469960644,3.8415839921407207,4.399125557747805,4.1229228766529298,7.2400857042902089,4.2280902459653946,4.0927666796816498,4.7088607053372753,5.1403766118128775,4.9536533848524593,9.1184587245738467,5.4916613924861766,4.6733462040094276,5.1406788214896117,4.9305562305144717,5.9594148308151844,5.6185500339752794,5.316861728767905,6.968333974584783,8.538249936760284,5.8486930566235449,8.1470612247876986,5.5800700093450182,6.0728673488176064,6.4462722907982624,6.3776551978052902,6.2923460552912127,6.5496714493413357,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5119/(2^31-1)))^SHAPE-1)+(INDEX($I5119:$Q5119,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5119:$Z5119,1,CN$5147))/100)*Feet_per_meter","v":10.791292021953941},7.2310490621324339,6.4212622219494033,6.3070684632445717,6.5867724268873795,7.1206110658364219,6.6453951748154321,6.8745075960003588,8.483619119036522,6.2684843179201497,7.9645180419781578,8.430520651925077,8.2065085084635214,7.1478123038432466,7.3084738025833431,7.6567667157302015]
[4978,2.0872217315496711,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5120/(2^31-1)))^SHAPE-1)+(INDEX($I5120:$Q5120,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5120:$Z5120,1,AB$5147))/100)*Feet_per_meter","v":2.4956126181350564},1.4036701147803612,4.6453069769987039,1.5889006190276767,1.6636629663116564,1.9794453894641093,1.8193544201720637,3.3106982393422659,4.7003014899025315,2.2082815428821152,4.0786195118045807,1.8487031021757039,3.0478223305911838,2.1131135835580173,3.4077216712368577,2.6889389892825935,3.1140167361563504,3.4821640939385934,1.8700714117731962,2.3507342012734007,5.8314408051573645,2.5940638135160561,2.6879162044106932,4.0225327972464919,3.5840308162837267,5.5777575799844765,5.3055999862864702,4.8113691796149807,3.3426182958792019,3.8527341424959687,4.5992961315704415,3.8500332538623994,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5120/(2^31-1)))^SHAPE-1)+(INDEX($I5120:$Q5120,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5120:$Z5120,1,BH$5147))/100)*Feet_per_meter","v":4.5398095004051049},3.4538052135370099,4.8287311098201631,3.6801549093767605,3.2762572032744601,3.9422898577967453,3.9115286397086608,4.1352346711225421,3.7455097882187065,4.1987346801078917,3.1359023631141421,3.5217529745477689,3.6222782655738439,3.6802497001174812,4.0031966080504393,4.1984786379790435,4.2427393008950869,4.2230639768118854,3.735982538148849,4.4702411019330839,4.5133987550256256,9.4116595090809358,3.9180048406730568,4.5584121811671157,5.5143654916905565,4.6806008932820893,4.1100572846375298,4.3238742849843446,4.323472635734988,4.7625084055786049,5.4833852941753047,4.7958201431141898,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5120/(2^31-1)))^SHAPE-1)+(INDEX($I5120:$Q5120,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5120:$Z5120,1,CN$5147))/100)*Feet_per_meter","v":4.3763261926338357},6.2361746929520798,6.0891053755304672,6.0588277117163889,5.5738494144327824,5.1755424755220751,6.0447107421445745,4.8688193717177883,5.8544166099336401,4.6418010592619208,5.2551188208135917,5.9522452222526567,7.2432879535081183,5.2832958884526624,5.0909760509554207,5.1938127008799553]
[4979,2.0442844583410338,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5121/(2^31-1)))^SHAPE-1)+(INDEX($I5121:$Q5121,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5121:$Z5121,1,AB$5147))/100)*Feet_per_meter","v":2.4852012012269569},2.2396041892175638,2.9476793150167362,2.0229944445731993,2.2883913079068061,3.6032235432525264,4.1824867762836933,2.1757983943523533,1.775800208932736,1.8311605854625781,1.7556967981153391,2.6671660950004741,1.9205153766341212,3.6182913391721248,2.7539867757076633,2.2948207399136185,3.0070030850017493,2.7614262526110398,2.6249790921309439,3.0028589400536245,3.9498407287697215,4.0831469717519093,3.5395222468093794,3.481657875414129,3.9639509955469956,4.1822883667493214,3.7222505820779808,3.4980928671627414,5.299616746117942,4.794583816190312,2.9998403225959334,3.4371714296009617,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5121/(2^31-1)))^SHAPE-1)+(INDEX($I5121:$Q5121,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5121:$Z5121,1,BH$5147))/100)*Feet_per_meter","v":3.0716171504978518},3.4635036345782897,3.9893285950785269,3.8665465128482088,3.7749847574098898,3.9266235186228484,3.2710383886630674,4.6413713426018317,4.6500163370450363,4.6524348729997058,4.3635113962027994,8.036147022879998,4.9181480083257725,4.4832962662596358,5.9513624100284348,4.2417576753950792,4.7057931953729186,4.0137313553719043,4.6986938583361315,3.9885041844111773,6.0325067677700801,4.0545916630846808,6.5502510662133879,4.8072109871941615,5.3743666029284061,5.4351422034359,6.8771429133828921,5.0107259092343241,4.9784106535719346,5.9476207647562296,5.7107282447585384,6.35252334199859,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5121/(2^31-1)))^SHAPE-1)+(INDEX($I5121:$Q5121,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5121:$Z5121,1,CN$5147))/100)*Feet_per_meter","v":6.7864343129752589},5.5792377092924834,6.735940463307827,5.3513723080242706,5.8743339518132318,5.9333649600136731,5.8587928864800007,7.0043817184512838,6.1478816747735516,7.0763912498983688,6.8057724477602095,5.4899035954995856,6.0555884782038181,6.6878892331394919,6.586600654060021,6.8460621529138415]
[4980,7.0072632373886901,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5122/(2^31-1)))^SHAPE-1)+(INDEX($I5122:$Q5122,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5122:$Z5122,1,AB$5147))/100)*Feet_per_meter","v":7.4414603495906233},1.5625748796377179,3.5328794255624105,1.9109142887385295,1.8189223084610655,3.8811067294224042,2.6771721601706444,1.7963147447755632,1.9377972319877903,2.3202500950128435,2.1776013516487884,2.3193309413751995,4.2455563026610861,2.1099886069519607,2.7489333111358407,2.2042769165417258,2.5084081513234224,5.0964980429833311,2.9697103036656247,3.2032759154433812,2.6881051860463998,2.9827780207926384,2.5505220710107102,3.7052234219230447,4.1569785166307698,2.8199917676356954,3.4339870256926521,3.2906066147797479,3.1280012095481027,4.3546255109190248,3.5168562739484783,4.5500598116184401,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5122/(2^31-1)))^SHAPE-1)+(INDEX($I5122:$Q5122,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5122:$Z5122,1,BH$5147))/100)*Feet_per_meter","v":4.4082953795818494},3.7221103945193144,4.0657463802172567,3.5358942963405862,3.5728797203432352,4.4280467935410543,5.1966887628800462,3.6784095102435632,9.3552394203723939,4.1017940803943125,4.352598368930499,4.9201356539196031,3.7634053885849843,5.1748747051428934,4.6814013258104081,5.9382608183149133,4.9607156375669499,4.834382131426719,6.0722648745589147,4.811224407985617,4.4102990870465977,4.7118304423532358,5.4599791752313722,4.4823363858908349,5.5204663522391186,4.6101266880264085,4.5616811459413071,4.6627329592520157,5.6099060091313824,5.1615535862521957,5.0231711867481872,8.3391128743537966,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5122/(2^31-1)))^SHAPE-1)+(INDEX($I5122:$Q5122,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5122:$Z5122,1,CN$5147))/100)*Feet_per_meter","v":4.9915941972557283},5.4733002637650667,5.3736815835291143,5.9103487808460278,6.5260941389158003,5.8248303132358092,5.6565170067403754,5.3987871491274468,6.122017597379573,6.5595379491649775,6.3669871324238141,5.8784784253237836,6.2591434697562889,6.194910412224254,5.9499456343502075,5.9458980149309406]
[4981,1.1877776642844644,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5123/(2^31-1)))^SHAPE-1)+(INDEX($I5123:$Q5123,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5123:$Z5123,1,AB$5147))/100)*Feet_per_meter","v":1.6208339283643314},2.3862878699571284,1.9316434072439617,1.4896295412368592,3.3298074042659387,2.8098159144495276,1.9422449089208969,2.5406027179583508,4.5988222240338352,2.0274859886943504,4.3991899984837683,3.2062924756184614,2.0737144845517661,2.1318154720340114,2.3171000305900198,3.1037336828230231,3.0091503233312658,3.4395937286837426,2.1693119041326701,2.3833707189955486,2.6271447036428919,2.9416472782182477,2.7815112565546491,7.0212467262768916,3.428063652777118,3.0669187398249469,5.2396509997757805,4.3060917720443443,2.8821757836884943,3.1848753529825164,2.9730636979127976,2.8490103917955949,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5123/(2^31-1)))^SHAPE-1)+(INDEX($I5123:$Q5123,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5123:$Z5123,1,BH$5147))/100)*Feet_per_meter","v":6.7489395051184804},4.0231007795429941,3.3941328087799723,4.1146320943520696,3.7396400870962436,4.4532198626088206,4.0622656464326203,4.4560142578967881,4.2235125313866959,3.5817681146513332,3.7859875668075604,3.9417738272589395,5.4455037484699753,4.9950111648186857,5.128854589440917,7.9842676086720674,4.6413390844518325,6.2509813957677443,5.2308648369073119,4.1905029724113847,4.5468312172593901,4.2238561176704996,6.5751987739926303,5.273619167556415,5.2754034621210026,5.3428777791812276,7.7679232051330995,5.4532830981906573,5.6370264961568246,4.7957371811136156,5.1672872531403256,5.7386402306574924,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5123/(2^31-1)))^SHAPE-1)+(INDEX($I5123:$Q5123,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5123:$Z5123,1,CN$5147))/100)*Feet_per_meter","v":5.8034789228821531},6.0298658934974778,5.5781953776837927,6.0251076659961322,5.3434091206666467,5.0040790181186132,6.651770566806352,5.5125274403678395,6.2421267329697905,5.5219360786980891,5.5327129620938891,6.4049613990836356,7.1930467726361771,6.0666266180467616,6.7283674127961843,6.3811310868145155]
[4982,0.98090197431867721,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5124/(2^31-1)))^SHAPE-1)+(INDEX($I5124:$Q5124,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5124:$Z5124,1,AB$5147))/100)*Feet_per_meter","v":1.4150405634512353},2.14135649318409,2.3424406411071281,1.4473520906636657,2.1205117123234909,4.5929396746057005,2.2896119833227626,1.4466492232798285,3.3362181327606102,8.7646736713197981,2.0335444677275945,17.416774369237494,2.1654718030321498,3.075432774515384,2.7308783250809712,3.469204669786325,3.7032422220889591,2.2155942428459512,3.6013174535737309,2.7818508218192801,2.5439443326870252,2.4384366613501078,3.3487740908765571,2.8984660953208996,3.2668483467236507,3.1860991083362529,4.8016383445078947,2.7514859443787882,6.1232083272544688,3.5165935625795668,3.4037436331819237,3.7359841495403123,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5124/(2^31-1)))^SHAPE-1)+(INDEX($I5124:$Q5124,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5124:$Z5124,1,BH$5147))/100)*Feet_per_meter","v":3.6629296322448881},3.3460941906722708,4.0662539734739447,4.1646739753900865,3.4780788059675793,4.3980108880302842,4.5565379420305989,4.0504776071216098,4.2524176780296754,3.8117471670993353,3.6661365866025029,4.9420022486615949,3.7733067349480365,3.3932249661460485,4.5724248686565359,3.5504800046254577,4.5339243332778825,4.0494342148982154,5.6084710507023585,5.1196268799881102,4.4507292226463182,4.6707597743822777,5.5569154898474222,4.6226821315510929,5.0932237114715591,6.4957412264498062,6.0696513737626603,5.9934865364125258,5.2508412531819628,5.7484167772704229,5.8167962658319414,7.5876979107871438,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5124/(2^31-1)))^SHAPE-1)+(INDEX($I5124:$Q5124,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5124:$Z5124,1,CN$5147))/100)*Feet_per_meter","v":5.2438163134011306},4.9058660590426637,4.8252624280315519,5.5871093209076168,6.230574069184712,7.3979377328975735,6.0776963386725793,5.3065494285579309,6.1953449100214506,6.1460753893346256,6.2354571087762949,6.5074541622021966,7.6330512983697467,6.5055239170107138,6.8586521790249382,6.1044946670404192]
[4983,2.1593805895914997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5125/(2^31-1)))^SHAPE-1)+(INDEX($I5125:$Q5125,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5125:$Z5125,1,AB$5147))/100)*Feet_per_meter","v":2.5916216705905959},2.1029246634952568,2.2223327577702117,2.3317986455881341,1.7501952278911588,2.0009438033099829,1.9103302297515381,6.3780724243878275,3.2657038709795576,2.0678260084747579,2.8546722157359041,2.1573947394367452,3.4696527831665516,2.2755500518802938,2.2780886900505375,2.5562047706947304,1.9822607383083735,3.3743433250963686,2.4358150046886324,2.658246436960797,2.4985640492170154,6.9348381890940214,4.2915940956193728,3.1223649381415708,4.0514988287849265,4.0283517820289916,5.873356715698133,3.0274062033415441,3.2611374202266066,3.132690169515834,7.8598162647361702,3.9373370330704689,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5125/(2^31-1)))^SHAPE-1)+(INDEX($I5125:$Q5125,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5125:$Z5125,1,BH$5147))/100)*Feet_per_meter","v":3.263198222806766},3.8686105161956008,3.3354760583900713,3.7149972561064155,4.7187196057981735,4.146983556438526,4.123269868923142,4.879949517127268,4.1844746561670041,5.8009075917383148,4.3797523965490219,4.3912047382710142,3.9636756647839855,5.5296314526738426,4.3299316703706925,4.5823575177250406,4.1590423157012113,3.5039333413728015,4.5107207116245354,4.8857869231415458,4.7323859533320682,5.7837912959713504,5.5864454344088204,4.4420424990952823,5.5016812094017196,5.142991145008784,5.3019281285168649,4.4087643321869505,6.1662253619368421,5.3436573953150432,4.7281283530928819,6.3997752856516916,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5125/(2^31-1)))^SHAPE-1)+(INDEX($I5125:$Q5125,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5125:$Z5125,1,CN$5147))/100)*Feet_per_meter","v":5.9434476569416308},5.8544997623223463,5.0917375796720439,5.3096913569880364,5.4787168064831757,5.6141238131732134,6.9758544943816778,5.5109729189002099,6.4840971947869157,6.2617896865737004,6.9685747605912196,7.7094703515632972,6.5210621458467051,5.5449748632589051,6.4149578636873326,6.7321826947364078]
[4984,1.1719062612475817,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5126/(2^31-1)))^SHAPE-1)+(INDEX($I5126:$Q5126,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5126:$Z5126,1,AB$5147))/100)*Feet_per_meter","v":1.6283423585052241},1.6550782803756277,2.8490666323609211,2.4226947515065991,2.3675242940027013,2.4310900424560034,2.7601894955987945,2.8060228234208315,2.3595500371621485,2.2411456561119341,3.0380674522006776,2.0893186660172054,4.5283782921921176,4.212201337472921,4.447938625833693,2.2830002173205188,2.0694969884191914,4.5376362344086614,3.1295325822938684,3.3812782849423857,3.4012778290647558,2.4709046485688164,3.0478301442179476,3.4749071205396027,4.5389280732810251,3.3766876881779018,2.9916416598139874,3.4186968495358401,3.7775542280251369,3.203342885812885,3.1779599047143798,3.1661855448422096,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5126/(2^31-1)))^SHAPE-1)+(INDEX($I5126:$Q5126,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5126:$Z5126,1,BH$5147))/100)*Feet_per_meter","v":3.6053414724817237},6.1717877941382255,4.3856409571163013,3.5714364613210425,4.3774204771186325,3.5474309753467002,6.6337516073794385,5.6155872028220015,4.1177211470367894,5.7933056228078774,3.4506142460743807,5.7958484864993292,5.8489482305992357,4.657956988618519,7.0284313129436891,5.6220928326610338,4.2635582382243831,4.5662735449105503,4.5076178341626383,5.5614804337397841,6.6189661849382189,5.0633160327357114,5.5669816139684878,5.1979775859079824,5.0822629875969954,6.7973062928367352,5.2506187671888656,4.6733918976155318,5.1760524772091099,8.9833935599367525,8.4641722713518686,8.0296287949595797,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5126/(2^31-1)))^SHAPE-1)+(INDEX($I5126:$Q5126,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5126:$Z5126,1,CN$5147))/100)*Feet_per_meter","v":5.5956905711510485},6.1194039447258008,7.1935508552315834,5.8484828917941449,6.3394873547772193,5.6272431572450232,6.2970468916461373,6.1156838744305908,11.830734124265652,5.7857828471798198,6.5517706267093754,7.1740422154281909,6.2438096928889566,6.7185189920744346,7.9842179546762964,8.2377469481488035]
[4985,1.6302360331483172,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5127/(2^31-1)))^SHAPE-1)+(INDEX($I5127:$Q5127,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5127:$Z5127,1,AB$5147))/100)*Feet_per_meter","v":2.0513652378174414},2.108891640309027,2.8653911868559483,2.1763438186932693,2.0766201149151491,2.4371561741520882,2.1274776329289971,2.2771231262561282,2.5516854646310891,2.2455034750374341,1.9274619315619146,3.8172335061393299,3.7512000875431459,3.0821163888500998,2.7335732858163273,3.0811876099390418,3.5267676465453923,2.9986180256864179,2.271607712528886,2.5179588486015625,3.4846380517680968,2.6227824051946329,3.1909010606994239,2.7022121066540108,2.9312036733198932,2.5002055990413834,2.7956782259013266,3.1843740509466607,3.8009640353240397,5.6201425533513767,4.4793758018552259,4.3564589852967588,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5127/(2^31-1)))^SHAPE-1)+(INDEX($I5127:$Q5127,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5127:$Z5127,1,BH$5147))/100)*Feet_per_meter","v":3.7432921110712218},3.8741472077341124,3.2048652062347864,4.7260968829539411,3.4805139362018718,3.5517174995212941,4.5211215088512873,3.6877167956688299,4.0442541101936866,4.855366511929974,5.0249442342037849,4.4236288251314928,5.6239828315723877,4.8629889913135234,5.0997714940567347,3.9649306864496974,3.9092618739576328,4.4269346497083077,5.4467437997073374,4.7503701598579582,4.022705958096858,4.349682261174336,4.1926641919335417,4.490722235286901,4.3273543263690515,4.3760055685164261,4.6701149899467458,5.5094749267497347,4.8591192513635475,6.4551360170001084,4.9393044808422673,5.0316369799648148,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5127/(2^31-1)))^SHAPE-1)+(INDEX($I5127:$Q5127,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5127:$Z5127,1,CN$5147))/100)*Feet_per_meter","v":4.6904217601036278},5.2804019981549351,6.0055169983803234,6.0415894055266595,5.3203317325119626,6.0194832190424972,4.9580628347074436,5.1867973651765373,6.0119518578363733,6.5234434626730442,5.3339175704447976,6.1722974373155379,5.3757708739442931,5.4236432490607793,5.8348828156146171,6.4700878029616842]
[4986,1.037126082773359,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5128/(2^31-1)))^SHAPE-1)+(INDEX($I5128:$Q5128,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5128:$Z5128,1,AB$5147))/100)*Feet_per_meter","v":1.4518507420280924},2.3118558229461859,1.9329214707882338,2.9526828326869641,2.0756266154444885,2.2994114943109003,2.1259045053021524,2.8532211915176147,2.0463054831244007,2.8206627464279777,2.8726788438468911,2.3915155968301671,2.4883912430238317,2.1688074525219498,2.3346352295364796,2.4828882694401013,3.5879967762434326,4.3642537559166739,3.469259272001795,4.5388661597348348,2.5418260373257624,2.9643906965692661,2.8586741916421188,2.266815196693091,2.3760281214562373,3.1924351491922454,5.4109893808815297,3.6107117874379657,4.4838795213029998,4.2388674197267058,10.011707500244349,3.5055844675102135,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5128/(2^31-1)))^SHAPE-1)+(INDEX($I5128:$Q5128,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5128:$Z5128,1,BH$5147))/100)*Feet_per_meter","v":5.5435309159307433},3.2437330791545205,4.453934504130455,3.0067130149008019,4.292550778868649,4.5110537513133302,3.7050622968287867,3.7899748699237579,3.7919912402522917,5.876355045547756,3.4590634337139057,4.2753523867625676,8.9026419070114997,4.7135860778374887,4.1857500361242517,4.8998184565844571,5.2081536828791251,4.5323221362215618,5.89525276179263,5.1464756212481282,4.8095719575489566,5.0157618541327613,5.5227212405191928,4.9023022445304845,4.6722549600550778,5.6255352868276924,4.4611071404467904,4.2900412061668574,4.0822507290466481,4.6668481744413475,4.1475063699116639,4.5651958491423903,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5128/(2^31-1)))^SHAPE-1)+(INDEX($I5128:$Q5128,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5128:$Z5128,1,CN$5147))/100)*Feet_per_meter","v":5.0290047559863851},6.8196030407631749,4.7902757892374286,7.4860013666112462,5.351835957158718,5.254103187531193,4.7118021223803286,4.7626764480171984,4.7758361194633752,5.1624177254523715,5.2550995550426984,5.1610907723661699,5.6860453865842233,6.4685183621722624,5.377006563282591,5.9113438637895239]
[4987,1.8621411377794703,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5129/(2^31-1)))^SHAPE-1)+(INDEX($I5129:$Q5129,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5129:$Z5129,1,AB$5147))/100)*Feet_per_meter","v":2.2846237192215031},2.0959946587124718,2.5443151420042258,1.6413732891910402,1.8103751444583662,1.7305379227588358,2.1257407522236145,2.2354108754972621,2.3966534802189181,2.5076887120338385,2.1068700194387304,2.1397406511312176,2.577925198328535,2.2794176538169162,2.591440569822145,2.146123704133065,2.5288568917933332,5.7870078281505171,2.6319252784957867,2.9789104464891252,5.3286415252253088,2.7452341447907891,6.3631695031436095,3.0175860381453163,4.0028229326254188,3.9692831069188355,2.7572786475853888,2.9155822817367283,3.4201258930744416,4.980213504164487,4.1561268735868895,3.7331972360148229,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5129/(2^31-1)))^SHAPE-1)+(INDEX($I5129:$Q5129,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5129:$Z5129,1,BH$5147))/100)*Feet_per_meter","v":3.0812667267824883},3.6473205840378284,4.2150121525047988,4.0882103039243765,3.0818544066555087,3.9049740046839707,3.6574908854045711,3.7841787000942895,6.622096918199305,3.9086028705144962,4.6280904213336589,5.0028797922857065,5.901912366860194,4.0544813271087854,3.5736998164917715,4.0274754149678644,5.6827327081091665,4.1020362249195523,8.7613282404162884,5.8244622717618295,4.1128211279113494,4.0330196608494324,4.5457911060522704,5.0736560191355666,4.8523339191137111,3.9646997199195075,5.5784036110025594,5.8672646996706046,6.3382036489320903,4.7291761489479978,5.7682268605555862,5.635005934216986,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5129/(2^31-1)))^SHAPE-1)+(INDEX($I5129:$Q5129,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5129:$Z5129,1,CN$5147))/100)*Feet_per_meter","v":4.8268459188095827},5.4524963117365361,5.8513123603010433,5.6427688251162289,7.2968966893976255,4.8317479367756775,5.8502588705196503,5.2136434852160525,5.8065293932402682,5.873543545995755,5.0201458857412549,6.9299717653690189,7.8193679087829375,5.8040684002424134,7.1288039888024715,7.6404486011332384]
[4988,1.5880629699247548,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5130/(2^31-1)))^SHAPE-1)+(INDEX($I5130:$Q5130,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5130:$Z5130,1,AB$5147))/100)*Feet_per_meter","v":2.043890998802576},2.7769332490390988,1.6225298186614383,2.718174437978214,3.3718038780325221,1.6265777034713365,2.1642703047850622,2.7619283316074799,2.823211413267912,2.1789383024841102,2.7702520371844166,2.8532819672160108,2.3623389341992884,2.7662307535578026,3.5985389445766627,8.379213992846438,2.4865991448272324,3.1518319737085014,2.5933703297360107,2.993064245932763,3.5245569057375405,4.1666080795511435,2.8497836349887136,3.7616339934096361,2.7032388725754464,4.5632401862405585,4.7656704942026495,3.7945377172234629,3.2130729967284601,4.6859644308444706,3.4964998324114314,5.8581252794120786,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5130/(2^31-1)))^SHAPE-1)+(INDEX($I5130:$Q5130,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5130:$Z5130,1,BH$5147))/100)*Feet_per_meter","v":3.5047703696455259},10.065884195907826,4.0599033811453165,3.7544558773613836,4.637603395004704,3.7474750290539771,4.0215160508542027,5.0248844960675676,5.5896291669069447,11.799333273315513,3.9282225104288528,3.7852989023781509,4.1212199546577244,4.5822157530904404,3.9504605334378939,5.7608306487572936,4.6382869774501012,6.9108391353964667,4.5414818451370378,4.9482799805218862,6.5499237507002857,5.2329985130731869,4.5835318405879208,6.4781831426909884,6.3046640468869821,5.6649585737132231,6.0159295513064466,5.6760548005787772,5.0552411813352647,5.4819750347686549,5.5177354670919456,7.8354795884540795,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5130/(2^31-1)))^SHAPE-1)+(INDEX($I5130:$Q5130,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5130:$Z5130,1,CN$5147))/100)*Feet_per_meter","v":6.1047645557731656},5.3383445760824442,6.0769224869804122,6.6241670101071382,5.6617881787795623,5.8116992315390172,6.6453895221800208,11.481702862598064,5.8717982968618836,6.5093412706337928,7.1675382197824797,7.0827542071402609,6.2426044809058086,6.7160666346948172,6.6556481435480981,6.6840645669142162]
[4989,1.7743712037297024,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5131/(2^31-1)))^SHAPE-1)+(INDEX($I5131:$Q5131,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5131:$Z5131,1,AB$5147))/100)*Feet_per_meter","v":2.1353280715864802},2.239421885979223,2.0016097423917718,2.0748436651900093,1.8898058026908999,2.6525566193238377,1.8931450461865269,2.9665378577422898,2.0668578910989197,2.2766763965125079,3.5703826490495887,2.0389177133972556,1.8937440481865435,2.2496995363673928,3.0376719513557471,2.7732005898867751,2.4940737638957922,4.2514721493815548,2.3686147640493425,2.906480600162221,5.0459772700277554,2.9255752990290924,3.1960341159853196,4.5726055964701358,3.147021391983392,3.4400440653199995,3.1126407561347857,2.7084000849246674,5.2619947022930376,2.5683732808592548,3.6443995706245707,3.8162445603037094,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5131/(2^31-1)))^SHAPE-1)+(INDEX($I5131:$Q5131,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5131:$Z5131,1,BH$5147))/100)*Feet_per_meter","v":3.0383900256771463},3.412446752138127,3.5596637558082542,2.7908062107435581,3.9679514513628389,3.1265230779036601,4.0687869771980418,4.0042262233145909,3.3238211719335973,3.4686613482665543,3.1877897833103011,3.8803595698710796,3.3729828046052615,4.8705247221219174,4.4297413032342252,3.824012382531162,3.3919400917172826,3.3895106879187415,6.3201458733631872,3.3320138434899835,3.6081359069432271,3.5756167507199752,4.7970894130310446,4.3667826556186,3.841512336124735,3.5466569567410273,3.8413060573509439,5.1766772937730785,3.5593184669469986,4.1059980912014504,3.9723194563425381,4.215582788880246,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5131/(2^31-1)))^SHAPE-1)+(INDEX($I5131:$Q5131,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5131:$Z5131,1,CN$5147))/100)*Feet_per_meter","v":5.6618799947719349},7.900532703822793,3.8602493250657774,5.0729547965673003,4.1986649104762641,4.408687796622818,7.0369261702819657,11.958317445308314,5.1402265872306963,4.6416066690735631,4.1033577600953874,4.6129021666135017,4.3227883986660043,6.2324636849097192,5.5730011956531218,4.5504744701191102]
[4990,0.92141298221310741,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5132/(2^31-1)))^SHAPE-1)+(INDEX($I5132:$Q5132,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5132:$Z5132,1,AB$5147))/100)*Feet_per_meter","v":1.3747834444425007},1.4759223323585144,3.9277350622683382,2.8444799320904099,1.5138085223080062,1.6245781348025945,1.5245481112964727,1.7919026337435662,6.1403321185090487,2.0385176048169056,1.6671839864195073,2.8385038506330371,3.425421648699583,3.074648134376968,3.8182849823799834,2.4600845076880318,3.0965282515352794,2.314810567357398,2.3291029647142354,3.2673691834046075,3.2052799210366194,4.5953983974591415,2.4661655312656738,2.413644889664023,5.7608648169843315,3.1094386177764202,5.8462252958149881,3.6798803933127293,3.7477073573218709,3.1717366796143422,3.2035786730910152,3.9797690450457801,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5132/(2^31-1)))^SHAPE-1)+(INDEX($I5132:$Q5132,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5132:$Z5132,1,BH$5147))/100)*Feet_per_meter","v":4.2946875187433804},3.634342806229292,3.0978251951833418,4.3399881693718285,4.8243388047613696,3.696219431615047,4.5425806693956501,4.1146362837393369,3.6640244788558105,3.6818411711241277,6.3812764455649953,3.6762433353946276,4.1641501306978981,4.4121421097202251,4.2278768912228948,4.6593538925343383,4.3982249195051368,4.4229915519439587,4.9066768533962435,4.6487724187544606,5.1303087861119083,5.8467495690816662,5.251382618946181,5.1616620192643854,5.6676025033063713,5.588666379623076,7.5176552961086429,5.0952555333093903,5.1715359300251578,7.4033627073483057,5.1096917399182971,8.1161305605041374,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5132/(2^31-1)))^SHAPE-1)+(INDEX($I5132:$Q5132,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5132:$Z5132,1,CN$5147))/100)*Feet_per_meter","v":5.9411798364768567},7.5372625074847761,9.0356165955250134,5.5534857963059734,5.8804361042417028,8.309752945468075,5.2991615428954679,6.9226661836216001,6.7963088923377981,7.9255305010722976,8.9911471860700747,6.2974326167990187,9.223827200474302,6.2474501638411155,6.3113474624784622,8.3951826760619443]
[4991,1.6218141031043056,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5133/(2^31-1)))^SHAPE-1)+(INDEX($I5133:$Q5133,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5133:$Z5133,1,AB$5147))/100)*Feet_per_meter","v":2.0804596692850597},6.3878920472007019,2.736807714870618,2.228825929468675,2.8934756461218987,1.7585923041301632,2.9560209236430017,2.6706696781726622,2.5041834947616555,3.4038451402072396,1.9404850285111621,3.608997845982771,6.6983993159483788,2.8766251915082477,6.5302288896933298,2.3010869424253642,3.8684683670170323,2.4445290339171275,3.7170387734798096,2.5833627792753711,3.5400150298388073,3.079325053415424,5.4130302552210505,5.5308373184576523,3.3450694255511797,3.0628353713726133,3.3579239196462876,3.9254550293930808,3.5034583986314556,3.8428622741760541,3.9551031204303975,2.9876345368378732,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5133/(2^31-1)))^SHAPE-1)+(INDEX($I5133:$Q5133,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5133:$Z5133,1,BH$5147))/100)*Feet_per_meter","v":3.9731474466598486},5.0317306870623435,3.9996956148989726,12.028030090784775,3.6657622852992997,4.8936449295189961,4.1705878415237381,3.8175807382238913,4.3815374055453438,4.2432455510366509,4.1028556194265979,6.5942063012020684,4.5317496502827845,4.4371432041917247,6.0705318656149219,4.1776101930433667,4.7068059784723948,4.7799535471150145,4.8856022894875677,4.4050105165703224,4.7427147329742985,5.3874950535957193,6.4397162985037308,4.4728156042883924,5.5654773236820558,5.2957266610940668,4.8856210061823289,5.0751276833287386,6.2315104851205989,5.9595411762622623,4.9385645021684423,6.5340279606267986,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5133/(2^31-1)))^SHAPE-1)+(INDEX($I5133:$Q5133,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5133:$Z5133,1,CN$5147))/100)*Feet_per_meter","v":5.9891084304910294},5.8764123203712826,6.1964933501793418,6.9550013099225403,5.841517787090841,7.0181849438007644,7.208562149448718,6.0206376154887229,8.0651135136586323,6.2848782012577926,6.9104726681255757,6.9827110663358782,7.3739826660653804,7.5544161350123717,6.6817174318707435,6.6019859396497287]
[4992,1.4412709413729587,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5134/(2^31-1)))^SHAPE-1)+(INDEX($I5134:$Q5134,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5134:$Z5134,1,AB$5147))/100)*Feet_per_meter","v":1.8624087107738889},2.0133040209985205,1.5229621397561122,1.8345106265691051,11.92023191752812,5.4758647823417954,2.5273555717889806,2.6431557485736179,3.0268215731794825,1.5751655016696533,3.1839883897041035,2.2046808355758998,4.1874362747138294,2.0560369814326953,1.8253346479667141,4.8164869012139055,4.7737396058698431,2.2938160643622454,4.0144675846629774,3.0232659355337739,3.2195893943075968,4.3951626266197277,2.9965412995590288,3.229302661206221,2.5437044905786097,4.7789009494413577,2.9513707315898126,3.1972132603225503,2.5820117559951115,2.6568945408164777,3.2681567619103147,3.7915513674646228,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5134/(2^31-1)))^SHAPE-1)+(INDEX($I5134:$Q5134,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5134:$Z5134,1,BH$5147))/100)*Feet_per_meter","v":2.7353675680666996},5.7484153269563425,3.0417357464984018,3.8651154243555355,4.2474958364218791,3.9647223254728345,3.828689100479262,5.7759833052784222,3.2024933021113844,4.1485806705347565,3.5714092155930537,3.1589741122480404,5.7560927539784297,3.9926815083210894,3.9379274075277411,3.9822814367801476,6.3914265231493754,4.100470307874259,4.1061397694407233,4.4983495353288454,5.839711478720008,4.1223958749044192,4.3970096128843048,6.2898424379581117,4.4108646742226929,4.8429039639169762,6.0413284768883138,5.0687046120485917,5.3649781203287148,4.3636524773418062,5.2753091064450031,5.0550271185773763,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5134/(2^31-1)))^SHAPE-1)+(INDEX($I5134:$Q5134,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5134:$Z5134,1,CN$5147))/100)*Feet_per_meter","v":5.2975413380805589},4.9177615777460044,5.6407644125913539,5.6298643279527054,6.0832869785409711,5.2568050460592781,5.0081605728486842,5.3611565473030591,4.9517213708560206,6.4648823374152284,6.5279094188966011,5.4729383049688796,5.7098679316541716,7.3698103290521892,5.7340396630491766,7.4411807734685995]
[4993,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5135/(2^31-1)))^SHAPE-1))*Feet_per_meter","v":1.0671589612019814},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5135/(2^31-1)))^SHAPE-1)+(INDEX($I5135:$Q5135,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5135:$Z5135,1,AB$5147))/100)*Feet_per_meter","v":1.4799953337532177},1.5551551252566063,6.0748223861314417,1.7437963186472354,1.6804429219642716,1.878678771898729,2.4323627282314417,2.3260223632099279,3.1331928088729053,2.270654634690688,1.9451199725678567,1.8653847643575932,2.8453697268835159,1.7305302893022085,2.7211688074960905,3.1584693218908737,1.9088233532480994,2.7387578467339901,3.4246702948130765,2.5429114092720284,7.4081583082054783,3.7088549206755919,3.1110738761206869,3.0799333488118146,5.0263204315315706,3.994463299087839,3.8207528597612206,2.897448684559516,6.3093107409525535,2.7642157081226642,3.5706111163967229,3.8131861230213233,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5135/(2^31-1)))^SHAPE-1)+(INDEX($I5135:$Q5135,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5135:$Z5135,1,BH$5147))/100)*Feet_per_meter","v":3.6876581643432358},3.2715750031472774,2.8216123819975834,3.3603050683696143,3.8903545258300807,3.7311582294960548,4.2954569070724897,5.8523609356078552,2.9844747941941692,3.692681232832876,4.0931991772628251,3.564830867781533,4.6601972159812162,4.1340346608973428,5.4255472684040944,4.9701454708066555,4.1944652845629413,4.032734375850854,3.8017532709862736,4.2478120325829858,5.7266130794928944,4.5269629562391023,6.8740484963582542,3.6965690204475905,4.2317718488364715,4.3424670947979296,4.6852373501502607,4.4761180671467704,4.8041874174641892,5.416805104648323,4.7346162364375788,8.1576723179489843,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5135/(2^31-1)))^SHAPE-1)+(INDEX($I5135:$Q5135,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5135:$Z5135,1,CN$5147))/100)*Feet_per_meter","v":5.1310198183392952},5.3297916892602801,4.3832922126112495,4.8912087414410461,4.7768465885015443,4.9219979516658778,6.7015418660203601,5.8467727497163589,4.8738574229521276,8.1236111423456041,4.8709431833335257,6.6016665032811686,4.9499790228026157,9.3709503908037401,6.4228401662029642,5.6895098826542263]
[4994,1.1081919885764322,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5136/(2^31-1)))^SHAPE-1)+(INDEX($I5136:$Q5136,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5136:$Z5136,1,AB$5147))/100)*Feet_per_meter","v":1.4990037682871673},1.6687600272484731,2.4294520957430406,2.3188405576666318,1.9733993261274487,1.8418734894880784,1.9375117595429845,2.4806357424120549,2.9995018538200089,1.8520712971884501,2.239032842883895,2.4045470958165023,2.0455074072893877,1.8629018059544042,2.9615372693036419,3.9576972770916168,2.3411201688721444,2.1156042886198549,3.7028097714049233,2.9019890949925551,3.6218857510728948,3.5904384472382733,4.8391040117607531,4.2583200926922053,3.5892156042502346,3.5299091489024081,2.7404683551164664,3.1649091168452022,3.024566495238616,2.865812038284,3.1282890137797472,2.8655705348943328,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5136/(2^31-1)))^SHAPE-1)+(INDEX($I5136:$Q5136,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5136:$Z5136,1,BH$5147))/100)*Feet_per_meter","v":3.4107672749150493},3.2144597035103883,3.2663865885285364,4.2624139672348615,3.9819260714116078,2.9641897026197208,3.2428038644933936,3.3664443342735266,4.2505967425375983,3.3761539489352161,4.9144566960191796,4.4390163315400732,5.0290055367156699,5.1632499422507383,3.5320913900558311,3.2274463129690134,4.194982102487125,4.9096690815950836,3.8330739866418329,4.2252032687883103,4.0062779502185668,4.1698407966589057,3.7345933369420847,3.9734995616420106,5.7095229391570577,4.8856515124352171,4.2707249053679632,4.6693187531083442,4.5420899459302486,5.0405832298887612,4.826934603712207,4.728736949475338,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5136/(2^31-1)))^SHAPE-1)+(INDEX($I5136:$Q5136,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5136:$Z5136,1,CN$5147))/100)*Feet_per_meter","v":5.024469651810624},4.4689054669165564,4.3786449104771004,4.4236993749274367,4.5988371065200742,5.092592086372699,4.3744199220537601,4.1713550782373288,5.1092885904545327,4.1074727377877993,5.0901909257382059,5.0891826161576246,8.7323277971083453,5.6166985039739883,4.5624772572698049,5.0004417047460654]
[4995,2.0160833080872171,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5137/(2^31-1)))^SHAPE-1)+(INDEX($I5137:$Q5137,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5137:$Z5137,1,AB$5147))/100)*Feet_per_meter","v":2.4641069452410012},1.6043463650420007,3.065287145622261,2.3543525395697884,2.9045308280658872,4.1011701920134502,4.601476780306359,2.562099528535545,3.2470815784605409,2.1669536018911382,2.2213519884588666,2.235738301353003,2.2841613761419493,4.0747542014028646,2.9328608226206363,2.4158610395968543,5.9670370172950697,2.8622823732611713,2.7720825677672876,2.6463226073520016,3.0912277143844307,6.2139983657340139,3.1064709403638653,3.0028469012460683,5.1160664959317836,3.1950889742102917,3.8394774576666335,3.3215519407629164,2.6826946284063435,2.9667302877309654,3.4980306409835964,3.1944331628892151,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5137/(2^31-1)))^SHAPE-1)+(INDEX($I5137:$Q5137,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5137:$Z5137,1,BH$5147))/100)*Feet_per_meter","v":3.7938229608535252},3.9135908570499027,3.4517038770757913,4.2078065593513569,3.4795855715658512,5.7648937326242118,3.6541863921144264,4.0667863900245145,4.2450225812338447,3.8191735153789672,4.5025899625079369,5.1672169905768968,4.5463205786074656,4.3037076392626537,4.8843725158723892,6.0927280615510222,6.2801275549286144,4.2816723727645591,5.0902643522461757,4.565907668400297,6.6054760461770439,4.70652075825969,4.9039735999029919,7.859489889467171,5.2206664024343707,4.8109392938060482,4.96297906668672,6.496564784474808,6.5402199796003453,5.1051571364968646,5.2053703345339324,4.9491416792057707,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5137/(2^31-1)))^SHAPE-1)+(INDEX($I5137:$Q5137,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5137:$Z5137,1,CN$5147))/100)*Feet_per_meter","v":10.447950674641939},5.0349503082430935,6.1077529452609856,8.3764820208701618,8.9721907824496654,8.1141496965636541,6.2942243717292596,6.089674503526278,5.7171801987900608,6.7091079967834029,8.1451338765185124,9.5960014630882764,7.4161069921656138,7.284079762977993,11.602367762549672,6.1510436335589054]
[4996,1.072848464976935,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5138/(2^31-1)))^SHAPE-1)+(INDEX($I5138:$Q5138,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5138:$Z5138,1,AB$5147))/100)*Feet_per_meter","v":1.5125463760415112},1.4909706993304754,1.2007880270951516,3.547136155190354,2.1402722436871864,2.1563401567450606,3.0465492231160844,2.2024541547218313,2.6577365722119457,5.1491683492319495,3.8206746530148163,2.2318980164857929,4.1323667270978861,2.3756290471944217,2.6209743000928332,3.333881021084117,3.0286952533111009,3.2979688486333067,3.224702762293667,3.1625320318756938,7.2035411768873487,2.700326530534181,2.6341383128565128,3.0408370003837168,2.7942243216174356,2.8697051701601302,3.7844354153383404,4.4443800859542995,4.1568606679082505,3.0655491463587805,3.6539452522779903,4.3892728066951898,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5138/(2^31-1)))^SHAPE-1)+(INDEX($I5138:$Q5138,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5138:$Z5138,1,BH$5147))/100)*Feet_per_meter","v":3.2505567404535576},3.4573152090276298,3.3703535368727486,3.5019076607130737,5.3272281509152375,4.5507470147385982,4.1965367692448226,4.504228058331516,4.1577068370173027,4.5311810445814862,5.1101172428960844,4.0954095651734921,3.4810211477090536,3.8475636190410429,5.2356504428668877,4.8338903332892222,5.112806547518054,5.8056673193623443,4.0206206265621383,4.3528088115687105,4.3798613102051513,6.0706088405602401,4.8459624072811467,5.2913990871109773,4.7338675832627395,6.542954928930107,4.9861430409629612,4.2791697893387743,6.0167553381231587,8.8262455338014014,5.9313792106192507,5.8124424766772123,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5138/(2^31-1)))^SHAPE-1)+(INDEX($I5138:$Q5138,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5138:$Z5138,1,CN$5147))/100)*Feet_per_meter","v":5.6704717644897604},5.4623397571814509,11.177138307847828,5.2710986925352694,5.3743601195556296,5.7619720526182627,5.9441529889707851,6.0541917555192883,6.0968742575411001,6.7741164617173766,6.1644243624506831,5.6860931576703608,6.5543144585651838,6.2854325908287985,6.7808241892420993,6.2721736337985412]
[4997,1.5598405685322791,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5139/(2^31-1)))^SHAPE-1)+(INDEX($I5139:$Q5139,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5139:$Z5139,1,AB$5147))/100)*Feet_per_meter","v":1.9686169591001321},1.6179173696121936,1.4667591201343446,1.5471321550530734,1.6324404488759245,2.2839960957258105,1.9497145738343007,3.3900394001313199,1.4073237866774833,1.6731905775648481,2.7065484328519189,6.4038368269038228,2.3737833518303137,2.2223410269859794,4.2986930768174316,3.5674417099647027,2.7397233182624028,2.7420046290591897,2.8221408605772003,2.3758256128668505,2.7856892319349158,3.148724604985266,3.0424817949883725,4.1496547900266538,3.7872949829025426,5.9934650240547871,3.0221579172126045,3.2762369627378716,2.8089065346702373,2.753938708492139,3.2854061565015682,3.1863011712625977,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5139/(2^31-1)))^SHAPE-1)+(INDEX($I5139:$Q5139,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5139:$Z5139,1,BH$5147))/100)*Feet_per_meter","v":3.0381574536832625},3.8680618243800238,3.0444420319128622,3.3054269426965601,3.3995393367514231,3.1999266269087747,4.1601124013999984,3.2437196336141785,3.377046136981908,3.1871178705440388,4.2852529477464643,3.4757847547408303,3.3660572280077976,4.2693754878396932,3.1452145867162105,5.2854325635999349,4.5944711268645868,3.7029896564467397,4.661127341767485,4.8667460930675857,3.648071619079178,3.6275653346827292,4.1955180535721119,4.2992859827927754,5.0795774113145766,6.9226517683689792,3.8558120152849336,4.1267537739127009,4.5082311466370344,4.2168037106349558,4.8221256307344049,5.9117075309934171,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5139/(2^31-1)))^SHAPE-1)+(INDEX($I5139:$Q5139,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5139:$Z5139,1,CN$5147))/100)*Feet_per_meter","v":4.9519220203269176},4.1385153903488456,6.5693058472809449,6.2392790234110276,5.2829580470244064,5.8394592349263963,6.472016466169749,5.2533458901669272,5.0346046324205593,5.6408624640419633,6.1617391810037114,5.5703333966039503,5.1602880964710529,5.5017863186597324,5.6225761974509121,5.9297581878842376]
[4998,1.5262673175791763,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5140/(2^31-1)))^SHAPE-1)+(INDEX($I5140:$Q5140,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5140:$Z5140,1,AB$5147))/100)*Feet_per_meter","v":1.9696695829684292},1.9829104087358811,2.1064540697272194,2.1884550425276732,3.2895974687303169,1.9643080827748973,2.0318227732311178,2.3865797224405445,2.1846405063926784,2.4231770955593745,2.4834823255809315,2.7320667771734324,3.3330808645153174,2.5118934139003577,2.2958067741469357,2.311674351962608,2.7776479321451601,4.8262310535537845,3.4079045777220438,3.852527120209797,2.8697470876981077,3.2154599365250833,2.5373514063420286,6.5852340136292797,3.9403469289363025,3.0858843323672795,3.6313006470463147,3.8278591833186746,3.423933490561462,5.5025280262385277,3.0870949986078879,6.0946212268561153,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5140/(2^31-1)))^SHAPE-1)+(INDEX($I5140:$Q5140,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5140:$Z5140,1,BH$5147))/100)*Feet_per_meter","v":5.806194588836223},3.5742640311538016,4.2448535326009491,3.2800507444594382,4.0091679989454443,4.8711070511416539,3.5339701708716045,6.8080281983515025,3.7885681835851837,4.2794471365460565,4.2084828913733565,9.31801072270002,3.9750305366725502,4.1783036270901261,5.8810738177242143,4.0921563592745995,3.6963192383663777,4.255664941936141,4.9874051530418164,4.5395476937230796,4.5498769482859371,5.1229030740711803,4.3854868330227426,5.3594232532542723,5.5864971365035467,5.5911453056288893,5.2191591074658419,4.8008791229509047,5.5005171099550427,4.7820379124554471,5.1447894797202327,5.7366280415984141,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5140/(2^31-1)))^SHAPE-1)+(INDEX($I5140:$Q5140,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5140:$Z5140,1,CN$5147))/100)*Feet_per_meter","v":6.9803695253873475},6.8699583263954223,5.4254015926362023,6.1596886840213569,5.415899585507856,6.41468397313169,6.4570549300752331,6.0837740146143053,6.5406473773060236,6.243088380426963,5.6355586333474159,7.1220927560150606,6.9662465591483143,8.3051896360021757,6.5998128711548665,6.7537249073887802]
[4999,0.98242862319869473,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5141/(2^31-1)))^SHAPE-1)+(INDEX($I5141:$Q5141,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5141:$Z5141,1,AB$5147))/100)*Feet_per_meter","v":1.4672334564947644},2.1023662097664646,5.2291879706350635,2.7173174734719745,2.7052931530317652,2.6712526248939938,4.1525548027297754,2.76071427167635,3.0040771893972873,1.7756326528577282,2.9935309520482742,2.3635899368149085,2.8570156179545783,2.4218290996220531,2.8335990346278113,4.3214620111279016,4.907698521459845,2.8937579195933365,2.9749495319434121,4.9547810531919581,3.6598682573755581,3.1960330959166461,3.2068695498113384,4.9851150544629714,3.4782843378728625,4.3132623034709967,3.4230619504125319,5.4074519932804224,4.4413265884240305,4.4124984398793377,3.6843754486657043,4.9437855936431241,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5141/(2^31-1)))^SHAPE-1)+(INDEX($I5141:$Q5141,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5141:$Z5141,1,BH$5147))/100)*Feet_per_meter","v":4.2573564957917096},3.9446858127335171,4.3435105215898409,3.8620357662369811,5.5880322249103695,4.31867673019942,5.3794748262047936,5.3523413102530935,4.441332757959759,4.8547719123269371,4.7518231864937697,4.7662391741933448,6.2378917201464272,5.2668559219611648,4.9797854043824801,5.4263387870344131,4.8291817648499409,5.9190343783532198,5.0651089521878481,6.1408213850930142,6.3948611657904815,6.4150575751159913,5.3713193799629071,6.2892193310213429,6.5447882887321223,5.9563468913084723,5.7461356470134382,6.8231245288651863,5.8890171059456202,6.0146339699578979,7.5091659100035697,9.5797726375232681,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5141/(2^31-1)))^SHAPE-1)+(INDEX($I5141:$Q5141,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5141:$Z5141,1,CN$5147))/100)*Feet_per_meter","v":6.5545237358124453},9.627402807533036,6.6456985607760979,9.4526231885018088,7.5571533229054877,7.816168259384848,6.835034789114995,7.3763541079758213,9.7943196041948912,8.826688490192069,8.1894715384061829,8.5809302679837298,10.127225948112221,7.8712278105975884,8.6867292170182822,8.9506788381735465]
[5000,1.7812278275531666,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-AB5142/(2^31-1)))^SHAPE-1)+(INDEX($I5142:$Q5142,1,AB$5147)+MOD(AB$5148,ROUNDDOWN(AB$5148,-1))/10*INDEX($R5142:$Z5142,1,AB$5147))/100)*Feet_per_meter","v":2.2488288557708072},3.6265717620674116,1.7200470235962795,2.1632896345691983,2.5706170339995937,2.8667923939568962,1.8082234185902619,1.9383246215298648,2.5157335213804362,2.9798366110770549,3.6008133185423428,4.1536669619427053,1.997196834274235,2.7849449493684566,3.136615431675879,2.6591312243214356,3.1440181758331502,3.449490531068963,2.7325742547720204,3.5348595960571694,3.4418021890643256,2.7111711259953601,3.4040528225307467,3.7223860998436278,3.4973970925718225,4.0732662656591252,3.0240741850631192,2.8703630590066767,3.7634486597019317,6.7393459010137953,7.0172438334633682,5.7244205781188153,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-BH5142/(2^31-1)))^SHAPE-1)+(INDEX($I5142:$Q5142,1,BH$5147)+MOD(BH$5148,ROUNDDOWN(BH$5148,-1))/10*INDEX($R5142:$Z5142,1,BH$5147))/100)*Feet_per_meter","v":3.5950619838884732},3.9369040657026955,4.9965450042157373,3.8427414709428058,4.3022775413014287,4.0484840573201799,4.0652338394736942,5.4025215808580453,4.7875848222085393,5.6008391893019187,5.1568381677159918,4.4394663568922494,6.0667535023272503,4.673478219215685,5.6192074162883205,5.1410510357127048,4.2921326408276874,5.69849992412398,6.2581598076915244,5.1982155353019577,5.1361056042453006,6.0888758780219092,5.597307766071852,5.4993520977260539,6.4107192863581988,6.696662913176521,6.071151345416113,5.5475066742175976,5.2763552972275587,6.0819242528546695,8.0341301944056021,6.6145012284011733,{"$f":"(LOCATION+SCALE/SHAPE*((-1/LN(1-CN5142/(2^31-1)))^SHAPE-1)+(INDEX($I5142:$Q5142,1,CN$5147)+MOD(CN$5148,ROUNDDOWN(CN$5148,-1))/10*INDEX($R5142:$Z5142,1,CN$5147))/100)*Feet_per_meter","v":6.7720407806587879},5.5314641761395187,6.5020629626122544,6.5949799755972638,7.8225621156212108,8.0900884638161585,6.4713058963205157,6.5459306185281338,7.6705429230854385,7.3245616050770757,7.9054836212056259,9.3088049055813737,9.3251205131235704,8.479283032907853,7.281662909318718,8.2411084231906209]

{"sheet":"Results","index":3,"n_rows":5095,"n_cols":90,"rows_kept":562,"cut":true,"hidden":false,"merged":[[3,0,3,9],[19,2,19,9],[78,0,78,20],[93,1,93,6]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[]
[]
[]
[{"$f":"RIGHT(State_Locid,3)& \" Extreme Water Level Event Probabilities from 5,000 Simulations (RCP \"&RCP_Scenario&\")\"","v":"MSY Extreme Water Level Event Probabilities from 5,000 Simulations (RCP 8.5)"}]
["Water Level Rise\nabove MHHW (ft)","Historical",2025,2035,2045,2055,2065,2075,2085,2095]
["0-1",{"$f":"COUNTIFS('User Selections'!$B$5149:$B$10148,\"<1\")/5000","v":9.6600000000000005E-2},{"$f":"COUNTIFS('User Selections'!$AG$5149:$AG$10148,\"<1\")/5000","v":0},{"$f":"COUNTIFS('User Selections'!$AQ$5149:$AQ$10148,\"<1\")/5000","v":0},{"$f":"COUNTIFS('User Selections'!$BA$5149:$BA$10148,\"<1\")/5000","v":0},{"$f":"COUNTIFS('User Selections'!$BK$5149:$BK$10148,\"<1\")/5000","v":0},{"$f":"COUNTIFS('User Selections'!$BU$5149:$BU$10148,\"<1\")/5000","v":0},{"$f":"COUNTIFS('User Selections'!$CE$5149:$CE$10148,\"<1\")/5000","v":0},{"$f":"COUNTIFS('User Selections'!$CO$5149:$CO$10148,\"<1\")/5000","v":0},{"$f":"COUNTIFS('User Selections'!$CY$5149:$CY$10148,\"<1\")/5000","v":0}]
["1-2",{"$f":"COUNTIFS('User Selections'!$B$5149:$B$10148,\"<\"&RIGHT($A7,1))/5000-SUM(B$6:B6)","v":0.58179999999999998},{"$f":"COUNTIFS('User Selections'!$AG$5149:$AG$10148,\"<\"&RIGHT($A7,1))/5000-SUM(C$6:C6)","v":0.308},{"$f":"COUNTIFS('User Selections'!$AQ$5149:$AQ$10148,\"<\"&RIGHT($A7,1))/5000-SUM(D$6:D6)","v":4.0599999999999997E-2},{"$f":"COUNTIFS('User Selections'!$BA$5149:$BA$10148,\"<\"&RIGHT($A7,1))/5000-SUM(E$6:E6)","v":0},{"$f":"COUNTIFS('User Selections'!$BK$5149:$BK$10148,\"<\"&RIGHT($A7,1))/5000-SUM(F$6:F6)","v":0},{"$f":"COUNTIFS('User Selections'!$BU$5149:$BU$10148,\"<\"&RIGHT($A7,1))/5000-SUM(G$6:G6)","v":0},{"$f":"COUNTIFS('User Selections'!$CE$5149:$CE$10148,\"<\"&RIGHT($A7,1))/5000-SUM(H$6:H6)","v":0},{"$f":"COUNTIFS('User Selections'!$CO$5149:$CO$10148,\"<\"&RIGHT($A7,1))/5000-SUM(I$6:I6)","v":0},{"$f":"COUNTIFS('User Selections'!$CY$5149:$CY$10148,\"<\"&RIGHT($A7,1))/5000-SUM(J$6:J6)","v":0}]
["2-3",{"$f":"COUNTIFS('User Selections'!$B$5149:$B$10148,\"<\"&RIGHT($A8,1))/5000-SUM(B$6:B7)","v":0.20620000000000005},{"$f":"COUNTIFS('User Selections'!$AG$5149:$AG$10148,\"<\"&RIGHT($A8,1))/5000-SUM(C$6:C7)","v":0.46739999999999998},{"$f":"COUNTIFS('User Selections'!$AQ$5149:$AQ$10148,\"<\"&RIGHT($A8,1))/5000-SUM(D$6:D7)","v":0.56220000000000003},{"$f":"COUNTIFS('User Selections'!$BA$5149:$BA$10148,\"<\"&RIGHT($A8,1))/5000-SUM(E$6:E7)","v":0.29880000000000001},{"$f":"COUNTIFS('User Selections'!$BK$5149:$BK$10148,\"<\"&RIGHT($A8,1))/5000-SUM(F$6:F7)","v":4.6800000000000001E-2},{"$f":"COUNTIFS('User Selections'!$BU$5149:$BU$10148,\"<\"&RIGHT($A8,1))/5000-SUM(G$6:G7)","v":2.2000000000000001E-3},{"$f":"COUNTIFS('User Selections'!$CE$5149:$CE$10148,\"<\"&RIGHT($A8,1))/5000-SUM(H$6:H7)","v":0},{"$f":"COUNTIFS('User Selections'!$CO$5149:$CO$10148,\"<\"&RIGHT($A8,1))/5000-SUM(I$6:I7)","v":0},{"$f":"COUNTIFS('User Selections'!$CY$5149:$CY$10148,\"<\"&RIGHT($A8,1))/5000-SUM(J$6:J7)","v":0}]
["3-4",{"$f":"COUNTIFS('User Selections'!$B$5149:$B$10148,\"<\"&RIGHT($A9,1))/5000-SUM(B$6:B8)","v":6.7799999999999971E-2},{"$f":"COUNTIFS('User Selections'!$AG$5149:$AG$10148,\"<\"&RIGHT($A9,1))/5000-SUM(C$6:C8)","v":0.14380000000000004},{"$f":"COUNTIFS('User Selections'!$AQ$5149:$AQ$10148,\"<\"&RIGHT($A9,1))/5000-SUM(D$6:D8)","v":0.26119999999999999},{"$f":"COUNTIFS('User Selections'!$BA$5149:$BA$10148,\"<\"&RIGHT($A9,1))/5000-SUM(E$6:E8)","v":0.4572},{"$f":"COUNTIFS('User Selections'!$BK$5149:$BK$10148,\"<\"&RIGHT($A9,1))/5000-SUM(F$6:F8)","v":0.50080000000000002},{"$f":"COUNTIFS('User Selections'!$BU$5149:$BU$10148,\"<\"&RIGHT($A9,1))/5000-SUM(G$6:G8)","v":0.25880000000000003},{"$f":"COUNTIFS('User Selections'!$CE$5149:$CE$10148,\"<\"&RIGHT($A9,1))/5000-SUM(H$6:H8)","v":6.8199999999999997E-2},{"$f":"COUNTIFS('User Selections'!$CO$5149:$CO$10148,\"<\"&RIGHT($A9,1))/5000-SUM(I$6:I8)","v":8.3999999999999995E-3},{"$f":"COUNTIFS('User Selections'!$CY$5149:$CY$10148,\"<\"&RIGHT($A9,1))/5000-SUM(J$6:J8)","v":4.0000000000000002E-4}]
["4-5",{"$f":"COUNTIFS('User Selections'!$B$5149:$B$10148,\"<\"&RIGHT($A10,1))/5000-SUM(B$6:B9)","v":2.7599999999999958E-2},{"$f":"COUNTIFS('User Selections'!$AG$5149:$AG$10148,\"<\"&RIGHT($A10,1))/5000-SUM(C$6:C9)","v":4.3599999999999972E-2},{"$f":"COUNTIFS('User Selections'!$AQ$5149:$AQ$10148,\"<\"&RIGHT($A10,1))/5000-SUM(D$6:D9)","v":7.999999999999996E-2},{"$f":"COUNTIFS('User Selections'!$BA$5149:$BA$10148,\"<\"&RIGHT($A10,1))/5000-SUM(E$6:E9)","v":0.16200000000000003},{"$f":"COUNTIFS('User Selections'!$BK$5149:$BK$10148,\"<\"&RIGHT($A10,1))/5000-SUM(F$6:F9)","v":0.29959999999999998},{"$f":"COUNTIFS('User Selections'!$BU$5149:$BU$10148,\"<\"&RIGHT($A10,1))/5000-SUM(G$6:G9)","v":0.4486},{"$f":"COUNTIFS('User Selections'!$CE$5149:$CE$10148,\"<\"&RIGHT($A10,1))/5000-SUM(H$6:H9)","v":0.41320000000000001},{"$f":"COUNTIFS('User Selections'!$CO$5149:$CO$10148,\"<\"&RIGHT($A10,1))/5000-SUM(I$6:I9)","v":0.2238},{"$f":"COUNTIFS('User Selections'!$CY$5149:$CY$10148,\"<\"&RIGHT($A10,1))/5000-SUM(J$6:J9)","v":8.5199999999999998E-2}]
["5-6",{"$f":"COUNTIFS('User Selections'!$B$5149:$B$10148,\"<\"&RIGHT($A11,1))/5000-SUM(B$6:B10)","v":8.0000000000000071E-3},{"$f":"COUNTIFS('User Selections'!$AG$5149:$AG$10148,\"<\"&RIGHT($A11,1))/5000-SUM(C$6:C10)","v":1.7199999999999993E-2},{"$f":"COUNTIFS('User Selections'!$AQ$5149:$AQ$10148,\"<\"&RIGHT($A11,1))/5000-SUM(D$6:D10)","v":3.0400000000000094E-2},{"$f":"COUNTIFS('User Selections'!$BA$5149:$BA$10148,\"<\"&RIGHT($A11,1))/5000-SUM(E$6:E10)","v":4.6399999999999997E-2},{"$f":"COUNTIFS('User Selections'!$BK$5149:$BK$10148,\"<\"&RIGHT($A11,1))/5000-SUM(F$6:F10)","v":9.540000000000004E-2},{"$f":"COUNTIFS('User Selections'!$BU$5149:$BU$10148,\"<\"&RIGHT($A11,1))/5000-SUM(G$6:G10)","v":0.18359999999999999},{"$f":"COUNTIFS('User Selections'!$CE$5149:$CE$10148,\"<\"&RIGHT($A11,1))/5000-SUM(H$6:H10)","v":0.31780000000000003},{"$f":"COUNTIFS('User Selections'!$CO$5149:$CO$10148,\"<\"&RIGHT($A11,1))/5000-SUM(I$6:I10)","v":0.38960000000000006},{"$f":"COUNTIFS('User Selections'!$CY$5149:$CY$10148,\"<\"&RIGHT($A11,1))/5000-SUM(J$6:J10)","v":0.31079999999999997}]
["6-7",{"$f":"COUNTIFS('User Selections'!$B$5149:$B$10148,\"<\"&RIGHT($A12,1))/5000-SUM(B$6:B11)","v":4.3999999999999595E-3},{"$f":"COUNTIFS('User Selections'!$AG$5149:$AG$10148,\"<\"&RIGHT($A12,1))/5000-SUM(C$6:C11)","v":1.0000000000000009E-2},{"$f":"COUNTIFS('User Selections'!$AQ$5149:$AQ$10148,\"<\"&RIGHT($A12,1))/5000-SUM(D$6:D11)","v":1.1799999999999922E-2},{"$f":"COUNTIFS('User Selections'!$BA$5149:$BA$10148,\"<\"&RIGHT($A12,1))/5000-SUM(E$6:E11)","v":1.6599999999999948E-2},{"$f":"COUNTIFS('User Selections'!$BK$5149:$BK$10148,\"<\"&RIGHT($A12,1))/5000-SUM(F$6:F11)","v":3.1000000000000028E-2},{"$f":"COUNTIFS('User Selections'!$BU$5149:$BU$10148,\"<\"&RIGHT($A12,1))/5000-SUM(G$6:G11)","v":6.6200000000000037E-2},{"$f":"COUNTIFS('User Selections'!$CE$5149:$CE$10148,\"<\"&RIGHT($A12,1))/5000-SUM(H$6:H11)","v":0.12239999999999995},{"$f":"COUNTIFS('User Selections'!$CO$5149:$CO$10148,\"<\"&RIGHT($A12,1))/5000-SUM(I$6:I11)","v":0.21639999999999993},{"$f":"COUNTIFS('User Selections'!$CY$5149:$CY$10148,\"<\"&RIGHT($A12,1))/5000-SUM(J$6:J11)","v":0.31340000000000001}]
["7-8",{"$f":"COUNTIFS('User Selections'!$B$5149:$B$10148,\"<\"&RIGHT($A13,1))/5000-SUM(B$6:B12)","v":2.4000000000000687E-3},{"$f":"COUNTIFS('User Selections'!$AG$5149:$AG$10148,\"<\"&RIGHT($A13,1))/5000-SUM(C$6:C12)","v":3.6000000000000476E-3},{"$f":"COUNTIFS('User Selections'!$AQ$5149:$AQ$10148,\"<\"&RIGHT($A13,1))/5000-SUM(D$6:D12)","v":7.0000000000000062E-3},{"$f":"COUNTIFS('User Selections'!$BA$5149:$BA$10148,\"<\"&RIGHT($A13,1))/5000-SUM(E$6:E12)","v":7.3999999999999622E-3},{"$f":"COUNTIFS('User Selections'!$BK$5149:$BK$10148,\"<\"&RIGHT($A13,1))/5000-SUM(F$6:F12)","v":1.419999999999999E-2},{"$f":"COUNTIFS('User Selections'!$BU$5149:$BU$10148,\"<\"&RIGHT($A13,1))/5000-SUM(G$6:G12)","v":1.9199999999999995E-2},{"$f":"COUNTIFS('User Selections'!$CE$5149:$CE$10148,\"<\"&RIGHT($A13,1))/5000-SUM(H$6:H12)","v":4.2200000000000015E-2},{"$f":"COUNTIFS('User Selections'!$CO$5149:$CO$10148,\"<\"&RIGHT($A13,1))/5000-SUM(I$6:I12)","v":9.8000000000000087E-2},{"$f":"COUNTIFS('User Selections'!$CY$5149:$CY$10148,\"<\"&RIGHT($A13,1))/5000-SUM(J$6:J12)","v":0.16000000000000003}]
["8-9",{"$f":"COUNTIFS('User Selections'!$B$5149:$B$10148,\"<\"&RIGHT($A14,1))/5000-SUM(B$6:B13)","v":1.8000000000000238E-3},{"$f":"COUNTIFS('User Selections'!$AG$5149:$AG$10148,\"<\"&RIGHT($A14,1))/5000-SUM(C$6:C13)","v":2.1999999999999797E-3},{"$f":"COUNTIFS('User Selections'!$AQ$5149:$AQ$10148,\"<\"&RIGHT($A14,1))/5000-SUM(D$6:D13)","v":2.0000000000000018E-3},{"$f":"COUNTIFS('User Selections'!$BA$5149:$BA$10148,\"<\"&RIGHT($A14,1))/5000-SUM(E$6:E13)","v":3.2000000000000917E-3},{"$f":"COUNTIFS('User Selections'!$BK$5149:$BK$10148,\"<\"&RIGHT($A14,1))/5000-SUM(F$6:F13)","v":6.5999999999999392E-3},{"$f":"COUNTIFS('User Selections'!$BU$5149:$BU$10148,\"<\"&RIGHT($A14,1))/5000-SUM(G$6:G13)","v":9.000000000000008E-3},{"$f":"COUNTIFS('User Selections'!$CE$5149:$CE$10148,\"<\"&RIGHT($A14,1))/5000-SUM(H$6:H13)","v":2.1600000000000064E-2},{"$f":"COUNTIFS('User Selections'!$CO$5149:$CO$10148,\"<\"&RIGHT($A14,1))/5000-SUM(I$6:I13)","v":3.3999999999999919E-2},{"$f":"COUNTIFS('User Selections'!$CY$5149:$CY$10148,\"<\"&RIGHT($A14,1))/5000-SUM(J$6:J13)","v":7.5999999999999956E-2}]
["9+",{"$f":"ROUND(1-SUM(B$6:B14),5)","v":3.3999999999999998E-3},{"$f":"ROUND(1-SUM(C$6:C14),5)","v":4.1999999999999997E-3},{"$f":"ROUND(1-SUM(D$6:D14),5)","v":4.7999999999999996E-3},{"$f":"ROUND(1-SUM(E$6:E14),5)","v":8.3999999999999995E-3},{"$f":"ROUND(1-SUM(F$6:F14),5)","v":5.5999999999999999E-3},{"$f":"ROUND(1-SUM(G$6:G14),5)","v":1.24E-2},{"$f":"ROUND(1-SUM(H$6:H14),5)","v":1.46E-2},{"$f":"ROUND(1-SUM(I$6:I14),5)","v":2.98E-2},{"$f":"ROUND(1-SUM(J$6:J14),5)","v":5.4199999999999998E-2}]
["TOTAL",{"$f":"SUM(B6:B15)","v":1},1,1,{"$f":"SUM(E6:E15)","v":1},1,1,1,{"$f":"SUM(I6:I15)","v":1},{"$f":"SUM(J6:J15)","v":1}]
["Median (ft)",{"$f":"MEDIAN('User Selections'!$B$5149:$B$10148)","v":1.6215953349000534},{"$f":"MEDIAN('User Selections'!$AG$5149:$AG$10148)","v":2.3089536591704549},{"$f":"MEDIAN('User Selections'!$AQ$5149:$AQ$10148)","v":2.8017953540118912},{"$f":"MEDIAN('User Selections'!$BA$5149:$BA$10148)","v":3.3239088546157558},{"$f":"MEDIAN('User Selections'!$BK$5149:$BK$10148)","v":3.9070027885223886},{"$f":"MEDIAN('User Selections'!$BU$5149:$BU$10148)","v":4.4635958494982253},{"$f":"MEDIAN('User Selections'!$CE$5149:$CE$10148)","v":5.0532361542533693},{"$f":"MEDIAN('User Selections'!$CO$5149:$CO$10148)","v":5.6634641266686643},{"$f":"MEDIAN('User Selections'!$CY$5149:$CY$10148)","v":6.2663566486361928}]
["100-Yr Event (ft)",{"$f":"PERCENTILE('User Selections'!$B$5149:$B$10148,0.99)","v":6.4079301215914644},{"$f":"PERCENTILE('User Selections'!$AG$5149:$AG$10148,0.99)","v":6.9908391675040464},{"$f":"PERCENTILE('User Selections'!$AQ$5149:$AQ$10148,0.99)","v":7.3845409711188896},{"$f":"PERCENTILE('User Selections'!$BA$5149:$BA$10148,0.99)","v":8.3972681009715746},{"$f":"PERCENTILE('User Selections'!$BK$5149:$BK$10148,0.99)","v":8.4280387619144257},{"$f":"PERCENTILE('User Selections'!$BU$5149:$BU$10148,0.99)","v":9.2479130561485974},{"$f":"PERCENTILE('User Selections'!$CE$5149:$CE$10148,0.99)","v":9.6609409767332366},{"$f":"PERCENTILE('User Selections'!$CO$5149:$CO$10148,0.99)","v":10.410539411892215},{"$f":"PERCENTILE('User Selections'!$CY$5149:$CY$10148,0.99)","v":11.370114684846929}]
[]
[null,null,"Cumulative Probability of Inundation above MHHW (from 2020)"]
["Height Above MHHW (ft)",null,2025,2035,2045,2055,2065,2075,2085,2095]
[8,null,{"$f":"1-PRODUCT('User Selections'!$AB$5146:AG$5146)","v":3.3522804334589429E-2},{"$f":"1-PRODUCT('User Selections'!$AB$5146:AQ$5146)","v":9.2716505677760352E-2},{"$f":"1-PRODUCT('User Selections'!$AB$5146:BA$5146)","v":0.16998355394767362},{"$f":"1-PRODUCT('User Selections'!$AB$5146:BK$5146)","v":0.26334063916861095},{"$f":"1-PRODUCT('User Selections'!$AB$5146:BU$5146)","v":0.37576067558177306},{"$f":"1-PRODUCT('User Selections'!$AB$5146:CE$5146)","v":0.52567187548918271},{"$f":"1-PRODUCT('User Selections'!$AB$5146:CO$5146)","v":0.71016897477456453},{"$f":"1-PRODUCT('User Selections'!$AB$5146:CY$5146)","v":0.89660124525040752}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Mean","Std Deviation"]
[null,null,null,"Avg NPV of Project",{"$f":"AVERAGE(NPV_Chg)","v":-2724843.7120242552},{"$f":"STDEV(NPV_Chg)","v":2650266.2263899418}]
[null,null,null,"Avg B/C Ratio",{"$f":"AVERAGE(BC_Ratio)","v":0.76554250527171819},{"$f":"STDEV(BC_Ratio)","v":0.22804052102523997}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"Percentile","Net NPV"]
[null,null,null,null,null,null,null,null,null,null,0,{"$f":"PERCENTILE(NPV_Chg,1-K35)","v":12565723.44192066}]
[null,null,null,null,null,null,null,null,null,null,0.05,2445890.3342127856]
[null,null,null,null,null,null,null,null,null,null,0.1,920303.12421827624]
[null,null,null,null,null,null,null,null,null,null,0.15000000000000002,-15800.518328652508]
[null,null,null,null,null,null,null,null,null,null,0.2,-814690.34121462447]
[null,null,null,null,null,null,null,null,null,null,0.25,-1332150.6274580495]
[null,null,null,null,null,null,null,null,null,null,0.3,-1841195.7554575091]
[null,null,null,null,null,null,null,null,null,null,0.35,-2307528.589302633]
[null,null,null,null,null,null,null,null,null,null,0.39999999999999997,-2658236.7070389171]
[null,null,null,null,null,null,null,null,null,null,0.44999999999999996,-2975879.4150322876]
[null,null,null,null,null,null,null,null,null,null,0.49999999999999994,-3277824.2171465121]
[null,null,null,null,null,null,null,null,null,null,0.54999999999999993,-3535355.1013339818]
[null,null,null,null,null,null,null,null,null,null,0.6,-3787493.7954169968]
[null,null,null,null,null,null,null,null,null,null,0.65,-4046924.9903125046]
[null,null,null,null,null,null,null,null,null,null,0.70000000000000007,-4319627.0947324103]
[null,null,null,null,null,null,null,null,null,null,0.75000000000000011,-4622293.2682756521]
[null,null,null,null,null,null,null,null,null,null,0.80000000000000016,-4925477.0097896112]
[null,null,null,null,null,null,null,null,null,null,0.8500000000000002,-5234479.724661448]
[null,null,null,null,null,null,null,null,null,null,0.90000000000000024,-5614253.9809533311]
[null,null,null,null,null,null,null,null,null,null,0.95000000000000029,-6061048.9409475373]
[null,null,null,null,null,null,null,null,null,null,1.0000000000000002,{"$f":"MIN(NPV_Chg)","v":-7754244.1060866714}]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SIGN(MAX(NPV_Chg))=SIGN(MIN(NPV_Chg)),NA(),INDEX($A$96:$A$5095,MATCH(0,NPV_Chg,-1)))","v":0.14899999999999999},"Breakeven"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["DO NOT EDIT BELOW THIS ROW (except for User-specified Project Costs)"]
[]
[]
["Start_Offset",{"$f":"Analysis_Start_Yr-2020+1","v":1}]
["End_Offset",{"$f":"Analysis_End_Yr-2020+1","v":80}]
["Ann_Construction_Cost",{"$f":"Construction_Cost/MAX(Mitigation_Start_Yr-Project_Start_Yr,1)","v":5000000},"(for Simplified Project)"]
[]
[]
[null,null,null,null,null,null,null,null,"Project Costs","NPV",2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,2099]
["NPV_MitigationCost",{"$f":"IF(Mitigation_Project_Type=\"Simplified\",$J$88,$J$89)","v":-11621909.187343795},null,null,null,null,null,null,"Simplified",{"$f":"-NPV(Discount_Rate,INDEX(K88:CL88,Start_Offset):INDEX(K88:CL88,End_Offset))","v":-11621909.187343795},{"$f":"IF(OR(K87<Project_Start_Yr,K87>Analysis_End_Yr),0,IF(K87<Mitigation_Start_Yr,Ann_Construction_Cost,IF(MOD(K87-Project_Start_Yr,Rehab_Interval_Yrs)=0,Rehab_Cost*MIN(Analysis_End_Yr+1-K87,Rehab_Interval_Yrs)/Rehab_Interval_Yrs,Annual_Maint_Cost)))","v":5000000},500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,2000000,500000,500000,500000,500000,500000,500000,{"$f":"IF(OR(AQ87<Project_Start_Yr,AQ87>Analysis_End_Yr),0,IF(AQ87<Mitigation_Start_Yr,Ann_Construction_Cost,IF(MOD(AQ87-Project_Start_Yr,Rehab_Interval_Yrs)=0,Rehab_Cost*MIN(Analysis_End_Yr+1-AQ87,Rehab_Interval_Yrs)/Rehab_Interval_Yrs,Annual_Maint_Cost)))","v":500000},500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,2000000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,{"$f":"IF(OR(BW87<Project_Start_Yr,BW87>Analysis_End_Yr),0,IF(BW87<Mitigation_Start_Yr,Ann_Construction_Cost,IF(MOD(BW87-Project_Start_Yr,Rehab_Interval_Yrs)=0,Rehab_Cost*MIN(Analysis_End_Yr+1-BW87,Rehab_Interval_Yrs)/Rehab_Interval_Yrs,Annual_Maint_Cost)))","v":500000},500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,400000,500000,500000,500000,500000]
[null,null,null,null,null,null,null,null,"User-Specified",{"$f":"-NPV(Discount_Rate,INDEX(K89:CL89,Start_Offset):INDEX(K89:CL89,End_Offset))","v":0}]
["Model_Status","Baseline"]
[]
[]
[]
["EWL Damage Costs","NPV_Results_Sorted",null,null,null,null,null,null,null,null,"EWL Damage Costs"]
["Prob","Sim_Num","Damage_Baseline","Damage_Scenario","NPV_Scenario","NPV_Chg","BC Ratio",null,"Sim_Current","Damage_Current",2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,2099]
[2.0000000000000001E-4,1636,-29588816.124438517,-5401183.4951740634,{"$f":"D96+NPV_MitigationCost","v":-17023092.682517856},{"$f":"E96-C96","v":12565723.44192066},{"$f":"(D96-C96)/(-NPV_MitigationCost)","v":2.0812099147706875},null,1,{"$f":"-NPV(Discount_Rate,INDEX(K96:CL96,Start_Offset):INDEX(K96:CL96,End_Offset))","v":-11422678.211867804},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5149)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5149)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5149)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5149)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5149)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5149)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5149)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5149)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5149)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5149)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5149)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5149)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5149)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5149)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5149)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5149)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5149)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5149)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5149)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5149)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5149)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5149)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5149)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5149)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5149)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5149)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5149)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5149)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5149)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5149)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5149)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5149)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5149)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5149)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5149)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5149)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5149)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5149)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5149)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5149)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5149)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5149)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5149)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5149)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5149)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5149)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5149)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5149)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5149)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5149)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5149)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5149)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5149)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5149)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5149)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5149)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5149)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5149)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5149)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5149)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5149)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5149)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5149)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5149)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5149)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5149)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5149)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5149)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5149)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5149)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5149)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5149)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5149)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5149)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5149)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5149)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5149)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5149)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5149)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5149)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[4.0000000000000002E-4,2618,-28161272.172567036,-5119868.0696300548,-16741777.25697385,11419494.915593186,1.9825833889692552,null,2,{"$f":"-NPV(Discount_Rate,INDEX(K97:CL97,Start_Offset):INDEX(K97:CL97,End_Offset))","v":-8007122.9111135714},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5150)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5150)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5150)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5150)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5150)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5150)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5150)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5150)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5150)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5150)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5150)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5150)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5150)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5150)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5150)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5150)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5150)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5150)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5150)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5150)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5150)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5150)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5150)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5150)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5150)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5150)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5150)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5150)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5150)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5150)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5150)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5150)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5150)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5150)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5150)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5150)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5150)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5150)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5150)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5150)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5150)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5150)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5150)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5150)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5150)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5150)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5150)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5150)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5150)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5150)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5150)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5150)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5150)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5150)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5150)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5150)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5150)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5150)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5150)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5150)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5150)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5150)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5150)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5150)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5150)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5150)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5150)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5150)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5150)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5150)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5150)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5150)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5150)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5150)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5150)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5150)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5150)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5150)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5150)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5150)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[5.9999999999999995E-4,4774,-27921871.429266252,-5126241.9700502669,-16748151.157394063,11173720.271872189,1.9614358615054674,null,3,{"$f":"-NPV(Discount_Rate,INDEX(K98:CL98,Start_Offset):INDEX(K98:CL98,End_Offset))","v":-11824441.937719591},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5151)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5151)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5151)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5151)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5151)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5151)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5151)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5151)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5151)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5151)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5151)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5151)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5151)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5151)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5151)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5151)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5151)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5151)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5151)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5151)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5151)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5151)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5151)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5151)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5151)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5151)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5151)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5151)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5151)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5151)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5151)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5151)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5151)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5151)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5151)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5151)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5151)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5151)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5151)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5151)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5151)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5151)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5151)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5151)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5151)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5151)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5151)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5151)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5151)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5151)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5151)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5151)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5151)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5151)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5151)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5151)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5151)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5151)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5151)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5151)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5151)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5151)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5151)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5151)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5151)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5151)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5151)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5151)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5151)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5151)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5151)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5151)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5151)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5151)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5151)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5151)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5151)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5151)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5151)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5151)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[8.0000000000000004E-4,3522,-26929602.0081653,-4876149.1386113185,-16498058.325955113,10431543.682210186,1.8975757351098639,null,4,{"$f":"-NPV(Discount_Rate,INDEX(K99:CL99,Start_Offset):INDEX(K99:CL99,End_Offset))","v":-8143735.5255110655},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5152)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5152)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5152)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5152)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5152)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5152)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5152)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5152)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5152)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5152)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5152)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5152)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5152)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5152)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5152)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5152)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5152)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5152)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5152)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5152)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5152)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5152)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5152)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5152)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5152)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5152)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5152)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5152)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5152)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5152)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5152)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5152)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5152)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5152)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5152)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5152)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5152)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5152)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5152)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5152)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5152)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5152)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5152)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5152)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5152)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5152)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5152)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5152)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5152)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5152)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5152)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5152)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5152)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5152)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5152)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5152)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5152)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5152)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5152)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5152)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5152)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5152)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5152)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5152)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5152)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5152)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5152)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5152)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5152)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5152)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5152)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5152)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5152)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5152)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5152)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5152)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5152)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5152)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5152)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5152)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[1E-3,1889,-26457105.505256869,-5998613.0391613459,-17620522.226505142,8836583.2787517272,1.7603383520131723,null,5,{"$f":"-NPV(Discount_Rate,INDEX(K100:CL100,Start_Offset):INDEX(K100:CL100,End_Offset))","v":-12463808.96478205},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5153)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5153)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5153)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5153)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5153)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5153)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5153)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5153)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5153)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5153)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5153)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5153)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5153)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5153)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5153)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5153)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5153)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5153)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5153)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5153)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5153)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5153)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5153)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5153)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5153)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5153)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5153)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5153)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5153)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5153)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5153)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5153)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5153)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5153)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5153)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5153)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5153)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5153)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5153)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5153)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5153)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5153)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5153)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5153)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5153)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5153)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5153)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5153)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5153)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5153)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5153)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5153)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5153)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5153)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5153)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5153)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5153)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5153)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5153)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5153)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5153)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5153)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5153)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5153)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5153)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5153)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5153)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5153)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5153)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5153)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5153)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5153)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5153)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5153)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5153)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5153)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5153)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5153)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5153)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5153)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":1500000}]
[1.1999999999999999E-3,2226,-24810788.156474397,-4440068.0752202421,-16061977.262564037,8748810.8939103596,1.7527860313551387,null,6,{"$f":"-NPV(Discount_Rate,INDEX(K101:CL101,Start_Offset):INDEX(K101:CL101,End_Offset))","v":-12371315.420185139},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5154)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5154)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5154)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5154)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5154)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5154)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5154)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5154)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5154)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5154)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5154)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5154)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5154)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5154)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5154)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5154)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5154)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5154)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5154)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5154)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5154)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5154)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5154)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5154)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5154)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5154)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5154)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5154)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5154)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5154)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5154)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5154)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5154)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5154)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5154)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5154)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5154)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5154)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5154)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5154)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5154)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5154)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5154)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5154)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5154)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5154)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5154)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5154)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5154)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5154)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5154)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5154)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5154)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5154)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5154)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5154)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5154)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5154)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5154)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5154)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5154)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5154)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5154)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5154)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5154)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5154)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5154)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5154)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5154)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5154)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5154)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5154)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5154)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5154)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5154)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5154)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5154)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5154)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5154)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5154)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[1.4E-3,1388,-24881794.571129683,-4786514.7848004531,-16408423.972144248,8473370.5989854354,1.7290859412507626,null,7,{"$f":"-NPV(Discount_Rate,INDEX(K102:CL102,Start_Offset):INDEX(K102:CL102,End_Offset))","v":-8973831.4794658367},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5155)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5155)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5155)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5155)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5155)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5155)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5155)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5155)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5155)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5155)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5155)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5155)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5155)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5155)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5155)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5155)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5155)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5155)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5155)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5155)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5155)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5155)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5155)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5155)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5155)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5155)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5155)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5155)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5155)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5155)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5155)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5155)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5155)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5155)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5155)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5155)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5155)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5155)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5155)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5155)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5155)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5155)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5155)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5155)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5155)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5155)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5155)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5155)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5155)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5155)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5155)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5155)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5155)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5155)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5155)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5155)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5155)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5155)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5155)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5155)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5155)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5155)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5155)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5155)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5155)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5155)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5155)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5155)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5155)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5155)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5155)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5155)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5155)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5155)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5155)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5155)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5155)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5155)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5155)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5155)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[1.6000000000000001E-3,222,-24784718.92527575,-4733181.4187348997,-16355090.606078696,8429628.319197055,1.7253221637953324,null,8,{"$f":"-NPV(Discount_Rate,INDEX(K103:CL103,Start_Offset):INDEX(K103:CL103,End_Offset))","v":-14244293.715957683},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5156)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5156)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5156)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5156)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5156)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5156)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5156)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5156)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5156)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5156)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5156)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5156)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5156)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5156)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5156)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5156)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5156)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5156)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5156)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5156)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5156)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5156)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5156)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5156)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5156)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5156)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5156)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5156)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5156)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5156)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5156)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5156)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5156)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5156)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5156)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5156)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5156)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5156)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5156)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5156)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5156)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5156)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5156)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5156)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5156)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5156)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5156)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5156)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5156)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5156)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5156)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5156)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5156)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5156)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5156)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5156)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5156)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5156)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5156)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5156)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5156)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5156)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5156)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5156)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5156)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5156)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5156)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5156)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5156)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5156)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5156)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5156)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5156)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5156)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5156)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5156)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5156)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5156)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5156)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5156)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[1.8E-3,1974,-24247160.281259194,-4299428.3233466409,-15921337.510690436,8325822.7705687582,1.716390279459036,null,9,{"$f":"-NPV(Discount_Rate,INDEX(K104:CL104,Start_Offset):INDEX(K104:CL104,End_Offset))","v":-8760762.5049447026},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5157)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5157)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5157)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5157)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5157)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5157)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5157)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5157)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5157)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5157)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5157)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5157)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5157)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5157)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5157)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5157)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5157)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5157)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5157)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5157)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5157)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5157)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5157)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5157)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5157)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5157)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5157)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5157)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5157)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5157)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5157)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5157)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5157)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5157)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5157)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5157)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5157)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5157)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5157)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5157)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5157)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5157)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5157)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5157)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5157)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5157)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5157)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5157)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5157)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5157)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5157)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5157)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5157)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5157)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5157)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5157)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5157)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5157)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5157)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5157)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5157)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5157)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5157)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5157)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5157)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5157)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5157)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5157)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5157)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5157)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5157)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5157)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5157)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5157)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5157)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5157)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5157)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5157)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5157)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5157)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[2E-3,4261,-24391298.41220668,-4449077.0642009275,-16070986.251544721,8320312.1606619582,1.715916122432168,null,10,{"$f":"-NPV(Discount_Rate,INDEX(K105:CL105,Start_Offset):INDEX(K105:CL105,End_Offset))","v":-11953068.425187645},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5158)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5158)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5158)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5158)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5158)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5158)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5158)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5158)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5158)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5158)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5158)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5158)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5158)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5158)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5158)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5158)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5158)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5158)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5158)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5158)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5158)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5158)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5158)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5158)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5158)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5158)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5158)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5158)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5158)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5158)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5158)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5158)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5158)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5158)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5158)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5158)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5158)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5158)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5158)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5158)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5158)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5158)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5158)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5158)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5158)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5158)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5158)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5158)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5158)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5158)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5158)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5158)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5158)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5158)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5158)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5158)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5158)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5158)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5158)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5158)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5158)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5158)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5158)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5158)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5158)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5158)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5158)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5158)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5158)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5158)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5158)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5158)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5158)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5158)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5158)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5158)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5158)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5158)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5158)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5158)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[2.2000000000000001E-3,4670,-24151031.522408206,-4336573.7278360063,-15958482.9151798,8192548.6072284058,1.7049227863654324,null,11,{"$f":"-NPV(Discount_Rate,INDEX(K106:CL106,Start_Offset):INDEX(K106:CL106,End_Offset))","v":-8918703.1530343462},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5159)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5159)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5159)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5159)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5159)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5159)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5159)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5159)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5159)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5159)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5159)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5159)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5159)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5159)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5159)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5159)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5159)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5159)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5159)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5159)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5159)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5159)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5159)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5159)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5159)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5159)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5159)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5159)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5159)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5159)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5159)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5159)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5159)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5159)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5159)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5159)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5159)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5159)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5159)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5159)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5159)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5159)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5159)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5159)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5159)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5159)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5159)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5159)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5159)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5159)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5159)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5159)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5159)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5159)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5159)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5159)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5159)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5159)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5159)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5159)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5159)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5159)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5159)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5159)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5159)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5159)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5159)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5159)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5159)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5159)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5159)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5159)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5159)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5159)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5159)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5159)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5159)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5159)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5159)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5159)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[2.3999999999999998E-3,4296,-23811307.501896229,-4425117.928180879,-16047027.115524674,7764280.3863715548,1.6680727117388614,null,12,{"$f":"-NPV(Discount_Rate,INDEX(K107:CL107,Start_Offset):INDEX(K107:CL107,End_Offset))","v":-9448204.5567503106},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5160)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5160)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5160)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5160)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5160)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5160)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5160)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5160)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5160)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5160)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5160)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5160)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5160)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5160)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5160)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5160)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5160)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5160)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5160)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5160)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5160)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5160)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5160)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5160)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5160)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5160)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5160)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5160)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5160)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5160)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5160)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5160)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5160)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5160)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5160)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5160)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5160)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5160)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5160)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5160)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5160)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5160)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5160)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5160)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5160)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5160)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5160)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5160)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5160)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5160)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5160)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5160)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5160)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5160)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5160)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5160)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5160)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5160)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5160)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5160)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5160)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5160)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5160)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5160)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5160)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5160)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5160)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5160)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5160)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5160)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5160)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5160)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5160)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5160)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5160)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5160)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5160)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5160)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5160)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5160)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[2.5999999999999999E-3,3094,-24895029.702764515,-5566965.8185251746,-17188875.005868971,7706154.6968955435,1.6630713226779907,null,13,{"$f":"-NPV(Discount_Rate,INDEX(K108:CL108,Start_Offset):INDEX(K108:CL108,End_Offset))","v":-6127534.2649311256},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5161)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5161)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5161)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5161)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5161)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5161)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5161)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5161)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5161)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5161)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5161)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5161)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5161)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5161)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5161)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5161)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5161)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5161)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5161)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5161)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5161)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5161)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5161)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5161)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5161)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5161)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5161)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5161)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5161)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5161)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5161)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5161)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5161)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5161)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5161)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5161)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5161)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5161)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5161)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5161)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5161)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5161)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5161)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5161)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5161)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5161)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5161)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5161)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5161)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5161)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5161)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5161)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5161)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5161)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5161)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5161)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5161)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5161)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5161)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5161)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5161)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5161)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5161)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5161)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5161)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5161)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5161)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5161)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5161)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5161)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5161)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5161)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5161)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5161)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5161)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5161)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5161)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5161)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5161)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5161)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[2.8E-3,3798,-23510827.183824785,-4209563.1623324724,-15831472.349676266,7679354.8341485187,1.6607653450356763,null,14,{"$f":"-NPV(Discount_Rate,INDEX(K109:CL109,Start_Offset):INDEX(K109:CL109,End_Offset))","v":-9033922.9767481573},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5162)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5162)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5162)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5162)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5162)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5162)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5162)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5162)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5162)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5162)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5162)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5162)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5162)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5162)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5162)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5162)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5162)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5162)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5162)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5162)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5162)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5162)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5162)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5162)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5162)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5162)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5162)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5162)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5162)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5162)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5162)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5162)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5162)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5162)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5162)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5162)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5162)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5162)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5162)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5162)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5162)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5162)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5162)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5162)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5162)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5162)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5162)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5162)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5162)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5162)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5162)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5162)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5162)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5162)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5162)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5162)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5162)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5162)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5162)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5162)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5162)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5162)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5162)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5162)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5162)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5162)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5162)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5162)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5162)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5162)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5162)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5162)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5162)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5162)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5162)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5162)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5162)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5162)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5162)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5162)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[3.0000000000000001E-3,583,-26063701.123577747,-6892704.3055105787,-18514613.492854372,7549087.6307233758,1.6495565839513096,null,15,{"$f":"-NPV(Discount_Rate,INDEX(K110:CL110,Start_Offset):INDEX(K110:CL110,End_Offset))","v":-17326852.207796898},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5163)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5163)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5163)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5163)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5163)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5163)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5163)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5163)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5163)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5163)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5163)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5163)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5163)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5163)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5163)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5163)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5163)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5163)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5163)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5163)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5163)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5163)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5163)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5163)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5163)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5163)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5163)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5163)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5163)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5163)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5163)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5163)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5163)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5163)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5163)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5163)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5163)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5163)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5163)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5163)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5163)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5163)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5163)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5163)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5163)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5163)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5163)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5163)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5163)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5163)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5163)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5163)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5163)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5163)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5163)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5163)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5163)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5163)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5163)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5163)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5163)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5163)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5163)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5163)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5163)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5163)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5163)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5163)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5163)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5163)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5163)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5163)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5163)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5163)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5163)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5163)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5163)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5163)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5163)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5163)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[3.2000000000000002E-3,4764,-24366660.086966503,-5406199.6978973905,-17028108.885241184,7338551.201725319,1.6314411069152879,null,16,{"$f":"-NPV(Discount_Rate,INDEX(K111:CL111,Start_Offset):INDEX(K111:CL111,End_Offset))","v":-8299049.5406824183},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5164)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5164)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5164)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5164)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5164)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5164)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5164)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5164)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5164)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5164)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5164)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5164)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5164)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5164)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5164)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5164)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5164)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5164)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5164)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5164)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5164)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5164)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5164)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5164)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5164)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5164)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5164)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5164)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5164)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5164)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5164)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5164)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5164)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5164)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5164)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5164)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5164)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5164)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5164)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5164)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5164)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5164)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5164)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5164)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5164)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5164)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5164)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5164)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5164)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5164)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5164)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5164)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5164)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5164)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5164)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5164)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5164)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5164)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5164)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5164)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5164)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5164)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5164)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5164)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5164)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5164)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5164)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5164)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5164)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5164)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5164)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5164)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5164)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5164)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5164)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5164)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5164)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5164)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5164)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5164)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":1500000}]
[3.3999999999999998E-3,221,-22919962.007089131,-3993644.6721996265,-15615553.85954342,7304408.1475457102,1.6285032889002589,null,17,{"$f":"-NPV(Discount_Rate,INDEX(K112:CL112,Start_Offset):INDEX(K112:CL112,End_Offset))","v":-9103147.6858799066},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5165)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5165)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5165)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5165)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5165)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5165)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5165)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5165)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5165)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5165)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5165)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5165)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5165)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5165)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5165)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5165)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5165)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5165)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5165)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5165)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5165)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5165)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5165)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5165)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5165)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5165)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5165)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5165)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5165)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5165)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5165)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5165)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5165)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5165)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5165)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5165)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5165)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5165)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5165)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5165)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5165)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5165)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5165)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5165)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5165)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5165)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5165)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5165)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5165)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5165)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5165)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5165)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5165)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5165)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5165)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5165)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5165)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5165)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5165)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5165)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5165)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5165)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5165)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5165)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5165)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5165)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5165)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5165)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5165)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5165)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5165)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5165)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5165)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5165)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5165)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5165)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5165)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5165)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5165)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5165)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[3.5999999999999999E-3,899,-22692791.470154136,-4043344.9420031351,-15665254.129346929,7027537.3408072069,1.6046801112901625,null,18,{"$f":"-NPV(Discount_Rate,INDEX(K113:CL113,Start_Offset):INDEX(K113:CL113,End_Offset))","v":-8673729.3498278521},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5166)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5166)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5166)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5166)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5166)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5166)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5166)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5166)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5166)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5166)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5166)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5166)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5166)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5166)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5166)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5166)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5166)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5166)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5166)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5166)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5166)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5166)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5166)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5166)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5166)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5166)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5166)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5166)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5166)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5166)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5166)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5166)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5166)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5166)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5166)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5166)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5166)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5166)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5166)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5166)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5166)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5166)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5166)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5166)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5166)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5166)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5166)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5166)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5166)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5166)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5166)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5166)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5166)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5166)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5166)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5166)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5166)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5166)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5166)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5166)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5166)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5166)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5166)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5166)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5166)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5166)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5166)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5166)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5166)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5166)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5166)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5166)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5166)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5166)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5166)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5166)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5166)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5166)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5166)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5166)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[3.8E-3,1031,-22575122.007247031,-4042576.7834295011,-15664485.970773296,6910636.0364737343,1.5946214107402754,null,19,{"$f":"-NPV(Discount_Rate,INDEX(K114:CL114,Start_Offset):INDEX(K114:CL114,End_Offset))","v":-8852192.6278308239},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5167)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5167)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5167)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5167)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5167)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5167)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5167)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5167)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5167)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5167)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5167)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5167)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5167)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5167)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5167)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5167)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5167)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5167)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5167)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5167)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5167)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5167)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5167)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5167)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5167)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5167)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5167)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5167)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5167)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5167)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5167)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5167)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5167)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5167)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5167)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5167)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5167)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5167)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5167)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5167)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5167)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5167)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5167)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5167)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5167)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5167)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5167)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5167)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5167)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5167)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5167)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5167)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5167)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5167)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5167)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5167)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5167)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5167)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5167)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5167)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5167)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5167)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5167)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5167)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5167)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5167)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5167)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5167)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5167)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5167)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5167)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5167)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5167)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5167)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5167)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5167)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5167)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5167)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5167)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5167)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[4.0000000000000001E-3,4400,-22553906.179288313,-4047947.7660593651,-15669856.95340316,6884049.2258851528,1.5923337650393836,null,20,{"$f":"-NPV(Discount_Rate,INDEX(K115:CL115,Start_Offset):INDEX(K115:CL115,End_Offset))","v":-6469848.2972617298},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5168)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5168)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5168)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5168)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5168)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5168)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5168)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5168)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5168)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5168)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5168)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5168)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5168)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5168)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5168)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5168)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5168)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5168)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5168)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5168)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5168)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5168)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5168)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5168)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5168)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5168)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5168)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5168)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5168)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5168)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5168)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5168)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5168)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5168)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5168)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5168)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5168)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5168)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5168)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5168)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5168)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5168)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5168)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5168)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5168)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5168)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5168)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5168)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5168)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5168)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5168)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5168)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5168)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5168)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5168)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5168)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5168)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5168)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5168)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5168)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5168)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5168)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5168)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5168)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5168)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5168)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5168)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5168)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5168)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5168)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5168)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5168)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5168)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5168)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5168)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5168)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5168)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5168)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5168)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5168)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":1500000}]
[4.1999999999999997E-3,4162,-22702803.781019107,-4205577.9842936974,-15827487.171637492,6875316.6093816143,1.5915823724443485,null,21,{"$f":"-NPV(Discount_Rate,INDEX(K116:CL116,Start_Offset):INDEX(K116:CL116,End_Offset))","v":-14794690.594093544},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5169)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5169)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5169)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5169)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5169)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5169)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5169)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5169)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5169)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5169)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5169)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5169)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5169)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5169)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5169)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5169)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5169)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5169)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5169)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5169)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5169)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5169)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5169)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5169)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5169)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5169)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5169)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5169)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5169)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5169)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5169)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5169)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5169)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5169)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5169)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5169)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5169)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5169)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5169)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5169)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5169)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5169)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5169)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5169)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5169)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5169)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5169)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5169)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5169)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5169)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5169)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5169)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5169)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5169)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5169)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5169)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5169)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5169)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5169)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5169)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5169)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5169)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5169)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5169)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5169)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5169)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5169)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5169)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5169)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5169)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5169)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5169)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5169)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5169)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5169)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5169)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5169)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5169)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5169)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5169)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[4.4000000000000003E-3,234,-22805990.124291174,-4320681.9689024612,-15942591.156246256,6863398.968044918,1.5905569263541595,null,22,{"$f":"-NPV(Discount_Rate,INDEX(K117:CL117,Start_Offset):INDEX(K117:CL117,End_Offset))","v":-8602221.8478183188},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5170)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5170)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5170)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5170)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5170)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5170)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5170)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5170)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5170)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5170)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5170)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5170)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5170)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5170)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5170)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5170)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5170)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5170)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5170)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5170)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5170)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5170)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5170)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5170)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5170)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5170)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5170)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5170)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5170)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5170)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5170)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5170)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5170)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5170)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5170)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5170)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5170)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5170)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5170)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5170)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5170)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5170)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5170)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5170)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5170)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5170)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5170)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5170)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5170)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5170)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5170)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5170)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5170)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5170)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5170)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5170)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5170)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5170)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5170)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5170)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5170)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5170)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5170)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5170)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5170)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5170)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5170)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5170)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5170)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5170)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5170)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5170)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5170)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5170)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5170)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5170)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5170)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5170)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5170)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5170)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[4.5999999999999999E-3,1574,-22420854.755544983,-4044132.0388536942,-15666041.226197489,6754813.5293474942,1.5812137593282396,null,23,{"$f":"-NPV(Discount_Rate,INDEX(K118:CL118,Start_Offset):INDEX(K118:CL118,End_Offset))","v":-7282974.6397702247},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5171)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5171)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5171)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5171)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5171)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5171)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5171)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5171)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5171)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5171)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5171)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5171)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5171)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5171)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5171)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5171)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5171)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5171)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5171)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5171)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5171)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5171)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5171)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5171)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5171)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5171)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5171)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5171)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5171)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5171)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5171)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5171)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5171)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5171)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5171)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5171)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5171)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5171)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5171)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5171)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5171)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5171)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5171)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5171)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5171)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5171)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5171)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5171)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5171)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5171)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5171)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5171)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5171)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5171)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5171)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5171)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5171)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5171)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5171)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5171)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5171)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5171)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5171)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5171)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5171)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5171)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5171)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5171)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5171)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5171)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5171)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5171)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5171)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5171)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5171)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5171)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5171)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5171)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5171)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5171)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[4.7999999999999996E-3,2136,-22675186.279198639,-4373555.6991635663,-15995464.886507362,6679721.392691277,1.5747525027957938,null,24,{"$f":"-NPV(Discount_Rate,INDEX(K119:CL119,Start_Offset):INDEX(K119:CL119,End_Offset))","v":-9077709.2157073263},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5172)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5172)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5172)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5172)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5172)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5172)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5172)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5172)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5172)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5172)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5172)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5172)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5172)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5172)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5172)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5172)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5172)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5172)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5172)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5172)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5172)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5172)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5172)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5172)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5172)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5172)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5172)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5172)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5172)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5172)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5172)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5172)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5172)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5172)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5172)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5172)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5172)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5172)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5172)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5172)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5172)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5172)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5172)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5172)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5172)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5172)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5172)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5172)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5172)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5172)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5172)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5172)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5172)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5172)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5172)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5172)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5172)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5172)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5172)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5172)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5172)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5172)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5172)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5172)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5172)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5172)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5172)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5172)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5172)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5172)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5172)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5172)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5172)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5172)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5172)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5172)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5172)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5172)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5172)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5172)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[5.0000000000000001E-3,3901,-22181046.034493983,-3909719.443319703,-15531628.630663497,6649417.4038304854,1.5721450147856662,null,25,{"$f":"-NPV(Discount_Rate,INDEX(K120:CL120,Start_Offset):INDEX(K120:CL120,End_Offset))","v":-13651237.733322365},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5173)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5173)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5173)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5173)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5173)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5173)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5173)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5173)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5173)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5173)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5173)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5173)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5173)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5173)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5173)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5173)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5173)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5173)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5173)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5173)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5173)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5173)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5173)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5173)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5173)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5173)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5173)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5173)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5173)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5173)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5173)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5173)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5173)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5173)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5173)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5173)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5173)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5173)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5173)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5173)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5173)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5173)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5173)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5173)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5173)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5173)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5173)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5173)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5173)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5173)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5173)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5173)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5173)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5173)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5173)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5173)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5173)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5173)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5173)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5173)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5173)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5173)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5173)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5173)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5173)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5173)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5173)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5173)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5173)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5173)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5173)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5173)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5173)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5173)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5173)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5173)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5173)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5173)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5173)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5173)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[5.1999999999999998E-3,3616,-22496217.399249177,-4371505.1385946153,-15993414.325938411,6502803.0733107664,1.5595296752440888,null,26,{"$f":"-NPV(Discount_Rate,INDEX(K121:CL121,Start_Offset):INDEX(K121:CL121,End_Offset))","v":-13568529.294624355},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5174)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5174)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5174)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5174)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5174)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5174)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5174)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5174)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5174)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5174)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5174)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5174)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5174)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5174)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5174)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5174)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5174)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5174)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5174)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5174)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5174)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5174)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5174)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5174)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5174)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5174)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5174)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5174)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5174)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5174)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5174)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5174)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5174)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5174)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5174)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5174)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5174)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5174)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5174)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5174)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5174)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5174)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5174)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5174)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5174)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5174)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5174)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5174)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5174)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5174)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5174)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5174)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5174)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5174)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5174)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5174)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5174)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5174)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5174)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5174)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5174)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5174)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5174)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5174)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5174)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5174)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5174)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5174)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5174)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5174)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5174)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5174)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5174)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5174)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5174)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5174)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5174)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5174)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5174)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5174)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[5.4000000000000003E-3,4208,-21935923.961311102,-3841215.9036465762,-15463125.090990372,6472798.8703207299,1.5569479821241055,null,27,{"$f":"-NPV(Discount_Rate,INDEX(K122:CL122,Start_Offset):INDEX(K122:CL122,End_Offset))","v":-14828310.170049807},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5175)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5175)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5175)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5175)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5175)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5175)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5175)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5175)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5175)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5175)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5175)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5175)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5175)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5175)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5175)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5175)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5175)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5175)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5175)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5175)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5175)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5175)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5175)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5175)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5175)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5175)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5175)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5175)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5175)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5175)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5175)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5175)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5175)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5175)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5175)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5175)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5175)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5175)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5175)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5175)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5175)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5175)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5175)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5175)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5175)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5175)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5175)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5175)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5175)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5175)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5175)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5175)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5175)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5175)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5175)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5175)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5175)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5175)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5175)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5175)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5175)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5175)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5175)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5175)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5175)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5175)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5175)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5175)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5175)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5175)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5175)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5175)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5175)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5175)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5175)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5175)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5175)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5175)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5175)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5175)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[5.5999999999999999E-3,2358,-21918120.364773974,-4057110.7442293908,-15679019.931573186,6239100.4332007878,1.5368395444007719,null,28,{"$f":"-NPV(Discount_Rate,INDEX(K123:CL123,Start_Offset):INDEX(K123:CL123,End_Offset))","v":-10570278.177802272},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5176)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5176)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5176)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5176)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5176)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5176)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5176)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5176)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5176)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5176)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5176)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5176)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5176)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5176)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5176)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5176)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5176)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5176)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5176)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5176)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5176)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5176)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5176)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5176)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5176)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5176)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5176)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5176)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5176)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5176)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5176)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5176)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5176)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5176)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5176)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5176)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5176)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5176)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5176)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5176)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5176)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5176)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5176)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5176)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5176)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5176)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5176)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5176)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5176)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5176)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5176)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5176)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5176)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5176)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5176)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5176)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5176)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5176)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5176)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5176)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5176)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5176)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5176)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5176)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5176)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5176)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5176)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5176)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5176)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5176)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5176)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5176)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5176)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5176)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5176)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5176)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5176)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5176)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5176)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5176)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[5.7999999999999996E-3,2620,-21832367.936505049,-3972851.9436125294,-15594761.130956324,6237606.8055487256,1.5367110261317003,null,29,{"$f":"-NPV(Discount_Rate,INDEX(K124:CL124,Start_Offset):INDEX(K124:CL124,End_Offset))","v":-7062474.9196704552},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5177)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5177)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5177)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5177)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5177)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5177)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5177)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5177)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5177)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5177)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5177)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5177)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5177)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5177)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5177)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5177)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5177)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5177)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5177)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5177)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5177)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5177)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5177)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5177)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5177)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5177)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5177)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5177)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5177)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5177)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5177)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5177)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5177)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5177)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5177)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5177)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5177)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5177)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5177)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5177)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5177)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5177)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5177)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5177)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5177)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5177)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5177)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5177)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5177)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5177)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5177)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5177)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5177)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5177)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5177)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5177)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5177)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5177)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5177)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5177)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5177)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5177)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5177)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5177)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5177)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5177)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5177)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5177)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5177)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5177)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5177)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5177)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5177)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5177)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5177)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5177)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5177)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5177)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5177)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5177)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[6.0000000000000001E-3,286,-21889902.827707808,-4070660.680007956,-15692569.867351752,6197332.9603560567,1.5332456879894505,null,30,{"$f":"-NPV(Discount_Rate,INDEX(K125:CL125,Start_Offset):INDEX(K125:CL125,End_Offset))","v":-12796869.837809324},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5178)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5178)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5178)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5178)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5178)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5178)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5178)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5178)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5178)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5178)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5178)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5178)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5178)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5178)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5178)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5178)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5178)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5178)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5178)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5178)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5178)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5178)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5178)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5178)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5178)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5178)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5178)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5178)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5178)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5178)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5178)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5178)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5178)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5178)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5178)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5178)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5178)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5178)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5178)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5178)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5178)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5178)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5178)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5178)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5178)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5178)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5178)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5178)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5178)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5178)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5178)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5178)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5178)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5178)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5178)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5178)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5178)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5178)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5178)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5178)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5178)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5178)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5178)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5178)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5178)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5178)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5178)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5178)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5178)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5178)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5178)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5178)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5178)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5178)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5178)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5178)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5178)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5178)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5178)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5178)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[6.1999999999999998E-3,3145,-21697413.467906255,-3932867.6674427558,-15554776.854786551,6142636.6131197046,1.5285393745641211,null,31,{"$f":"-NPV(Discount_Rate,INDEX(K126:CL126,Start_Offset):INDEX(K126:CL126,End_Offset))","v":-9125180.1766932905},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5179)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5179)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5179)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5179)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5179)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5179)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5179)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5179)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5179)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5179)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5179)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5179)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5179)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5179)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5179)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5179)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5179)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5179)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5179)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5179)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5179)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5179)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5179)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5179)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5179)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5179)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5179)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5179)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5179)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5179)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5179)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5179)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5179)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5179)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5179)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5179)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5179)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5179)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5179)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5179)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5179)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5179)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5179)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5179)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5179)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5179)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5179)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5179)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5179)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5179)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5179)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5179)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5179)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5179)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5179)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5179)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5179)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5179)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5179)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5179)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5179)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5179)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5179)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5179)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5179)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5179)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5179)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5179)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5179)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5179)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5179)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5179)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5179)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5179)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5179)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5179)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5179)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5179)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5179)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5179)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[6.4000000000000003E-3,1920,-21527540.056062087,-3877609.4484824399,-15499518.635826234,6028021.4202358536,1.5186773810623422,null,32,{"$f":"-NPV(Discount_Rate,INDEX(K127:CL127,Start_Offset):INDEX(K127:CL127,End_Offset))","v":-7339616.7069888851},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5180)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5180)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5180)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5180)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5180)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5180)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5180)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5180)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5180)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5180)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5180)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5180)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5180)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5180)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5180)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5180)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5180)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5180)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5180)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5180)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5180)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5180)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5180)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5180)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5180)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5180)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5180)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5180)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5180)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5180)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5180)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5180)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5180)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5180)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5180)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5180)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5180)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5180)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5180)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5180)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5180)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5180)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5180)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5180)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5180)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5180)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5180)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5180)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5180)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5180)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5180)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5180)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5180)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5180)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5180)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5180)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5180)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5180)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5180)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5180)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5180)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5180)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5180)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5180)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5180)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5180)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5180)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5180)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5180)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5180)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5180)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5180)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5180)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5180)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5180)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5180)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5180)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5180)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5180)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5180)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[6.6E-3,150,-21579073.904745284,-3962631.9026035261,-15584541.089947321,5994532.8147979639,1.5157958746852007,null,33,{"$f":"-NPV(Discount_Rate,INDEX(K128:CL128,Start_Offset):INDEX(K128:CL128,End_Offset))","v":-8033867.3535505794},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5181)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5181)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5181)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5181)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5181)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5181)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5181)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5181)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5181)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5181)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5181)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5181)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5181)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5181)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5181)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5181)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5181)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5181)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5181)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5181)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5181)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5181)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5181)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5181)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5181)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5181)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5181)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5181)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5181)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5181)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5181)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5181)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5181)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5181)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5181)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5181)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5181)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5181)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5181)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5181)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5181)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5181)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5181)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5181)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5181)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5181)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5181)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5181)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5181)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5181)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5181)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5181)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5181)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5181)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5181)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5181)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5181)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5181)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5181)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5181)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5181)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5181)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5181)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5181)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5181)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5181)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5181)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5181)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5181)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5181)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5181)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5181)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5181)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5181)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5181)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5181)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5181)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5181)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5181)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5181)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[6.7999999999999996E-3,3399,-21343944.224648409,-3806137.8274788191,-15428047.014822613,5915897.2098257951,1.5090297226094469,null,34,{"$f":"-NPV(Discount_Rate,INDEX(K129:CL129,Start_Offset):INDEX(K129:CL129,End_Offset))","v":-10010503.449454725},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5182)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5182)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5182)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5182)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5182)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5182)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5182)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5182)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5182)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5182)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5182)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5182)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5182)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5182)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5182)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5182)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5182)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5182)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5182)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5182)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5182)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5182)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5182)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5182)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5182)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5182)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5182)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5182)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5182)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5182)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5182)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5182)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5182)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5182)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5182)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5182)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5182)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5182)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5182)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5182)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5182)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5182)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5182)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5182)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5182)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5182)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5182)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5182)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5182)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5182)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5182)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5182)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5182)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5182)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5182)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5182)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5182)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5182)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5182)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5182)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5182)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5182)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5182)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5182)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5182)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5182)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5182)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5182)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5182)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5182)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5182)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5182)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5182)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5182)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5182)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5182)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5182)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5182)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5182)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5182)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[7.0000000000000001E-3,484,-21281021.5686379,-3743597.0044480776,-15365506.191791873,5915515.3768460266,1.508996868026468,null,35,{"$f":"-NPV(Discount_Rate,INDEX(K130:CL130,Start_Offset):INDEX(K130:CL130,End_Offset))","v":-10053701.684177438},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5183)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5183)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5183)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5183)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5183)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5183)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5183)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5183)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5183)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5183)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5183)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5183)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5183)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5183)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5183)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5183)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5183)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5183)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5183)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5183)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5183)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5183)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5183)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5183)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5183)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5183)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5183)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5183)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5183)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5183)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5183)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5183)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5183)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5183)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5183)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5183)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5183)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5183)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5183)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5183)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5183)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5183)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5183)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5183)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5183)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5183)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5183)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5183)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5183)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5183)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5183)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5183)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5183)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5183)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5183)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5183)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5183)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5183)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5183)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5183)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5183)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5183)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5183)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5183)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5183)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5183)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5183)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5183)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5183)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5183)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5183)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5183)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5183)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5183)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5183)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5183)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5183)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5183)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5183)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5183)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[7.1999999999999998E-3,715,-21499447.54671913,-4058843.8725846433,-15680753.059928438,5818694.4867906924,1.5006659743243582,null,36,{"$f":"-NPV(Discount_Rate,INDEX(K131:CL131,Start_Offset):INDEX(K131:CL131,End_Offset))","v":-8771872.3870627638},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5184)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5184)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5184)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5184)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5184)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5184)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5184)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5184)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5184)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5184)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5184)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5184)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5184)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5184)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5184)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5184)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5184)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5184)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5184)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5184)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5184)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5184)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5184)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5184)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5184)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5184)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5184)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5184)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5184)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5184)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5184)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5184)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5184)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5184)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5184)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5184)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5184)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5184)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5184)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5184)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5184)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5184)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5184)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5184)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5184)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5184)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5184)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5184)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5184)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5184)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5184)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5184)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5184)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5184)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5184)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5184)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5184)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5184)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5184)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5184)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5184)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5184)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5184)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5184)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5184)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5184)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5184)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5184)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5184)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5184)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5184)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5184)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5184)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5184)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5184)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5184)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5184)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5184)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5184)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5184)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[7.4000000000000003E-3,3633,-22562544.038694214,-5125976.7500046948,-16747885.937348489,5814658.1013457254,1.500318666031039,null,37,{"$f":"-NPV(Discount_Rate,INDEX(K132:CL132,Start_Offset):INDEX(K132:CL132,End_Offset))","v":-15084255.335378181},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5185)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5185)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5185)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5185)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5185)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5185)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5185)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5185)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5185)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5185)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5185)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5185)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5185)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5185)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5185)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5185)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5185)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5185)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5185)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5185)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5185)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5185)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5185)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5185)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5185)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5185)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5185)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5185)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5185)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5185)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5185)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5185)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5185)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5185)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5185)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5185)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5185)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5185)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5185)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5185)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5185)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5185)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5185)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5185)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5185)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5185)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5185)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5185)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5185)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5185)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5185)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5185)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5185)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5185)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5185)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5185)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5185)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5185)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5185)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5185)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5185)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5185)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5185)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5185)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5185)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5185)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5185)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5185)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5185)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5185)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5185)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5185)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5185)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5185)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5185)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5185)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5185)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5185)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5185)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5185)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[7.6E-3,473,-21191389.12691943,-3762450.8850738402,-15384360.072417635,5807029.0545017943,1.4996622294059587,null,38,{"$f":"-NPV(Discount_Rate,INDEX(K133:CL133,Start_Offset):INDEX(K133:CL133,End_Offset))","v":-8082864.0649548611},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5186)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5186)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5186)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5186)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5186)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5186)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5186)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5186)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5186)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5186)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5186)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5186)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5186)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5186)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5186)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5186)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5186)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5186)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5186)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5186)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5186)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5186)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5186)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5186)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5186)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5186)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5186)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5186)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5186)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5186)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5186)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5186)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5186)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5186)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5186)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5186)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5186)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5186)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5186)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5186)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5186)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5186)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5186)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5186)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5186)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5186)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5186)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5186)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5186)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5186)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5186)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5186)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5186)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5186)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5186)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5186)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5186)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5186)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5186)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5186)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5186)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5186)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5186)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5186)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5186)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5186)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5186)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5186)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5186)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5186)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5186)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5186)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5186)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5186)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5186)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5186)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5186)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5186)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5186)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5186)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[7.7999999999999996E-3,2426,-21110430.364340167,-3685300.2235461418,-15307209.410889937,5803220.9534502309,1.4993345637023141,null,39,{"$f":"-NPV(Discount_Rate,INDEX(K134:CL134,Start_Offset):INDEX(K134:CL134,End_Offset))","v":-12152076.408536548},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5187)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5187)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5187)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5187)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5187)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5187)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5187)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5187)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5187)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5187)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5187)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5187)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5187)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5187)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5187)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5187)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5187)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5187)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5187)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5187)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5187)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5187)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5187)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5187)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5187)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5187)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5187)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5187)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5187)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5187)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5187)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5187)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5187)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5187)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5187)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5187)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5187)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5187)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5187)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5187)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5187)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5187)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5187)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5187)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5187)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5187)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5187)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5187)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5187)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5187)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5187)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5187)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5187)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5187)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5187)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5187)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5187)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5187)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5187)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5187)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5187)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5187)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5187)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5187)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5187)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5187)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5187)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5187)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5187)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5187)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5187)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5187)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5187)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5187)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5187)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5187)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5187)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5187)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5187)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5187)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[8.0000000000000002E-3,2801,-21113408.767093454,-3697557.6491618725,-15319466.836505666,5793941.9305877872,1.4985361559095096,null,40,{"$f":"-NPV(Discount_Rate,INDEX(K135:CL135,Start_Offset):INDEX(K135:CL135,End_Offset))","v":-8364780.3814646378},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5188)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5188)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5188)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5188)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5188)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5188)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5188)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5188)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5188)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5188)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5188)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5188)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5188)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5188)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5188)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5188)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5188)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5188)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5188)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5188)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5188)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5188)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5188)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5188)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5188)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5188)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5188)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5188)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5188)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5188)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5188)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5188)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5188)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5188)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5188)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5188)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5188)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5188)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5188)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5188)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5188)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5188)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5188)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5188)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5188)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5188)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5188)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5188)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5188)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5188)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5188)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5188)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5188)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5188)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5188)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5188)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5188)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5188)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5188)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5188)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5188)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5188)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5188)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5188)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5188)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5188)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5188)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5188)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5188)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5188)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5188)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5188)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5188)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5188)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5188)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5188)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5188)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5188)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5188)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5188)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[8.2000000000000007E-3,2878,-21274553.809026863,-3883079.3164763283,-15504988.503820123,5769565.3052067403,1.4964386842301067,null,41,{"$f":"-NPV(Discount_Rate,INDEX(K136:CL136,Start_Offset):INDEX(K136:CL136,End_Offset))","v":-10010684.144901462},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5189)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5189)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5189)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5189)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5189)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5189)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5189)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5189)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5189)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5189)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5189)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5189)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5189)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5189)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5189)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5189)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5189)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5189)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5189)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5189)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5189)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5189)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5189)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5189)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5189)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5189)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5189)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5189)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5189)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5189)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5189)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5189)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5189)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5189)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5189)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5189)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5189)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5189)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5189)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5189)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5189)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5189)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5189)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5189)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5189)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5189)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5189)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5189)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5189)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5189)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5189)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5189)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5189)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5189)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5189)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5189)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5189)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5189)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5189)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5189)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5189)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5189)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5189)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5189)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5189)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5189)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5189)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5189)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5189)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5189)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5189)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5189)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5189)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5189)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5189)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5189)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5189)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5189)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5189)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5189)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[8.3999999999999995E-3,1131,-21454543.956416328,-4077505.1342495899,-15699414.321593385,5755129.6348229423,1.4951965758853332,null,42,{"$f":"-NPV(Discount_Rate,INDEX(K137:CL137,Start_Offset):INDEX(K137:CL137,End_Offset))","v":-16720425.945476616},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5190)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5190)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5190)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5190)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5190)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5190)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5190)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5190)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5190)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5190)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5190)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5190)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5190)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5190)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5190)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5190)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5190)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5190)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5190)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5190)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5190)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5190)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5190)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5190)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5190)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5190)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5190)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5190)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5190)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5190)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5190)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5190)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5190)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5190)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5190)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5190)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5190)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5190)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5190)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5190)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5190)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5190)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5190)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5190)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5190)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5190)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5190)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5190)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5190)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5190)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5190)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5190)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5190)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5190)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5190)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5190)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5190)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5190)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5190)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5190)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5190)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5190)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5190)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5190)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5190)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5190)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5190)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5190)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5190)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5190)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5190)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5190)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5190)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5190)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5190)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5190)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5190)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5190)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5190)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5190)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[8.6E-3,4946,-20767841.642345212,-3507285.8507478535,-15129195.038091648,5638646.604253564,1.4851738654432116,null,43,{"$f":"-NPV(Discount_Rate,INDEX(K138:CL138,Start_Offset):INDEX(K138:CL138,End_Offset))","v":-9779034.5020553079},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5191)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5191)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5191)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5191)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5191)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5191)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5191)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5191)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5191)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5191)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5191)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5191)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5191)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5191)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5191)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5191)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5191)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5191)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5191)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5191)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5191)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5191)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5191)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5191)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5191)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5191)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5191)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5191)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5191)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5191)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5191)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5191)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5191)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5191)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5191)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5191)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5191)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5191)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5191)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5191)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5191)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5191)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5191)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5191)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5191)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5191)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5191)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5191)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5191)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5191)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5191)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5191)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5191)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5191)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5191)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5191)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5191)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5191)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5191)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5191)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5191)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5191)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5191)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5191)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5191)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5191)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5191)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5191)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5191)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5191)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5191)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5191)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5191)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5191)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5191)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5191)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5191)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5191)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5191)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5191)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":1500000}]
[8.8000000000000005E-3,3325,-21025323.55962307,-3806225.9767023646,-15428135.164046159,5597188.395576911,1.4816066194762751,null,44,{"$f":"-NPV(Discount_Rate,INDEX(K139:CL139,Start_Offset):INDEX(K139:CL139,End_Offset))","v":-7369203.8288968615},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5192)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5192)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5192)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5192)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5192)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5192)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5192)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5192)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5192)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5192)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5192)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5192)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5192)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5192)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5192)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5192)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5192)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5192)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5192)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5192)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5192)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5192)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5192)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5192)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5192)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5192)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5192)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5192)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5192)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5192)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5192)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5192)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5192)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5192)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5192)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5192)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5192)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5192)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5192)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5192)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5192)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5192)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5192)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5192)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5192)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5192)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5192)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5192)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5192)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5192)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5192)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5192)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5192)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5192)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5192)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5192)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5192)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5192)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5192)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5192)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5192)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5192)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5192)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5192)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5192)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5192)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5192)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5192)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5192)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5192)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5192)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5192)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5192)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5192)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5192)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5192)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5192)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5192)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5192)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5192)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[8.9999999999999993E-3,3947,-20869590.557750996,-3658571.1111227255,-15280480.29846652,5589110.2592844758,1.4809115412268918,null,45,{"$f":"-NPV(Discount_Rate,INDEX(K140:CL140,Start_Offset):INDEX(K140:CL140,End_Offset))","v":-8334265.3307587113},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5193)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5193)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5193)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5193)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5193)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5193)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5193)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5193)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5193)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5193)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5193)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5193)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5193)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5193)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5193)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5193)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5193)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5193)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5193)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5193)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5193)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5193)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5193)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5193)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5193)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5193)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5193)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5193)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5193)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5193)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5193)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5193)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5193)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5193)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5193)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5193)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5193)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5193)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5193)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5193)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5193)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5193)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5193)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5193)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5193)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5193)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5193)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5193)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5193)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5193)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5193)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5193)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5193)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5193)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5193)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5193)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5193)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5193)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5193)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5193)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5193)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5193)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5193)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5193)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5193)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5193)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5193)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5193)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5193)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5193)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5193)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5193)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5193)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5193)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5193)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5193)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5193)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5193)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5193)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5193)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[9.1999999999999998E-3,2000,-20947266.258451052,-3794197.9109653789,-15416107.098309174,5531159.1601418778,1.4759251746834576,null,46,{"$f":"-NPV(Discount_Rate,INDEX(K141:CL141,Start_Offset):INDEX(K141:CL141,End_Offset))","v":-8155736.8790556556},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5194)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5194)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5194)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5194)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5194)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5194)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5194)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5194)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5194)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5194)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5194)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5194)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5194)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5194)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5194)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5194)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5194)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5194)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5194)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5194)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5194)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5194)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5194)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5194)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5194)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5194)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5194)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5194)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5194)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5194)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5194)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5194)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5194)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5194)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5194)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5194)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5194)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5194)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5194)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5194)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5194)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5194)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5194)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5194)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5194)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5194)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5194)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5194)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5194)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5194)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5194)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5194)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5194)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5194)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5194)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5194)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5194)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5194)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5194)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5194)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5194)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5194)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5194)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5194)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5194)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5194)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5194)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5194)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5194)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5194)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5194)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5194)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5194)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5194)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5194)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5194)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5194)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5194)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5194)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5194)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[9.4000000000000004E-3,4267,-20817001.568228882,-3746440.7382783908,-15368349.925622186,5448651.6426066961,1.4688258662819573,null,47,{"$f":"-NPV(Discount_Rate,INDEX(K142:CL142,Start_Offset):INDEX(K142:CL142,End_Offset))","v":-17837341.589472316},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5195)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5195)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5195)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5195)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5195)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5195)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5195)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5195)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5195)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5195)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5195)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5195)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5195)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5195)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5195)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5195)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5195)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5195)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5195)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5195)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5195)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5195)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5195)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5195)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5195)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5195)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5195)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5195)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5195)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5195)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5195)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5195)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5195)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5195)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5195)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5195)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5195)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5195)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5195)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5195)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5195)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5195)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5195)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5195)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5195)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5195)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5195)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5195)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5195)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5195)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5195)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5195)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5195)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5195)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5195)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5195)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5195)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5195)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5195)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5195)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5195)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5195)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5195)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5195)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5195)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5195)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5195)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5195)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5195)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5195)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5195)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5195)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5195)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5195)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5195)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5195)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5195)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5195)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5195)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5195)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[9.5999999999999992E-3,3458,-20525401.566211939,-3455733.8656483307,-15077643.052992126,5447758.5132198129,1.4687490175153319,null,48,{"$f":"-NPV(Discount_Rate,INDEX(K143:CL143,Start_Offset):INDEX(K143:CL143,End_Offset))","v":-8835855.0598237142},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5196)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5196)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5196)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5196)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5196)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5196)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5196)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5196)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5196)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5196)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5196)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5196)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5196)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5196)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5196)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5196)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5196)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5196)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5196)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5196)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5196)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5196)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5196)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5196)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5196)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5196)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5196)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5196)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5196)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5196)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5196)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5196)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5196)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5196)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5196)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5196)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5196)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5196)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5196)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5196)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5196)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5196)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5196)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5196)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5196)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5196)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5196)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5196)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5196)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5196)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5196)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5196)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5196)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5196)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5196)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5196)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5196)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5196)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5196)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5196)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5196)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5196)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5196)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5196)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5196)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5196)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5196)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5196)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5196)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5196)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5196)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5196)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5196)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5196)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5196)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5196)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5196)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5196)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5196)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5196)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[9.7999999999999997E-3,3209,-20763890.257651757,-3729822.8669997309,-15351732.054343525,5412158.2033082321,1.4656858108306376,null,49,{"$f":"-NPV(Discount_Rate,INDEX(K144:CL144,Start_Offset):INDEX(K144:CL144,End_Offset))","v":-7488761.6554270601},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5197)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5197)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5197)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5197)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5197)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5197)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5197)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5197)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5197)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5197)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5197)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5197)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5197)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5197)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5197)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5197)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5197)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5197)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5197)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5197)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5197)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5197)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5197)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5197)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5197)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5197)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5197)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5197)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5197)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5197)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5197)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5197)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5197)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5197)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5197)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5197)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5197)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5197)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5197)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5197)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5197)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5197)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5197)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5197)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5197)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5197)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5197)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5197)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5197)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5197)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5197)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5197)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5197)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5197)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5197)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5197)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5197)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5197)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5197)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5197)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5197)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5197)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5197)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5197)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5197)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5197)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5197)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5197)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5197)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5197)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5197)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5197)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5197)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5197)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5197)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5197)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5197)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5197)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5197)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5197)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.01,4299,-21070313.524755333,-4070663.8771548499,-15692573.064498644,5377740.4602566883,1.4627243573812316,null,50,{"$f":"-NPV(Discount_Rate,INDEX(K145:CL145,Start_Offset):INDEX(K145:CL145,End_Offset))","v":-5574396.9234545585},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5198)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5198)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5198)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5198)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5198)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5198)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5198)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5198)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5198)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5198)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5198)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5198)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5198)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5198)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5198)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5198)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5198)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5198)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5198)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5198)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5198)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5198)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5198)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5198)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5198)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5198)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5198)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5198)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5198)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5198)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5198)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5198)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5198)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5198)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5198)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5198)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5198)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5198)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5198)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5198)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5198)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5198)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5198)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5198)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5198)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5198)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5198)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5198)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5198)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5198)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5198)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5198)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5198)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5198)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5198)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5198)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5198)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5198)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5198)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5198)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5198)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5198)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5198)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5198)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5198)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5198)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5198)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5198)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5198)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5198)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5198)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5198)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5198)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5198)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5198)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5198)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5198)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5198)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5198)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5198)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[1.0200000000000001E-2,3978,-20768802.339563385,-3779403.1211568713,-15401312.308500666,5367490.0310627185,1.461842365530432,null,51,{"$f":"-NPV(Discount_Rate,INDEX(K146:CL146,Start_Offset):INDEX(K146:CL146,End_Offset))","v":-11381811.71587283},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5199)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5199)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5199)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5199)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5199)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5199)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5199)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5199)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5199)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5199)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5199)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5199)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5199)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5199)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5199)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5199)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5199)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5199)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5199)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5199)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5199)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5199)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5199)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5199)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5199)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5199)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5199)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5199)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5199)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5199)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5199)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5199)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5199)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5199)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5199)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5199)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5199)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5199)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5199)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5199)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5199)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5199)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5199)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5199)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5199)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5199)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5199)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5199)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5199)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5199)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5199)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5199)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5199)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5199)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5199)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5199)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5199)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5199)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5199)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5199)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5199)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5199)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5199)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5199)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5199)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5199)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5199)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5199)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5199)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5199)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5199)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5199)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5199)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5199)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5199)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5199)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5199)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5199)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5199)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5199)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[1.04E-2,4390,-20419729.559804309,-3439796.7649346222,-15061705.952278417,5358023.6075258926,1.4610278329623119,null,52,{"$f":"-NPV(Discount_Rate,INDEX(K147:CL147,Start_Offset):INDEX(K147:CL147,End_Offset))","v":-7328075.6731891911},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5200)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5200)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5200)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5200)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5200)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5200)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5200)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5200)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5200)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5200)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5200)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5200)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5200)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5200)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5200)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5200)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5200)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5200)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5200)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5200)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5200)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5200)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5200)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5200)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5200)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5200)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5200)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5200)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5200)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5200)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5200)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5200)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5200)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5200)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5200)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5200)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5200)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5200)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5200)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5200)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5200)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5200)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5200)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5200)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5200)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5200)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5200)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5200)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5200)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5200)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5200)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5200)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5200)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5200)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5200)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5200)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5200)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5200)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5200)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5200)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5200)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5200)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5200)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5200)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5200)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5200)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5200)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5200)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5200)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5200)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5200)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5200)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5200)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5200)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5200)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5200)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5200)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5200)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5200)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5200)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[1.06E-2,3613,-20472313.659442976,-3556172.2520157434,-15178081.439359538,5294232.2200834379,1.4555389424182417,null,53,{"$f":"-NPV(Discount_Rate,INDEX(K148:CL148,Start_Offset):INDEX(K148:CL148,End_Offset))","v":-10078724.041142128},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5201)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5201)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5201)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5201)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5201)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5201)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5201)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5201)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5201)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5201)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5201)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5201)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5201)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5201)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5201)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5201)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5201)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5201)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5201)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5201)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5201)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5201)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5201)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5201)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5201)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5201)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5201)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5201)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5201)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5201)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5201)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5201)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5201)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5201)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5201)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5201)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5201)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5201)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5201)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5201)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5201)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5201)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5201)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5201)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5201)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5201)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5201)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5201)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5201)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5201)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5201)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5201)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5201)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5201)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5201)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5201)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5201)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5201)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5201)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5201)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5201)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5201)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5201)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5201)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5201)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5201)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5201)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5201)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5201)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5201)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5201)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5201)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5201)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5201)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5201)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5201)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5201)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5201)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5201)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5201)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":1500000}]
[1.0800000000000001E-2,4879,-20592802.495947059,-3753414.0951650846,-15375323.28250888,5217479.2134381793,1.4489347773531038,null,54,{"$f":"-NPV(Discount_Rate,INDEX(K149:CL149,Start_Offset):INDEX(K149:CL149,End_Offset))","v":-8351168.9810726494},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5202)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5202)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5202)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5202)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5202)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5202)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5202)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5202)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5202)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5202)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5202)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5202)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5202)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5202)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5202)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5202)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5202)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5202)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5202)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5202)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5202)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5202)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5202)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5202)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5202)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5202)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5202)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5202)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5202)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5202)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5202)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5202)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5202)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5202)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5202)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5202)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5202)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5202)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5202)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5202)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5202)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5202)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5202)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5202)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5202)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5202)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5202)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5202)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5202)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5202)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5202)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5202)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5202)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5202)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5202)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5202)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5202)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5202)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5202)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5202)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5202)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5202)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5202)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5202)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5202)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5202)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5202)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5202)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5202)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5202)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5202)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5202)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5202)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5202)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5202)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5202)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5202)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5202)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5202)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5202)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[1.0999999999999999E-2,4053,-20659816.751746416,-3834999.942286456,-15456909.129630251,5202907.6221161652,1.4476809737751273,null,55,{"$f":"-NPV(Discount_Rate,INDEX(K150:CL150,Start_Offset):INDEX(K150:CL150,End_Offset))","v":-8543689.1552117132},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5203)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5203)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5203)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5203)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5203)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5203)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5203)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5203)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5203)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5203)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5203)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5203)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5203)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5203)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5203)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5203)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5203)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5203)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5203)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5203)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5203)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5203)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5203)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5203)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5203)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5203)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5203)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5203)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5203)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5203)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5203)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5203)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5203)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5203)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5203)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5203)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5203)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5203)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5203)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5203)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5203)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5203)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5203)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5203)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5203)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5203)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5203)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5203)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5203)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5203)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5203)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5203)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5203)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5203)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5203)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5203)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5203)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5203)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5203)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5203)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5203)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5203)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5203)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5203)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5203)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5203)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5203)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5203)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5203)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5203)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5203)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5203)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5203)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5203)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5203)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5203)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5203)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5203)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5203)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5203)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[1.12E-2,4171,-20394127.326144636,-3596737.0649948772,-15218646.252338672,5175481.0738059636,1.44532107336048,null,56,{"$f":"-NPV(Discount_Rate,INDEX(K151:CL151,Start_Offset):INDEX(K151:CL151,End_Offset))","v":-18651531.576561701},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5204)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5204)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5204)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5204)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5204)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5204)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5204)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5204)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5204)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5204)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5204)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5204)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5204)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5204)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5204)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5204)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5204)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5204)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5204)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5204)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5204)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5204)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5204)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5204)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5204)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5204)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5204)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5204)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5204)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5204)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5204)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5204)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5204)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5204)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5204)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5204)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5204)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5204)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5204)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5204)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5204)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5204)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5204)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5204)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5204)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5204)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5204)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5204)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5204)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5204)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5204)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5204)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5204)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5204)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5204)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5204)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5204)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5204)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5204)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5204)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5204)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5204)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5204)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5204)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5204)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5204)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5204)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5204)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5204)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5204)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5204)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5204)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5204)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5204)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5204)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5204)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5204)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5204)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5204)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5204)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[1.14E-2,3767,-20677084.485218968,-3894923.38789307,-15516832.575236864,5160251.9099821039,1.4440106893626043,null,57,{"$f":"-NPV(Discount_Rate,INDEX(K152:CL152,Start_Offset):INDEX(K152:CL152,End_Offset))","v":-14570482.617450364},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5205)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5205)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5205)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5205)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5205)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5205)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5205)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5205)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5205)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5205)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5205)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5205)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5205)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5205)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5205)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5205)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5205)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5205)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5205)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5205)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5205)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5205)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5205)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5205)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5205)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5205)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5205)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5205)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5205)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5205)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5205)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5205)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5205)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5205)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5205)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5205)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5205)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5205)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5205)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5205)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5205)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5205)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5205)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5205)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5205)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5205)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5205)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5205)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5205)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5205)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5205)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5205)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5205)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5205)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5205)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5205)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5205)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5205)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5205)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5205)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5205)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5205)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5205)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5205)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5205)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5205)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5205)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5205)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5205)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5205)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5205)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5205)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5205)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5205)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5205)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5205)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5205)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5205)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5205)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5205)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[1.1599999999999999E-2,895,-20792472.091621693,-4027184.990881043,-15649094.178224837,5143377.9133968558,1.442558776745388,null,58,{"$f":"-NPV(Discount_Rate,INDEX(K153:CL153,Start_Offset):INDEX(K153:CL153,End_Offset))","v":-8002753.6823621923},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5206)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5206)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5206)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5206)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5206)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5206)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5206)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5206)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5206)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5206)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5206)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5206)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5206)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5206)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5206)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5206)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5206)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5206)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5206)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5206)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5206)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5206)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5206)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5206)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5206)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5206)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5206)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5206)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5206)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5206)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5206)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5206)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5206)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5206)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5206)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5206)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5206)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5206)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5206)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5206)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5206)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5206)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5206)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5206)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5206)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5206)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5206)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5206)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5206)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5206)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5206)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5206)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5206)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5206)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5206)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5206)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5206)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5206)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5206)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5206)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5206)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5206)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5206)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5206)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5206)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5206)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5206)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5206)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5206)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5206)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5206)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5206)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5206)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5206)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5206)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5206)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5206)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5206)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5206)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5206)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[1.18E-2,4246,-20657752.477682389,-3904734.5268615908,-15526643.714205386,5131108.7634770032,1.4415030853162023,null,59,{"$f":"-NPV(Discount_Rate,INDEX(K154:CL154,Start_Offset):INDEX(K154:CL154,End_Offset))","v":-6977540.601217255},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5207)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5207)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5207)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5207)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5207)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5207)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5207)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5207)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5207)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5207)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5207)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5207)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5207)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5207)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5207)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5207)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5207)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5207)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5207)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5207)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5207)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5207)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5207)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5207)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5207)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5207)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5207)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5207)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5207)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5207)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5207)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5207)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5207)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5207)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5207)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5207)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5207)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5207)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5207)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5207)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5207)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5207)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5207)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5207)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5207)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5207)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5207)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5207)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5207)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5207)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5207)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5207)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5207)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5207)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5207)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5207)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5207)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5207)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5207)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5207)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5207)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5207)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5207)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5207)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5207)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5207)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5207)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5207)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5207)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5207)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5207)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5207)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5207)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5207)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5207)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5207)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5207)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5207)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5207)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5207)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[1.2E-2,3696,-20629111.570410632,-3890495.3915278548,-15512404.578871649,5116706.9915389828,1.4402638937422652,null,60,{"$f":"-NPV(Discount_Rate,INDEX(K155:CL155,Start_Offset):INDEX(K155:CL155,End_Offset))","v":-11289253.257059403},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5208)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5208)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5208)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5208)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5208)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5208)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5208)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5208)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5208)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5208)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5208)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5208)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5208)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5208)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5208)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5208)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5208)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5208)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5208)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5208)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5208)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5208)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5208)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5208)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5208)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5208)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5208)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5208)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5208)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5208)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5208)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5208)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5208)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5208)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5208)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5208)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5208)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5208)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5208)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5208)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5208)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5208)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5208)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5208)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5208)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5208)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5208)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5208)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5208)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5208)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5208)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5208)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5208)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5208)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5208)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5208)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5208)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5208)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5208)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5208)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5208)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5208)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5208)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5208)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5208)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5208)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5208)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5208)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5208)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5208)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5208)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5208)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5208)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5208)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5208)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5208)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5208)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5208)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5208)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5208)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[1.2200000000000001E-2,728,-20261705.836285755,-3555144.1774028582,-15177053.364746653,5084652.4715391025,1.4375057823611517,null,61,{"$f":"-NPV(Discount_Rate,INDEX(K156:CL156,Start_Offset):INDEX(K156:CL156,End_Offset))","v":-12982583.098645059},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5209)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5209)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5209)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5209)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5209)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5209)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5209)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5209)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5209)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5209)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5209)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5209)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5209)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5209)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5209)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5209)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5209)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5209)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5209)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5209)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5209)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5209)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5209)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5209)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5209)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5209)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5209)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5209)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5209)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5209)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5209)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5209)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5209)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5209)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5209)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5209)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5209)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5209)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5209)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5209)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5209)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5209)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5209)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5209)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5209)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5209)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5209)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5209)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5209)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5209)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5209)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5209)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5209)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5209)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5209)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5209)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5209)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5209)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5209)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5209)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5209)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5209)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5209)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5209)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5209)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5209)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5209)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5209)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5209)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5209)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5209)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5209)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5209)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5209)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5209)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5209)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5209)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5209)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5209)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5209)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[1.24E-2,1898,-20243246.833790515,-3540275.1785408175,-15162184.365884613,5081062.4679059014,1.4371968827152044,null,62,{"$f":"-NPV(Discount_Rate,INDEX(K157:CL157,Start_Offset):INDEX(K157:CL157,End_Offset))","v":-9591548.3343261443},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5210)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5210)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5210)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5210)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5210)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5210)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5210)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5210)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5210)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5210)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5210)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5210)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5210)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5210)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5210)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5210)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5210)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5210)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5210)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5210)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5210)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5210)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5210)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5210)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5210)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5210)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5210)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5210)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5210)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5210)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5210)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5210)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5210)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5210)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5210)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5210)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5210)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5210)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5210)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5210)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5210)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5210)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5210)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5210)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5210)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5210)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5210)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5210)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5210)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5210)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5210)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5210)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5210)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5210)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5210)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5210)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5210)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5210)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5210)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5210)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5210)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5210)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5210)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5210)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5210)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5210)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5210)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5210)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5210)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5210)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5210)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5210)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5210)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5210)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5210)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5210)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5210)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5210)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5210)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5210)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[1.26E-2,4433,-20294904.408405285,-3604223.7731097471,-15226132.960453542,5068771.4479517434,1.4361393094924206,null,63,{"$f":"-NPV(Discount_Rate,INDEX(K158:CL158,Start_Offset):INDEX(K158:CL158,End_Offset))","v":-5879106.9715662962},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5211)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5211)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5211)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5211)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5211)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5211)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5211)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5211)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5211)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5211)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5211)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5211)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5211)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5211)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5211)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5211)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5211)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5211)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5211)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5211)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5211)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5211)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5211)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5211)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5211)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5211)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5211)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5211)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5211)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5211)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5211)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5211)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5211)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5211)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5211)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5211)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5211)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5211)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5211)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5211)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5211)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5211)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5211)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5211)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5211)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5211)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5211)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5211)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5211)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5211)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5211)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5211)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5211)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5211)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5211)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5211)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5211)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5211)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5211)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5211)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5211)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5211)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5211)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5211)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5211)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5211)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5211)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5211)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5211)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5211)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5211)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5211)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5211)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5211)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5211)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5211)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5211)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5211)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5211)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5211)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[1.2800000000000001E-2,2257,-20284954.606826734,-3602731.1183355465,-15224640.305679342,5060314.301147392,1.4354116195175617,null,64,{"$f":"-NPV(Discount_Rate,INDEX(K159:CL159,Start_Offset):INDEX(K159:CL159,End_Offset))","v":-19394979.147007436},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5212)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5212)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5212)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5212)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5212)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5212)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5212)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5212)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5212)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5212)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5212)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5212)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5212)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5212)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5212)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5212)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5212)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5212)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5212)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5212)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5212)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5212)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5212)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5212)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5212)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5212)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5212)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5212)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5212)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5212)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5212)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5212)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5212)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5212)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5212)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5212)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5212)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5212)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5212)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5212)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5212)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5212)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5212)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5212)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5212)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5212)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5212)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5212)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5212)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5212)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5212)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5212)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5212)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5212)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5212)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5212)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5212)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5212)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5212)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5212)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5212)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5212)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5212)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5212)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5212)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5212)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5212)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5212)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5212)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5212)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5212)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5212)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5212)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5212)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5212)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5212)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5212)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5212)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5212)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5212)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[1.2999999999999999E-2,4361,-20335229.258412112,-3702033.695419414,{"$f":"D160+NPV_MitigationCost","v":-15323942.882763209},{"$f":"E160-C160","v":5011286.3756489027},{"$f":"(D160-C160)/(-NPV_MitigationCost)","v":1.4311930419406624},null,65,{"$f":"-NPV(Discount_Rate,INDEX(K160:CL160,Start_Offset):INDEX(K160:CL160,End_Offset))","v":-12081238.67100374},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5213)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5213)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5213)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5213)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5213)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5213)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5213)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5213)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5213)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5213)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5213)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5213)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5213)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5213)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5213)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5213)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5213)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5213)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5213)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5213)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5213)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5213)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5213)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5213)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5213)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5213)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5213)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5213)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5213)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5213)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5213)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5213)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5213)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5213)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5213)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5213)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5213)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5213)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5213)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5213)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5213)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5213)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5213)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5213)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5213)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5213)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5213)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5213)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5213)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5213)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5213)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5213)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5213)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5213)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5213)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5213)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5213)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5213)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5213)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5213)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5213)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5213)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5213)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5213)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5213)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5213)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5213)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5213)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5213)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5213)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5213)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5213)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5213)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5213)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5213)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5213)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5213)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5213)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5213)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5213)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[1.32E-2,826,-20103279.848598681,-3486860.3893838916,-15108769.576727686,4994510.2718709949,1.4297495524496091,null,66,{"$f":"-NPV(Discount_Rate,INDEX(K161:CL161,Start_Offset):INDEX(K161:CL161,End_Offset))","v":-12061511.055803554},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5214)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5214)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5214)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5214)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5214)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5214)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5214)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5214)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5214)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5214)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5214)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5214)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5214)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5214)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5214)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5214)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5214)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5214)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5214)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5214)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5214)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5214)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5214)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5214)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5214)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5214)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5214)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5214)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5214)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5214)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5214)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5214)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5214)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5214)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5214)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5214)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5214)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5214)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5214)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5214)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5214)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5214)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5214)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5214)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5214)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5214)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5214)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5214)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5214)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5214)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5214)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5214)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5214)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5214)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5214)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5214)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5214)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5214)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5214)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5214)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5214)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5214)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5214)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5214)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5214)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5214)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5214)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5214)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5214)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5214)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5214)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5214)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5214)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5214)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5214)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5214)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5214)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5214)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5214)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5214)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[1.34E-2,2007,-19898964.389392536,-3303504.6945486325,-14925413.881892428,4973550.5075001083,1.4279460824660617,null,67,{"$f":"-NPV(Discount_Rate,INDEX(K162:CL162,Start_Offset):INDEX(K162:CL162,End_Offset))","v":-19602486.035910234},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5215)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5215)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5215)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5215)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5215)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5215)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5215)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5215)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5215)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5215)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5215)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5215)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5215)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5215)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5215)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5215)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5215)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5215)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5215)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5215)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5215)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5215)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5215)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5215)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5215)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5215)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5215)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5215)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5215)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5215)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5215)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5215)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5215)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5215)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5215)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5215)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5215)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5215)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5215)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5215)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5215)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5215)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5215)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5215)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5215)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5215)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5215)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5215)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5215)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5215)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5215)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5215)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5215)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5215)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5215)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5215)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5215)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5215)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5215)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5215)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5215)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5215)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5215)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5215)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5215)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5215)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5215)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5215)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5215)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5215)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5215)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5215)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5215)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5215)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5215)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5215)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5215)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5215)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5215)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5215)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[1.3599999999999999E-2,3492,-20191299.541768432,-3608162.8205975732,-15230072.007941369,4961227.5338270627,1.4268857598052664,null,68,{"$f":"-NPV(Discount_Rate,INDEX(K163:CL163,Start_Offset):INDEX(K163:CL163,End_Offset))","v":-13050684.713236814},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5216)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5216)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5216)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5216)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5216)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5216)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5216)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5216)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5216)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5216)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5216)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5216)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5216)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5216)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5216)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5216)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5216)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5216)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5216)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5216)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5216)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5216)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5216)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5216)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5216)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5216)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5216)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5216)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5216)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5216)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5216)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5216)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5216)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5216)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5216)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5216)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5216)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5216)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5216)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5216)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5216)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5216)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5216)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5216)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5216)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5216)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5216)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5216)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5216)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5216)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5216)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5216)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5216)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5216)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5216)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5216)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5216)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5216)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5216)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5216)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5216)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5216)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5216)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5216)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5216)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5216)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5216)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5216)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5216)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5216)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5216)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5216)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5216)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5216)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5216)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5216)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5216)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5216)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5216)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5216)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[1.38E-2,2721,-20731635.858688831,-4149106.7047772859,-15771015.89212108,4960619.966567751,1.4268334820555855,null,69,{"$f":"-NPV(Discount_Rate,INDEX(K164:CL164,Start_Offset):INDEX(K164:CL164,End_Offset))","v":-11920239.842308331},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5217)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5217)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5217)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5217)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5217)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5217)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5217)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5217)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5217)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5217)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5217)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5217)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5217)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5217)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5217)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5217)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5217)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5217)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5217)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5217)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5217)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5217)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5217)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5217)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5217)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5217)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5217)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5217)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5217)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5217)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5217)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5217)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5217)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5217)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5217)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5217)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5217)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5217)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5217)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5217)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5217)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5217)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5217)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5217)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5217)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5217)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5217)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5217)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5217)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5217)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5217)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5217)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5217)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5217)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5217)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5217)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5217)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5217)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5217)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5217)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5217)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5217)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5217)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5217)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5217)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5217)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5217)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5217)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5217)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5217)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5217)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5217)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5217)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5217)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5217)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5217)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5217)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5217)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5217)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5217)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[1.4E-2,2792,-19905455.654257305,-3347630.5389551716,-14969539.726298966,4935915.9279583395,1.4247078383071112,null,70,{"$f":"-NPV(Discount_Rate,INDEX(K165:CL165,Start_Offset):INDEX(K165:CL165,End_Offset))","v":-6754041.5345630255},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5218)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5218)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5218)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5218)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5218)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5218)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5218)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5218)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5218)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5218)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5218)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5218)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5218)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5218)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5218)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5218)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5218)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5218)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5218)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5218)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5218)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5218)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5218)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5218)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5218)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5218)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5218)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5218)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5218)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5218)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5218)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5218)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5218)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5218)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5218)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5218)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5218)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5218)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5218)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5218)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5218)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5218)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5218)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5218)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5218)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5218)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5218)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5218)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5218)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5218)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5218)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5218)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5218)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5218)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5218)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5218)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5218)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5218)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5218)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5218)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5218)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5218)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5218)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5218)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5218)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5218)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5218)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5218)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5218)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5218)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5218)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5218)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5218)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5218)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5218)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5218)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5218)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5218)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5218)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5218)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":1500000}]
[1.4200000000000001E-2,1844,-29360032.116442669,-12860171.183298634,-24482080.370642431,4877951.7458002381,1.4197203460436867,null,71,{"$f":"-NPV(Discount_Rate,INDEX(K166:CL166,Start_Offset):INDEX(K166:CL166,End_Offset))","v":-6152757.7115110336},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5219)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5219)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5219)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5219)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5219)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5219)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5219)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5219)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5219)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5219)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5219)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5219)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5219)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5219)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5219)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5219)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5219)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5219)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5219)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5219)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5219)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5219)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5219)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5219)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5219)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5219)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5219)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5219)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5219)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5219)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5219)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5219)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5219)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5219)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5219)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5219)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5219)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5219)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5219)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5219)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5219)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5219)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5219)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5219)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5219)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5219)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5219)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5219)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5219)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5219)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5219)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5219)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5219)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5219)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5219)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5219)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5219)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5219)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5219)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5219)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5219)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5219)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5219)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5219)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5219)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5219)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5219)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5219)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5219)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5219)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5219)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5219)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5219)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5219)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5219)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5219)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5219)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5219)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5219)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5219)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":1500000}]
[1.44E-2,1350,-20092124.391716402,-3611225.0758144292,-15233134.263158225,4858990.1285581775,1.4180888053960701,null,72,{"$f":"-NPV(Discount_Rate,INDEX(K167:CL167,Start_Offset):INDEX(K167:CL167,End_Offset))","v":-7855181.5649535256},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5220)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5220)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5220)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5220)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5220)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5220)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5220)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5220)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5220)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5220)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5220)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5220)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5220)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5220)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5220)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5220)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5220)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5220)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5220)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5220)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5220)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5220)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5220)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5220)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5220)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5220)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5220)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5220)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5220)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5220)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5220)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5220)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5220)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5220)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5220)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5220)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5220)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5220)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5220)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5220)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5220)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5220)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5220)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5220)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5220)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5220)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5220)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5220)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5220)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5220)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5220)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5220)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5220)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5220)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5220)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5220)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5220)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5220)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5220)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5220)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5220)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5220)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5220)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5220)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5220)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5220)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5220)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5220)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5220)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5220)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5220)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5220)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5220)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5220)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5220)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5220)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5220)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5220)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5220)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5220)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[1.46E-2,1941,-20025101.657122169,-3558829.2613635799,-15180738.448707376,4844363.208414793,1.4168302410838214,null,73,{"$f":"-NPV(Discount_Rate,INDEX(K168:CL168,Start_Offset):INDEX(K168:CL168,End_Offset))","v":-7502318.0319264177},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5221)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5221)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5221)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5221)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5221)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5221)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5221)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5221)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5221)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5221)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5221)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5221)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5221)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5221)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5221)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5221)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5221)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5221)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5221)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5221)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5221)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5221)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5221)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5221)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5221)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5221)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5221)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5221)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5221)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5221)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5221)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5221)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5221)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5221)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5221)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5221)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5221)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5221)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5221)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5221)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5221)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5221)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5221)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5221)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5221)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5221)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5221)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5221)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5221)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5221)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5221)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5221)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5221)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5221)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5221)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5221)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5221)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5221)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5221)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5221)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5221)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5221)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5221)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5221)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5221)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5221)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5221)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5221)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5221)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5221)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5221)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5221)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5221)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5221)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5221)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5221)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5221)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5221)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5221)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5221)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":1500000}]
[1.4800000000000001E-2,2565,-20237691.107362144,-3856542.2247177656,-15478451.412061561,4759239.6953005828,1.4095058409579875,null,74,{"$f":"-NPV(Discount_Rate,INDEX(K169:CL169,Start_Offset):INDEX(K169:CL169,End_Offset))","v":-10036738.070001859},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5222)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5222)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5222)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5222)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5222)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5222)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5222)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5222)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5222)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5222)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5222)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5222)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5222)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5222)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5222)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5222)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5222)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5222)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5222)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5222)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5222)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5222)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5222)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5222)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5222)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5222)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5222)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5222)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5222)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5222)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5222)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5222)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5222)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5222)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5222)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5222)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5222)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5222)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5222)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5222)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5222)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5222)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5222)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5222)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5222)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5222)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5222)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5222)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5222)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5222)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5222)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5222)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5222)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5222)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5222)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5222)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5222)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5222)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5222)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5222)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5222)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5222)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5222)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5222)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5222)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5222)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5222)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5222)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5222)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5222)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5222)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5222)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5222)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5222)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5222)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5222)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5222)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5222)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5222)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5222)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[1.4999999999999999E-2,2474,-19814146.430362199,-3449159.8548148288,-15071069.042158624,4743077.3882035743,1.4081151652233492,null,75,{"$f":"-NPV(Discount_Rate,INDEX(K170:CL170,Start_Offset):INDEX(K170:CL170,End_Offset))","v":-10131901.112151463},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5223)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5223)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5223)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5223)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5223)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5223)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5223)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5223)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5223)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5223)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5223)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5223)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5223)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5223)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5223)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5223)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5223)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5223)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5223)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5223)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5223)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5223)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5223)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5223)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5223)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5223)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5223)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5223)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5223)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5223)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5223)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5223)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5223)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5223)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5223)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5223)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5223)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5223)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5223)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5223)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5223)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5223)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5223)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5223)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5223)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5223)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5223)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5223)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5223)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5223)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5223)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5223)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5223)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5223)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5223)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5223)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5223)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5223)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5223)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5223)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5223)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5223)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5223)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5223)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5223)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5223)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5223)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5223)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5223)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5223)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5223)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5223)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5223)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5223)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5223)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5223)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5223)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5223)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5223)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5223)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[1.52E-2,3047,-19503120.773161452,-3143222.7837412055,-14765131.971085001,4737988.8020764515,1.4076773209720224,null,76,{"$f":"-NPV(Discount_Rate,INDEX(K171:CL171,Start_Offset):INDEX(K171:CL171,End_Offset))","v":-9907539.2723915596},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5224)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5224)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5224)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5224)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5224)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5224)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5224)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5224)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5224)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5224)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5224)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5224)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5224)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5224)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5224)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5224)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5224)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5224)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5224)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5224)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5224)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5224)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5224)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5224)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5224)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5224)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5224)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5224)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5224)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5224)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5224)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5224)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5224)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5224)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5224)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5224)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5224)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5224)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5224)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5224)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5224)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5224)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5224)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5224)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5224)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5224)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5224)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5224)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5224)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5224)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5224)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5224)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5224)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5224)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5224)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5224)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5224)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5224)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5224)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5224)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5224)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5224)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5224)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5224)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5224)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5224)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5224)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5224)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5224)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5224)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5224)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5224)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5224)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5224)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5224)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5224)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5224)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5224)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5224)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5224)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[1.54E-2,3773,-19879296.400031894,-3523177.2257630154,-15145086.41310681,4734209.9869250841,1.4073521751555775,null,77,{"$f":"-NPV(Discount_Rate,INDEX(K172:CL172,Start_Offset):INDEX(K172:CL172,End_Offset))","v":-15387354.01217591},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5225)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5225)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5225)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5225)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5225)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5225)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5225)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5225)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5225)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5225)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5225)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5225)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5225)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5225)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5225)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5225)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5225)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5225)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5225)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5225)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5225)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5225)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5225)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5225)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5225)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5225)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5225)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5225)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5225)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5225)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5225)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5225)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5225)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5225)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5225)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5225)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5225)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5225)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5225)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5225)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5225)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5225)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5225)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5225)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5225)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5225)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5225)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5225)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5225)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5225)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5225)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5225)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5225)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5225)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5225)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5225)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5225)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5225)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5225)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5225)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5225)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5225)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5225)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5225)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5225)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5225)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5225)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5225)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5225)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5225)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5225)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5225)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5225)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5225)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5225)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5225)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5225)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5225)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5225)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5225)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[1.5599999999999999E-2,4414,-19709127.567062158,-3391550.3780679596,-15013459.565411754,4695668.0016504042,1.4040358538306223,null,78,{"$f":"-NPV(Discount_Rate,INDEX(K173:CL173,Start_Offset):INDEX(K173:CL173,End_Offset))","v":-9357948.1222109552},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5226)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5226)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5226)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5226)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5226)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5226)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5226)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5226)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5226)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5226)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5226)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5226)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5226)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5226)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5226)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5226)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5226)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5226)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5226)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5226)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5226)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5226)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5226)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5226)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5226)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5226)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5226)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5226)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5226)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5226)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5226)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5226)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5226)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5226)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5226)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5226)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5226)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5226)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5226)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5226)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5226)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5226)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5226)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5226)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5226)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5226)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5226)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5226)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5226)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5226)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5226)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5226)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5226)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5226)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5226)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5226)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5226)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5226)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5226)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5226)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5226)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5226)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5226)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5226)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5226)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5226)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5226)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5226)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5226)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5226)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5226)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5226)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5226)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5226)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5226)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5226)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5226)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5226)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5226)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5226)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[1.5800000000000002E-2,1739,-19985696.177018367,-3694627.3554807133,-15316536.542824509,4669159.6341938581,1.4017549577205912,null,79,{"$f":"-NPV(Discount_Rate,INDEX(K174:CL174,Start_Offset):INDEX(K174:CL174,End_Offset))","v":-10895717.956336914},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5227)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5227)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5227)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5227)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5227)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5227)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5227)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5227)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5227)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5227)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5227)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5227)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5227)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5227)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5227)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5227)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5227)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5227)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5227)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5227)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5227)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5227)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5227)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5227)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5227)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5227)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5227)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5227)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5227)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5227)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5227)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5227)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5227)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5227)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5227)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5227)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5227)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5227)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5227)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5227)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5227)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5227)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5227)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5227)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5227)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5227)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5227)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5227)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5227)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5227)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5227)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5227)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5227)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5227)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5227)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5227)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5227)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5227)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5227)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5227)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5227)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5227)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5227)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5227)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5227)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5227)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5227)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5227)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5227)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5227)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5227)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5227)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5227)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5227)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5227)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5227)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5227)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5227)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5227)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5227)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[1.6E-2,4748,-19909065.731779303,-3657571.5277666529,-15279480.715110447,4629585.0166688561,1.3983497841912629,null,80,{"$f":"-NPV(Discount_Rate,INDEX(K175:CL175,Start_Offset):INDEX(K175:CL175,End_Offset))","v":-10115977.235365912},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5228)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5228)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5228)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5228)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5228)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5228)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5228)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5228)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5228)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5228)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5228)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5228)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5228)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5228)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5228)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5228)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5228)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5228)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5228)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5228)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5228)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5228)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5228)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5228)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5228)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5228)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5228)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5228)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5228)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5228)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5228)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5228)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5228)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5228)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5228)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5228)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5228)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5228)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5228)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5228)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5228)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5228)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5228)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5228)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5228)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5228)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5228)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5228)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5228)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5228)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5228)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5228)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5228)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5228)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5228)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5228)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5228)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5228)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5228)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5228)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5228)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5228)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5228)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5228)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5228)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5228)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5228)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5228)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5228)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5228)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5228)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5228)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5228)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5228)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5228)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5228)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5228)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5228)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5228)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5228)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[1.6199999999999999E-2,4317,-19822152.49183403,-3580063.602473598,-15201972.789817393,4620179.7020166367,1.3975405096993867,null,81,{"$f":"-NPV(Discount_Rate,INDEX(K176:CL176,Start_Offset):INDEX(K176:CL176,End_Offset))","v":-10153676.133607838},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5229)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5229)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5229)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5229)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5229)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5229)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5229)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5229)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5229)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5229)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5229)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5229)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5229)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5229)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5229)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5229)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5229)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5229)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5229)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5229)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5229)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5229)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5229)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5229)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5229)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5229)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5229)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5229)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5229)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5229)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5229)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5229)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5229)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5229)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5229)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5229)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5229)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5229)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5229)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5229)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5229)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5229)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5229)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5229)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5229)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5229)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5229)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5229)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5229)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5229)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5229)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5229)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5229)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5229)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5229)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5229)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5229)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5229)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5229)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5229)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5229)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5229)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5229)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5229)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5229)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5229)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5229)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5229)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5229)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5229)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5229)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5229)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5229)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5229)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5229)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5229)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5229)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5229)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5229)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5229)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[1.6400000000000001E-2,2564,-19578208.119995851,-3339482.8832370564,-14961392.070580851,4616816.0494149998,1.3972510862881884,null,82,{"$f":"-NPV(Discount_Rate,INDEX(K177:CL177,Start_Offset):INDEX(K177:CL177,End_Offset))","v":-6850145.7735812422},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5230)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5230)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5230)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5230)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5230)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5230)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5230)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5230)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5230)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5230)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5230)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5230)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5230)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5230)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5230)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5230)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5230)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5230)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5230)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5230)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5230)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5230)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5230)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5230)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5230)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5230)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5230)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5230)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5230)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5230)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5230)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5230)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5230)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5230)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5230)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5230)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5230)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5230)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5230)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5230)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5230)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5230)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5230)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5230)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5230)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5230)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5230)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5230)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5230)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5230)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5230)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5230)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5230)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5230)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5230)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5230)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5230)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5230)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5230)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5230)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5230)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5230)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5230)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5230)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5230)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5230)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5230)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5230)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5230)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5230)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5230)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5230)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5230)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5230)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5230)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5230)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5230)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5230)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5230)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5230)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[1.66E-2,739,-19627411.297117509,-3423485.139299436,-15045394.32664323,4582016.9704742786,1.3942568210276565,null,83,{"$f":"-NPV(Discount_Rate,INDEX(K178:CL178,Start_Offset):INDEX(K178:CL178,End_Offset))","v":-8608484.4595036954},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5231)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5231)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5231)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5231)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5231)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5231)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5231)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5231)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5231)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5231)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5231)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5231)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5231)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5231)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5231)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5231)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5231)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5231)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5231)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5231)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5231)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5231)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5231)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5231)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5231)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5231)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5231)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5231)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5231)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5231)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5231)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5231)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5231)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5231)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5231)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5231)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5231)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5231)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5231)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5231)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5231)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5231)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5231)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5231)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5231)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5231)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5231)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5231)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5231)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5231)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5231)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5231)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5231)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5231)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5231)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5231)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5231)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5231)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5231)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5231)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5231)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5231)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5231)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5231)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5231)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5231)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5231)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5231)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5231)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5231)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5231)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5231)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5231)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5231)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5231)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5231)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5231)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5231)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5231)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5231)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[1.6799999999999999E-2,4943,-19794569.911474749,-3598635.6182902986,-15220544.805634093,4574025.1058406569,1.3935691659698863,null,84,{"$f":"-NPV(Discount_Rate,INDEX(K179:CL179,Start_Offset):INDEX(K179:CL179,End_Offset))","v":-10098546.943111958},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5232)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5232)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5232)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5232)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5232)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5232)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5232)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5232)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5232)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5232)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5232)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5232)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5232)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5232)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5232)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5232)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5232)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5232)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5232)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5232)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5232)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5232)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5232)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5232)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5232)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5232)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5232)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5232)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5232)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5232)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5232)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5232)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5232)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5232)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5232)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5232)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5232)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5232)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5232)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5232)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5232)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5232)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5232)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5232)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5232)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5232)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5232)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5232)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5232)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5232)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5232)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5232)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5232)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5232)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5232)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5232)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5232)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5232)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5232)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5232)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5232)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5232)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5232)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5232)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5232)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5232)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5232)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5232)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5232)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5232)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5232)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5232)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5232)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5232)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5232)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5232)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5232)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5232)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5232)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5232)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[1.7000000000000001E-2,1133,-19930393.788596544,-3762770.0896221492,-15384679.276965944,4545714.5116306003,1.3911331983716464,null,85,{"$f":"-NPV(Discount_Rate,INDEX(K180:CL180,Start_Offset):INDEX(K180:CL180,End_Offset))","v":-8116430.5421449533},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5233)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5233)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5233)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5233)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5233)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5233)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5233)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5233)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5233)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5233)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5233)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5233)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5233)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5233)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5233)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5233)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5233)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5233)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5233)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5233)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5233)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5233)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5233)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5233)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5233)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5233)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5233)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5233)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5233)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5233)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5233)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5233)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5233)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5233)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5233)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5233)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5233)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5233)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5233)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5233)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5233)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5233)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5233)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5233)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5233)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5233)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5233)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5233)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5233)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5233)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5233)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5233)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5233)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5233)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5233)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5233)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5233)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5233)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5233)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5233)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5233)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5233)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5233)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5233)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5233)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5233)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5233)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5233)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5233)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5233)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5233)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5233)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5233)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5233)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5233)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5233)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5233)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5233)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5233)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5233)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[1.72E-2,2068,-19770710.767002344,-3604700.6951192054,-15226609.882463001,4544100.8845393434,1.390994354824924,null,86,{"$f":"-NPV(Discount_Rate,INDEX(K181:CL181,Start_Offset):INDEX(K181:CL181,End_Offset))","v":-20131349.631856766},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5234)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5234)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5234)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5234)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5234)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5234)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5234)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5234)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5234)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5234)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5234)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5234)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5234)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5234)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5234)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5234)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5234)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5234)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5234)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5234)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5234)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5234)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5234)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5234)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5234)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5234)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5234)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5234)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5234)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5234)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5234)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5234)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5234)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5234)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5234)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5234)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5234)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5234)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5234)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5234)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5234)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5234)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5234)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5234)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5234)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5234)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5234)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5234)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5234)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5234)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5234)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5234)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5234)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5234)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5234)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5234)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5234)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5234)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5234)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5234)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5234)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5234)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5234)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5234)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5234)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5234)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5234)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5234)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5234)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5234)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5234)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5234)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5234)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5234)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5234)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5234)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5234)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5234)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5234)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5234)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[1.7399999999999999E-2,4837,-28991436.735905059,-12829960.094661048,-24451869.282004841,4539567.453900218,1.3906042785847772,null,87,{"$f":"-NPV(Discount_Rate,INDEX(K182:CL182,Start_Offset):INDEX(K182:CL182,End_Offset))","v":-7594265.8948114701},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5235)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5235)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5235)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5235)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5235)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5235)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5235)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5235)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5235)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5235)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5235)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5235)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5235)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5235)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5235)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5235)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5235)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5235)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5235)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5235)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5235)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5235)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5235)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5235)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5235)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5235)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5235)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5235)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5235)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5235)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5235)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5235)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5235)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5235)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5235)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5235)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5235)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5235)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5235)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5235)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5235)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5235)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5235)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5235)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5235)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5235)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5235)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5235)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5235)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5235)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5235)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5235)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5235)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5235)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5235)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5235)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5235)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5235)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5235)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5235)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5235)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5235)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5235)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5235)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5235)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5235)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5235)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5235)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5235)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5235)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5235)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5235)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5235)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5235)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5235)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5235)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5235)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5235)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5235)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5235)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[1.7600000000000001E-2,3089,-19721000.294300746,-3561358.8606410781,-15183268.047984872,4537732.2463158742,1.3904463692813436,null,88,{"$f":"-NPV(Discount_Rate,INDEX(K183:CL183,Start_Offset):INDEX(K183:CL183,End_Offset))","v":-8520839.7909229156},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5236)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5236)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5236)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5236)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5236)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5236)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5236)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5236)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5236)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5236)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5236)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5236)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5236)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5236)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5236)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5236)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5236)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5236)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5236)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5236)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5236)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5236)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5236)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5236)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5236)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5236)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5236)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5236)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5236)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5236)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5236)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5236)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5236)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5236)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5236)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5236)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5236)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5236)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5236)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5236)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5236)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5236)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5236)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5236)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5236)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5236)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5236)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5236)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5236)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5236)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5236)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5236)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5236)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5236)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5236)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5236)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5236)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5236)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5236)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5236)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5236)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5236)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5236)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5236)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5236)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5236)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5236)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5236)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5236)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5236)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5236)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5236)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5236)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5236)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5236)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5236)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5236)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5236)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5236)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5236)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[1.78E-2,4499,-20052287.036312822,-3893916.1291363216,-15515825.316480117,4536461.7198327053,1.3903370476145942,null,89,{"$f":"-NPV(Discount_Rate,INDEX(K184:CL184,Start_Offset):INDEX(K184:CL184,End_Offset))","v":-9640960.6366283167},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5237)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5237)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5237)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5237)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5237)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5237)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5237)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5237)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5237)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5237)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5237)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5237)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5237)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5237)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5237)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5237)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5237)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5237)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5237)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5237)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5237)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5237)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5237)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5237)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5237)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5237)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5237)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5237)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5237)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5237)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5237)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5237)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5237)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5237)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5237)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5237)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5237)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5237)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5237)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5237)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5237)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5237)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5237)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5237)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5237)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5237)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5237)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5237)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5237)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5237)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5237)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5237)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5237)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5237)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5237)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5237)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5237)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5237)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5237)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5237)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5237)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5237)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5237)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5237)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5237)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5237)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5237)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5237)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5237)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5237)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5237)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5237)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5237)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5237)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5237)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5237)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5237)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5237)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5237)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5237)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":1500000}]
[1.7999999999999999E-2,1263,-19672894.948524375,-3516913.984018214,-15138823.171362009,4534071.7771623656,1.3901314064732109,null,90,{"$f":"-NPV(Discount_Rate,INDEX(K185:CL185,Start_Offset):INDEX(K185:CL185,End_Offset))","v":-15299770.519404266},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5238)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5238)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5238)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5238)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5238)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5238)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5238)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5238)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5238)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5238)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5238)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5238)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5238)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5238)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5238)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5238)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5238)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5238)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5238)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5238)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5238)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5238)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5238)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5238)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5238)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5238)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5238)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5238)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5238)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5238)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5238)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5238)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5238)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5238)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5238)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5238)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5238)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5238)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5238)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5238)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5238)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5238)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5238)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5238)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5238)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5238)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5238)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5238)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5238)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5238)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5238)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5238)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5238)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5238)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5238)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5238)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5238)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5238)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5238)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5238)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5238)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5238)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5238)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5238)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5238)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5238)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5238)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5238)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5238)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5238)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5238)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5238)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5238)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5238)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5238)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5238)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5238)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5238)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5238)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5238)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[1.8200000000000001E-2,665,-19478172.575866707,-3336282.3619328127,-14958191.549276607,4519981.0265900996,1.3889189765406478,null,91,{"$f":"-NPV(Discount_Rate,INDEX(K186:CL186,Start_Offset):INDEX(K186:CL186,End_Offset))","v":-7863183.1146342326},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5239)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5239)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5239)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5239)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5239)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5239)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5239)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5239)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5239)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5239)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5239)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5239)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5239)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5239)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5239)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5239)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5239)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5239)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5239)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5239)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5239)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5239)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5239)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5239)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5239)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5239)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5239)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5239)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5239)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5239)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5239)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5239)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5239)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5239)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5239)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5239)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5239)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5239)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5239)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5239)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5239)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5239)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5239)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5239)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5239)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5239)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5239)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5239)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5239)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5239)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5239)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5239)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5239)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5239)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5239)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5239)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5239)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5239)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5239)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5239)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5239)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5239)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5239)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5239)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5239)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5239)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5239)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5239)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5239)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5239)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5239)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5239)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5239)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5239)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5239)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5239)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5239)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5239)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5239)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5239)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[1.84E-2,1782,-19666736.884703539,-3557791.7203151765,-15179700.907658972,4487035.9770445675,1.386084240094642,null,92,{"$f":"-NPV(Discount_Rate,INDEX(K187:CL187,Start_Offset):INDEX(K187:CL187,End_Offset))","v":-12793878.354042241},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5240)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5240)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5240)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5240)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5240)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5240)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5240)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5240)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5240)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5240)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5240)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5240)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5240)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5240)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5240)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5240)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5240)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5240)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5240)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5240)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5240)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5240)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5240)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5240)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5240)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5240)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5240)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5240)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5240)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5240)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5240)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5240)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5240)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5240)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5240)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5240)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5240)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5240)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5240)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5240)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5240)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5240)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5240)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5240)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5240)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5240)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5240)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5240)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5240)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5240)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5240)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5240)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5240)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5240)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5240)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5240)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5240)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5240)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5240)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5240)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5240)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5240)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5240)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5240)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5240)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5240)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5240)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5240)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5240)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5240)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5240)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5240)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5240)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5240)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5240)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5240)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5240)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5240)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5240)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5240)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[1.8599999999999998E-2,1136,-19812624.411540121,-3752384.9453637972,-15374294.132707592,4438330.2788325287,1.3818933883656439,null,93,{"$f":"-NPV(Discount_Rate,INDEX(K188:CL188,Start_Offset):INDEX(K188:CL188,End_Offset))","v":-11463543.460088464},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5241)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5241)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5241)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5241)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5241)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5241)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5241)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5241)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5241)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5241)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5241)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5241)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5241)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5241)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5241)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5241)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5241)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5241)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5241)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5241)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5241)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5241)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5241)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5241)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5241)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5241)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5241)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5241)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5241)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5241)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5241)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5241)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5241)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5241)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5241)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5241)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5241)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5241)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5241)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5241)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5241)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5241)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5241)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5241)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5241)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5241)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5241)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5241)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5241)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5241)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5241)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5241)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5241)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5241)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5241)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5241)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5241)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5241)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5241)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5241)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5241)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5241)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5241)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5241)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5241)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5241)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5241)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5241)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5241)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5241)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5241)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5241)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5241)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5241)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5241)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5241)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5241)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5241)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5241)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5241)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[1.8800000000000001E-2,2393,-22258972.304976385,-6208302.68709959,-17830211.874443386,4428760.4305329993,1.3810699566776772,null,94,{"$f":"-NPV(Discount_Rate,INDEX(K189:CL189,Start_Offset):INDEX(K189:CL189,End_Offset))","v":-14070381.466898721},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5242)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5242)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5242)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5242)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5242)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5242)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5242)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5242)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5242)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5242)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5242)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5242)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5242)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5242)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5242)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5242)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5242)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5242)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5242)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5242)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5242)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5242)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5242)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5242)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5242)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5242)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5242)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5242)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5242)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5242)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5242)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5242)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5242)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5242)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5242)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5242)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5242)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5242)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5242)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5242)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5242)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5242)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5242)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5242)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5242)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5242)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5242)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5242)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5242)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5242)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5242)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5242)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5242)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5242)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5242)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5242)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5242)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5242)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5242)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5242)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5242)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5242)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5242)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5242)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5242)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5242)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5242)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5242)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5242)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5242)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5242)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5242)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5242)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5242)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5242)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5242)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5242)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5242)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5242)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5242)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[1.9E-2,1174,-19566910.924695794,-3538225.2764459634,-15160134.463789757,4406776.4609060362,1.3791783595852734,null,95,{"$f":"-NPV(Discount_Rate,INDEX(K190:CL190,Start_Offset):INDEX(K190:CL190,End_Offset))","v":-13711082.262251526},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5243)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5243)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5243)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5243)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5243)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5243)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5243)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5243)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5243)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5243)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5243)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5243)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5243)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5243)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5243)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5243)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5243)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5243)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5243)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5243)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5243)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5243)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5243)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5243)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5243)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5243)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5243)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5243)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5243)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5243)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5243)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5243)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5243)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5243)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5243)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5243)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5243)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5243)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5243)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5243)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5243)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5243)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5243)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5243)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5243)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5243)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5243)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5243)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5243)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5243)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5243)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5243)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5243)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5243)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5243)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5243)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5243)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5243)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5243)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5243)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5243)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5243)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5243)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5243)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5243)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5243)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5243)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5243)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5243)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5243)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5243)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5243)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5243)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5243)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5243)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5243)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5243)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5243)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5243)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5243)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[1.9199999999999998E-2,1596,-19188509.098709736,-3173446.5372433644,-14795355.724587159,4393153.3741225768,1.3780061694946559,null,96,{"$f":"-NPV(Discount_Rate,INDEX(K191:CL191,Start_Offset):INDEX(K191:CL191,End_Offset))","v":-8204403.9183795517},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5244)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5244)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5244)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5244)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5244)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5244)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5244)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5244)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5244)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5244)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5244)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5244)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5244)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5244)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5244)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5244)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5244)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5244)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5244)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5244)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5244)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5244)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5244)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5244)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5244)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5244)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5244)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5244)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5244)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5244)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5244)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5244)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5244)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5244)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5244)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5244)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5244)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5244)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5244)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5244)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5244)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5244)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5244)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5244)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5244)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5244)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5244)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5244)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5244)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5244)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5244)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5244)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5244)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5244)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5244)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5244)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5244)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5244)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5244)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5244)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5244)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5244)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5244)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5244)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5244)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5244)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5244)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5244)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5244)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5244)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5244)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5244)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5244)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5244)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5244)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5244)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5244)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5244)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5244)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5244)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[1.9400000000000001E-2,964,-19274727.781066768,-3293895.5880313679,-14915804.775375163,4358923.0056916047,1.3750608385787813,null,97,{"$f":"-NPV(Discount_Rate,INDEX(K192:CL192,Start_Offset):INDEX(K192:CL192,End_Offset))","v":-15091544.328875201},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5245)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5245)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5245)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5245)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5245)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5245)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5245)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5245)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5245)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5245)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5245)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5245)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5245)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5245)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5245)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5245)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5245)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5245)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5245)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5245)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5245)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5245)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5245)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5245)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5245)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5245)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5245)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5245)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5245)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5245)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5245)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5245)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5245)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5245)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5245)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5245)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5245)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5245)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5245)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5245)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5245)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5245)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5245)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5245)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5245)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5245)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5245)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5245)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5245)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5245)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5245)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5245)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5245)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5245)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5245)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5245)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5245)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5245)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5245)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5245)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5245)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5245)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5245)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5245)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5245)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5245)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5245)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5245)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5245)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5245)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5245)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5245)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5245)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5245)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5245)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5245)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5245)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5245)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5245)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5245)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[1.9599999999999999E-2,1219,-19210203.158348612,-3291945.8338372111,-14913855.021181006,4296348.1371676065,1.3696766226539019,null,98,{"$f":"-NPV(Discount_Rate,INDEX(K193:CL193,Start_Offset):INDEX(K193:CL193,End_Offset))","v":-11709372.314709859},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5246)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5246)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5246)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5246)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5246)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5246)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5246)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5246)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5246)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5246)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5246)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5246)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5246)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5246)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5246)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5246)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5246)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5246)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5246)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5246)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5246)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5246)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5246)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5246)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5246)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5246)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5246)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5246)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5246)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5246)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5246)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5246)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5246)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5246)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5246)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5246)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5246)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5246)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5246)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5246)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5246)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5246)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5246)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5246)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5246)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5246)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5246)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5246)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5246)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5246)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5246)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5246)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5246)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5246)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5246)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5246)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5246)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5246)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5246)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5246)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5246)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5246)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5246)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5246)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5246)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5246)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5246)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5246)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5246)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5246)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5246)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5246)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5246)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5246)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5246)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5246)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5246)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5246)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5246)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5246)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[1.9800000000000002E-2,2641,-19250800.38148931,-3348822.2446961757,-14970731.432039971,4280068.9494493399,1.368275889998376,null,99,{"$f":"-NPV(Discount_Rate,INDEX(K194:CL194,Start_Offset):INDEX(K194:CL194,End_Offset))","v":-8028764.5257277042},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5247)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5247)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5247)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5247)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5247)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5247)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5247)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5247)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5247)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5247)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5247)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5247)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5247)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5247)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5247)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5247)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5247)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5247)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5247)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5247)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5247)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5247)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5247)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5247)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5247)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5247)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5247)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5247)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5247)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5247)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5247)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5247)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5247)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5247)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5247)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5247)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5247)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5247)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5247)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5247)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5247)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5247)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5247)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5247)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5247)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5247)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5247)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5247)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5247)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5247)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5247)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5247)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5247)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5247)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5247)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5247)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5247)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5247)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5247)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5247)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5247)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5247)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5247)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5247)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5247)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5247)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5247)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5247)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5247)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5247)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5247)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5247)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5247)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5247)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5247)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5247)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5247)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5247)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5247)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5247)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.02,3083,-19417794.375511266,-3547292.8004702036,-15169201.987813998,4248592.3876972683,1.3655675086778312,null,100,{"$f":"-NPV(Discount_Rate,INDEX(K195:CL195,Start_Offset):INDEX(K195:CL195,End_Offset))","v":-10324247.381926531},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5248)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5248)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5248)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5248)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5248)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5248)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5248)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5248)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5248)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5248)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5248)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5248)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5248)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5248)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5248)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5248)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5248)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5248)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5248)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5248)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5248)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5248)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5248)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5248)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5248)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5248)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5248)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5248)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5248)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5248)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5248)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5248)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5248)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5248)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5248)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5248)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5248)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5248)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5248)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5248)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5248)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5248)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5248)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5248)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5248)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5248)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5248)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5248)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5248)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5248)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5248)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5248)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5248)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5248)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5248)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5248)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5248)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5248)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5248)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5248)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5248)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5248)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5248)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5248)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5248)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5248)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5248)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5248)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5248)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5248)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5248)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5248)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5248)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5248)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5248)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5248)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5248)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5248)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5248)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5248)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[2.0199999999999999E-2,2804,-19407290.073257037,-3561739.9152510362,-15183649.10259483,4223640.9706622064,1.3634205794054675,null,101,{"$f":"-NPV(Discount_Rate,INDEX(K196:CL196,Start_Offset):INDEX(K196:CL196,End_Offset))","v":-15271006.953500867},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5249)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5249)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5249)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5249)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5249)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5249)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5249)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5249)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5249)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5249)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5249)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5249)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5249)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5249)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5249)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5249)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5249)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5249)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5249)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5249)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5249)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5249)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5249)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5249)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5249)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5249)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5249)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5249)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5249)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5249)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5249)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5249)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5249)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5249)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5249)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5249)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5249)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5249)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5249)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5249)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5249)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5249)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5249)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5249)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5249)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5249)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5249)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5249)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5249)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5249)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5249)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5249)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5249)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5249)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5249)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5249)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5249)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5249)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5249)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5249)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5249)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5249)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5249)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5249)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5249)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5249)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5249)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5249)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5249)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5249)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5249)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5249)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5249)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5249)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5249)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5249)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5249)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5249)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5249)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5249)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":1500000}]
[2.0400000000000001E-2,2260,-20586182.510351084,-4761766.7649367899,-16383675.952280585,4202506.5580704994,1.3616020819235974,null,102,{"$f":"-NPV(Discount_Rate,INDEX(K197:CL197,Start_Offset):INDEX(K197:CL197,End_Offset))","v":-11637116.052228611},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5250)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5250)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5250)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5250)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5250)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5250)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5250)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5250)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5250)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5250)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5250)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5250)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5250)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5250)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5250)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5250)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5250)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5250)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5250)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5250)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5250)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5250)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5250)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5250)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5250)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5250)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5250)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5250)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5250)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5250)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5250)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5250)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5250)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5250)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5250)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5250)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5250)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5250)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5250)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5250)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5250)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5250)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5250)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5250)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5250)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5250)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5250)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5250)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5250)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5250)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5250)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5250)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5250)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5250)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5250)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5250)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5250)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5250)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5250)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5250)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5250)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5250)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5250)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5250)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5250)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5250)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5250)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5250)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5250)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5250)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5250)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5250)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5250)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5250)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5250)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5250)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5250)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5250)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5250)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5250)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[2.06E-2,1041,-19210712.354328465,-3406981.3634149046,-15028890.550758699,4181821.8035697658,1.3598222749945208,null,103,{"$f":"-NPV(Discount_Rate,INDEX(K198:CL198,Start_Offset):INDEX(K198:CL198,End_Offset))","v":-11317652.460211961},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5251)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5251)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5251)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5251)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5251)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5251)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5251)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5251)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5251)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5251)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5251)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5251)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5251)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5251)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5251)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5251)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5251)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5251)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5251)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5251)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5251)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5251)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5251)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5251)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5251)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5251)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5251)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5251)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5251)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5251)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5251)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5251)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5251)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5251)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5251)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5251)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5251)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5251)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5251)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5251)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5251)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5251)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5251)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5251)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5251)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5251)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5251)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5251)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5251)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5251)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5251)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5251)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5251)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5251)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5251)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5251)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5251)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5251)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5251)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5251)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5251)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5251)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5251)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5251)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5251)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5251)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5251)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5251)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5251)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5251)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5251)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5251)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5251)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5251)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5251)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5251)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5251)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5251)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5251)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5251)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[2.0799999999999999E-2,236,-19234602.162021905,-3433201.1745651839,-15055110.36190898,4179491.8001129255,1.3596217912857531,null,104,{"$f":"-NPV(Discount_Rate,INDEX(K199:CL199,Start_Offset):INDEX(K199:CL199,End_Offset))","v":-6739221.2180386437},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5252)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5252)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5252)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5252)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5252)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5252)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5252)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5252)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5252)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5252)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5252)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5252)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5252)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5252)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5252)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5252)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5252)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5252)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5252)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5252)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5252)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5252)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5252)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5252)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5252)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5252)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5252)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5252)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5252)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5252)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5252)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5252)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5252)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5252)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5252)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5252)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5252)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5252)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5252)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5252)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5252)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5252)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5252)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5252)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5252)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5252)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5252)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5252)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5252)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5252)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5252)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5252)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5252)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5252)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5252)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5252)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5252)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5252)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5252)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5252)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5252)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5252)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5252)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5252)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5252)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5252)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5252)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5252)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5252)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5252)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5252)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5252)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5252)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5252)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5252)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5252)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5252)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5252)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5252)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5252)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[2.1000000000000001E-2,4572,-19113889.506813072,-3313589.9370089341,-14935499.124352729,4178390.3824603427,1.3595270204839143,null,105,{"$f":"-NPV(Discount_Rate,INDEX(K200:CL200,Start_Offset):INDEX(K200:CL200,End_Offset))","v":-10416634.181492709},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5253)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5253)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5253)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5253)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5253)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5253)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5253)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5253)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5253)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5253)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5253)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5253)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5253)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5253)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5253)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5253)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5253)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5253)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5253)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5253)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5253)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5253)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5253)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5253)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5253)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5253)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5253)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5253)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5253)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5253)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5253)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5253)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5253)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5253)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5253)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5253)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5253)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5253)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5253)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5253)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5253)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5253)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5253)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5253)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5253)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5253)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5253)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5253)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5253)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5253)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5253)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5253)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5253)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5253)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5253)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5253)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5253)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5253)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5253)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5253)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5253)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5253)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5253)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5253)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5253)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5253)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5253)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5253)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5253)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5253)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5253)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5253)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5253)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5253)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5253)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5253)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5253)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5253)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5253)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5253)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[2.12E-2,1906,-19161558.936013147,-3365822.1899774005,-14987731.377321195,4173827.5586919524,1.3591344151301088,null,106,{"$f":"-NPV(Discount_Rate,INDEX(K201:CL201,Start_Offset):INDEX(K201:CL201,End_Offset))","v":-10470607.601554662},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5254)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5254)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5254)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5254)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5254)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5254)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5254)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5254)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5254)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5254)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5254)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5254)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5254)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5254)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5254)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5254)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5254)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5254)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5254)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5254)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5254)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5254)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5254)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5254)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5254)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5254)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5254)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5254)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5254)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5254)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5254)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5254)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5254)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5254)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5254)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5254)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5254)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5254)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5254)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5254)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5254)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5254)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5254)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5254)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5254)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5254)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5254)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5254)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5254)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5254)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5254)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5254)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5254)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5254)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5254)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5254)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5254)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5254)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5254)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5254)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5254)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5254)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5254)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5254)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5254)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5254)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5254)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5254)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5254)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5254)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5254)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5254)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5254)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5254)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5254)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5254)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5254)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5254)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5254)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5254)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[2.1399999999999999E-2,67,-19602486.035910234,-3820479.2525174166,-15442388.439861212,4160097.5960490219,1.3579530289721544,null,107,{"$f":"-NPV(Discount_Rate,INDEX(K202:CL202,Start_Offset):INDEX(K202:CL202,End_Offset))","v":-13692507.705938559},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5255)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5255)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5255)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5255)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5255)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5255)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5255)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5255)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5255)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5255)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5255)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5255)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5255)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5255)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5255)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5255)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5255)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5255)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5255)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5255)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5255)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5255)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5255)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5255)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5255)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5255)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5255)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5255)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5255)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5255)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5255)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5255)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5255)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5255)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5255)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5255)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5255)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5255)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5255)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5255)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5255)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5255)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5255)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5255)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5255)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5255)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5255)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5255)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5255)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5255)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5255)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5255)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5255)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5255)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5255)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5255)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5255)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5255)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5255)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5255)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5255)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5255)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5255)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5255)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5255)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5255)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5255)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5255)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5255)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5255)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5255)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5255)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5255)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5255)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5255)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5255)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5255)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5255)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5255)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5255)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[2.1600000000000001E-2,2104,-18976429.570598323,-3195179.3180294931,-14817088.505373288,4159341.065225035,1.3578879337445295,null,108,{"$f":"-NPV(Discount_Rate,INDEX(K203:CL203,Start_Offset):INDEX(K203:CL203,End_Offset))","v":-13468496.492401319},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5256)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5256)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5256)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5256)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5256)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5256)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5256)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5256)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5256)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5256)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5256)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5256)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5256)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5256)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5256)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5256)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5256)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5256)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5256)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5256)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5256)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5256)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5256)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5256)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5256)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5256)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5256)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5256)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5256)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5256)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5256)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5256)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5256)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5256)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5256)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5256)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5256)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5256)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5256)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5256)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5256)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5256)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5256)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5256)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5256)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5256)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5256)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5256)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5256)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5256)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5256)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5256)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5256)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5256)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5256)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5256)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5256)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5256)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5256)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5256)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5256)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5256)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5256)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5256)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5256)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5256)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5256)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5256)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5256)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5256)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5256)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5256)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5256)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5256)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5256)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5256)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5256)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5256)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5256)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5256)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[2.18E-2,1123,-19293007.011560939,-3523759.3369305083,-15145668.524274303,4147338.4872866366,1.3568551793368915,null,109,{"$f":"-NPV(Discount_Rate,INDEX(K204:CL204,Start_Offset):INDEX(K204:CL204,End_Offset))","v":-11096984.028063117},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5257)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5257)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5257)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5257)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5257)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5257)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5257)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5257)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5257)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5257)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5257)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5257)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5257)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5257)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5257)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5257)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5257)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5257)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5257)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5257)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5257)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5257)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5257)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5257)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5257)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5257)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5257)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5257)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5257)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5257)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5257)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5257)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5257)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5257)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5257)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5257)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5257)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5257)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5257)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5257)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5257)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5257)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5257)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5257)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5257)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5257)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5257)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5257)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5257)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5257)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5257)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5257)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5257)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5257)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5257)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5257)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5257)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5257)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5257)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5257)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5257)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5257)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5257)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5257)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5257)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5257)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5257)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5257)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5257)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5257)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5257)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5257)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5257)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5257)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5257)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5257)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5257)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5257)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5257)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5257)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":1500000}]
[2.1999999999999999E-2,3415,-19089307.319254544,-3320406.8564296272,-14942316.043773422,4146991.2754811216,1.3568253037114741,null,110,{"$f":"-NPV(Discount_Rate,INDEX(K205:CL205,Start_Offset):INDEX(K205:CL205,End_Offset))","v":-17329237.161839411},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5258)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5258)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5258)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5258)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5258)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5258)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5258)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5258)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5258)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5258)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5258)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5258)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5258)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5258)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5258)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5258)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5258)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5258)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5258)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5258)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5258)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5258)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5258)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5258)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5258)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5258)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5258)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5258)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5258)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5258)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5258)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5258)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5258)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5258)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5258)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5258)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5258)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5258)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5258)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5258)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5258)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5258)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5258)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5258)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5258)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5258)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5258)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5258)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5258)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5258)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5258)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5258)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5258)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5258)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5258)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5258)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5258)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5258)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5258)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5258)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5258)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5258)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5258)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5258)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5258)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5258)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5258)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5258)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5258)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5258)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5258)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5258)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5258)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5258)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5258)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5258)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5258)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5258)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5258)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5258)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[2.2200000000000001E-2,4545,-19259385.030679002,-3501768.9021507245,-15123678.089494519,4135706.9411844835,1.3558543501345071,null,111,{"$f":"-NPV(Discount_Rate,INDEX(K206:CL206,Start_Offset):INDEX(K206:CL206,End_Offset))","v":-7237709.8137761392},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5259)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5259)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5259)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5259)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5259)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5259)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5259)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5259)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5259)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5259)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5259)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5259)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5259)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5259)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5259)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5259)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5259)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5259)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5259)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5259)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5259)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5259)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5259)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5259)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5259)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5259)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5259)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5259)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5259)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5259)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5259)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5259)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5259)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5259)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5259)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5259)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5259)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5259)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5259)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5259)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5259)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5259)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5259)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5259)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5259)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5259)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5259)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5259)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5259)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5259)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5259)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5259)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5259)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5259)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5259)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5259)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5259)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5259)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5259)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5259)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5259)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5259)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5259)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5259)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5259)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5259)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5259)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5259)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5259)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5259)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5259)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5259)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5259)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5259)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5259)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5259)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5259)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5259)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5259)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5259)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[2.24E-2,3702,-19013218.434461493,-3263964.0485725752,-14885873.235916371,4127345.1985451225,1.3551348691521168,null,112,{"$f":"-NPV(Discount_Rate,INDEX(K207:CL207,Start_Offset):INDEX(K207:CL207,End_Offset))","v":-6469511.6812619958},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5260)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5260)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5260)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5260)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5260)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5260)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5260)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5260)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5260)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5260)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5260)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5260)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5260)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5260)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5260)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5260)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5260)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5260)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5260)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5260)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5260)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5260)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5260)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5260)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5260)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5260)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5260)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5260)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5260)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5260)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5260)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5260)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5260)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5260)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5260)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5260)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5260)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5260)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5260)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5260)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5260)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5260)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5260)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5260)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5260)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5260)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5260)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5260)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5260)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5260)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5260)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5260)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5260)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5260)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5260)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5260)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5260)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5260)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5260)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5260)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5260)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5260)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5260)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5260)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5260)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5260)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5260)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5260)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5260)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5260)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5260)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5260)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5260)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5260)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5260)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5260)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5260)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5260)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5260)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5260)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[2.2599999999999999E-2,4145,-18911986.614711594,-3267993.4727373673,-14889902.660081163,4022083.9546304308,1.346077730413731,null,113,{"$f":"-NPV(Discount_Rate,INDEX(K208:CL208,Start_Offset):INDEX(K208:CL208,End_Offset))","v":-17968478.696304571},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5261)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5261)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5261)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5261)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5261)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5261)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5261)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5261)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5261)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5261)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5261)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5261)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5261)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5261)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5261)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5261)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5261)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5261)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5261)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5261)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5261)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5261)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5261)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5261)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5261)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5261)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5261)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5261)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5261)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5261)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5261)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5261)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5261)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5261)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5261)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5261)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5261)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5261)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5261)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5261)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5261)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5261)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5261)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5261)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5261)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5261)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5261)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5261)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5261)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5261)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5261)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5261)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5261)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5261)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5261)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5261)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5261)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5261)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5261)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5261)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5261)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5261)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5261)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5261)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5261)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5261)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5261)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5261)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5261)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5261)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5261)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5261)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5261)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5261)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5261)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5261)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5261)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5261)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5261)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5261)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[2.2800000000000001E-2,1059,-19222509.202302437,-3596503.9747902369,-15218413.162134033,4004096.0401684046,1.3445299714206034,null,114,{"$f":"-NPV(Discount_Rate,INDEX(K209:CL209,Start_Offset):INDEX(K209:CL209,End_Offset))","v":-12607571.69594302},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5262)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5262)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5262)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5262)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5262)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5262)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5262)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5262)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5262)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5262)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5262)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5262)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5262)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5262)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5262)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5262)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5262)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5262)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5262)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5262)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5262)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5262)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5262)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5262)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5262)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5262)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5262)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5262)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5262)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5262)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5262)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5262)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5262)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5262)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5262)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5262)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5262)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5262)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5262)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5262)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5262)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5262)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5262)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5262)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5262)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5262)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5262)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5262)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5262)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5262)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5262)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5262)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5262)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5262)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5262)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5262)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5262)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5262)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5262)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5262)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5262)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5262)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5262)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5262)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5262)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5262)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5262)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5262)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5262)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5262)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5262)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5262)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5262)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5262)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5262)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5262)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5262)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5262)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5262)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5262)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[2.3E-2,3867,-19134297.208765149,-3510527.6539514693,-15132436.841295265,4001860.3674698845,1.3443376043436901,null,115,{"$f":"-NPV(Discount_Rate,INDEX(K210:CL210,Start_Offset):INDEX(K210:CL210,End_Offset))","v":-6095281.7618863247},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5263)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5263)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5263)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5263)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5263)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5263)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5263)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5263)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5263)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5263)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5263)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5263)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5263)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5263)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5263)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5263)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5263)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5263)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5263)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5263)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5263)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5263)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5263)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5263)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5263)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5263)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5263)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5263)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5263)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5263)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5263)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5263)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5263)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5263)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5263)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5263)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5263)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5263)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5263)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5263)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5263)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5263)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5263)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5263)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5263)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5263)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5263)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5263)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5263)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5263)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5263)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5263)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5263)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5263)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5263)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5263)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5263)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5263)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5263)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5263)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5263)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5263)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5263)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5263)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5263)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5263)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5263)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5263)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5263)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5263)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5263)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5263)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5263)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5263)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5263)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5263)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5263)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5263)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5263)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5263)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[2.3199999999999998E-2,4824,-18868776.164656658,-3247002.3731245361,-14868911.560468331,3999864.6041883267,1.3441658801244258,null,116,{"$f":"-NPV(Discount_Rate,INDEX(K211:CL211,Start_Offset):INDEX(K211:CL211,End_Offset))","v":-5614094.7458735844},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5264)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5264)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5264)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5264)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5264)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5264)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5264)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5264)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5264)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5264)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5264)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5264)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5264)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5264)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5264)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5264)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5264)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5264)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5264)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5264)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5264)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5264)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5264)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5264)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5264)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5264)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5264)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5264)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5264)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5264)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5264)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5264)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5264)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5264)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5264)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5264)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5264)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5264)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5264)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5264)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5264)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5264)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5264)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5264)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5264)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5264)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5264)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5264)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5264)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5264)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5264)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5264)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5264)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5264)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5264)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5264)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5264)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5264)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5264)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5264)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5264)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5264)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5264)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5264)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5264)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5264)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5264)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5264)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5264)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5264)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5264)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5264)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5264)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5264)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5264)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5264)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5264)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5264)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5264)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5264)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[2.3400000000000001E-2,1903,-20178330.283302587,-4567265.33512522,-16189174.522469014,3989155.7608335726,1.3432444443102123,null,117,{"$f":"-NPV(Discount_Rate,INDEX(K212:CL212,Start_Offset):INDEX(K212:CL212,End_Offset))","v":-8631081.7676670905},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5265)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5265)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5265)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5265)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5265)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5265)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5265)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5265)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5265)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5265)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5265)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5265)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5265)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5265)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5265)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5265)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5265)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5265)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5265)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5265)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5265)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5265)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5265)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5265)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5265)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5265)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5265)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5265)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5265)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5265)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5265)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5265)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5265)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5265)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5265)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5265)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5265)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5265)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5265)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5265)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5265)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5265)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5265)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5265)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5265)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5265)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5265)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5265)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5265)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5265)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5265)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5265)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5265)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5265)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5265)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5265)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5265)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5265)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5265)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5265)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5265)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5265)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5265)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5265)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5265)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5265)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5265)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5265)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5265)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5265)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5265)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5265)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5265)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5265)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5265)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5265)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5265)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5265)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5265)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5265)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[2.3599999999999999E-2,3076,-18759669.120209478,-3184615.3944048551,-14806524.581748649,3953144.5384608284,1.3401458809165179,null,118,{"$f":"-NPV(Discount_Rate,INDEX(K213:CL213,Start_Offset):INDEX(K213:CL213,End_Offset))","v":-7553351.8245153595},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5266)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5266)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5266)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5266)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5266)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5266)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5266)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5266)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5266)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5266)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5266)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5266)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5266)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5266)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5266)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5266)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5266)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5266)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5266)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5266)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5266)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5266)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5266)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5266)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5266)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5266)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5266)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5266)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5266)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5266)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5266)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5266)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5266)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5266)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5266)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5266)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5266)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5266)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5266)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5266)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5266)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5266)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5266)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5266)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5266)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5266)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5266)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5266)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5266)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5266)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5266)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5266)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5266)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5266)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5266)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5266)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5266)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5266)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5266)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5266)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5266)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5266)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5266)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5266)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5266)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5266)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5266)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5266)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5266)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5266)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5266)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5266)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5266)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5266)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5266)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5266)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5266)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5266)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5266)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5266)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[2.3800000000000002E-2,3588,-18837141.553244591,-3282188.7824008535,-14904097.969744649,3933043.583499942,1.3384163066583765,null,119,{"$f":"-NPV(Discount_Rate,INDEX(K214:CL214,Start_Offset):INDEX(K214:CL214,End_Offset))","v":-8883820.0744262785},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5267)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5267)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5267)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5267)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5267)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5267)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5267)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5267)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5267)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5267)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5267)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5267)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5267)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5267)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5267)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5267)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5267)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5267)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5267)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5267)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5267)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5267)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5267)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5267)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5267)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5267)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5267)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5267)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5267)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5267)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5267)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5267)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5267)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5267)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5267)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5267)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5267)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5267)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5267)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5267)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5267)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5267)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5267)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5267)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5267)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5267)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5267)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5267)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5267)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5267)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5267)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5267)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5267)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5267)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5267)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5267)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5267)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5267)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5267)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5267)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5267)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5267)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5267)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5267)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5267)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5267)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5267)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5267)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5267)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5267)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5267)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5267)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5267)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5267)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5267)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5267)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5267)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5267)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5267)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5267)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[2.4E-2,3530,-19190547.688486703,-3672403.7250179076,-15294312.912361702,3896234.7761250008,1.3352491155556423,null,120,{"$f":"-NPV(Discount_Rate,INDEX(K215:CL215,Start_Offset):INDEX(K215:CL215,End_Offset))","v":-8078858.6543511003},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5268)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5268)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5268)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5268)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5268)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5268)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5268)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5268)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5268)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5268)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5268)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5268)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5268)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5268)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5268)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5268)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5268)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5268)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5268)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5268)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5268)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5268)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5268)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5268)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5268)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5268)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5268)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5268)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5268)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5268)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5268)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5268)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5268)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5268)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5268)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5268)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5268)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5268)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5268)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5268)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5268)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5268)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5268)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5268)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5268)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5268)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5268)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5268)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5268)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5268)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5268)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5268)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5268)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5268)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5268)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5268)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5268)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5268)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5268)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5268)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5268)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5268)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5268)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5268)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5268)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5268)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5268)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5268)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5268)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5268)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5268)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5268)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5268)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5268)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5268)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5268)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5268)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5268)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5268)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5268)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[2.4199999999999999E-2,4641,-19064064.064952955,-3549457.9153131498,-15171367.102656946,3892696.9622960091,1.3349447065491733,null,121,{"$f":"-NPV(Discount_Rate,INDEX(K216:CL216,Start_Offset):INDEX(K216:CL216,End_Offset))","v":-11004412.320574196},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5269)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5269)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5269)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5269)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5269)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5269)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5269)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5269)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5269)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5269)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5269)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5269)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5269)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5269)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5269)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5269)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5269)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5269)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5269)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5269)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5269)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5269)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5269)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5269)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5269)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5269)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5269)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5269)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5269)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5269)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5269)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5269)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5269)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5269)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5269)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5269)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5269)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5269)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5269)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5269)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5269)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5269)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5269)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5269)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5269)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5269)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5269)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5269)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5269)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5269)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5269)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5269)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5269)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5269)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5269)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5269)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5269)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5269)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5269)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5269)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5269)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5269)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5269)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5269)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5269)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5269)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5269)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5269)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5269)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5269)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5269)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5269)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5269)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5269)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5269)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5269)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5269)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5269)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5269)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5269)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[2.4400000000000002E-2,1917,-18933164.538329042,-3461992.4470726233,-15083901.634416418,3849262.9039126243,1.3312074498142228,null,122,{"$f":"-NPV(Discount_Rate,INDEX(K217:CL217,Start_Offset):INDEX(K217:CL217,End_Offset))","v":-8959371.9936947934},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5270)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5270)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5270)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5270)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5270)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5270)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5270)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5270)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5270)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5270)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5270)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5270)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5270)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5270)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5270)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5270)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5270)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5270)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5270)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5270)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5270)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5270)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5270)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5270)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5270)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5270)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5270)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5270)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5270)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5270)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5270)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5270)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5270)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5270)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5270)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5270)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5270)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5270)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5270)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5270)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5270)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5270)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5270)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5270)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5270)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5270)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5270)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5270)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5270)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5270)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5270)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5270)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5270)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5270)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5270)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5270)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5270)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5270)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5270)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5270)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5270)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5270)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5270)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5270)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5270)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5270)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5270)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5270)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5270)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5270)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5270)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5270)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5270)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5270)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5270)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5270)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5270)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5270)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5270)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5270)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[2.46E-2,2001,-20061741.337650087,-4603089.1323356191,-16224998.319679413,3836743.0179706737,1.3301301839588344,null,123,{"$f":"-NPV(Discount_Rate,INDEX(K218:CL218,Start_Offset):INDEX(K218:CL218,End_Offset))","v":-8450650.606805576},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5271)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5271)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5271)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5271)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5271)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5271)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5271)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5271)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5271)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5271)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5271)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5271)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5271)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5271)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5271)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5271)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5271)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5271)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5271)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5271)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5271)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5271)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5271)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5271)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5271)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5271)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5271)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5271)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5271)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5271)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5271)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5271)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5271)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5271)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5271)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5271)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5271)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5271)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5271)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5271)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5271)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5271)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5271)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5271)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5271)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5271)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5271)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5271)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5271)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5271)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5271)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5271)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5271)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5271)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5271)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5271)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5271)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5271)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5271)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5271)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5271)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5271)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5271)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5271)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5271)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5271)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5271)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5271)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5271)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5271)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5271)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5271)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5271)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5271)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5271)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5271)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5271)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5271)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5271)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5271)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[2.4799999999999999E-2,4760,-18762411.075017907,-3305502.7757590907,-14927411.963102885,3834999.1119150221,1.3299801306390622,null,124,{"$f":"-NPV(Discount_Rate,INDEX(K219:CL219,Start_Offset):INDEX(K219:CL219,End_Offset))","v":-11363786.549261512},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5272)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5272)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5272)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5272)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5272)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5272)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5272)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5272)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5272)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5272)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5272)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5272)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5272)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5272)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5272)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5272)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5272)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5272)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5272)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5272)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5272)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5272)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5272)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5272)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5272)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5272)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5272)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5272)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5272)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5272)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5272)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5272)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5272)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5272)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5272)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5272)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5272)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5272)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5272)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5272)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5272)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5272)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5272)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5272)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5272)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5272)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5272)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5272)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5272)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5272)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5272)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5272)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5272)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5272)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5272)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5272)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5272)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5272)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5272)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5272)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5272)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5272)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5272)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5272)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5272)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5272)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5272)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5272)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5272)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5272)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5272)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5272)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5272)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5272)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5272)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5272)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5272)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5272)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5272)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5272)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[2.5000000000000001E-2,3283,-18402019.819095392,-2973654.1343221855,-14595563.32166598,3806456.4974294119,1.3275241989994746,null,125,{"$f":"-NPV(Discount_Rate,INDEX(K220:CL220,Start_Offset):INDEX(K220:CL220,End_Offset))","v":-12549889.711066876},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5273)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5273)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5273)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5273)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5273)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5273)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5273)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5273)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5273)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5273)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5273)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5273)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5273)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5273)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5273)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5273)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5273)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5273)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5273)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5273)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5273)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5273)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5273)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5273)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5273)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5273)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5273)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5273)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5273)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5273)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5273)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5273)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5273)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5273)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5273)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5273)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5273)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5273)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5273)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5273)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5273)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5273)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5273)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5273)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5273)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5273)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5273)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5273)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5273)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5273)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5273)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5273)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5273)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5273)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5273)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5273)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5273)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5273)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5273)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5273)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5273)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5273)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5273)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5273)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5273)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5273)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5273)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5273)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5273)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5273)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5273)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5273)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5273)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5273)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5273)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5273)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5273)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5273)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5273)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5273)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[2.52E-2,4310,-18740348.846606418,-3313552.8756494373,-14935462.062993232,3804886.7836131863,1.3273891339433876,null,126,{"$f":"-NPV(Discount_Rate,INDEX(K221:CL221,Start_Offset):INDEX(K221:CL221,End_Offset))","v":-10098662.894894106},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5274)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5274)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5274)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5274)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5274)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5274)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5274)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5274)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5274)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5274)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5274)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5274)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5274)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5274)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5274)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5274)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5274)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5274)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5274)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5274)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5274)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5274)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5274)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5274)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5274)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5274)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5274)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5274)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5274)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5274)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5274)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5274)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5274)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5274)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5274)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5274)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5274)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5274)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5274)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5274)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5274)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5274)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5274)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5274)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5274)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5274)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5274)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5274)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5274)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5274)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5274)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5274)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5274)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5274)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5274)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5274)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5274)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5274)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5274)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5274)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5274)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5274)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5274)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5274)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5274)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5274)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5274)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5274)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5274)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5274)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5274)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5274)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5274)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5274)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5274)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5274)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5274)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5274)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5274)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5274)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":1500000}]
[2.5399999999999999E-2,4107,-18532473.503097903,-3139730.9491265565,-14761640.136470351,3770833.3666275516,1.3244590287053672,null,127,{"$f":"-NPV(Discount_Rate,INDEX(K222:CL222,Start_Offset):INDEX(K222:CL222,End_Offset))","v":-11223504.908493843},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5275)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5275)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5275)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5275)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5275)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5275)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5275)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5275)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5275)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5275)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5275)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5275)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5275)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5275)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5275)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5275)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5275)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5275)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5275)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5275)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5275)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5275)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5275)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5275)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5275)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5275)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5275)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5275)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5275)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5275)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5275)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5275)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5275)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5275)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5275)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5275)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5275)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5275)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5275)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5275)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5275)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5275)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5275)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5275)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5275)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5275)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5275)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5275)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5275)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5275)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5275)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5275)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5275)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5275)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5275)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5275)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5275)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5275)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5275)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5275)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5275)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5275)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5275)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5275)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5275)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5275)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5275)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5275)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5275)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5275)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5275)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5275)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5275)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5275)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5275)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5275)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5275)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5275)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5275)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5275)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[2.5600000000000001E-2,849,-18869361.427778438,-3482225.5599683966,-15104134.747312192,3765226.6804662459,1.3239766048565034,null,128,{"$f":"-NPV(Discount_Rate,INDEX(K223:CL223,Start_Offset):INDEX(K223:CL223,End_Offset))","v":-17774624.838750832},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5276)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5276)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5276)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5276)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5276)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5276)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5276)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5276)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5276)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5276)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5276)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5276)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5276)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5276)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5276)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5276)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5276)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5276)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5276)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5276)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5276)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5276)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5276)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5276)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5276)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5276)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5276)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5276)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5276)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5276)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5276)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5276)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5276)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5276)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5276)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5276)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5276)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5276)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5276)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5276)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5276)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5276)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5276)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5276)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5276)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5276)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5276)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5276)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5276)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5276)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5276)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5276)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5276)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5276)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5276)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5276)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5276)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5276)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5276)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5276)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5276)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5276)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5276)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5276)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5276)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5276)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5276)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5276)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5276)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5276)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5276)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5276)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5276)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5276)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5276)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5276)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5276)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5276)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5276)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5276)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[2.58E-2,3541,-18329947.301941872,-2948491.3691651551,{"$f":"D224+NPV_MitigationCost","v":-14570400.556508951},{"$f":"E224-C224","v":3759546.7454329208},{"$f":"(D224-C224)/(-NPV_MitigationCost)","v":1.3234878783536743},null,129,{"$f":"-NPV(Discount_Rate,INDEX(K224:CL224,Start_Offset):INDEX(K224:CL224,End_Offset))","v":-9855823.4831097983},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5277)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5277)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5277)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5277)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5277)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5277)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5277)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5277)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5277)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5277)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5277)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5277)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5277)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5277)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5277)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5277)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5277)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5277)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5277)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5277)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5277)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5277)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5277)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5277)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5277)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5277)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5277)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5277)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5277)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5277)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5277)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5277)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5277)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5277)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5277)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5277)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5277)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5277)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5277)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5277)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5277)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5277)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5277)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5277)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5277)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5277)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5277)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5277)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5277)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5277)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5277)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5277)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5277)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5277)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5277)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5277)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5277)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5277)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5277)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5277)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5277)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5277)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5277)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5277)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5277)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5277)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5277)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5277)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5277)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5277)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5277)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5277)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5277)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5277)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5277)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5277)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5277)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5277)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5277)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5277)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[2.5999999999999999E-2,3020,-18661233.693681244,-3298882.6453574211,-14920791.832701216,3740441.8609800283,1.321844010367363,null,130,{"$f":"-NPV(Discount_Rate,INDEX(K225:CL225,Start_Offset):INDEX(K225:CL225,End_Offset))","v":-14396400.435542198},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5278)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5278)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5278)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5278)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5278)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5278)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5278)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5278)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5278)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5278)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5278)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5278)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5278)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5278)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5278)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5278)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5278)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5278)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5278)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5278)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5278)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5278)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5278)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5278)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5278)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5278)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5278)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5278)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5278)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5278)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5278)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5278)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5278)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5278)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5278)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5278)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5278)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5278)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5278)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5278)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5278)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5278)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5278)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5278)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5278)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5278)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5278)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5278)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5278)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5278)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5278)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5278)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5278)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5278)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5278)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5278)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5278)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5278)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5278)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5278)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5278)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5278)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5278)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5278)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5278)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5278)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5278)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5278)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5278)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5278)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5278)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5278)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5278)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5278)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5278)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5278)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5278)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5278)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5278)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5278)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[2.6200000000000001E-2,1546,-18524776.237122435,-3167979.1174088302,-14789888.304752626,3734887.9323698096,1.3213661260094069,null,131,{"$f":"-NPV(Discount_Rate,INDEX(K226:CL226,Start_Offset):INDEX(K226:CL226,End_Offset))","v":-11964309.869273316},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5279)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5279)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5279)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5279)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5279)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5279)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5279)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5279)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5279)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5279)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5279)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5279)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5279)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5279)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5279)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5279)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5279)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5279)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5279)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5279)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5279)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5279)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5279)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5279)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5279)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5279)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5279)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5279)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5279)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5279)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5279)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5279)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5279)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5279)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5279)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5279)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5279)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5279)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5279)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5279)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5279)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5279)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5279)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5279)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5279)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5279)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5279)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5279)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5279)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5279)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5279)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5279)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5279)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5279)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5279)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5279)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5279)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5279)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5279)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5279)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5279)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5279)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5279)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5279)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5279)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5279)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5279)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5279)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5279)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5279)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5279)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5279)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5279)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5279)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5279)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5279)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5279)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5279)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5279)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5279)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[2.64E-2,2881,-18656201.768676404,-3331010.1083275364,-14952919.295671331,3703282.4730050731,1.318646653773369,null,132,{"$f":"-NPV(Discount_Rate,INDEX(K227:CL227,Start_Offset):INDEX(K227:CL227,End_Offset))","v":-6898976.0232151905},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5280)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5280)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5280)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5280)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5280)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5280)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5280)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5280)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5280)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5280)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5280)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5280)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5280)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5280)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5280)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5280)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5280)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5280)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5280)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5280)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5280)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5280)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5280)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5280)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5280)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5280)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5280)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5280)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5280)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5280)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5280)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5280)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5280)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5280)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5280)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5280)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5280)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5280)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5280)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5280)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5280)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5280)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5280)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5280)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5280)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5280)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5280)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5280)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5280)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5280)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5280)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5280)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5280)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5280)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5280)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5280)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5280)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5280)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5280)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5280)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5280)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5280)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5280)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5280)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5280)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5280)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5280)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5280)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5280)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5280)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5280)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5280)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5280)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5280)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5280)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5280)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5280)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5280)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5280)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5280)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[2.6599999999999999E-2,1853,-19879392.198911004,-4559450.5993004246,-16181359.78664422,3698032.4122667834,1.3181949155388275,null,133,{"$f":"-NPV(Discount_Rate,INDEX(K228:CL228,Start_Offset):INDEX(K228:CL228,End_Offset))","v":-8827667.3422417082},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5281)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5281)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5281)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5281)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5281)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5281)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5281)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5281)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5281)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5281)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5281)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5281)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5281)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5281)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5281)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5281)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5281)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5281)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5281)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5281)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5281)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5281)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5281)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5281)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5281)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5281)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5281)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5281)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5281)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5281)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5281)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5281)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5281)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5281)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5281)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5281)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5281)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5281)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5281)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5281)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5281)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5281)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5281)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5281)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5281)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5281)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5281)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5281)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5281)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5281)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5281)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5281)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5281)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5281)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5281)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5281)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5281)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5281)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5281)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5281)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5281)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5281)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5281)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5281)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5281)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5281)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5281)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5281)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5281)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5281)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5281)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5281)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5281)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5281)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5281)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5281)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5281)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5281)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5281)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5281)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[2.6800000000000001E-2,4883,-18564616.805601045,-3266105.0370006524,-14888014.224344447,3676602.5812565982,1.3163509989615476,null,134,{"$f":"-NPV(Discount_Rate,INDEX(K229:CL229,Start_Offset):INDEX(K229:CL229,End_Offset))","v":-16542603.250093354},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5282)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5282)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5282)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5282)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5282)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5282)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5282)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5282)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5282)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5282)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5282)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5282)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5282)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5282)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5282)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5282)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5282)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5282)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5282)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5282)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5282)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5282)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5282)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5282)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5282)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5282)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5282)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5282)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5282)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5282)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5282)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5282)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5282)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5282)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5282)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5282)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5282)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5282)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5282)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5282)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5282)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5282)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5282)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5282)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5282)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5282)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5282)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5282)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5282)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5282)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5282)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5282)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5282)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5282)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5282)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5282)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5282)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5282)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5282)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5282)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5282)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5282)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5282)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5282)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5282)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5282)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5282)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5282)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5282)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5282)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5282)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5282)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5282)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5282)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5282)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5282)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5282)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5282)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5282)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5282)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[2.7E-2,4101,-18295127.152967721,-2997641.8603593674,-14619551.047703162,3675576.1052645594,1.3162626764686172,null,135,{"$f":"-NPV(Discount_Rate,INDEX(K230:CL230,Start_Offset):INDEX(K230:CL230,End_Offset))","v":-10076323.460777905},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5283)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5283)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5283)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5283)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5283)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5283)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5283)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5283)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5283)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5283)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5283)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5283)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5283)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5283)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5283)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5283)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5283)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5283)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5283)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5283)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5283)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5283)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5283)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5283)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5283)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5283)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5283)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5283)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5283)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5283)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5283)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5283)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5283)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5283)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5283)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5283)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5283)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5283)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5283)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5283)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5283)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5283)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5283)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5283)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5283)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5283)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5283)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5283)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5283)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5283)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5283)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5283)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5283)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5283)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5283)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5283)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5283)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5283)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5283)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5283)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5283)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5283)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5283)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5283)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5283)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5283)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5283)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5283)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5283)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5283)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5283)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5283)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5283)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5283)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5283)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5283)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5283)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5283)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5283)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5283)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[2.7199999999999998E-2,4438,-18529449.156340487,-3233754.0225086878,-14855663.209852483,3673785.9464880042,1.3161086433620339,null,136,{"$f":"-NPV(Discount_Rate,INDEX(K231:CL231,Start_Offset):INDEX(K231:CL231,End_Offset))","v":-14048015.433739513},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5284)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5284)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5284)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5284)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5284)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5284)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5284)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5284)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5284)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5284)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5284)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5284)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5284)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5284)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5284)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5284)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5284)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5284)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5284)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5284)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5284)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5284)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5284)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5284)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5284)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5284)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5284)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5284)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5284)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5284)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5284)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5284)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5284)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5284)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5284)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5284)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5284)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5284)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5284)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5284)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5284)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5284)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5284)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5284)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5284)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5284)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5284)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5284)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5284)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5284)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5284)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5284)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5284)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5284)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5284)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5284)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5284)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5284)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5284)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5284)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5284)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5284)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5284)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5284)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5284)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5284)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5284)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5284)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5284)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5284)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5284)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5284)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5284)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5284)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5284)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5284)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5284)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5284)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5284)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5284)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[2.7400000000000001E-2,2631,-18612162.719946921,-3319119.1404073499,-14941028.327751145,3671134.3921957761,1.315880492010179,null,137,{"$f":"-NPV(Discount_Rate,INDEX(K232:CL232,Start_Offset):INDEX(K232:CL232,End_Offset))","v":-8847502.5939341988},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5285)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5285)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5285)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5285)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5285)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5285)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5285)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5285)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5285)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5285)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5285)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5285)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5285)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5285)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5285)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5285)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5285)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5285)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5285)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5285)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5285)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5285)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5285)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5285)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5285)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5285)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5285)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5285)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5285)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5285)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5285)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5285)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5285)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5285)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5285)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5285)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5285)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5285)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5285)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5285)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5285)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5285)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5285)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5285)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5285)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5285)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5285)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5285)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5285)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5285)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5285)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5285)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5285)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5285)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5285)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5285)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5285)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5285)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5285)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5285)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5285)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5285)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5285)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5285)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5285)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5285)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5285)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5285)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5285)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5285)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5285)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5285)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5285)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5285)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5285)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5285)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5285)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5285)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5285)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5285)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[2.76E-2,654,-18670345.200611178,-3395864.4352826569,-15017773.622626452,3652571.5779847261,1.3142832661231221,null,138,{"$f":"-NPV(Discount_Rate,INDEX(K233:CL233,Start_Offset):INDEX(K233:CL233,End_Offset))","v":-10410487.891435742},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5286)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5286)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5286)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5286)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5286)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5286)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5286)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5286)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5286)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5286)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5286)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5286)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5286)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5286)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5286)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5286)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5286)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5286)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5286)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5286)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5286)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5286)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5286)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5286)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5286)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5286)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5286)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5286)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5286)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5286)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5286)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5286)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5286)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5286)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5286)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5286)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5286)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5286)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5286)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5286)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5286)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5286)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5286)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5286)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5286)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5286)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5286)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5286)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5286)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5286)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5286)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5286)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5286)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5286)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5286)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5286)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5286)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5286)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5286)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5286)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5286)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5286)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5286)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5286)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5286)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5286)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5286)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5286)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5286)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5286)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5286)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5286)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5286)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5286)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5286)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5286)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5286)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5286)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5286)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5286)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[2.7799999999999998E-2,2824,-18594139.770098433,-3354216.3651842079,-14976125.552528003,3618014.2175704297,1.3113097993839455,null,139,{"$f":"-NPV(Discount_Rate,INDEX(K234:CL234,Start_Offset):INDEX(K234:CL234,End_Offset))","v":-12571225.951476499},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5287)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5287)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5287)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5287)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5287)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5287)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5287)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5287)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5287)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5287)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5287)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5287)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5287)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5287)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5287)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5287)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5287)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5287)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5287)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5287)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5287)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5287)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5287)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5287)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5287)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5287)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5287)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5287)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5287)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5287)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5287)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5287)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5287)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5287)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5287)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5287)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5287)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5287)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5287)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5287)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5287)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5287)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5287)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5287)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5287)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5287)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5287)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5287)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5287)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5287)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5287)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5287)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5287)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5287)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5287)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5287)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5287)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5287)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5287)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5287)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5287)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5287)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5287)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5287)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5287)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5287)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5287)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5287)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5287)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5287)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5287)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5287)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5287)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5287)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5287)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5287)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5287)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5287)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5287)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5287)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[2.8000000000000001E-2,235,-18604060.934195422,-3383456.0004064906,-15005365.187750285,3598695.7464451361,1.309647553464288,null,140,{"$f":"-NPV(Discount_Rate,INDEX(K235:CL235,Start_Offset):INDEX(K235:CL235,End_Offset))","v":-17841530.12664504},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5288)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5288)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5288)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5288)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5288)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5288)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5288)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5288)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5288)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5288)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5288)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5288)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5288)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5288)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5288)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5288)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5288)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5288)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5288)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5288)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5288)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5288)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5288)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5288)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5288)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5288)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5288)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5288)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5288)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5288)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5288)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5288)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5288)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5288)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5288)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5288)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5288)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5288)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5288)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5288)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5288)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5288)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5288)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5288)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5288)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5288)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5288)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5288)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5288)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5288)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5288)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5288)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5288)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5288)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5288)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5288)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5288)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5288)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5288)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5288)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5288)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5288)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5288)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5288)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5288)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5288)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5288)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5288)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5288)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5288)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5288)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5288)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5288)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5288)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5288)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5288)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5288)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5288)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5288)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5288)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[2.8199999999999999E-2,2309,-18599383.859596554,-3391787.41981682,-15013696.607160615,3585687.2524359394,1.3085282456294476,null,141,{"$f":"-NPV(Discount_Rate,INDEX(K236:CL236,Start_Offset):INDEX(K236:CL236,End_Offset))","v":-12425996.389208768},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5289)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5289)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5289)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5289)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5289)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5289)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5289)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5289)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5289)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5289)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5289)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5289)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5289)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5289)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5289)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5289)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5289)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5289)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5289)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5289)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5289)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5289)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5289)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5289)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5289)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5289)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5289)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5289)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5289)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5289)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5289)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5289)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5289)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5289)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5289)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5289)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5289)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5289)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5289)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5289)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5289)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5289)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5289)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5289)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5289)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5289)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5289)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5289)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5289)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5289)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5289)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5289)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5289)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5289)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5289)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5289)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5289)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5289)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5289)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5289)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5289)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5289)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5289)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5289)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5289)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5289)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5289)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5289)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5289)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5289)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5289)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5289)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5289)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5289)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5289)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5289)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5289)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5289)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5289)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5289)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[2.8400000000000002E-2,1190,-18540806.170889277,-3351016.3920779442,-14972925.57942174,3567880.591467537,1.3069960824812623,null,142,{"$f":"-NPV(Discount_Rate,INDEX(K237:CL237,Start_Offset):INDEX(K237:CL237,End_Offset))","v":-9090765.0123111401},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5290)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5290)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5290)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5290)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5290)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5290)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5290)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5290)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5290)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5290)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5290)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5290)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5290)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5290)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5290)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5290)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5290)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5290)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5290)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5290)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5290)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5290)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5290)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5290)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5290)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5290)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5290)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5290)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5290)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5290)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5290)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5290)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5290)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5290)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5290)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5290)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5290)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5290)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5290)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5290)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5290)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5290)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5290)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5290)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5290)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5290)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5290)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5290)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5290)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5290)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5290)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5290)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5290)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5290)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5290)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5290)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5290)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5290)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5290)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5290)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5290)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5290)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5290)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5290)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5290)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5290)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5290)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5290)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5290)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5290)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5290)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5290)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5290)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5290)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5290)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5290)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5290)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5290)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5290)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5290)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[2.86E-2,3795,-18376797.545439973,-3215630.3314294466,-14837539.518773241,3539258.0266667325,1.3045332715661699,null,143,{"$f":"-NPV(Discount_Rate,INDEX(K238:CL238,Start_Offset):INDEX(K238:CL238,End_Offset))","v":-9896108.6865241248},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5291)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5291)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5291)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5291)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5291)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5291)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5291)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5291)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5291)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5291)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5291)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5291)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5291)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5291)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5291)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5291)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5291)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5291)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5291)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5291)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5291)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5291)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5291)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5291)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5291)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5291)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5291)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5291)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5291)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5291)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5291)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5291)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5291)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5291)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5291)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5291)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5291)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5291)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5291)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5291)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5291)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5291)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5291)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5291)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5291)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5291)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5291)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5291)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5291)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5291)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5291)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5291)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5291)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5291)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5291)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5291)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5291)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5291)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5291)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5291)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5291)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5291)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5291)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5291)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5291)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5291)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5291)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5291)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5291)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5291)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5291)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5291)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5291)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5291)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5291)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5291)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5291)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5291)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5291)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5291)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[2.8799999999999999E-2,4808,-18689980.20625069,-3533617.7694078716,-15155526.956751667,3534453.249499023,1.3041198474815159,null,144,{"$f":"-NPV(Discount_Rate,INDEX(K239:CL239,Start_Offset):INDEX(K239:CL239,End_Offset))","v":-11739156.555837337},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5292)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5292)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5292)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5292)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5292)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5292)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5292)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5292)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5292)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5292)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5292)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5292)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5292)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5292)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5292)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5292)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5292)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5292)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5292)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5292)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5292)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5292)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5292)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5292)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5292)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5292)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5292)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5292)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5292)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5292)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5292)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5292)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5292)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5292)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5292)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5292)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5292)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5292)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5292)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5292)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5292)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5292)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5292)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5292)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5292)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5292)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5292)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5292)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5292)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5292)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5292)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5292)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5292)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5292)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5292)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5292)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5292)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5292)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5292)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5292)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5292)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5292)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5292)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5292)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5292)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5292)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5292)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5292)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5292)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5292)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5292)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5292)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5292)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5292)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5292)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5292)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5292)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5292)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5292)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5292)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[2.9000000000000001E-2,1801,-18241695.278491378,-3102815.6566644292,-14724724.844008224,3516970.4344831537,1.3026155494583556,null,145,{"$f":"-NPV(Discount_Rate,INDEX(K240:CL240,Start_Offset):INDEX(K240:CL240,End_Offset))","v":-6486819.3267182214},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5293)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5293)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5293)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5293)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5293)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5293)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5293)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5293)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5293)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5293)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5293)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5293)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5293)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5293)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5293)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5293)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5293)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5293)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5293)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5293)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5293)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5293)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5293)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5293)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5293)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5293)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5293)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5293)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5293)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5293)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5293)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5293)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5293)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5293)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5293)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5293)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5293)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5293)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5293)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5293)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5293)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5293)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5293)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5293)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5293)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5293)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5293)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5293)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5293)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5293)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5293)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5293)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5293)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5293)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5293)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5293)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5293)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5293)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5293)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5293)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5293)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5293)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5293)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5293)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5293)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5293)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5293)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5293)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5293)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5293)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5293)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5293)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5293)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5293)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5293)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5293)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5293)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5293)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5293)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5293)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[2.92E-2,1702,-18345194.347126633,-3206554.3491426311,-14828463.536486426,3516730.8106402066,1.3025949311727465,null,146,{"$f":"-NPV(Discount_Rate,INDEX(K241:CL241,Start_Offset):INDEX(K241:CL241,End_Offset))","v":-8310943.6029541437},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5294)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5294)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5294)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5294)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5294)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5294)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5294)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5294)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5294)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5294)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5294)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5294)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5294)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5294)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5294)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5294)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5294)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5294)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5294)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5294)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5294)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5294)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5294)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5294)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5294)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5294)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5294)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5294)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5294)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5294)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5294)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5294)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5294)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5294)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5294)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5294)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5294)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5294)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5294)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5294)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5294)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5294)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5294)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5294)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5294)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5294)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5294)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5294)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5294)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5294)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5294)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5294)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5294)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5294)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5294)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5294)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5294)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5294)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5294)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5294)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5294)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5294)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5294)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5294)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5294)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5294)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5294)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5294)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5294)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5294)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5294)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5294)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5294)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5294)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5294)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5294)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5294)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5294)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5294)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5294)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[2.9399999999999999E-2,2172,-18221148.027799066,-3101088.1884560999,-14722997.375799894,3498150.6519991718,1.3009962128949211,null,147,{"$f":"-NPV(Discount_Rate,INDEX(K242:CL242,Start_Offset):INDEX(K242:CL242,End_Offset))","v":-15553265.649713412},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5295)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5295)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5295)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5295)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5295)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5295)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5295)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5295)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5295)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5295)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5295)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5295)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5295)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5295)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5295)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5295)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5295)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5295)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5295)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5295)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5295)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5295)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5295)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5295)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5295)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5295)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5295)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5295)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5295)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5295)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5295)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5295)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5295)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5295)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5295)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5295)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5295)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5295)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5295)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5295)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5295)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5295)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5295)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5295)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5295)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5295)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5295)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5295)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5295)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5295)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5295)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5295)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5295)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5295)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5295)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5295)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5295)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5295)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5295)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5295)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5295)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5295)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5295)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5295)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5295)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5295)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5295)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5295)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5295)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5295)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5295)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5295)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5295)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5295)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5295)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5295)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5295)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5295)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5295)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5295)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[2.9600000000000001E-2,2417,-19685031.771344028,-4573857.733408194,-16195766.920751989,3489264.8505920395,1.3002316395994415,null,148,{"$f":"-NPV(Discount_Rate,INDEX(K243:CL243,Start_Offset):INDEX(K243:CL243,End_Offset))","v":-8043192.7171245022},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5296)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5296)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5296)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5296)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5296)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5296)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5296)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5296)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5296)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5296)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5296)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5296)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5296)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5296)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5296)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5296)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5296)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5296)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5296)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5296)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5296)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5296)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5296)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5296)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5296)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5296)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5296)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5296)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5296)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5296)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5296)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5296)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5296)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5296)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5296)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5296)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5296)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5296)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5296)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5296)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5296)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5296)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5296)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5296)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5296)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5296)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5296)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5296)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5296)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5296)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5296)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5296)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5296)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5296)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5296)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5296)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5296)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5296)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5296)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5296)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5296)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5296)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5296)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5296)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5296)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5296)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5296)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5296)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5296)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5296)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5296)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5296)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5296)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5296)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5296)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5296)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5296)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5296)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5296)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5296)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[2.98E-2,2577,-18367684.968882531,-3261482.9453836186,-14883392.132727414,3484292.8361551166,1.2998038256872197,null,149,{"$f":"-NPV(Discount_Rate,INDEX(K244:CL244,Start_Offset):INDEX(K244:CL244,End_Offset))","v":-7700104.5188659038},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5297)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5297)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5297)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5297)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5297)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5297)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5297)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5297)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5297)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5297)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5297)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5297)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5297)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5297)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5297)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5297)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5297)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5297)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5297)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5297)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5297)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5297)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5297)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5297)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5297)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5297)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5297)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5297)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5297)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5297)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5297)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5297)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5297)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5297)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5297)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5297)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5297)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5297)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5297)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5297)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5297)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5297)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5297)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5297)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5297)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5297)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5297)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5297)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5297)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5297)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5297)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5297)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5297)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5297)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5297)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5297)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5297)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5297)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5297)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5297)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5297)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5297)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5297)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5297)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5297)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5297)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5297)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5297)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5297)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5297)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5297)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5297)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5297)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5297)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5297)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5297)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5297)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5297)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5297)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5297)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.03,4924,-18362985.900809195,-3273281.8172533396,-14895191.004597135,3467794.89621206,1.298384270631582,null,150,{"$f":"-NPV(Discount_Rate,INDEX(K245:CL245,Start_Offset):INDEX(K245:CL245,End_Offset))","v":-21579073.904745284},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5298)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5298)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5298)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5298)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5298)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5298)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5298)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5298)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5298)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5298)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5298)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5298)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5298)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5298)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5298)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5298)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5298)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5298)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5298)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5298)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5298)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5298)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5298)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5298)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5298)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5298)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5298)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5298)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5298)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5298)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5298)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5298)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5298)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5298)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5298)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5298)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5298)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5298)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5298)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5298)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5298)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5298)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5298)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5298)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5298)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5298)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5298)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5298)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5298)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5298)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5298)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5298)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5298)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5298)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5298)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5298)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5298)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5298)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5298)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5298)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5298)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5298)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5298)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5298)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5298)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5298)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5298)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5298)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5298)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5298)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5298)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5298)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5298)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5298)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5298)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5298)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5298)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5298)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5298)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5298)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[3.0200000000000001E-2,418,-18516624.893569279,-3431089.5500391726,-15052998.737382967,3463626.1561863124,1.2980255739700828,null,151,{"$f":"-NPV(Discount_Rate,INDEX(K246:CL246,Start_Offset):INDEX(K246:CL246,End_Offset))","v":-20608897.373557162},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5299)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5299)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5299)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5299)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5299)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5299)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5299)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5299)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5299)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5299)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5299)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5299)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5299)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5299)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5299)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5299)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5299)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5299)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5299)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5299)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5299)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5299)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5299)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5299)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5299)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5299)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5299)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5299)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5299)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5299)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5299)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5299)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5299)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5299)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5299)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5299)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5299)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5299)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5299)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5299)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5299)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5299)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5299)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5299)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5299)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5299)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5299)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5299)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5299)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5299)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5299)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5299)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5299)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5299)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5299)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5299)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5299)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5299)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5299)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5299)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5299)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5299)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5299)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5299)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5299)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5299)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5299)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5299)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5299)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5299)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5299)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5299)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5299)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5299)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5299)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5299)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5299)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5299)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5299)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5299)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[3.04E-2,1660,-17968395.592517614,-2912990.5799077372,-14534899.767251533,3433495.8252660818,1.2954330282502244,null,152,{"$f":"-NPV(Discount_Rate,INDEX(K247:CL247,Start_Offset):INDEX(K247:CL247,End_Offset))","v":-11212613.550330034},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5300)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5300)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5300)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5300)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5300)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5300)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5300)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5300)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5300)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5300)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5300)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5300)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5300)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5300)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5300)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5300)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5300)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5300)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5300)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5300)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5300)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5300)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5300)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5300)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5300)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5300)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5300)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5300)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5300)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5300)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5300)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5300)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5300)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5300)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5300)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5300)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5300)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5300)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5300)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5300)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5300)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5300)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5300)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5300)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5300)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5300)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5300)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5300)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5300)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5300)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5300)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5300)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5300)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5300)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5300)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5300)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5300)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5300)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5300)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5300)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5300)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5300)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5300)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5300)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5300)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5300)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5300)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5300)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5300)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5300)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5300)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5300)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5300)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5300)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5300)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5300)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5300)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5300)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5300)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5300)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[3.0599999999999999E-2,2917,-27312987.85045502,-12260082.196132893,-23881991.383476689,3430996.4669783302,1.2952179725096002,null,153,{"$f":"-NPV(Discount_Rate,INDEX(K248:CL248,Start_Offset):INDEX(K248:CL248,End_Offset))","v":-10030594.108220024},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5301)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5301)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5301)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5301)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5301)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5301)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5301)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5301)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5301)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5301)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5301)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5301)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5301)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5301)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5301)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5301)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5301)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5301)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5301)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5301)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5301)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5301)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5301)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5301)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5301)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5301)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5301)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5301)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5301)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5301)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5301)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5301)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5301)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5301)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5301)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5301)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5301)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5301)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5301)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5301)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5301)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5301)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5301)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5301)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5301)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5301)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5301)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5301)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5301)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5301)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5301)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5301)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5301)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5301)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5301)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5301)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5301)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5301)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5301)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5301)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5301)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5301)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5301)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5301)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5301)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5301)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5301)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5301)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5301)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5301)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5301)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5301)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5301)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5301)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5301)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5301)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5301)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5301)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5301)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5301)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[3.0800000000000001E-2,113,-17968478.696304571,-2917945.0085938373,-14539854.195937632,3428624.5003669392,1.2950138781071097,null,154,{"$f":"-NPV(Discount_Rate,INDEX(K249:CL249,Start_Offset):INDEX(K249:CL249,End_Offset))","v":-13215414.320719939},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5302)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5302)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5302)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5302)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5302)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5302)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5302)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5302)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5302)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5302)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5302)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5302)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5302)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5302)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5302)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5302)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5302)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5302)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5302)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5302)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5302)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5302)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5302)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5302)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5302)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5302)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5302)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5302)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5302)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5302)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5302)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5302)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5302)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5302)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5302)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5302)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5302)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5302)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5302)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5302)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5302)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5302)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5302)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5302)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5302)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5302)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5302)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5302)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5302)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5302)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5302)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5302)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5302)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5302)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5302)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5302)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5302)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5302)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5302)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5302)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5302)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5302)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5302)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5302)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5302)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5302)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5302)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5302)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5302)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5302)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5302)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5302)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5302)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5302)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5302)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5302)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5302)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5302)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5302)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5302)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[3.1E-2,3496,-18742503.546251878,-3694713.7512205332,-15316622.938564328,3425880.6076875497,1.2947777815557462,null,155,{"$f":"-NPV(Discount_Rate,INDEX(K250:CL250,Start_Offset):INDEX(K250:CL250,End_Offset))","v":-7867704.9372262582},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5303)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5303)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5303)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5303)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5303)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5303)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5303)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5303)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5303)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5303)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5303)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5303)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5303)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5303)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5303)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5303)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5303)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5303)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5303)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5303)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5303)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5303)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5303)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5303)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5303)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5303)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5303)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5303)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5303)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5303)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5303)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5303)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5303)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5303)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5303)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5303)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5303)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5303)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5303)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5303)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5303)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5303)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5303)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5303)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5303)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5303)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5303)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5303)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5303)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5303)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5303)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5303)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5303)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5303)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5303)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5303)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5303)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5303)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5303)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5303)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5303)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5303)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5303)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5303)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5303)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5303)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5303)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5303)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5303)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5303)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5303)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5303)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5303)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5303)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5303)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5303)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5303)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5303)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5303)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5303)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[3.4000000000000002E-2,880,-17829303.965796977,-2911221.8221108606,-14533131.009454656,3296172.9563423209,1.2836171667845966,null,170,{"$f":"-NPV(Discount_Rate,INDEX(K265:CL265,Start_Offset):INDEX(K265:CL265,End_Offset))","v":-11895394.939382857},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5318)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5318)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5318)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5318)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5318)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5318)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5318)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5318)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5318)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5318)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5318)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5318)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5318)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5318)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5318)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5318)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5318)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5318)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5318)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5318)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5318)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5318)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5318)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5318)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5318)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5318)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5318)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5318)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5318)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5318)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5318)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5318)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5318)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5318)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5318)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5318)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5318)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5318)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5318)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5318)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5318)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5318)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5318)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5318)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5318)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5318)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5318)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5318)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5318)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5318)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5318)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5318)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5318)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5318)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5318)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5318)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5318)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5318)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5318)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5318)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5318)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5318)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5318)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5318)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5318)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5318)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5318)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5318)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5318)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5318)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5318)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5318)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5318)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5318)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5318)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5318)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5318)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5318)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5318)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5318)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[3.5200000000000002E-2,2265,-17844106.602383986,-2990526.9469841081,-14612436.134327903,3231670.4680560827,1.2780670900074969,null,176,{"$f":"-NPV(Discount_Rate,INDEX(K271:CL271,Start_Offset):INDEX(K271:CL271,End_Offset))","v":-7642649.8121575946},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5324)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5324)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5324)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5324)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5324)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5324)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5324)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5324)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5324)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5324)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5324)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5324)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5324)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5324)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5324)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5324)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5324)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5324)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5324)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5324)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5324)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5324)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5324)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5324)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5324)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5324)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5324)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5324)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5324)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5324)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5324)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5324)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5324)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5324)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5324)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5324)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5324)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5324)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5324)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5324)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5324)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5324)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5324)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5324)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5324)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5324)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5324)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5324)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5324)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5324)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5324)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5324)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5324)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5324)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5324)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5324)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5324)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5324)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5324)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5324)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5324)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5324)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5324)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5324)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5324)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5324)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5324)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5324)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5324)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5324)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5324)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5324)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5324)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5324)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5324)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5324)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5324)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5324)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5324)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5324)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[3.9E-2,2396,-17948619.894563951,-3300358.0011175978,-14922267.188461393,3026352.7061025575,1.2604006499550213,null,195,{"$f":"-NPV(Discount_Rate,INDEX(K290:CL290,Start_Offset):INDEX(K290:CL290,End_Offset))","v":-6038552.2316815704},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5343)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5343)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5343)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5343)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5343)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5343)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5343)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5343)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5343)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5343)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5343)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5343)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5343)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5343)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5343)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5343)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5343)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5343)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5343)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5343)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5343)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5343)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5343)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5343)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5343)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5343)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5343)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5343)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5343)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5343)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5343)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5343)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5343)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5343)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5343)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5343)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5343)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5343)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5343)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5343)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5343)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5343)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5343)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5343)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5343)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5343)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5343)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5343)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5343)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5343)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5343)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5343)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5343)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5343)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5343)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5343)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5343)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5343)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5343)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5343)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5343)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5343)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5343)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5343)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5343)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5343)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5343)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5343)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5343)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5343)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5343)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5343)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5343)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5343)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5343)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5343)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5343)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5343)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5343)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5343)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[4.3999999999999997E-2,2651,-17025689.130793773,-2685230.1151547423,-14307139.302498538,2718549.8282952346,1.2339159413890208,null,220,{"$f":"-NPV(Discount_Rate,INDEX(K315:CL315,Start_Offset):INDEX(K315:CL315,End_Offset))","v":-11643531.99083608},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5368)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5368)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5368)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5368)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5368)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5368)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5368)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5368)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5368)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5368)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5368)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5368)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5368)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5368)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5368)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5368)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5368)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5368)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5368)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5368)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5368)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5368)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5368)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5368)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5368)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5368)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5368)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5368)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5368)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5368)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5368)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5368)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5368)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5368)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5368)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5368)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5368)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5368)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5368)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5368)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5368)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5368)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5368)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5368)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5368)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5368)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5368)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5368)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5368)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5368)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5368)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5368)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5368)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5368)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5368)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5368)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5368)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5368)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5368)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5368)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5368)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5368)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5368)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5368)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5368)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5368)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5368)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5368)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5368)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5368)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5368)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5368)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5368)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5368)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5368)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5368)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5368)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5368)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5368)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5368)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[4.7800000000000002E-2,1756,-19869318.383353833,-5692583.7167074811,-17314492.904051274,2554825.479302559,1.2198283808726325,null,239,{"$f":"-NPV(Discount_Rate,INDEX(K334:CL334,Start_Offset):INDEX(K334:CL334,End_Offset))","v":-5994384.2212738032},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5387)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5387)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5387)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5387)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5387)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5387)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5387)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5387)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5387)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5387)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5387)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5387)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5387)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5387)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5387)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5387)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5387)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5387)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5387)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5387)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5387)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5387)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5387)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5387)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5387)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5387)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5387)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5387)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5387)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5387)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5387)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5387)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5387)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5387)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5387)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5387)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5387)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5387)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5387)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5387)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5387)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5387)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5387)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5387)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5387)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5387)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5387)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5387)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5387)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5387)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5387)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5387)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5387)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5387)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5387)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5387)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5387)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5387)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5387)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5387)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5387)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5387)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5387)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5387)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5387)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5387)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5387)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5387)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5387)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5387)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5387)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5387)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5387)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5387)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5387)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5387)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5387)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5387)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5387)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5387)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[5.16E-2,1193,-16933301.193135954,-2919667.8957925541,-14541577.08313635,2391724.1099996045,1.2057944242589833,null,258,{"$f":"-NPV(Discount_Rate,INDEX(K353:CL353,Start_Offset):INDEX(K353:CL353,End_Offset))","v":-13401311.791673036},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5406)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5406)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5406)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5406)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5406)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5406)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5406)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5406)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5406)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5406)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5406)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5406)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5406)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5406)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5406)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5406)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5406)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5406)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5406)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5406)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5406)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5406)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5406)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5406)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5406)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5406)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5406)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5406)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5406)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5406)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5406)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5406)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5406)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5406)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5406)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5406)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5406)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5406)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5406)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5406)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5406)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5406)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5406)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5406)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5406)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5406)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5406)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5406)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5406)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5406)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5406)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5406)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5406)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5406)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5406)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5406)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5406)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5406)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5406)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5406)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5406)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5406)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5406)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5406)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5406)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5406)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5406)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5406)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5406)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5406)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5406)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5406)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5406)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5406)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5406)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5406)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5406)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5406)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5406)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5406)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[5.6599999999999998E-2,3054,-16591756.071456628,-2743424.0273131197,-14365333.214656916,2226422.8567997124,1.1915711799937552,null,283,{"$f":"-NPV(Discount_Rate,INDEX(K378:CL378,Start_Offset):INDEX(K378:CL378,End_Offset))","v":-9028848.0967096221},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5431)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5431)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5431)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5431)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5431)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5431)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5431)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5431)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5431)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5431)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5431)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5431)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5431)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5431)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5431)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5431)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5431)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5431)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5431)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5431)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5431)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5431)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5431)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5431)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5431)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5431)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5431)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5431)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5431)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5431)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5431)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5431)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5431)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5431)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5431)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5431)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5431)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5431)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5431)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5431)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5431)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5431)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5431)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5431)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5431)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5431)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5431)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5431)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5431)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5431)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5431)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5431)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5431)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5431)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5431)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5431)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5431)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5431)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5431)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5431)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5431)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5431)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5431)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5431)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5431)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5431)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5431)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5431)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5431)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5431)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5431)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5431)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5431)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5431)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5431)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5431)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5431)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5431)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5431)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5431)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[5.9400000000000001E-2,2606,-19209081.664520819,-5456843.623235085,-17078752.810578879,2130328.8539419398,1.1833028308517379,null,297,{"$f":"-NPV(Discount_Rate,INDEX(K392:CL392,Start_Offset):INDEX(K392:CL392,End_Offset))","v":-5393812.1042783558},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5445)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5445)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5445)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5445)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5445)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5445)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5445)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5445)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5445)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5445)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5445)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5445)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5445)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5445)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5445)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5445)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5445)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5445)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5445)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5445)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5445)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5445)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5445)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5445)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5445)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5445)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5445)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5445)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5445)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5445)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5445)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5445)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5445)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5445)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5445)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5445)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5445)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5445)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5445)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5445)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5445)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5445)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5445)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5445)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5445)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5445)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5445)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5445)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5445)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5445)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5445)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5445)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5445)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5445)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5445)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5445)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5445)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5445)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5445)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5445)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5445)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5445)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5445)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5445)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5445)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5445)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5445)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5445)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5445)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5445)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5445)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5445)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5445)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5445)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5445)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5445)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5445)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5445)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5445)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5445)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[6.1800000000000001E-2,289,-16524647.518298792,-2873523.250753833,-14495432.438097628,2029215.0802011639,1.174602558623584,null,309,{"$f":"-NPV(Discount_Rate,INDEX(K404:CL404,Start_Offset):INDEX(K404:CL404,End_Offset))","v":-6373519.1274121795},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5457)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5457)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5457)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5457)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5457)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5457)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5457)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5457)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5457)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5457)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5457)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5457)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5457)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5457)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5457)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5457)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5457)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5457)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5457)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5457)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5457)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5457)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5457)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5457)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5457)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5457)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5457)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5457)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5457)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5457)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5457)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5457)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5457)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5457)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5457)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5457)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5457)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5457)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5457)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5457)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5457)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5457)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5457)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5457)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5457)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5457)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5457)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5457)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5457)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5457)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5457)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5457)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5457)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5457)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5457)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5457)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5457)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5457)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5457)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5457)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5457)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5457)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5457)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5457)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5457)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5457)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5457)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5457)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5457)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5457)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5457)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5457)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5457)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5457)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5457)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5457)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5457)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5457)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5457)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5457)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[6.5600000000000006E-2,3232,-16456915.38607455,-2896629.5889693717,-14518538.776313167,1938376.6097613834,1.1667864185234098,null,328,{"$f":"-NPV(Discount_Rate,INDEX(K423:CL423,Start_Offset):INDEX(K423:CL423,End_Offset))","v":-12254702.526911603},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5476)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5476)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5476)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5476)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5476)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5476)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5476)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5476)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5476)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5476)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5476)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5476)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5476)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5476)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5476)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5476)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5476)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5476)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5476)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5476)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5476)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5476)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5476)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5476)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5476)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5476)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5476)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5476)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5476)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5476)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5476)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5476)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5476)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5476)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5476)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5476)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5476)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5476)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5476)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5476)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5476)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5476)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5476)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5476)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5476)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5476)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5476)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5476)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5476)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5476)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5476)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5476)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5476)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5476)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5476)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5476)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5476)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5476)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5476)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5476)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5476)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5476)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5476)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5476)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5476)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5476)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5476)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5476)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5476)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5476)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5476)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5476)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5476)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5476)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5476)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5476)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5476)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5476)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5476)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5476)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[6.9400000000000003E-2,4108,-16233215.596342141,-2802100.7879011836,-14424009.975244978,1809205.6210971624,1.1556719805612816,null,347,{"$f":"-NPV(Discount_Rate,INDEX(K442:CL442,Start_Offset):INDEX(K442:CL442,End_Offset))","v":-7451059.1219726037},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5495)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5495)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5495)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5495)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5495)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5495)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5495)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5495)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5495)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5495)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5495)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5495)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5495)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5495)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5495)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5495)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5495)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5495)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5495)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5495)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5495)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5495)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5495)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5495)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5495)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5495)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5495)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5495)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5495)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5495)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5495)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5495)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5495)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5495)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5495)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5495)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5495)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5495)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5495)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5495)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5495)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5495)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5495)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5495)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5495)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5495)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5495)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5495)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5495)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5495)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5495)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5495)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5495)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5495)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5495)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5495)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5495)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5495)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5495)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5495)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5495)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5495)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5495)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5495)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5495)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5495)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5495)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5495)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5495)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5495)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5495)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5495)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5495)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5495)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5495)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5495)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5495)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5495)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5495)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5495)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[7.4399999999999994E-2,3107,-15861659.508635204,-2606203.6770223449,-14228112.86436614,1633546.6442690641,1.1405575123619094,null,372,{"$f":"-NPV(Discount_Rate,INDEX(K467:CL467,Start_Offset):INDEX(K467:CL467,End_Offset))","v":-13742989.246702062},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5520)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5520)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5520)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5520)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5520)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5520)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5520)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5520)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5520)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5520)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5520)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5520)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5520)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5520)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5520)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5520)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5520)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5520)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5520)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5520)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5520)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5520)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5520)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5520)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5520)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5520)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5520)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5520)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5520)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5520)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5520)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5520)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5520)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5520)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5520)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5520)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5520)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5520)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5520)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5520)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5520)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5520)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5520)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5520)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5520)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5520)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5520)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5520)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5520)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5520)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5520)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5520)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5520)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5520)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5520)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5520)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5520)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5520)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5520)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5520)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5520)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5520)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5520)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5520)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5520)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5520)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5520)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5520)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5520)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5520)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5520)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5520)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5520)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5520)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5520)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5520)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5520)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5520)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5520)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5520)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[7.8200000000000006E-2,474,-15688309.59338608,-2627118.3814283735,-14249027.568772169,1439282.0246139113,1.1238421331136612,null,391,{"$f":"-NPV(Discount_Rate,INDEX(K486:CL486,Start_Offset):INDEX(K486:CL486,End_Offset))","v":-8591012.2570854686},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5539)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5539)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5539)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5539)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5539)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5539)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5539)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5539)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5539)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5539)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5539)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5539)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5539)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5539)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5539)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5539)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5539)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5539)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5539)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5539)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5539)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5539)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5539)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5539)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5539)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5539)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5539)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5539)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5539)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5539)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5539)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5539)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5539)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5539)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5539)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5539)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5539)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5539)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5539)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5539)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5539)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5539)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5539)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5539)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5539)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5539)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5539)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5539)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5539)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5539)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5539)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5539)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5539)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5539)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5539)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5539)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5539)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5539)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5539)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5539)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5539)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5539)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5539)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5539)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5539)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5539)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5539)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5539)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5539)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5539)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5539)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5539)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5539)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5539)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5539)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5539)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5539)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5539)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5539)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5539)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[8.2000000000000003E-2,757,-15833444.462285448,-2892690.7426607171,-14514599.930004511,1318844.5322809368,1.1134791634507997,null,410,{"$f":"-NPV(Discount_Rate,INDEX(K505:CL505,Start_Offset):INDEX(K505:CL505,End_Offset))","v":-14999522.315146189},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5558)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5558)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5558)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5558)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5558)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5558)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5558)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5558)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5558)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5558)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5558)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5558)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5558)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5558)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5558)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5558)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5558)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5558)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5558)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5558)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5558)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5558)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5558)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5558)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5558)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5558)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5558)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5558)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5558)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5558)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5558)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5558)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5558)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5558)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5558)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5558)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5558)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5558)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5558)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5558)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5558)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5558)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5558)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5558)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5558)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5558)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5558)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5558)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5558)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5558)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5558)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5558)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5558)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5558)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5558)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5558)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5558)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5558)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5558)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5558)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5558)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5558)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5558)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5558)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5558)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5558)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5558)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5558)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5558)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5558)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5558)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5558)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5558)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5558)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5558)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5558)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5558)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5558)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5558)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5558)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[8.6999999999999994E-2,147,-15553265.649713412,-2752048.8071743567,-14373957.994518152,1179307.6551952604,1.101472799019934,null,435,{"$f":"-NPV(Discount_Rate,INDEX(K530:CL530,Start_Offset):INDEX(K530:CL530,End_Offset))","v":-9460196.7512030192},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5583)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5583)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5583)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5583)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5583)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5583)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5583)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5583)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5583)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5583)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5583)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5583)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5583)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5583)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5583)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5583)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5583)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5583)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5583)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5583)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5583)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5583)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5583)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5583)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5583)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5583)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5583)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5583)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5583)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5583)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5583)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5583)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5583)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5583)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5583)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5583)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5583)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5583)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5583)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5583)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5583)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5583)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5583)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5583)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5583)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5583)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5583)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5583)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5583)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5583)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5583)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5583)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5583)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5583)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5583)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5583)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5583)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5583)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5583)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5583)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5583)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5583)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5583)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5583)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5583)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5583)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5583)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5583)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5583)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5583)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5583)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5583)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5583)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5583)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5583)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5583)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5583)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5583)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5583)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5583)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[9.1600000000000001E-2,3050,-24630080.414368004,-11923814.278211953,-23545723.46555575,1084356.9488122538,1.0933028241171523,null,458,{"$f":"-NPV(Discount_Rate,INDEX(K553:CL553,Start_Offset):INDEX(K553:CL553,End_Offset))","v":-6056668.1623042449},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5606)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5606)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5606)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5606)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5606)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5606)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5606)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5606)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5606)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5606)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5606)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5606)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5606)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5606)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5606)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5606)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5606)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5606)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5606)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5606)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5606)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5606)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5606)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5606)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5606)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5606)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5606)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5606)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5606)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5606)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5606)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5606)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5606)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5606)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5606)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5606)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5606)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5606)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5606)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5606)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5606)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5606)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5606)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5606)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5606)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5606)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5606)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5606)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5606)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5606)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5606)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5606)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5606)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5606)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5606)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5606)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5606)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5606)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5606)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5606)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5606)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5606)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5606)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5606)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5606)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5606)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5606)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5606)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5606)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5606)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5606)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5606)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5606)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5606)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5606)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5606)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5606)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5606)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5606)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5606)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[9.6000000000000002E-2,4326,-15194783.372740062,-2570837.2309998302,-14192746.418343626,1002036.954396436,1.0862196510266706,null,480,{"$f":"-NPV(Discount_Rate,INDEX(K575:CL575,Start_Offset):INDEX(K575:CL575,End_Offset))","v":-11569298.251246754},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5628)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5628)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5628)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5628)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5628)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5628)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5628)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5628)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5628)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5628)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5628)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5628)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5628)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5628)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5628)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5628)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5628)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5628)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5628)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5628)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5628)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5628)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5628)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5628)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5628)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5628)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5628)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5628)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5628)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5628)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5628)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5628)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5628)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5628)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5628)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5628)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5628)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5628)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5628)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5628)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5628)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5628)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5628)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5628)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5628)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5628)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5628)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5628)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5628)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5628)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5628)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5628)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5628)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5628)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5628)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5628)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5628)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5628)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5628)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5628)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5628)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5628)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5628)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5628)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5628)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5628)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5628)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5628)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5628)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5628)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5628)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5628)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5628)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5628)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5628)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5628)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5628)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5628)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5628)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5628)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[9.98E-2,1608,-14961848.273868542,-2415049.7101565846,-14036958.897500379,924889.37636816315,1.0795815353105118,null,499,{"$f":"-NPV(Discount_Rate,INDEX(K594:CL594,Start_Offset):INDEX(K594:CL594,End_Offset))","v":-11402874.767263286},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5647)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5647)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5647)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5647)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5647)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5647)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5647)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5647)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5647)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5647)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5647)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5647)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5647)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5647)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5647)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5647)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5647)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5647)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5647)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5647)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5647)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5647)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5647)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5647)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5647)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5647)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5647)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5647)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5647)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5647)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5647)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5647)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5647)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5647)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5647)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5647)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5647)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5647)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5647)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5647)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5647)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5647)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5647)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5647)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5647)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5647)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5647)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5647)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5647)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5647)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5647)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5647)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5647)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5647)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5647)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5647)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5647)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5647)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5647)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5647)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5647)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5647)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5647)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5647)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5647)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5647)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5647)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5647)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5647)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5647)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5647)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5647)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5647)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5647)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5647)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5647)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5647)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5647)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5647)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5647)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.1036,2956,-17625225.563249797,-5212961.4654262438,-16834870.652770039,790354.91047975793,1.0680056002623433,null,518,{"$f":"-NPV(Discount_Rate,INDEX(K613:CL613,Start_Offset):INDEX(K613:CL613,End_Offset))","v":-8842709.6202724837},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5666)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5666)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5666)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5666)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5666)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5666)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5666)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5666)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5666)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5666)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5666)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5666)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5666)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5666)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5666)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5666)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5666)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5666)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5666)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5666)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5666)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5666)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5666)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5666)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5666)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5666)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5666)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5666)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5666)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5666)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5666)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5666)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5666)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5666)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5666)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5666)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5666)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5666)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5666)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5666)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5666)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5666)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5666)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5666)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5666)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5666)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5666)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5666)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5666)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5666)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5666)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5666)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5666)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5666)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5666)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5666)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5666)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5666)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5666)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5666)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5666)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5666)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5666)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5666)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5666)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5666)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5666)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5666)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5666)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5666)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5666)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5666)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5666)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5666)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5666)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5666)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5666)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5666)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5666)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5666)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":1500000}]
[0.1048,1621,-14867541.7327521,-2475706.3314042836,-14097615.518748078,769926.21400402114,1.0662478256879229,null,524,{"$f":"-NPV(Discount_Rate,INDEX(K619:CL619,Start_Offset):INDEX(K619:CL619,End_Offset))","v":-9402675.4378956128},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5672)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5672)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5672)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5672)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5672)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5672)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5672)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5672)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5672)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5672)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5672)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5672)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5672)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5672)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5672)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5672)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5672)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5672)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5672)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5672)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5672)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5672)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5672)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5672)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5672)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5672)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5672)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5672)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5672)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5672)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5672)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5672)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5672)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5672)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5672)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5672)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5672)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5672)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5672)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5672)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5672)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5672)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5672)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5672)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5672)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5672)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5672)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5672)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5672)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5672)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5672)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5672)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5672)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5672)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5672)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5672)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5672)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5672)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5672)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5672)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5672)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5672)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5672)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5672)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5672)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5672)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5672)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5672)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5672)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5672)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5672)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5672)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5672)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5672)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5672)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5672)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5672)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5672)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5672)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5672)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.1086,2969,-14582004.264844986,-2248939.4348196415,-13870848.622163437,711155.64268154837,1.0611909481667603,null,543,{"$f":"-NPV(Discount_Rate,INDEX(K638:CL638,Start_Offset):INDEX(K638:CL638,End_Offset))","v":-8998713.6695687138},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5691)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5691)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5691)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5691)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5691)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5691)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5691)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5691)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5691)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5691)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5691)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5691)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5691)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5691)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5691)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5691)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5691)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5691)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5691)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5691)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5691)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5691)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5691)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5691)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5691)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5691)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5691)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5691)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5691)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5691)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5691)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5691)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5691)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5691)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5691)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5691)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5691)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5691)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5691)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5691)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5691)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5691)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5691)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5691)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5691)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5691)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5691)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5691)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5691)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5691)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5691)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5691)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5691)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5691)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5691)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5691)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5691)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5691)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5691)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5691)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5691)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5691)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5691)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5691)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5691)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5691)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5691)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5691)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5691)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5691)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5691)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5691)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5691)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5691)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5691)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5691)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5691)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5691)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5691)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5691)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.11360000000000001,3150,-14508608.164599467,-2289366.2946463833,-13911275.481990177,597332.68260928988,1.0513971218480851,null,568,{"$f":"-NPV(Discount_Rate,INDEX(K663:CL663,Start_Offset):INDEX(K663:CL663,End_Offset))","v":-9192977.0692658499},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5716)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5716)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5716)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5716)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5716)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5716)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5716)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5716)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5716)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5716)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5716)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5716)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5716)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5716)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5716)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5716)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5716)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5716)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5716)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5716)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5716)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5716)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5716)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5716)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5716)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5716)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5716)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5716)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5716)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5716)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5716)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5716)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5716)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5716)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5716)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5716)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5716)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5716)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5716)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5716)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5716)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5716)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5716)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5716)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5716)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5716)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5716)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5716)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5716)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5716)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5716)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5716)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5716)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5716)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5716)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5716)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5716)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5716)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5716)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5716)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5716)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5716)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5716)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5716)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5716)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5716)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5716)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5716)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5716)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5716)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5716)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5716)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5716)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5716)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5716)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5716)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5716)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5716)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5716)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5716)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.11899999999999999,4685,-14815732.423256045,-2687923.3306726036,-14309832.518016398,505899.90523964725,1.0435298449750898,null,595,{"$f":"-NPV(Discount_Rate,INDEX(K690:CL690,Start_Offset):INDEX(K690:CL690,End_Offset))","v":-15417167.686589699},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5743)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5743)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5743)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5743)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5743)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5743)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5743)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5743)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5743)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5743)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5743)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5743)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5743)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5743)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5743)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5743)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5743)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5743)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5743)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5743)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5743)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5743)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5743)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5743)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5743)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5743)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5743)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5743)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5743)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5743)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5743)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5743)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5743)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5743)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5743)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5743)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5743)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5743)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5743)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5743)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5743)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5743)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5743)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5743)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5743)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5743)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5743)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5743)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5743)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5743)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5743)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5743)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5743)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5743)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5743)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5743)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5743)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5743)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5743)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5743)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5743)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5743)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5743)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5743)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5743)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5743)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5743)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5743)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5743)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5743)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5743)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5743)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5743)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5743)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5743)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5743)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5743)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5743)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5743)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5743)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.12139999999999999,3128,-14405538.566753112,-2314192.0523138363,-13936101.239657631,469437.32709548064,1.040392444952736,null,607,{"$f":"-NPV(Discount_Rate,INDEX(K702:CL702,Start_Offset):INDEX(K702:CL702,End_Offset))","v":-7115862.3290051548},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5755)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5755)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5755)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5755)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5755)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5755)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5755)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5755)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5755)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5755)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5755)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5755)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5755)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5755)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5755)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5755)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5755)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5755)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5755)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5755)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5755)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5755)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5755)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5755)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5755)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5755)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5755)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5755)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5755)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5755)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5755)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5755)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5755)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5755)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5755)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5755)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5755)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5755)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5755)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5755)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5755)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5755)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5755)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5755)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5755)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5755)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5755)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5755)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5755)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5755)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5755)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5755)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5755)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5755)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5755)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5755)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5755)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5755)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5755)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5755)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5755)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5755)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5755)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5755)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5755)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5755)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5755)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5755)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5755)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5755)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5755)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5755)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5755)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5755)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5755)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5755)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5755)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5755)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5755)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5755)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.12640000000000001,130,-14396400.435542198,-2394268.4755365723,-14016177.662880367,380222.77266183123,1.0327160337026116,null,632,{"$f":"-NPV(Discount_Rate,INDEX(K727:CL727,Start_Offset):INDEX(K727:CL727,End_Offset))","v":-13003201.811864525},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5780)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5780)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5780)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5780)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5780)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5780)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5780)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5780)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5780)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5780)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5780)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5780)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5780)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5780)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5780)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5780)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5780)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5780)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5780)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5780)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5780)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5780)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5780)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5780)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5780)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5780)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5780)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5780)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5780)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5780)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5780)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5780)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5780)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5780)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5780)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5780)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5780)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5780)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5780)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5780)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5780)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5780)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5780)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5780)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5780)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5780)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5780)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5780)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5780)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5780)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5780)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5780)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5780)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5780)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5780)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5780)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5780)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5780)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5780)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5780)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5780)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5780)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5780)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5780)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5780)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5780)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5780)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5780)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5780)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5780)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5780)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5780)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5780)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5780)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5780)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5780)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5780)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5780)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5780)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5780)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.13020000000000001,4736,-14561181.044492329,-2617539.1078489712,-14239448.295192767,321732.7492995616,1.0276832957574586,null,651,{"$f":"-NPV(Discount_Rate,INDEX(K746:CL746,Start_Offset):INDEX(K746:CL746,End_Offset))","v":-10095821.358686361},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5799)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5799)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5799)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5799)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5799)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5799)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5799)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5799)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5799)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5799)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5799)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5799)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5799)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5799)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5799)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5799)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5799)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5799)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5799)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5799)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5799)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5799)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5799)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5799)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5799)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5799)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5799)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5799)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5799)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5799)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5799)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5799)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5799)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5799)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5799)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5799)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5799)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5799)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5799)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5799)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5799)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5799)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5799)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5799)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5799)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5799)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5799)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5799)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5799)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5799)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5799)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5799)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5799)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5799)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5799)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5799)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5799)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5799)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5799)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5799)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5799)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5799)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5799)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5799)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5799)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5799)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5799)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5799)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5799)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5799)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5799)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5799)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5799)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5799)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5799)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5799)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5799)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5799)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5799)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5799)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.13400000000000001,4418,-14106180.674759042,-2231451.3187096366,-13853360.506053431,252820.16870561056,1.0217537553107823,null,670,{"$f":"-NPV(Discount_Rate,INDEX(K765:CL765,Start_Offset):INDEX(K765:CL765,End_Offset))","v":-8393266.8472505081},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5818)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5818)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5818)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5818)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5818)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5818)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5818)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5818)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5818)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5818)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5818)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5818)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5818)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5818)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5818)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5818)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5818)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5818)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5818)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5818)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5818)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5818)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5818)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5818)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5818)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5818)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5818)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5818)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5818)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5818)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5818)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5818)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5818)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5818)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5818)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5818)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5818)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5818)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5818)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5818)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5818)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5818)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5818)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5818)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5818)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5818)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5818)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5818)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5818)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5818)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5818)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5818)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5818)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5818)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5818)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5818)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5818)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5818)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5818)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5818)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5818)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5818)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5818)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5818)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5818)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5818)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5818)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5818)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5818)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5818)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5818)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5818)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5818)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5818)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5818)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5818)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5818)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5818)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5818)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5818)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.13519999999999999,1412,-14026643.964518653,-2166867.9979531495,-13788777.185296945,237866.77922170796,1.0204671001457097,null,676,{"$f":"-NPV(Discount_Rate,INDEX(K771:CL771,Start_Offset):INDEX(K771:CL771,End_Offset))","v":-13163544.110347055},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5824)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5824)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5824)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5824)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5824)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5824)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5824)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5824)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5824)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5824)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5824)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5824)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5824)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5824)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5824)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5824)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5824)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5824)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5824)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5824)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5824)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5824)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5824)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5824)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5824)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5824)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5824)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5824)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5824)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5824)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5824)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5824)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5824)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5824)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5824)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5824)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5824)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5824)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5824)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5824)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5824)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5824)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5824)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5824)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5824)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5824)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5824)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5824)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5824)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5824)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5824)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5824)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5824)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5824)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5824)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5824)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5824)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5824)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5824)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5824)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5824)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5824)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5824)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5824)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5824)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5824)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5824)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5824)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5824)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5824)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5824)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5824)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5824)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5824)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5824)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5824)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5824)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5824)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5824)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5824)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.13900000000000001,4429,-14314742.821701124,-2518518.4791168491,-14140427.666460644,174315.15524047986,1.0149988399006171,null,695,{"$f":"-NPV(Discount_Rate,INDEX(K790:CL790,Start_Offset):INDEX(K790:CL790,End_Offset))","v":-14239748.174468895},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5843)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5843)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5843)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5843)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5843)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5843)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5843)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5843)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5843)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5843)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5843)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5843)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5843)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5843)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5843)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5843)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5843)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5843)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5843)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5843)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5843)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5843)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5843)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5843)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5843)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5843)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5843)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5843)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5843)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5843)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5843)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5843)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5843)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5843)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5843)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5843)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5843)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5843)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5843)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5843)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5843)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5843)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5843)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5843)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5843)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5843)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5843)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5843)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5843)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5843)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5843)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5843)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5843)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5843)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5843)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5843)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5843)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5843)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5843)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5843)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5843)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5843)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5843)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5843)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5843)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5843)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5843)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5843)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5843)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5843)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5843)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5843)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5843)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5843)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5843)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5843)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5843)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5843)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5843)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5843)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.14399999999999999,136,-14048015.433739513,-2326237.4411664698,-13948146.628510265,99868.805229248479,1.0085931496812939,null,720,{"$f":"-NPV(Discount_Rate,INDEX(K815:CL815,Start_Offset):INDEX(K815:CL815,End_Offset))","v":-12706924.082214246},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5868)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5868)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5868)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5868)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5868)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5868)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5868)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5868)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5868)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5868)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5868)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5868)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5868)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5868)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5868)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5868)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5868)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5868)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5868)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5868)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5868)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5868)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5868)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5868)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5868)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5868)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5868)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5868)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5868)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5868)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5868)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5868)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5868)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5868)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5868)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5868)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5868)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5868)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5868)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5868)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5868)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5868)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5868)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5868)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5868)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5868)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5868)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5868)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5868)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5868)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5868)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5868)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5868)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5868)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5868)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5868)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5868)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5868)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5868)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5868)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5868)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5868)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5868)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5868)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5868)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5868)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5868)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5868)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5868)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5868)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5868)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5868)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5868)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5868)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5868)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5868)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5868)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5868)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5868)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5868)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.1472,4745,-23192597.259382032,-11533279.842970995,-23155189.030314788,37408.229067243636,1.0032187679721314,null,736,{"$f":"-NPV(Discount_Rate,INDEX(K831:CL831,Start_Offset):INDEX(K831:CL831,End_Offset))","v":-9266220.9261101596},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5884)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5884)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5884)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5884)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5884)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5884)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5884)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5884)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5884)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5884)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5884)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5884)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5884)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5884)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5884)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5884)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5884)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5884)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5884)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5884)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5884)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5884)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5884)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5884)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5884)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5884)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5884)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5884)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5884)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5884)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5884)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5884)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5884)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5884)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5884)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5884)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5884)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5884)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5884)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5884)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5884)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5884)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5884)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5884)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5884)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5884)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5884)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5884)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5884)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5884)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5884)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5884)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5884)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5884)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5884)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5884)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5884)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5884)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5884)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5884)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5884)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5884)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5884)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5884)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5884)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5884)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5884)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5884)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5884)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5884)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5884)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5884)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5884)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5884)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5884)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5884)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5884)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5884)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5884)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5884)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.15179999999999999,4839,-16662196.156644072,-5073525.5188999726,-16695434.706243768,-33238.549599695951,0.99714000952305737,null,759,{"$f":"-NPV(Discount_Rate,INDEX(K854:CL854,Start_Offset):INDEX(K854:CL854,End_Offset))","v":-5618240.9346204046},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5907)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5907)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5907)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5907)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5907)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5907)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5907)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5907)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5907)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5907)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5907)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5907)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5907)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5907)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5907)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5907)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5907)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5907)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5907)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5907)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5907)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5907)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5907)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5907)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5907)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5907)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5907)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5907)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5907)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5907)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5907)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5907)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5907)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5907)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5907)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5907)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5907)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5907)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5907)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5907)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5907)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5907)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5907)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5907)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5907)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5907)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5907)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5907)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5907)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5907)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5907)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5907)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5907)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5907)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5907)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5907)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5907)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5907)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5907)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5907)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5907)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5907)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5907)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5907)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5907)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5907)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5907)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5907)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5907)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5907)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5907)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5907)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5907)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5907)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5907)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5907)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5907)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5907)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5907)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5907)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.15679999999999999,1753,-13767547.274152184,-2263035.9880973315,-13884945.175441127,-117397.90128894337,0.98989857007170667,null,784,{"$f":"-NPV(Discount_Rate,INDEX(K879:CL879,Start_Offset):INDEX(K879:CL879,End_Offset))","v":-13237563.744984472},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5932)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5932)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5932)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5932)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5932)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5932)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5932)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5932)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5932)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5932)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5932)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5932)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5932)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5932)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5932)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5932)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5932)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5932)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5932)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5932)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5932)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5932)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5932)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5932)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5932)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5932)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5932)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5932)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5932)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5932)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5932)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5932)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5932)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5932)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5932)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5932)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5932)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5932)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5932)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5932)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5932)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5932)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5932)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5932)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5932)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5932)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5932)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5932)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5932)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5932)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5932)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5932)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5932)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5932)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5932)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5932)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5932)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5932)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5932)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5932)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5932)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5932)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5932)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5932)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5932)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5932)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5932)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5932)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5932)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5932)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5932)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5932)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5932)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5932)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5932)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5932)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5932)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5932)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5932)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5932)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.16059999999999999,3841,-13889588.388761256,-2433156.4583057202,-14055065.645649515,-165477.2568882592,0.98576161160608078,null,803,{"$f":"-NPV(Discount_Rate,INDEX(K898:CL898,Start_Offset):INDEX(K898:CL898,End_Offset))","v":-14486389.81257843},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5951)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5951)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5951)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5951)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5951)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5951)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5951)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5951)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5951)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5951)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5951)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5951)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5951)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5951)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5951)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5951)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5951)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5951)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5951)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5951)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5951)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5951)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5951)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5951)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5951)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5951)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5951)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5951)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5951)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5951)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5951)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5951)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5951)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5951)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5951)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5951)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5951)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5951)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5951)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5951)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5951)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5951)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5951)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5951)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5951)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5951)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5951)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5951)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5951)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5951)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5951)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5951)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5951)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5951)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5951)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5951)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5951)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5951)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5951)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5951)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5951)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5951)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5951)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5951)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5951)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5951)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5951)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5951)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5951)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5951)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5951)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5951)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5951)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5951)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5951)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5951)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5951)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5951)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5951)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5951)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.16439999999999999,4389,-13930084.500562875,-2531211.2461842196,-14153120.433528014,-223035.93296513893,0.98080901086303218,null,822,{"$f":"-NPV(Discount_Rate,INDEX(K917:CL917,Start_Offset):INDEX(K917:CL917,End_Offset))","v":-7099488.8520349255},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5970)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5970)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5970)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5970)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5970)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5970)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5970)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5970)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5970)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5970)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5970)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5970)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5970)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5970)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5970)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5970)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5970)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5970)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5970)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5970)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5970)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5970)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5970)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5970)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5970)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5970)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5970)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5970)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5970)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5970)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5970)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5970)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5970)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5970)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5970)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5970)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5970)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5970)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5970)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5970)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5970)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5970)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5970)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5970)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5970)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5970)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5970)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5970)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5970)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5970)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5970)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5970)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5970)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5970)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5970)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5970)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5970)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5970)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5970)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5970)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5970)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5970)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5970)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5970)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5970)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5970)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5970)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5970)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5970)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5970)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5970)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5970)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5970)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5970)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5970)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5970)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5970)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5970)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5970)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5970)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.1656,258,-13401311.791673036,-2021721.4857461548,-13643630.673089949,-242318.88141691312,0.97914982146988405,null,828,{"$f":"-NPV(Discount_Rate,INDEX(K923:CL923,Start_Offset):INDEX(K923:CL923,End_Offset))","v":-15052292.876107708},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5976)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5976)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5976)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5976)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5976)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5976)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5976)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5976)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5976)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5976)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5976)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5976)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5976)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5976)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5976)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5976)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5976)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5976)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5976)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5976)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5976)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5976)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5976)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5976)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5976)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5976)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5976)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5976)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5976)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5976)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5976)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5976)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5976)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5976)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5976)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5976)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5976)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5976)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5976)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5976)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5976)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5976)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5976)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5976)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5976)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5976)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5976)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5976)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5976)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5976)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5976)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5976)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5976)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5976)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5976)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5976)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5976)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5976)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5976)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5976)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5976)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5976)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5976)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5976)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5976)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5976)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5976)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5976)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5976)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5976)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5976)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5976)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5976)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5976)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5976)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5976)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5976)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5976)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5976)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5976)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.1694,1735,-13245214.113935729,-1915492.4639684369,-13537401.651312232,-292187.53737650253,0.97485890375957396,null,847,{"$f":"-NPV(Discount_Rate,INDEX(K942:CL942,Start_Offset):INDEX(K942:CL942,End_Offset))","v":-9037605.1575854048},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB5995)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC5995)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD5995)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE5995)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF5995)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG5995)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH5995)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI5995)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ5995)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK5995)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL5995)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM5995)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN5995)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO5995)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP5995)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ5995)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR5995)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS5995)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT5995)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU5995)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV5995)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW5995)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX5995)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY5995)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ5995)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA5995)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB5995)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC5995)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD5995)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE5995)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF5995)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG5995)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH5995)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI5995)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ5995)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK5995)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL5995)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM5995)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN5995)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO5995)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP5995)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ5995)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR5995)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS5995)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT5995)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU5995)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV5995)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW5995)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX5995)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY5995)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ5995)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA5995)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB5995)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC5995)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD5995)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE5995)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF5995)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG5995)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH5995)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI5995)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ5995)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK5995)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL5995)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM5995)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN5995)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO5995)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP5995)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ5995)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR5995)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS5995)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT5995)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU5995)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV5995)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW5995)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX5995)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY5995)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ5995)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA5995)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB5995)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC5995)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.17460000000000001,177,-14804196.159777896,-3537208.3733590008,-15159117.560702795,-354921.40092489868,0.96946100720599271,null,873,{"$f":"-NPV(Discount_Rate,INDEX(K968:CL968,Start_Offset):INDEX(K968:CL968,End_Offset))","v":-7911155.2170552276},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6021)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6021)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6021)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6021)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6021)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6021)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6021)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6021)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6021)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6021)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6021)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6021)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6021)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6021)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6021)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6021)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6021)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6021)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6021)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6021)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6021)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6021)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6021)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6021)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6021)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6021)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6021)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6021)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6021)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6021)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6021)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6021)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6021)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6021)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6021)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6021)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6021)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6021)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6021)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6021)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6021)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6021)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6021)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6021)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6021)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6021)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6021)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6021)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6021)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6021)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6021)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6021)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6021)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6021)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6021)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6021)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6021)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6021)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6021)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6021)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6021)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6021)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6021)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6021)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6021)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6021)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6021)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6021)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6021)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6021)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6021)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6021)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6021)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6021)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6021)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6021)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6021)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6021)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6021)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6021)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.1784,3829,-13357651.533140454,-2165088.1038085595,-13786997.291152354,-429345.75801189989,0.96305720935425521,null,892,{"$f":"-NPV(Discount_Rate,INDEX(K987:CL987,Start_Offset):INDEX(K987:CL987,End_Offset))","v":-9921957.4964332692},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6040)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6040)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6040)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6040)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6040)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6040)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6040)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6040)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6040)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6040)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6040)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6040)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6040)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6040)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6040)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6040)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6040)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6040)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6040)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6040)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6040)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6040)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6040)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6040)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6040)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6040)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6040)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6040)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6040)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6040)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6040)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6040)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6040)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6040)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6040)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6040)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6040)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6040)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6040)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6040)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6040)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6040)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6040)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6040)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6040)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6040)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6040)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6040)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6040)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6040)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6040)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6040)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6040)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6040)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6040)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6040)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6040)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6040)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6040)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6040)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6040)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6040)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6040)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6040)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6040)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6040)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6040)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6040)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6040)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6040)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6040)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6040)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6040)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6040)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6040)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6040)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6040)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6040)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6040)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6040)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.1822,162,-13176413.083874678,-2091425.2388400855,-13713334.426183879,-536921.34230920114,0.95380093462665261,null,911,{"$f":"-NPV(Discount_Rate,INDEX(K1006:CL1006,Start_Offset):INDEX(K1006:CL1006,End_Offset))","v":-6172852.5416452447},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6059)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6059)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6059)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6059)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6059)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6059)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6059)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6059)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6059)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6059)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6059)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6059)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6059)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6059)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6059)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6059)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6059)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6059)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6059)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6059)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6059)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6059)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6059)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6059)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6059)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6059)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6059)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6059)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6059)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6059)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6059)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6059)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6059)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6059)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6059)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6059)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6059)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6059)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6059)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6059)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6059)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6059)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6059)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6059)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6059)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6059)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6059)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6059)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6059)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6059)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6059)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6059)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6059)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6059)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6059)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6059)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6059)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6059)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6059)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6059)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6059)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6059)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6059)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6059)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6059)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6059)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6059)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6059)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6059)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6059)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6059)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6059)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6059)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6059)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6059)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6059)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6059)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6059)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6059)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6059)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.18720000000000001,507,-13156087.787465923,-2146546.0433567977,-13768455.230700593,-612367.44323467091,0.94730922145721663,null,936,{"$f":"-NPV(Discount_Rate,INDEX(K1031:CL1031,Start_Offset):INDEX(K1031:CL1031,End_Offset))","v":-10296007.090888131},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6084)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6084)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6084)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6084)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6084)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6084)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6084)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6084)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6084)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6084)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6084)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6084)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6084)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6084)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6084)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6084)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6084)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6084)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6084)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6084)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6084)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6084)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6084)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6084)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6084)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6084)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6084)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6084)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6084)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6084)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6084)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6084)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6084)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6084)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6084)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6084)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6084)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6084)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6084)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6084)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6084)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6084)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6084)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6084)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6084)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6084)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6084)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6084)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6084)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6084)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6084)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6084)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6084)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6084)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6084)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6084)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6084)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6084)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6084)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6084)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6084)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6084)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6084)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6084)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6084)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6084)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6084)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6084)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6084)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6084)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6084)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6084)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6084)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6084)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6084)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6084)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6084)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6084)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6084)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6084)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.191,2542,-13012235.529610148,-2057850.5070897676,-13679759.694433562,-667524.16482341476,0.94256329540499717,null,955,{"$f":"-NPV(Discount_Rate,INDEX(K1050:CL1050,Start_Offset):INDEX(K1050:CL1050,End_Offset))","v":-9005999.2970923353},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6103)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6103)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6103)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6103)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6103)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6103)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6103)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6103)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6103)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6103)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6103)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6103)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6103)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6103)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6103)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6103)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6103)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6103)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6103)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6103)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6103)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6103)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6103)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6103)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6103)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6103)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6103)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6103)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6103)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6103)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6103)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6103)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6103)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6103)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6103)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6103)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6103)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6103)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6103)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6103)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6103)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6103)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6103)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6103)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6103)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6103)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6103)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6103)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6103)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6103)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6103)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6103)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6103)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6103)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6103)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6103)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6103)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6103)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6103)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6103)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6103)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6103)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6103)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6103)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6103)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6103)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6103)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6103)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6103)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6103)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6103)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6103)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6103)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6103)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6103)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6103)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6103)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6103)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6103)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6103)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.19220000000000001,290,-14365539.202343378,-3419113.8516554926,{"$f":"D1056+NPV_MitigationCost","v":-15041023.038999287},{"$f":"E1056-C1056","v":-675483.8366559092},{"$f":"(D1056-C1056)/(-NPV_MitigationCost)","v":0.94187841035692244},null,961,{"$f":"-NPV(Discount_Rate,INDEX(K1056:CL1056,Start_Offset):INDEX(K1056:CL1056,End_Offset))","v":-17663651.820754237},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6109)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6109)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6109)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6109)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6109)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6109)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6109)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6109)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6109)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6109)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6109)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6109)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6109)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6109)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6109)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6109)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6109)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6109)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6109)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6109)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6109)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6109)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6109)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6109)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6109)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6109)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6109)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6109)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6109)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6109)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6109)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6109)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6109)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6109)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6109)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6109)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6109)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6109)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6109)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6109)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6109)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6109)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6109)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6109)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6109)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6109)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6109)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6109)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6109)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6109)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6109)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6109)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6109)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6109)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6109)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6109)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6109)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6109)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6109)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6109)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6109)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6109)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6109)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6109)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6109)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6109)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6109)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6109)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6109)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6109)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6109)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6109)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6109)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6109)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6109)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6109)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6109)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6109)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6109)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6109)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.19600000000000001,2965,-12699558.014701935,-1839999.6851672193,-13461908.872511014,-762350.85780907981,0.93440399115841688,null,980,{"$f":"-NPV(Discount_Rate,INDEX(K1075:CL1075,Start_Offset):INDEX(K1075:CL1075,End_Offset))","v":-10554440.560936762},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6128)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6128)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6128)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6128)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6128)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6128)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6128)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6128)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6128)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6128)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6128)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6128)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6128)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6128)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6128)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6128)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6128)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6128)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6128)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6128)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6128)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6128)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6128)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6128)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6128)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6128)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6128)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6128)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6128)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6128)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6128)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6128)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6128)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6128)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6128)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6128)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6128)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6128)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6128)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6128)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6128)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6128)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6128)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6128)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6128)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6128)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6128)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6128)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6128)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6128)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6128)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6128)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6128)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6128)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6128)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6128)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6128)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6128)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6128)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6128)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6128)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6128)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6128)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6128)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6128)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6128)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6128)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6128)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6128)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6128)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6128)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6128)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6128)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6128)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6128)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6128)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6128)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6128)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6128)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6128)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.19980000000000001,4187,-12891417.139163049,-2079727.0089262826,-13701636.196270078,-810219.05710702948,0.9302852015063624,null,999,{"$f":"-NPV(Discount_Rate,INDEX(K1094:CL1094,Start_Offset):INDEX(K1094:CL1094,End_Offset))","v":-9797256.5983567461},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6147)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6147)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6147)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6147)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6147)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6147)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6147)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6147)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6147)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6147)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6147)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6147)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6147)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6147)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6147)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6147)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6147)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6147)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6147)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6147)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6147)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6147)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6147)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6147)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6147)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6147)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6147)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6147)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6147)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6147)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6147)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6147)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6147)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6147)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6147)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6147)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6147)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6147)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6147)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6147)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6147)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6147)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6147)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6147)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6147)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6147)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6147)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6147)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6147)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6147)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6147)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6147)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6147)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6147)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6147)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6147)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6147)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6147)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6147)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6147)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6147)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6147)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6147)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6147)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6147)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6147)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6147)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6147)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6147)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6147)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6147)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6147)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6147)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6147)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6147)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6147)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6147)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6147)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6147)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6147)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.20680000000000001,2688,-13208959.48225724,-2467878.4992232458,-14089787.68656704,-880828.20430980064,0.92420968103338663,null,1034,{"$f":"-NPV(Discount_Rate,INDEX(K1129:CL1129,Start_Offset):INDEX(K1129:CL1129,End_Offset))","v":-10320129.160036065},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6182)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6182)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6182)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6182)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6182)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6182)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6182)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6182)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6182)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6182)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6182)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6182)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6182)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6182)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6182)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6182)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6182)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6182)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6182)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6182)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6182)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6182)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6182)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6182)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6182)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6182)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6182)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6182)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6182)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6182)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6182)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6182)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6182)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6182)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6182)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6182)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6182)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6182)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6182)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6182)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6182)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6182)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6182)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6182)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6182)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6182)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6182)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6182)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6182)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6182)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6182)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6182)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6182)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6182)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6182)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6182)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6182)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6182)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6182)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6182)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6182)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6182)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6182)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6182)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6182)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6182)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6182)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6182)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6182)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6182)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6182)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6182)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6182)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6182)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6182)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6182)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6182)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6182)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6182)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6182)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.20880000000000001,3036,-12584138.715140246,-1865374.4267849862,-13487283.614128781,-903144.89898853563,0.92228945481934621,null,1044,{"$f":"-NPV(Discount_Rate,INDEX(K1139:CL1139,Start_Offset):INDEX(K1139:CL1139,End_Offset))","v":-10432987.521883979},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6192)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6192)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6192)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6192)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6192)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6192)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6192)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6192)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6192)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6192)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6192)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6192)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6192)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6192)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6192)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6192)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6192)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6192)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6192)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6192)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6192)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6192)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6192)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6192)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6192)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6192)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6192)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6192)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6192)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6192)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6192)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6192)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6192)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6192)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6192)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6192)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6192)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6192)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6192)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6192)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6192)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6192)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6192)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6192)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6192)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6192)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6192)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6192)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6192)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6192)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6192)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6192)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6192)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6192)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6192)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6192)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6192)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6192)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6192)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6192)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6192)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6192)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6192)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6192)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6192)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6192)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6192)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6192)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6192)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6192)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6192)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6192)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6192)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6192)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6192)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6192)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6192)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6192)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6192)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6192)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.21260000000000001,1926,-12826137.365935188,-2153957.5747862938,-13775866.762130089,-949729.39619490132,0.91828112052113153,null,1063,{"$f":"-NPV(Discount_Rate,INDEX(K1158:CL1158,Start_Offset):INDEX(K1158:CL1158,End_Offset))","v":-9889185.3316225819},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6211)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6211)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6211)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6211)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6211)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6211)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6211)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6211)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6211)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6211)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6211)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6211)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6211)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6211)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6211)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6211)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6211)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6211)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6211)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6211)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6211)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6211)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6211)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6211)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6211)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6211)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6211)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6211)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6211)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6211)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6211)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6211)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6211)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6211)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6211)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6211)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6211)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6211)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6211)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6211)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6211)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6211)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6211)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6211)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6211)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6211)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6211)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6211)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6211)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6211)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6211)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6211)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6211)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6211)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6211)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6211)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6211)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6211)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6211)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6211)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6211)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6211)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6211)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6211)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6211)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6211)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6211)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6211)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6211)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6211)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6211)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6211)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6211)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6211)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6211)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6211)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6211)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6211)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6211)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6211)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.21759999999999999,1292,-12783246.867486648,-2161528.3338865256,-13783437.521230321,-1000190.6537436731,0.91393921277298606,null,1088,{"$f":"-NPV(Discount_Rate,INDEX(K1183:CL1183,Start_Offset):INDEX(K1183:CL1183,End_Offset))","v":-16205248.903401718},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6236)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6236)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6236)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6236)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6236)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6236)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6236)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6236)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6236)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6236)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6236)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6236)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6236)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6236)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6236)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6236)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6236)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6236)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6236)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6236)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6236)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6236)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6236)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6236)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6236)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6236)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6236)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6236)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6236)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6236)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6236)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6236)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6236)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6236)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6236)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6236)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6236)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6236)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6236)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6236)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6236)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6236)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6236)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6236)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6236)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6236)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6236)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6236)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6236)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6236)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6236)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6236)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6236)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6236)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6236)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6236)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6236)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6236)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6236)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6236)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6236)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6236)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6236)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6236)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6236)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6236)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6236)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6236)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6236)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6236)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6236)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6236)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6236)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6236)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6236)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6236)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6236)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6236)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6236)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6236)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.22140000000000001,3755,-12694373.729818197,-2121147.7281020852,-13743056.915445879,-1048683.1856276821,0.90976670280906213,null,1107,{"$f":"-NPV(Discount_Rate,INDEX(K1202:CL1202,Start_Offset):INDEX(K1202:CL1202,End_Offset))","v":-9604250.3466595691},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6255)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6255)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6255)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6255)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6255)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6255)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6255)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6255)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6255)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6255)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6255)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6255)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6255)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6255)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6255)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6255)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6255)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6255)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6255)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6255)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6255)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6255)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6255)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6255)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6255)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6255)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6255)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6255)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6255)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6255)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6255)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6255)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6255)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6255)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6255)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6255)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6255)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6255)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6255)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6255)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6255)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6255)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6255)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6255)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6255)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6255)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6255)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6255)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6255)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6255)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6255)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6255)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6255)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6255)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6255)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6255)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6255)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6255)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6255)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6255)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6255)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6255)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6255)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6255)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6255)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6255)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6255)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6255)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6255)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6255)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6255)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6255)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6255)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6255)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6255)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6255)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6255)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6255)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6255)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6255)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.22259999999999999,4727,-12463124.204512265,-1903172.1589835961,-13525081.346327391,-1061957.1418151259,0.90862455344500603,null,1113,{"$f":"-NPV(Discount_Rate,INDEX(K1208:CL1208,Start_Offset):INDEX(K1208:CL1208,End_Offset))","v":-8547383.7237209324},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6261)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6261)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6261)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6261)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6261)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6261)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6261)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6261)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6261)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6261)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6261)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6261)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6261)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6261)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6261)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6261)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6261)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6261)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6261)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6261)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6261)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6261)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6261)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6261)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6261)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6261)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6261)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6261)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6261)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6261)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6261)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6261)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6261)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6261)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6261)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6261)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6261)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6261)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6261)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6261)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6261)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6261)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6261)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6261)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6261)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6261)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6261)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6261)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6261)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6261)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6261)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6261)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6261)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6261)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6261)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6261)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6261)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6261)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6261)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6261)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6261)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6261)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6261)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6261)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6261)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6261)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6261)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6261)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6261)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6261)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6261)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6261)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6261)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6261)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6261)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6261)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6261)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6261)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6261)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6261)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.22639999999999999,4500,-12488915.99839863,-1966024.2377054342,-13587933.425049229,-1099017.4266505986,0.90543572411945672,null,1132,{"$f":"-NPV(Discount_Rate,INDEX(K1227:CL1227,Start_Offset):INDEX(K1227:CL1227,End_Offset))","v":-7362830.5347677767},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6280)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6280)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6280)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6280)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6280)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6280)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6280)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6280)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6280)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6280)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6280)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6280)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6280)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6280)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6280)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6280)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6280)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6280)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6280)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6280)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6280)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6280)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6280)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6280)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6280)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6280)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6280)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6280)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6280)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6280)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6280)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6280)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6280)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6280)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6280)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6280)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6280)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6280)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6280)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6280)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6280)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6280)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6280)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6280)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6280)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6280)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6280)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6280)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6280)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6280)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6280)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6280)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6280)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6280)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6280)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6280)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6280)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6280)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6280)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6280)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6280)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6280)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6280)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6280)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6280)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6280)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6280)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6280)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6280)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6280)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6280)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6280)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6280)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6280)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6280)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6280)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6280)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6280)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6280)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6280)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.23019999999999999,785,-12281099.778776931,-1793435.5652971733,-13415344.752640968,-1134244.9738640375,0.90240459157095931,null,1151,{"$f":"-NPV(Discount_Rate,INDEX(K1246:CL1246,Start_Offset):INDEX(K1246:CL1246,End_Offset))","v":-11047954.253149077},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6299)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6299)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6299)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6299)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6299)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6299)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6299)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6299)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6299)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6299)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6299)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6299)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6299)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6299)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6299)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6299)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6299)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6299)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6299)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6299)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6299)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6299)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6299)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6299)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6299)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6299)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6299)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6299)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6299)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6299)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6299)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6299)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6299)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6299)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6299)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6299)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6299)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6299)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6299)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6299)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6299)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6299)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6299)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6299)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6299)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6299)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6299)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6299)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6299)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6299)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6299)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6299)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6299)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6299)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6299)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6299)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6299)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6299)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6299)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6299)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6299)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6299)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6299)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6299)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6299)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6299)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6299)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6299)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6299)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6299)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6299)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6299)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6299)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6299)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6299)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6299)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6299)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6299)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6299)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6299)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.23499999999999999,1379,-13781530.145217862,-3353031.1298131836,-14974940.317156978,-1193410.171939116,0.89731375863453366,null,1175,{"$f":"-NPV(Discount_Rate,INDEX(K1270:CL1270,Start_Offset):INDEX(K1270:CL1270,End_Offset))","v":-11409257.059690494},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6323)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6323)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6323)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6323)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6323)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6323)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6323)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6323)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6323)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6323)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6323)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6323)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6323)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6323)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6323)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6323)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6323)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6323)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6323)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6323)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6323)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6323)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6323)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6323)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6323)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6323)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6323)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6323)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6323)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6323)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6323)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6323)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6323)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6323)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6323)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6323)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6323)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6323)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6323)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6323)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6323)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6323)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6323)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6323)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6323)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6323)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6323)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6323)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6323)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6323)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6323)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6323)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6323)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6323)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6323)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6323)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6323)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6323)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6323)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6323)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6323)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6323)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6323)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6323)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6323)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6323)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6323)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6323)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6323)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6323)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6323)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6323)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6323)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6323)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6323)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6323)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6323)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6323)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6323)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6323)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":1500000}]
[0.2392,550,-12434224.386371596,-2044165.5966415596,-13666074.783985354,-1231850.3976137582,0.89400619315153163,null,1196,{"$f":"-NPV(Discount_Rate,INDEX(K1291:CL1291,Start_Offset):INDEX(K1291:CL1291,End_Offset))","v":-10904965.615244942},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6344)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6344)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6344)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6344)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6344)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6344)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6344)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6344)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6344)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6344)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6344)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6344)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6344)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6344)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6344)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6344)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6344)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6344)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6344)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6344)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6344)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6344)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6344)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6344)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6344)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6344)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6344)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6344)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6344)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6344)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6344)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6344)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6344)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6344)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6344)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6344)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6344)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6344)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6344)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6344)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6344)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6344)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6344)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6344)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6344)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6344)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6344)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6344)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6344)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6344)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6344)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6344)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6344)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6344)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6344)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6344)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6344)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6344)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6344)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6344)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6344)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6344)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6344)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6344)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6344)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6344)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6344)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6344)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6344)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6344)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6344)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6344)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6344)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6344)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6344)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6344)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6344)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6344)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6344)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6344)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.2442,3935,-12588156.393855765,-2246188.3129154816,-13868097.500259276,-1279941.106403511,0.88986825780764478,null,1221,{"$f":"-NPV(Discount_Rate,INDEX(K1316:CL1316,Start_Offset):INDEX(K1316:CL1316,End_Offset))","v":-10528802.553487804},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6369)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6369)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6369)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6369)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6369)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6369)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6369)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6369)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6369)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6369)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6369)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6369)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6369)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6369)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6369)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6369)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6369)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6369)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6369)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6369)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6369)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6369)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6369)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6369)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6369)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6369)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6369)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6369)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6369)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6369)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6369)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6369)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6369)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6369)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6369)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6369)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6369)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6369)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6369)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6369)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6369)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6369)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6369)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6369)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6369)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6369)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6369)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6369)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6369)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6369)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6369)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6369)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6369)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6369)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6369)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6369)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6369)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6369)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6369)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6369)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6369)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6369)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6369)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6369)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6369)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6369)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6369)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6369)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6369)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6369)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6369)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6369)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6369)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6369)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6369)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6369)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6369)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6369)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6369)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6369)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.248,1939,-12298489.821958749,-1992974.5555983437,-13614883.74294214,-1316393.9209833909,0.8867316978851516,null,1240,{"$f":"-NPV(Discount_Rate,INDEX(K1335:CL1335,Start_Offset):INDEX(K1335:CL1335,End_Offset))","v":-12326463.183896514},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6388)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6388)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6388)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6388)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6388)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6388)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6388)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6388)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6388)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6388)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6388)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6388)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6388)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6388)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6388)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6388)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6388)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6388)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6388)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6388)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6388)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6388)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6388)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6388)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6388)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6388)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6388)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6388)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6388)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6388)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6388)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6388)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6388)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6388)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6388)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6388)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6388)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6388)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6388)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6388)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6388)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6388)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6388)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6388)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6388)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6388)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6388)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6388)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6388)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6388)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6388)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6388)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6388)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6388)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6388)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6388)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6388)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6388)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6388)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6388)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6388)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6388)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6388)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6388)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6388)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6388)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6388)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6388)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6388)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6388)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6388)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6388)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6388)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6388)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6388)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6388)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6388)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6388)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6388)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6388)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.25180000000000002,2296,-12356896.717222679,-2090277.0827898085,-13712186.270133603,-1355289.552910924,0.88338494725231309,null,1259,{"$f":"-NPV(Discount_Rate,INDEX(K1354:CL1354,Start_Offset):INDEX(K1354:CL1354,End_Offset))","v":-8529702.0030633658},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6407)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6407)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6407)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6407)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6407)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6407)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6407)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6407)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6407)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6407)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6407)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6407)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6407)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6407)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6407)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6407)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6407)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6407)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6407)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6407)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6407)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6407)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6407)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6407)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6407)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6407)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6407)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6407)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6407)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6407)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6407)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6407)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6407)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6407)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6407)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6407)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6407)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6407)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6407)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6407)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6407)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6407)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6407)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6407)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6407)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6407)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6407)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6407)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6407)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6407)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6407)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6407)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6407)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6407)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6407)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6407)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6407)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6407)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6407)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6407)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6407)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6407)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6407)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6407)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6407)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6407)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6407)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6407)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6407)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6407)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6407)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6407)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6407)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6407)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6407)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6407)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6407)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6407)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6407)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6407)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":1500000}]
[0.253,967,-12276659.316677783,-2034593.354351721,-13656502.541695517,-1379843.2250177339,0.88127224169671048,null,1265,{"$f":"-NPV(Discount_Rate,INDEX(K1360:CL1360,Start_Offset):INDEX(K1360:CL1360,End_Offset))","v":-13354484.999708872},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6413)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6413)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6413)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6413)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6413)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6413)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6413)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6413)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6413)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6413)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6413)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6413)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6413)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6413)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6413)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6413)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6413)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6413)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6413)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6413)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6413)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6413)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6413)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6413)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6413)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6413)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6413)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6413)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6413)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6413)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6413)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6413)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6413)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6413)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6413)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6413)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6413)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6413)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6413)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6413)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6413)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6413)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6413)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6413)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6413)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6413)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6413)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6413)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6413)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6413)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6413)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6413)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6413)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6413)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6413)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6413)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6413)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6413)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6413)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6413)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6413)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6413)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6413)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6413)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6413)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6413)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6413)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6413)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6413)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6413)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6413)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6413)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6413)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6413)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6413)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6413)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6413)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6413)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6413)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6413)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.25679999999999997,2156,-12699098.503873046,-2502429.3255075095,-14124338.512851305,-1425240.0089782588,0.87736610345137278,null,1284,{"$f":"-NPV(Discount_Rate,INDEX(K1379:CL1379,Start_Offset):INDEX(K1379:CL1379,End_Offset))","v":-8627743.2243222687},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6432)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6432)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6432)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6432)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6432)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6432)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6432)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6432)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6432)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6432)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6432)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6432)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6432)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6432)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6432)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6432)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6432)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6432)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6432)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6432)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6432)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6432)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6432)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6432)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6432)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6432)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6432)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6432)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6432)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6432)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6432)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6432)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6432)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6432)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6432)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6432)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6432)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6432)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6432)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6432)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6432)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6432)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6432)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6432)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6432)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6432)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6432)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6432)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6432)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6432)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6432)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6432)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6432)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6432)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6432)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6432)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6432)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6432)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6432)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6432)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6432)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6432)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6432)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6432)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6432)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6432)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6432)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6432)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6432)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6432)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6432)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6432)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6432)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6432)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6432)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6432)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6432)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6432)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6432)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6432)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":1500000}]
[0.26319999999999999,2639,-14773740.452433448,-4650247.5939622652,-16272156.78130606,-1498416.3288726117,0.87106969218926777,null,1316,{"$f":"-NPV(Discount_Rate,INDEX(K1411:CL1411,Start_Offset):INDEX(K1411:CL1411,End_Offset))","v":-15712653.49100898},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6464)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6464)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6464)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6464)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6464)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6464)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6464)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6464)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6464)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6464)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6464)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6464)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6464)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6464)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6464)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6464)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6464)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6464)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6464)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6464)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6464)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6464)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6464)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6464)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6464)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6464)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6464)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6464)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6464)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6464)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6464)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6464)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6464)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6464)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6464)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6464)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6464)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6464)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6464)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6464)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6464)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6464)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6464)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6464)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6464)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6464)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6464)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6464)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6464)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6464)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6464)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6464)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6464)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6464)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6464)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6464)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6464)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6464)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6464)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6464)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6464)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6464)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6464)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6464)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6464)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6464)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6464)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6464)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6464)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6464)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6464)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6464)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6464)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6464)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6464)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6464)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6464)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6464)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6464)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6464)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.26579999999999998,705,-12032129.417575339,-1928009.7505929046,-13549918.937936699,-1517789.5203613602,0.86940273788972422,null,1329,{"$f":"-NPV(Discount_Rate,INDEX(K1424:CL1424,Start_Offset):INDEX(K1424:CL1424,End_Offset))","v":-8801778.4604778215},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6477)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6477)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6477)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6477)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6477)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6477)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6477)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6477)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6477)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6477)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6477)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6477)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6477)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6477)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6477)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6477)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6477)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6477)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6477)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6477)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6477)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6477)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6477)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6477)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6477)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6477)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6477)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6477)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6477)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6477)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6477)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6477)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6477)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6477)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6477)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6477)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6477)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6477)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6477)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6477)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6477)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6477)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6477)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6477)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6477)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6477)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6477)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6477)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6477)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6477)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6477)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6477)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6477)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6477)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6477)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6477)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6477)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6477)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6477)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6477)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6477)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6477)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6477)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6477)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6477)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6477)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6477)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6477)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6477)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6477)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6477)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6477)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6477)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6477)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6477)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6477)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6477)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6477)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6477)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6477)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.26960000000000001,1953,-11903142.767519811,-1828882.9757902606,-13450792.163134055,-1547649.395614244,0.86683346336076805,null,1348,{"$f":"-NPV(Discount_Rate,INDEX(K1443:CL1443,Start_Offset):INDEX(K1443:CL1443,End_Offset))","v":-10636726.285096455},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6496)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6496)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6496)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6496)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6496)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6496)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6496)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6496)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6496)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6496)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6496)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6496)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6496)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6496)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6496)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6496)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6496)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6496)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6496)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6496)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6496)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6496)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6496)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6496)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6496)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6496)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6496)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6496)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6496)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6496)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6496)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6496)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6496)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6496)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6496)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6496)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6496)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6496)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6496)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6496)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6496)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6496)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6496)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6496)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6496)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6496)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6496)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6496)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6496)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6496)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6496)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6496)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6496)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6496)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6496)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6496)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6496)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6496)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6496)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6496)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6496)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6496)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6496)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6496)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6496)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6496)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6496)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6496)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6496)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6496)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6496)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6496)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6496)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6496)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6496)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6496)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6496)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6496)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6496)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6496)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.27460000000000001,4993,-11960223.776839687,-1919862.3630150475,-13541771.550358843,-1581547.7735191565,0.86391669836471841,null,1373,{"$f":"-NPV(Discount_Rate,INDEX(K1468:CL1468,Start_Offset):INDEX(K1468:CL1468,End_Offset))","v":-8639546.4473183509},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6521)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6521)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6521)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6521)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6521)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6521)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6521)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6521)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6521)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6521)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6521)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6521)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6521)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6521)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6521)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6521)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6521)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6521)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6521)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6521)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6521)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6521)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6521)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6521)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6521)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6521)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6521)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6521)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6521)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6521)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6521)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6521)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6521)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6521)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6521)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6521)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6521)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6521)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6521)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6521)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6521)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6521)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6521)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6521)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6521)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6521)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6521)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6521)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6521)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6521)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6521)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6521)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6521)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6521)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6521)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6521)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6521)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6521)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6521)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6521)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6521)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6521)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6521)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6521)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6521)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6521)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6521)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6521)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6521)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6521)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6521)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6521)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6521)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6521)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6521)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6521)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6521)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6521)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6521)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6521)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.27839999999999998,1236,-11987235.37691287,-1985569.0621371979,-13607478.249480993,-1620242.872568123,0.86058720245959586,null,1392,{"$f":"-NPV(Discount_Rate,INDEX(K1487:CL1487,Start_Offset):INDEX(K1487:CL1487,End_Offset))","v":-9466551.4777113292},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6540)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6540)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6540)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6540)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6540)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6540)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6540)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6540)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6540)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6540)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6540)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6540)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6540)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6540)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6540)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6540)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6540)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6540)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6540)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6540)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6540)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6540)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6540)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6540)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6540)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6540)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6540)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6540)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6540)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6540)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6540)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6540)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6540)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6540)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6540)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6540)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6540)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6540)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6540)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6540)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6540)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6540)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6540)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6540)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6540)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6540)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6540)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6540)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6540)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6540)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6540)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6540)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6540)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6540)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6540)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6540)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6540)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6540)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6540)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6540)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6540)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6540)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6540)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6540)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6540)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6540)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6540)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6540)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6540)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6540)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6540)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6540)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6540)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6540)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6540)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6540)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6540)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6540)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6540)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6540)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.28220000000000001,1117,-12001698.287068438,-2045998.6543501264,-13667907.841693921,-1666209.5546254832,0.85663202768440339,null,1411,{"$f":"-NPV(Discount_Rate,INDEX(K1506:CL1506,Start_Offset):INDEX(K1506:CL1506,End_Offset))","v":-8029712.1759619946},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6559)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6559)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6559)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6559)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6559)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6559)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6559)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6559)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6559)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6559)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6559)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6559)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6559)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6559)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6559)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6559)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6559)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6559)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6559)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6559)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6559)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6559)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6559)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6559)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6559)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6559)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6559)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6559)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6559)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6559)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6559)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6559)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6559)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6559)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6559)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6559)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6559)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6559)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6559)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6559)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6559)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6559)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6559)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6559)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6559)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6559)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6559)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6559)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6559)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6559)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6559)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6559)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6559)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6559)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6559)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6559)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6559)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6559)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6559)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6559)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6559)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6559)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6559)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6559)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6559)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6559)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6559)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6559)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6559)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6559)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6559)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6559)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6559)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6559)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6559)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6559)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6559)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6559)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6559)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6559)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.28720000000000001,1845,-12118832.172254721,-2222740.7400591089,-13844649.927402904,-1725817.7551481836,0.85150307687590687,null,1436,{"$f":"-NPV(Discount_Rate,INDEX(K1531:CL1531,Start_Offset):INDEX(K1531:CL1531,End_Offset))","v":-6089350.3885225784},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6584)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6584)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6584)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6584)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6584)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6584)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6584)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6584)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6584)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6584)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6584)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6584)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6584)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6584)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6584)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6584)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6584)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6584)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6584)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6584)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6584)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6584)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6584)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6584)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6584)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6584)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6584)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6584)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6584)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6584)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6584)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6584)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6584)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6584)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6584)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6584)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6584)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6584)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6584)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6584)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6584)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6584)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6584)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6584)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6584)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6584)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6584)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6584)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6584)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6584)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6584)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6584)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6584)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6584)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6584)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6584)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6584)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6584)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6584)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6584)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6584)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6584)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6584)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6584)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6584)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6584)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6584)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6584)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6584)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6584)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6584)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6584)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6584)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6584)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6584)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6584)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6584)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6584)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6584)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6584)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.29099999999999998,4560,-11928536.831389595,-2075690.1157612258,-13697599.303105021,-1769062.4717154261,0.84778211194061581,null,1455,{"$f":"-NPV(Discount_Rate,INDEX(K1550:CL1550,Start_Offset):INDEX(K1550:CL1550,End_Offset))","v":-13936177.345095504},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6603)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6603)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6603)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6603)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6603)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6603)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6603)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6603)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6603)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6603)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6603)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6603)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6603)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6603)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6603)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6603)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6603)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6603)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6603)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6603)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6603)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6603)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6603)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6603)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6603)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6603)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6603)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6603)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6603)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6603)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6603)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6603)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6603)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6603)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6603)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6603)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6603)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6603)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6603)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6603)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6603)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6603)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6603)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6603)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6603)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6603)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6603)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6603)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6603)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6603)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6603)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6603)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6603)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6603)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6603)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6603)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6603)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6603)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6603)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6603)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6603)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6603)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6603)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6603)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6603)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6603)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6603)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6603)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6603)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6603)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6603)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6603)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6603)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6603)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6603)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6603)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6603)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6603)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6603)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6603)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.29139999999999999,3907,-11647325.781784235,-1796606.3703689782,-13418515.557712773,-1771189.7759285383,0.84759906936311669,null,1457,{"$f":"-NPV(Discount_Rate,INDEX(K1552:CL1552,Start_Offset):INDEX(K1552:CL1552,End_Offset))","v":-6287599.4527870715},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6605)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6605)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6605)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6605)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6605)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6605)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6605)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6605)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6605)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6605)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6605)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6605)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6605)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6605)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6605)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6605)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6605)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6605)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6605)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6605)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6605)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6605)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6605)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6605)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6605)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6605)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6605)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6605)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6605)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6605)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6605)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6605)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6605)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6605)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6605)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6605)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6605)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6605)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6605)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6605)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6605)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6605)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6605)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6605)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6605)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6605)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6605)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6605)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6605)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6605)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6605)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6605)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6605)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6605)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6605)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6605)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6605)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6605)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6605)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6605)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6605)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6605)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6605)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6605)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6605)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6605)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6605)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6605)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6605)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6605)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6605)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6605)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6605)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6605)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6605)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6605)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6605)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6605)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6605)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6605)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.29620000000000002,1550,-12979321.80946767,-3163860.935417661,-14785770.122761456,-1806448.3132937867,0.84456527028614192,null,1481,{"$f":"-NPV(Discount_Rate,INDEX(K1576:CL1576,Start_Offset):INDEX(K1576:CL1576,End_Offset))","v":-15168948.989209292},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6629)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6629)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6629)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6629)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6629)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6629)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6629)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6629)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6629)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6629)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6629)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6629)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6629)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6629)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6629)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6629)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6629)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6629)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6629)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6629)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6629)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6629)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6629)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6629)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6629)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6629)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6629)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6629)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6629)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6629)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6629)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6629)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6629)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6629)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6629)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6629)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6629)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6629)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6629)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6629)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6629)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6629)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6629)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6629)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6629)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6629)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6629)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6629)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6629)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6629)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6629)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6629)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6629)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6629)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6629)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6629)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6629)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6629)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6629)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6629)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6629)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6629)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6629)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6629)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6629)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6629)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6629)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6629)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6629)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6629)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6629)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6629)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6629)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6629)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6629)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6629)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6629)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6629)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6629)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6629)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":1500000}]
[0.3,2927,-11536742.697013874,-1755918.8243518709,-13377828.011695666,-1841085.3146817926,0.84158495088855745,null,1500,{"$f":"-NPV(Discount_Rate,INDEX(K1595:CL1595,Start_Offset):INDEX(K1595:CL1595,End_Offset))","v":-9410649.5675471481},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6648)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6648)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6648)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6648)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6648)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6648)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6648)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6648)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6648)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6648)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6648)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6648)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6648)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6648)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6648)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6648)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6648)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6648)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6648)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6648)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6648)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6648)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6648)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6648)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6648)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6648)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6648)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6648)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6648)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6648)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6648)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6648)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6648)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6648)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6648)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6648)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6648)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6648)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6648)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6648)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6648)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6648)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6648)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6648)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6648)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6648)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6648)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6648)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6648)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6648)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6648)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6648)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6648)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6648)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6648)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6648)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6648)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6648)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6648)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6648)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6648)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6648)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6648)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6648)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6648)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6648)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6648)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6648)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6648)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6648)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6648)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6648)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6648)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6648)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6648)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6648)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6648)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6648)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6648)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6648)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.30499999999999999,339,-11387754.537692212,-1662058.7744485601,-13283967.961792355,-1896213.4241001438,0.83684148675287262,null,1525,{"$f":"-NPV(Discount_Rate,INDEX(K1620:CL1620,Start_Offset):INDEX(K1620:CL1620,End_Offset))","v":-9284267.3779715486},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6673)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6673)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6673)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6673)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6673)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6673)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6673)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6673)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6673)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6673)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6673)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6673)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6673)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6673)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6673)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6673)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6673)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6673)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6673)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6673)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6673)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6673)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6673)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6673)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6673)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6673)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6673)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6673)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6673)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6673)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6673)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6673)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6673)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6673)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6673)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6673)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6673)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6673)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6673)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6673)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6673)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6673)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6673)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6673)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6673)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6673)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6673)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6673)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6673)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6673)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6673)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6673)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6673)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6673)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6673)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6673)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6673)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6673)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6673)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6673)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6673)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6673)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6673)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6673)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6673)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6673)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6673)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6673)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6673)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6673)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6673)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6673)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6673)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6673)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6673)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6673)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6673)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6673)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6673)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6673)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.30880000000000002,1531,-11348986.839899134,-1660355.3285124702,-13282264.515856266,-1933277.6759571321,0.83365231608740653,null,1544,{"$f":"-NPV(Discount_Rate,INDEX(K1639:CL1639,Start_Offset):INDEX(K1639:CL1639,End_Offset))","v":-9534252.233041022},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6692)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6692)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6692)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6692)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6692)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6692)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6692)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6692)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6692)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6692)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6692)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6692)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6692)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6692)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6692)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6692)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6692)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6692)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6692)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6692)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6692)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6692)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6692)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6692)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6692)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6692)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6692)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6692)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6692)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6692)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6692)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6692)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6692)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6692)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6692)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6692)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6692)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6692)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6692)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6692)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6692)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6692)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6692)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6692)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6692)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6692)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6692)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6692)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6692)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6692)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6692)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6692)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6692)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6692)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6692)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6692)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6692)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6692)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6692)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6692)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6692)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6692)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6692)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6692)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6692)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6692)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6692)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6692)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6692)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6692)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6692)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6692)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6692)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6692)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6692)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6692)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6692)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6692)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6692)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6692)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.31259999999999999,587,-11551570.180082064,-1894547.6902546042,-13516456.877598399,-1964886.6975163352,0.83093253734454509,null,1563,{"$f":"-NPV(Discount_Rate,INDEX(K1658:CL1658,Start_Offset):INDEX(K1658:CL1658,End_Offset))","v":-10132064.753446173},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6711)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6711)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6711)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6711)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6711)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6711)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6711)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6711)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6711)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6711)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6711)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6711)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6711)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6711)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6711)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6711)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6711)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6711)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6711)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6711)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6711)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6711)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6711)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6711)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6711)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6711)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6711)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6711)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6711)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6711)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6711)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6711)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6711)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6711)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6711)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6711)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6711)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6711)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6711)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6711)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6711)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6711)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6711)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6711)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6711)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6711)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6711)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6711)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6711)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6711)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6711)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6711)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6711)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6711)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6711)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6711)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6711)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6711)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6711)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6711)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6711)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6711)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6711)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6711)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6711)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6711)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6711)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6711)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6711)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6711)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6711)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6711)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6711)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6711)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6711)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6711)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6711)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6711)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6711)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6711)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.31759999999999999,2404,-11399616.113936607,-1796642.7816322888,-13418551.968976084,-2018935.8550394773,0.82628191095847758,null,1588,{"$f":"-NPV(Discount_Rate,INDEX(K1683:CL1683,Start_Offset):INDEX(K1683:CL1683,End_Offset))","v":-11152988.0565261},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6736)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6736)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6736)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6736)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6736)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6736)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6736)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6736)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6736)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6736)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6736)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6736)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6736)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6736)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6736)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6736)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6736)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6736)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6736)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6736)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6736)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6736)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6736)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6736)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6736)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6736)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6736)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6736)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6736)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6736)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6736)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6736)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6736)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6736)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6736)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6736)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6736)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6736)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6736)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6736)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6736)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6736)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6736)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6736)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6736)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6736)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6736)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6736)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6736)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6736)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6736)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6736)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6736)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6736)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6736)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6736)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6736)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6736)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6736)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6736)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6736)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6736)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6736)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6736)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6736)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6736)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6736)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6736)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6736)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6736)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6736)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6736)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6736)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6736)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6736)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6736)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6736)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6736)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6736)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6736)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.31879999999999997,3034,-11184000.273403307,-1591246.1483367251,-13213155.33568052,-2029155.0622772127,0.82540260558162393,null,1594,{"$f":"-NPV(Discount_Rate,INDEX(K1689:CL1689,Start_Offset):INDEX(K1689:CL1689,End_Offset))","v":-13453662.383741429},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6742)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6742)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6742)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6742)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6742)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6742)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6742)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6742)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6742)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6742)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6742)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6742)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6742)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6742)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6742)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6742)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6742)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6742)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6742)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6742)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6742)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6742)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6742)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6742)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6742)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6742)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6742)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6742)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6742)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6742)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6742)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6742)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6742)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6742)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6742)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6742)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6742)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6742)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6742)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6742)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6742)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6742)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6742)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6742)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6742)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6742)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6742)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6742)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6742)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6742)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6742)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6742)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6742)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6742)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6742)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6742)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6742)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6742)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6742)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6742)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6742)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6742)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6742)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6742)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6742)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6742)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6742)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6742)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6742)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6742)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6742)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6742)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6742)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6742)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6742)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6742)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6742)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6742)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6742)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6742)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":1500000}]
[0.32279999999999998,127,-11223504.908493843,-1657421.2052912898,-13279330.392635085,-2055825.4841412418,0.82310776560016263,null,1614,{"$f":"-NPV(Discount_Rate,INDEX(K1709:CL1709,Start_Offset):INDEX(K1709:CL1709,End_Offset))","v":-8860674.7012003139},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6762)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6762)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6762)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6762)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6762)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6762)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6762)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6762)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6762)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6762)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6762)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6762)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6762)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6762)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6762)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6762)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6762)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6762)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6762)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6762)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6762)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6762)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6762)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6762)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6762)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6762)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6762)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6762)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6762)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6762)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6762)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6762)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6762)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6762)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6762)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6762)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6762)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6762)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6762)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6762)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6762)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6762)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6762)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6762)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6762)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6762)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6762)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6762)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6762)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6762)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6762)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6762)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6762)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6762)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6762)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6762)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6762)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6762)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6762)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6762)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6762)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6762)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6762)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6762)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6762)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6762)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6762)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6762)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6762)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6762)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6762)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6762)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6762)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6762)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6762)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6762)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6762)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6762)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6762)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6762)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.3266,600,-11198811.795452408,-1662558.8704168932,-13284468.057760688,-2085656.2623082791,0.82054099471199193,null,1633,{"$f":"-NPV(Discount_Rate,INDEX(K1728:CL1728,Start_Offset):INDEX(K1728:CL1728,End_Offset))","v":-9728900.3909127302},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6781)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6781)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6781)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6781)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6781)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6781)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6781)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6781)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6781)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6781)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6781)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6781)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6781)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6781)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6781)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6781)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6781)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6781)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6781)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6781)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6781)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6781)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6781)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6781)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6781)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6781)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6781)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6781)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6781)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6781)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6781)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6781)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6781)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6781)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6781)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6781)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6781)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6781)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6781)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6781)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6781)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6781)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6781)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6781)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6781)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6781)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6781)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6781)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6781)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6781)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6781)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6781)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6781)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6781)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6781)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6781)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6781)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6781)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6781)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6781)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6781)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6781)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6781)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6781)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6781)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6781)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6781)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6781)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6781)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6781)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6781)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6781)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6781)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6781)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6781)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6781)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6781)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6781)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6781)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6781)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.33040000000000003,3363,-11270327.080933575,-1759917.0881817348,-13381826.275525529,-2111499.1945919544,0.81831735556053331,null,1652,{"$f":"-NPV(Discount_Rate,INDEX(K1747:CL1747,Start_Offset):INDEX(K1747:CL1747,End_Offset))","v":-10704389.480643598},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6800)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6800)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6800)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6800)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6800)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6800)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6800)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6800)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6800)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6800)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6800)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6800)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6800)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6800)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6800)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6800)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6800)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6800)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6800)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6800)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6800)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6800)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6800)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6800)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6800)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6800)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6800)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6800)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6800)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6800)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6800)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6800)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6800)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6800)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6800)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6800)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6800)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6800)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6800)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6800)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6800)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6800)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6800)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6800)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6800)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6800)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6800)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6800)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6800)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6800)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6800)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6800)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6800)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6800)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6800)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6800)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6800)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6800)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6800)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6800)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6800)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6800)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6800)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6800)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6800)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6800)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6800)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6800)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6800)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6800)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6800)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6800)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6800)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6800)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6800)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6800)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6800)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6800)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6800)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6800)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.33539999999999998,181,-14003166.735030206,-4533378.5132789323,-16155287.700622726,-2152120.9655925203,0.81482208035697168,null,1677,{"$f":"-NPV(Discount_Rate,INDEX(K1772:CL1772,Start_Offset):INDEX(K1772:CL1772,End_Offset))","v":-9859661.1000539623},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6825)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6825)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6825)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6825)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6825)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6825)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6825)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6825)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6825)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6825)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6825)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6825)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6825)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6825)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6825)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6825)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6825)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6825)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6825)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6825)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6825)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6825)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6825)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6825)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6825)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6825)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6825)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6825)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6825)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6825)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6825)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6825)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6825)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6825)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6825)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6825)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6825)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6825)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6825)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6825)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6825)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6825)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6825)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6825)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6825)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6825)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6825)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6825)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6825)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6825)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6825)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6825)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6825)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6825)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6825)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6825)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6825)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6825)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6825)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6825)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6825)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6825)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6825)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6825)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6825)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6825)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6825)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6825)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6825)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6825)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6825)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6825)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6825)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6825)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6825)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6825)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6825)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6825)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6825)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6825)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.3392,3359,-10744011.265887383,-1325960.4548130932,-12947869.642156888,-2203858.3762695044,0.81037036680087848,null,1696,{"$f":"-NPV(Discount_Rate,INDEX(K1791:CL1791,Start_Offset):INDEX(K1791:CL1791,End_Offset))","v":-18258671.544664733},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6844)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6844)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6844)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6844)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6844)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6844)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6844)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6844)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6844)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6844)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6844)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6844)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6844)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6844)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6844)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6844)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6844)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6844)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6844)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6844)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6844)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6844)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6844)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6844)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6844)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6844)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6844)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6844)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6844)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6844)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6844)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6844)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6844)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6844)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6844)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6844)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6844)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6844)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6844)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6844)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6844)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6844)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6844)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6844)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6844)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6844)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6844)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6844)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6844)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6844)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6844)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6844)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6844)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6844)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6844)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6844)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6844)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6844)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6844)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6844)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6844)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6844)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6844)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6844)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6844)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6844)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6844)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6844)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6844)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6844)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6844)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6844)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6844)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6844)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6844)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6844)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6844)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6844)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6844)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6844)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.34300000000000003,3716,-11012833.921074318,-1638581.5371776705,-13260490.724521466,-2247656.8034471478,0.80660175817800783,null,1715,{"$f":"-NPV(Discount_Rate,INDEX(K1810:CL1810,Start_Offset):INDEX(K1810:CL1810,End_Offset))","v":-10921637.279426489},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6863)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6863)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6863)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6863)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6863)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6863)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6863)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6863)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6863)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6863)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6863)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6863)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6863)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6863)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6863)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6863)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6863)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6863)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6863)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6863)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6863)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6863)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6863)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6863)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6863)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6863)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6863)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6863)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6863)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6863)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6863)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6863)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6863)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6863)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6863)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6863)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6863)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6863)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6863)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6863)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6863)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6863)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6863)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6863)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6863)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6863)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6863)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6863)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6863)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6863)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6863)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6863)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6863)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6863)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6863)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6863)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6863)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6863)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6863)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6863)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6863)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6863)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6863)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6863)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6863)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6863)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6863)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6863)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6863)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6863)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6863)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6863)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6863)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6863)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6863)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6863)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6863)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6863)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6863)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6863)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.34799999999999998,1724,-10938868.803391857,-1609273.7498973412,-13231182.937241137,-2292314.13384928,0.80275924575752167,null,1740,{"$f":"-NPV(Discount_Rate,INDEX(K1835:CL1835,Start_Offset):INDEX(K1835:CL1835,End_Offset))","v":-16545787.297844479},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6888)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6888)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6888)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6888)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6888)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6888)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6888)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6888)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6888)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6888)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6888)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6888)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6888)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6888)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6888)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6888)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6888)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6888)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6888)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6888)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6888)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6888)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6888)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6888)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6888)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6888)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6888)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6888)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6888)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6888)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6888)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6888)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6888)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6888)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6888)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6888)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6888)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6888)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6888)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6888)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6888)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6888)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6888)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6888)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6888)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6888)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6888)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6888)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6888)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6888)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6888)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6888)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6888)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6888)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6888)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6888)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6888)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6888)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6888)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6888)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6888)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6888)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6888)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6888)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6888)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6888)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6888)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6888)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6888)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6888)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6888)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6888)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6888)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6888)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6888)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6888)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6888)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6888)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6888)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6888)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.35099999999999998,3190,-10818237.429124333,-1511798.4076563406,-13133707.595000135,-2315470.1658758018,0.80076679927964522,null,1755,{"$f":"-NPV(Discount_Rate,INDEX(K1850:CL1850,Start_Offset):INDEX(K1850:CL1850,End_Offset))","v":-10331150.616783356},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6903)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6903)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6903)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6903)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6903)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6903)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6903)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6903)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6903)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6903)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6903)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6903)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6903)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6903)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6903)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6903)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6903)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6903)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6903)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6903)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6903)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6903)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6903)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6903)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6903)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6903)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6903)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6903)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6903)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6903)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6903)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6903)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6903)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6903)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6903)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6903)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6903)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6903)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6903)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6903)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6903)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6903)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6903)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6903)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6903)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6903)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6903)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6903)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6903)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6903)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6903)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6903)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6903)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6903)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6903)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6903)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6903)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6903)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6903)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6903)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6903)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6903)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6903)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6903)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6903)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6903)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6903)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6903)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6903)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6903)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6903)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6903)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6903)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6903)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6903)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6903)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6903)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6903)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6903)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6903)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.35320000000000001,993,-12149546.148219464,-2860603.2706662249,-14482512.45801002,-2332966.3097905554,0.79926135437961043,null,1766,{"$f":"-NPV(Discount_Rate,INDEX(K1861:CL1861,Start_Offset):INDEX(K1861:CL1861,End_Offset))","v":-12917004.537657896},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6914)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6914)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6914)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6914)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6914)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6914)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6914)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6914)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6914)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6914)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6914)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6914)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6914)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6914)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6914)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6914)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6914)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6914)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6914)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6914)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6914)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6914)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6914)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6914)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6914)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6914)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6914)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6914)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6914)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6914)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6914)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6914)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6914)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6914)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6914)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6914)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6914)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6914)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6914)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6914)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6914)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6914)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6914)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6914)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6914)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6914)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6914)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6914)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6914)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6914)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6914)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6914)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6914)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6914)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6914)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6914)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6914)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6914)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6914)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6914)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6914)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6914)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6914)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6914)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6914)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6914)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6914)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6914)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6914)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6914)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6914)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6914)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6914)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6914)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6914)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6914)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6914)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6914)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6914)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6914)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.35699999999999998,2644,-10789173.096667174,-1524089.8357354654,-13145999.023079261,-2356825.9264120869,0.79720836839968945,null,1785,{"$f":"-NPV(Discount_Rate,INDEX(K1880:CL1880,Start_Offset):INDEX(K1880:CL1880,End_Offset))","v":-9739511.1109635737},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6933)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6933)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6933)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6933)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6933)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6933)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6933)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6933)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6933)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6933)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6933)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6933)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6933)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6933)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6933)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6933)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6933)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6933)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6933)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6933)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6933)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6933)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6933)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6933)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6933)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6933)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6933)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6933)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6933)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6933)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6933)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6933)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6933)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6933)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6933)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6933)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6933)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6933)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6933)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6933)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6933)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6933)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6933)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6933)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6933)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6933)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6933)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6933)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6933)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6933)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6933)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6933)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6933)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6933)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6933)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6933)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6933)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6933)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6933)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6933)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6933)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6933)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6933)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6933)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6933)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6933)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6933)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6933)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6933)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6933)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6933)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6933)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6933)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6933)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6933)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6933)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6933)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6933)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6933)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6933)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.36080000000000001,3166,-10986578.178745586,-1748792.3447070452,-13370701.532050841,-2384123.3533052541,0.79485957815764441,null,1804,{"$f":"-NPV(Discount_Rate,INDEX(K1899:CL1899,Start_Offset):INDEX(K1899:CL1899,End_Offset))","v":-6652971.0633290689},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6952)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6952)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6952)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6952)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6952)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6952)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6952)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6952)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6952)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6952)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6952)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6952)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6952)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6952)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6952)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6952)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6952)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6952)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6952)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6952)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6952)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6952)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6952)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6952)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6952)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6952)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6952)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6952)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6952)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6952)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6952)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6952)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6952)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6952)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6952)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6952)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6952)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6952)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6952)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6952)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6952)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6952)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6952)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6952)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6952)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6952)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6952)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6952)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6952)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6952)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6952)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6952)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6952)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6952)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6952)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6952)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6952)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6952)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6952)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6952)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6952)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6952)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6952)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6952)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6952)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6952)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6952)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6952)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6952)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6952)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6952)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6952)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6952)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6952)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6952)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6952)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6952)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6952)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6952)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6952)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.36580000000000001,2390,-10997952.932550561,-1788556.3648700363,-13410465.552213831,-2412512.6196632702,0.79241684126300993,null,1829,{"$f":"-NPV(Discount_Rate,INDEX(K1924:CL1924,Start_Offset):INDEX(K1924:CL1924,End_Offset))","v":-6733408.1326231444},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6977)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6977)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6977)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6977)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6977)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6977)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6977)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6977)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6977)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6977)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6977)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6977)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6977)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6977)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6977)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6977)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6977)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6977)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6977)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6977)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6977)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6977)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6977)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6977)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6977)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6977)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6977)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6977)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6977)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6977)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6977)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6977)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6977)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6977)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6977)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6977)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6977)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6977)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6977)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6977)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6977)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6977)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6977)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6977)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6977)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6977)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6977)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6977)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6977)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6977)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6977)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6977)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6977)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6977)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6977)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6977)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6977)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6977)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6977)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6977)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6977)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6977)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6977)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6977)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6977)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6977)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6977)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6977)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6977)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6977)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6977)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6977)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6977)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6977)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6977)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6977)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6977)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6977)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6977)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6977)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.36959999999999998,3508,-10667653.507261811,-1477976.9657298035,-13099886.153073598,-2432232.6458117869,0.79072004378932192,null,1848,{"$f":"-NPV(Discount_Rate,INDEX(K1943:CL1943,Start_Offset):INDEX(K1943:CL1943,End_Offset))","v":-9217335.9793641772},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB6996)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC6996)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD6996)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE6996)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF6996)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG6996)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH6996)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI6996)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ6996)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK6996)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL6996)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM6996)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN6996)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO6996)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP6996)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ6996)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR6996)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS6996)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT6996)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU6996)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV6996)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW6996)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX6996)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY6996)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ6996)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA6996)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB6996)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC6996)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD6996)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE6996)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF6996)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG6996)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH6996)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI6996)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ6996)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK6996)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL6996)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM6996)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN6996)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO6996)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP6996)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ6996)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR6996)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS6996)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT6996)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU6996)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV6996)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW6996)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX6996)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY6996)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ6996)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA6996)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB6996)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC6996)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD6996)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE6996)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF6996)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG6996)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH6996)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI6996)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ6996)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK6996)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL6996)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM6996)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN6996)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO6996)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP6996)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ6996)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR6996)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS6996)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT6996)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU6996)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV6996)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW6996)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX6996)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY6996)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ6996)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA6996)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB6996)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC6996)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.37340000000000001,4231,-10842668.963924995,-1678928.7168759103,-13300837.904219706,-2458168.9402947109,0.78848837134507599,null,1867,{"$f":"-NPV(Discount_Rate,INDEX(K1962:CL1962,Start_Offset):INDEX(K1962:CL1962,End_Offset))","v":-10021652.837518653},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7015)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7015)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7015)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7015)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7015)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7015)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7015)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7015)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7015)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7015)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7015)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7015)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7015)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7015)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7015)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7015)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7015)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7015)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7015)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7015)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7015)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7015)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7015)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7015)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7015)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7015)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7015)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7015)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7015)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7015)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7015)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7015)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7015)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7015)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7015)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7015)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7015)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7015)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7015)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7015)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7015)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7015)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7015)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7015)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7015)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7015)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7015)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7015)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7015)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7015)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7015)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7015)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7015)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7015)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7015)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7015)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7015)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7015)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7015)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7015)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7015)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7015)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7015)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7015)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7015)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7015)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7015)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7015)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7015)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7015)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7015)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7015)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7015)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7015)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7015)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7015)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7015)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7015)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7015)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7015)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.37840000000000001,4503,-10606749.229346406,-1483932.088349324,-13105841.275693119,-2499092.0463467129,0.78496716795307497,null,1892,{"$f":"-NPV(Discount_Rate,INDEX(K1987:CL1987,Start_Offset):INDEX(K1987:CL1987,End_Offset))","v":-14285107.273769958},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7040)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7040)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7040)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7040)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7040)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7040)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7040)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7040)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7040)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7040)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7040)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7040)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7040)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7040)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7040)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7040)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7040)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7040)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7040)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7040)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7040)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7040)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7040)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7040)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7040)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7040)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7040)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7040)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7040)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7040)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7040)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7040)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7040)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7040)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7040)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7040)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7040)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7040)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7040)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7040)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7040)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7040)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7040)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7040)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7040)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7040)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7040)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7040)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7040)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7040)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7040)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7040)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7040)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7040)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7040)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7040)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7040)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7040)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7040)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7040)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7040)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7040)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7040)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7040)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7040)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7040)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7040)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7040)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7040)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7040)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7040)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7040)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7040)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7040)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7040)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7040)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7040)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7040)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7040)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7040)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.38240000000000002,3380,-10501687.976302989,-1410063.6688354088,-13031972.856179204,-2530284.879876215,0.78228319985225114,null,1912,{"$f":"-NPV(Discount_Rate,INDEX(K2007:CL2007,Start_Offset):INDEX(K2007:CL2007,End_Offset))","v":-7091096.2761092205},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7060)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7060)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7060)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7060)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7060)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7060)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7060)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7060)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7060)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7060)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7060)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7060)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7060)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7060)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7060)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7060)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7060)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7060)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7060)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7060)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7060)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7060)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7060)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7060)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7060)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7060)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7060)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7060)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7060)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7060)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7060)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7060)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7060)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7060)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7060)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7060)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7060)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7060)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7060)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7060)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7060)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7060)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7060)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7060)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7060)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7060)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7060)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7060)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7060)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7060)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7060)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7060)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7060)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7060)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7060)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7060)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7060)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7060)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7060)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7060)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7060)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7060)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7060)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7060)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7060)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7060)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7060)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7060)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7060)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7060)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7060)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7060)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7060)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7060)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7060)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7060)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7060)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7060)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7060)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7060)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.3836,1362,-10898624.074630333,-1820319.432236213,-13442228.619580008,-2543604.544949675,0.781137117495321,null,1918,{"$f":"-NPV(Discount_Rate,INDEX(K2013:CL2013,Start_Offset):INDEX(K2013:CL2013,End_Offset))","v":-13226385.130291848},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7066)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7066)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7066)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7066)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7066)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7066)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7066)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7066)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7066)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7066)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7066)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7066)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7066)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7066)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7066)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7066)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7066)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7066)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7066)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7066)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7066)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7066)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7066)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7066)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7066)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7066)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7066)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7066)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7066)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7066)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7066)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7066)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7066)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7066)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7066)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7066)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7066)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7066)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7066)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7066)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7066)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7066)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7066)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7066)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7066)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7066)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7066)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7066)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7066)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7066)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7066)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7066)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7066)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7066)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7066)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7066)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7066)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7066)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7066)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7066)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7066)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7066)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7066)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7066)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7066)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7066)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7066)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7066)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7066)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7066)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7066)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7066)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7066)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7066)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7066)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7066)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7066)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7066)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7066)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7066)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.38740000000000002,2077,-10488327.550620882,-1423670.5017533724,-13045579.689097168,-2557252.1384762861,0.77996281873712092,null,1937,{"$f":"-NPV(Discount_Rate,INDEX(K2032:CL2032,Start_Offset):INDEX(K2032:CL2032,End_Offset))","v":-8141909.2078049406},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7085)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7085)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7085)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7085)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7085)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7085)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7085)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7085)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7085)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7085)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7085)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7085)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7085)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7085)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7085)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7085)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7085)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7085)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7085)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7085)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7085)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7085)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7085)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7085)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7085)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7085)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7085)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7085)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7085)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7085)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7085)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7085)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7085)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7085)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7085)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7085)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7085)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7085)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7085)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7085)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7085)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7085)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7085)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7085)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7085)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7085)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7085)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7085)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7085)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7085)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7085)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7085)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7085)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7085)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7085)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7085)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7085)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7085)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7085)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7085)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7085)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7085)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7085)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7085)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7085)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7085)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7085)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7085)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7085)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7085)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7085)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7085)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7085)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7085)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7085)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7085)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7085)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7085)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7085)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7085)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.39119999999999999,509,-10710672.180779407,-1679355.1649930091,-13301264.352336803,-2590592.1715573967,0.77709409617668157,null,1956,{"$f":"-NPV(Discount_Rate,INDEX(K2051:CL2051,Start_Offset):INDEX(K2051:CL2051,End_Offset))","v":-15081541.519142358},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7104)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7104)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7104)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7104)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7104)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7104)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7104)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7104)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7104)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7104)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7104)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7104)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7104)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7104)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7104)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7104)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7104)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7104)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7104)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7104)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7104)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7104)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7104)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7104)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7104)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7104)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7104)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7104)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7104)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7104)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7104)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7104)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7104)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7104)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7104)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7104)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7104)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7104)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7104)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7104)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7104)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7104)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7104)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7104)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7104)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7104)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7104)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7104)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7104)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7104)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7104)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7104)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7104)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7104)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7104)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7104)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7104)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7104)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7104)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7104)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7104)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7104)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7104)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7104)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7104)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7104)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7104)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7104)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7104)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7104)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7104)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7104)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7104)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7104)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7104)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7104)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7104)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7104)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7104)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7104)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.3962,2910,-10822865.485399857,-1827026.8064739429,-13448935.993817737,-2626070.5084178802,0.77404138458785599,null,1981,{"$f":"-NPV(Discount_Rate,INDEX(K2076:CL2076,Start_Offset):INDEX(K2076:CL2076,End_Offset))","v":-7301989.1471540732},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7129)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7129)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7129)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7129)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7129)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7129)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7129)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7129)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7129)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7129)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7129)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7129)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7129)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7129)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7129)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7129)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7129)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7129)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7129)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7129)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7129)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7129)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7129)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7129)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7129)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7129)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7129)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7129)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7129)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7129)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7129)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7129)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7129)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7129)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7129)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7129)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7129)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7129)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7129)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7129)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7129)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7129)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7129)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7129)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7129)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7129)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7129)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7129)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7129)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7129)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7129)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7129)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7129)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7129)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7129)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7129)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7129)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7129)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7129)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7129)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7129)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7129)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7129)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7129)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7129)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7129)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7129)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7129)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7129)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7129)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7129)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7129)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7129)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7129)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7129)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7129)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7129)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7129)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7129)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7129)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.4,3236,-11814354.30476965,-2850510.1217912789,-14472419.309135074,-2658065.0043654237,0.77128843793926349,null,2000,{"$f":"-NPV(Discount_Rate,INDEX(K2095:CL2095,Start_Offset):INDEX(K2095:CL2095,End_Offset))","v":-20947266.258451052},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7148)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7148)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7148)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7148)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7148)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7148)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7148)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7148)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7148)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7148)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7148)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7148)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7148)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7148)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7148)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7148)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7148)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7148)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7148)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7148)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7148)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7148)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7148)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7148)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7148)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7148)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7148)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7148)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7148)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7148)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7148)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7148)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7148)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7148)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7148)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7148)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7148)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7148)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7148)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7148)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7148)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7148)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7148)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7148)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7148)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7148)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7148)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7148)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7148)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7148)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7148)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7148)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7148)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7148)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7148)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7148)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7148)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7148)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7148)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7148)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7148)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7148)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7148)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7148)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7148)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7148)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7148)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7148)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7148)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7148)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7148)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7148)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7148)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7148)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7148)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7148)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7148)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7148)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7148)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7148)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.40500000000000003,470,-10719181.719253967,-1786217.8176007024,-13408127.004944498,-2688945.2856905311,0.76863136319987946,null,2025,{"$f":"-NPV(Discount_Rate,INDEX(K2120:CL2120,Start_Offset):INDEX(K2120:CL2120,End_Offset))","v":-11571184.844183758},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7173)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7173)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7173)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7173)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7173)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7173)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7173)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7173)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7173)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7173)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7173)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7173)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7173)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7173)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7173)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7173)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7173)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7173)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7173)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7173)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7173)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7173)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7173)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7173)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7173)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7173)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7173)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7173)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7173)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7173)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7173)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7173)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7173)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7173)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7173)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7173)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7173)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7173)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7173)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7173)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7173)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7173)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7173)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7173)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7173)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7173)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7173)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7173)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7173)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7173)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7173)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7173)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7173)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7173)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7173)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7173)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7173)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7173)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7173)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7173)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7173)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7173)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7173)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7173)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7173)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7173)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7173)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7173)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7173)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7173)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7173)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7173)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7173)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7173)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7173)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7173)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7173)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7173)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7173)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7173)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.40660000000000002,1990,-10519681.818859704,-1595594.5141978888,-13217503.701541685,-2697821.8826819807,0.76786758189266391,null,2033,{"$f":"-NPV(Discount_Rate,INDEX(K2128:CL2128,Start_Offset):INDEX(K2128:CL2128,End_Offset))","v":-9023743.6407368463},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7181)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7181)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7181)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7181)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7181)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7181)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7181)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7181)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7181)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7181)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7181)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7181)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7181)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7181)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7181)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7181)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7181)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7181)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7181)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7181)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7181)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7181)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7181)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7181)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7181)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7181)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7181)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7181)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7181)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7181)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7181)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7181)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7181)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7181)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7181)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7181)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7181)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7181)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7181)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7181)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7181)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7181)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7181)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7181)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7181)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7181)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7181)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7181)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7181)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7181)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7181)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7181)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7181)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7181)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7181)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7181)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7181)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7181)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7181)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7181)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7181)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7181)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7181)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7181)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7181)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7181)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7181)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7181)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7181)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7181)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7181)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7181)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7181)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7181)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7181)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7181)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7181)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7181)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7181)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7181)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.4128,28,-10570278.177802272,-1692311.912414833,-13314221.099758629,-2743942.9219563566,0.76389912554604211,null,2064,{"$f":"-NPV(Discount_Rate,INDEX(K2159:CL2159,Start_Offset):INDEX(K2159:CL2159,End_Offset))","v":-10995959.520394707},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7212)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7212)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7212)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7212)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7212)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7212)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7212)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7212)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7212)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7212)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7212)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7212)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7212)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7212)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7212)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7212)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7212)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7212)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7212)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7212)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7212)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7212)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7212)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7212)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7212)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7212)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7212)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7212)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7212)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7212)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7212)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7212)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7212)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7212)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7212)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7212)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7212)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7212)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7212)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7212)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7212)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7212)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7212)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7212)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7212)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7212)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7212)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7212)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7212)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7212)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7212)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7212)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7212)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7212)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7212)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7212)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7212)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7212)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7212)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7212)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7212)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7212)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7212)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7212)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7212)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7212)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7212)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7212)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7212)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7212)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7212)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7212)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7212)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7212)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7212)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7212)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7212)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7212)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7212)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7212)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.41399999999999998,3410,-10483399.884247145,-1609579.2273093672,-13231488.414653162,-2748088.5304060169,0.76354241922672461,null,2070,{"$f":"-NPV(Discount_Rate,INDEX(K2165:CL2165,Start_Offset):INDEX(K2165:CL2165,End_Offset))","v":-11739791.473541891},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7218)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7218)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7218)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7218)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7218)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7218)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7218)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7218)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7218)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7218)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7218)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7218)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7218)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7218)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7218)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7218)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7218)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7218)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7218)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7218)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7218)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7218)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7218)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7218)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7218)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7218)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7218)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7218)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7218)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7218)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7218)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7218)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7218)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7218)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7218)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7218)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7218)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7218)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7218)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7218)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7218)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7218)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7218)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7218)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7218)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7218)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7218)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7218)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7218)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7218)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7218)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7218)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7218)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7218)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7218)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7218)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7218)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7218)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7218)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7218)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7218)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7218)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7218)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7218)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7218)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7218)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7218)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7218)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7218)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7218)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7218)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7218)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7218)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7218)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7218)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7218)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7218)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7218)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7218)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7218)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.4178,1409,-10490567.336138826,-1646975.4427409738,-13268884.630084768,-2778317.2939459421,0.76094140393288245,null,2089,{"$f":"-NPV(Discount_Rate,INDEX(K2184:CL2184,Start_Offset):INDEX(K2184:CL2184,End_Offset))","v":-7023961.8981221737},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7237)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7237)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7237)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7237)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7237)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7237)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7237)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7237)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7237)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7237)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7237)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7237)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7237)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7237)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7237)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7237)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7237)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7237)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7237)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7237)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7237)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7237)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7237)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7237)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7237)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7237)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7237)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7237)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7237)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7237)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7237)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7237)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7237)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7237)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7237)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7237)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7237)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7237)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7237)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7237)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7237)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7237)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7237)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7237)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7237)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7237)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7237)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7237)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7237)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7237)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7237)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7237)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7237)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7237)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7237)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7237)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7237)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7237)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7237)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7237)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7237)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7237)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7237)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7237)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7237)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7237)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7237)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7237)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7237)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7237)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7237)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7237)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7237)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7237)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7237)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7237)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7237)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7237)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7237)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7237)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.42159999999999997,100,-10324247.381926531,-1505809.9068425712,-13127719.094186366,-2803471.7122598346,0.75877700754082622,null,2108,{"$f":"-NPV(Discount_Rate,INDEX(K2203:CL2203,Start_Offset):INDEX(K2203:CL2203,End_Offset))","v":-10460681.810327863},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7256)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7256)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7256)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7256)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7256)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7256)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7256)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7256)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7256)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7256)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7256)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7256)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7256)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7256)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7256)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7256)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7256)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7256)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7256)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7256)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7256)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7256)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7256)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7256)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7256)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7256)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7256)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7256)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7256)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7256)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7256)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7256)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7256)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7256)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7256)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7256)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7256)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7256)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7256)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7256)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7256)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7256)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7256)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7256)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7256)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7256)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7256)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7256)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7256)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7256)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7256)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7256)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7256)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7256)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7256)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7256)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7256)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7256)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7256)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7256)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7256)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7256)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7256)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7256)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7256)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7256)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7256)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7256)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7256)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7256)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7256)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7256)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7256)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7256)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7256)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7256)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7256)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7256)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7256)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7256)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.42659999999999998,2408,-10395482.127180625,-1610680.7860040627,-13232589.973347858,-2837107.8461672328,0.75588280716761835,null,2133,{"$f":"-NPV(Discount_Rate,INDEX(K2228:CL2228,Start_Offset):INDEX(K2228:CL2228,End_Offset))","v":-6537419.490641769},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7281)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7281)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7281)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7281)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7281)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7281)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7281)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7281)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7281)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7281)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7281)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7281)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7281)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7281)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7281)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7281)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7281)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7281)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7281)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7281)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7281)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7281)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7281)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7281)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7281)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7281)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7281)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7281)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7281)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7281)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7281)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7281)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7281)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7281)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7281)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7281)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7281)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7281)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7281)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7281)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7281)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7281)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7281)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7281)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7281)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7281)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7281)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7281)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7281)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7281)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7281)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7281)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7281)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7281)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7281)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7281)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7281)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7281)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7281)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7281)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7281)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7281)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7281)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7281)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7281)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7281)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7281)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7281)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7281)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7281)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7281)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7281)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7281)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7281)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7281)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7281)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7281)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7281)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7281)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7281)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.4304,4955,-11566586.713330932,-2805728.0976512004,-14427637.284994995,-2861050.5716640633,0.75382267013583848,null,2152,{"$f":"-NPV(Discount_Rate,INDEX(K2247:CL2247,Start_Offset):INDEX(K2247:CL2247,End_Offset))","v":-18411570.229712203},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7300)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7300)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7300)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7300)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7300)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7300)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7300)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7300)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7300)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7300)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7300)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7300)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7300)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7300)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7300)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7300)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7300)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7300)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7300)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7300)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7300)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7300)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7300)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7300)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7300)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7300)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7300)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7300)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7300)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7300)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7300)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7300)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7300)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7300)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7300)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7300)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7300)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7300)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7300)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7300)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7300)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7300)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7300)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7300)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7300)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7300)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7300)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7300)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7300)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7300)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7300)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7300)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7300)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7300)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7300)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7300)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7300)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7300)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7300)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7300)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7300)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7300)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7300)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7300)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7300)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7300)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7300)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7300)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7300)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7300)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7300)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7300)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7300)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7300)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7300)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7300)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7300)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7300)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7300)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7300)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.43540000000000001,1528,-10141478.851183377,-1410721.3323997639,{"$f":"D2272+NPV_MitigationCost","v":-13032630.519743558},{"$f":"E2272-C2272","v":-2891151.6685601808},{"$f":"(D2272-C2272)/(-NPV_MitigationCost)","v":0.75123263983953414},null,2177,{"$f":"-NPV(Discount_Rate,INDEX(K2272:CL2272,Start_Offset):INDEX(K2272:CL2272,End_Offset))","v":-15672244.161186004},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7325)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7325)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7325)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7325)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7325)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7325)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7325)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7325)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7325)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7325)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7325)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7325)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7325)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7325)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7325)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7325)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7325)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7325)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7325)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7325)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7325)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7325)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7325)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7325)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7325)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7325)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7325)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7325)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7325)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7325)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7325)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7325)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7325)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7325)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7325)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7325)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7325)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7325)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7325)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7325)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7325)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7325)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7325)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7325)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7325)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7325)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7325)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7325)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7325)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7325)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7325)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7325)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7325)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7325)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7325)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7325)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7325)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7325)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7325)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7325)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7325)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7325)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7325)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7325)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7325)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7325)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7325)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7325)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7325)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7325)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7325)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7325)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7325)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7325)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7325)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7325)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7325)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7325)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7325)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7325)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.43880000000000002,3615,-9985113.6830400936,-1271983.8050519801,-12893892.992395775,-2908779.3093556818,0.74971588037158909,null,2194,{"$f":"-NPV(Discount_Rate,INDEX(K2289:CL2289,Start_Offset):INDEX(K2289:CL2289,End_Offset))","v":-7832496.8892866625},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7342)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7342)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7342)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7342)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7342)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7342)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7342)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7342)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7342)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7342)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7342)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7342)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7342)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7342)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7342)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7342)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7342)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7342)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7342)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7342)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7342)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7342)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7342)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7342)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7342)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7342)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7342)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7342)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7342)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7342)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7342)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7342)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7342)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7342)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7342)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7342)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7342)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7342)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7342)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7342)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7342)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7342)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7342)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7342)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7342)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7342)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7342)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7342)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7342)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7342)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7342)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7342)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7342)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7342)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7342)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7342)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7342)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7342)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7342)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7342)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7342)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7342)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7342)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7342)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7342)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7342)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7342)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7342)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7342)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7342)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7342)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7342)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7342)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7342)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7342)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7342)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7342)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7342)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7342)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7342)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.44319999999999998,4906,-10422078.63208616,-1733039.1250730066,-13354948.312416801,-2932869.6803306416,0.74764303927580822,null,2216,{"$f":"-NPV(Discount_Rate,INDEX(K2311:CL2311,Start_Offset):INDEX(K2311:CL2311,End_Offset))","v":-17108568.48465823},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7364)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7364)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7364)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7364)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7364)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7364)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7364)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7364)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7364)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7364)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7364)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7364)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7364)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7364)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7364)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7364)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7364)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7364)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7364)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7364)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7364)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7364)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7364)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7364)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7364)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7364)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7364)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7364)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7364)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7364)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7364)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7364)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7364)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7364)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7364)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7364)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7364)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7364)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7364)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7364)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7364)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7364)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7364)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7364)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7364)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7364)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7364)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7364)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7364)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7364)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7364)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7364)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7364)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7364)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7364)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7364)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7364)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7364)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7364)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7364)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7364)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7364)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7364)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7364)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7364)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7364)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7364)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7364)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7364)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7364)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7364)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7364)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7364)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7364)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7364)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7364)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7364)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7364)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7364)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7364)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.44440000000000002,4422,-10080649.165949672,-1405693.8821734337,-13027603.069517229,-2946953.9035675563,0.74643117098378509,null,2222,{"$f":"-NPV(Discount_Rate,INDEX(K2317:CL2317,Start_Offset):INDEX(K2317:CL2317,End_Offset))","v":-11492671.469716784},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7370)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7370)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7370)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7370)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7370)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7370)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7370)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7370)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7370)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7370)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7370)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7370)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7370)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7370)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7370)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7370)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7370)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7370)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7370)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7370)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7370)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7370)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7370)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7370)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7370)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7370)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7370)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7370)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7370)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7370)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7370)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7370)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7370)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7370)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7370)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7370)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7370)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7370)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7370)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7370)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7370)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7370)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7370)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7370)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7370)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7370)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7370)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7370)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7370)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7370)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7370)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7370)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7370)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7370)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7370)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7370)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7370)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7370)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7370)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7370)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7370)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7370)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7370)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7370)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7370)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7370)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7370)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7370)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7370)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7370)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7370)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7370)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7370)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7370)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7370)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7370)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7370)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7370)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7370)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7370)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.44819999999999999,1635,-9818750.3457256053,-1161153.4024288966,{"$f":"D2336+NPV_MitigationCost","v":-12783062.589772692},{"$f":"E2336-C2336","v":-2964312.2440470867},{"$f":"(D2336-C2336)/(-NPV_MitigationCost)","v":0.7449375832952464},null,2241,{"$f":"-NPV(Discount_Rate,INDEX(K2336:CL2336,Start_Offset):INDEX(K2336:CL2336,End_Offset))","v":-9632004.5841821413},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7389)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7389)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7389)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7389)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7389)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7389)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7389)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7389)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7389)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7389)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7389)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7389)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7389)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7389)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7389)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7389)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7389)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7389)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7389)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7389)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7389)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7389)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7389)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7389)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7389)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7389)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7389)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7389)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7389)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7389)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7389)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7389)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7389)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7389)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7389)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7389)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7389)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7389)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7389)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7389)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7389)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7389)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7389)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7389)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7389)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7389)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7389)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7389)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7389)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7389)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7389)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7389)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7389)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7389)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7389)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7389)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7389)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7389)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7389)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7389)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7389)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7389)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7389)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7389)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7389)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7389)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7389)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7389)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7389)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7389)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7389)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7389)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7389)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7389)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7389)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7389)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7389)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7389)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7389)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7389)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.45319999999999999,4921,-10053947.639093507,-1431017.6098761596,-13052926.797219954,-2998979.1581264473,0.74195469007860415,null,2266,{"$f":"-NPV(Discount_Rate,INDEX(K2361:CL2361,Start_Offset):INDEX(K2361:CL2361,End_Offset))","v":-14233392.875629978},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7414)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7414)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7414)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7414)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7414)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7414)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7414)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7414)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7414)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7414)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7414)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7414)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7414)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7414)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7414)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7414)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7414)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7414)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7414)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7414)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7414)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7414)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7414)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7414)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7414)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7414)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7414)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7414)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7414)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7414)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7414)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7414)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7414)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7414)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7414)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7414)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7414)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7414)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7414)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7414)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7414)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7414)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7414)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7414)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7414)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7414)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7414)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7414)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7414)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7414)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7414)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7414)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7414)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7414)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7414)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7414)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7414)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7414)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7414)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7414)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7414)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7414)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7414)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7414)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7414)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7414)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7414)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7414)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7414)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7414)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7414)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7414)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7414)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7414)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7414)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7414)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7414)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7414)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7414)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7414)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.45700000000000002,774,-10546120.690898322,-1954603.179970427,-13576512.367314221,-3030391.6764158998,0.73925181933825623,null,2285,{"$f":"-NPV(Discount_Rate,INDEX(K2380:CL2380,Start_Offset):INDEX(K2380:CL2380,End_Offset))","v":-11208717.372497525},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7433)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7433)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7433)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7433)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7433)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7433)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7433)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7433)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7433)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7433)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7433)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7433)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7433)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7433)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7433)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7433)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7433)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7433)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7433)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7433)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7433)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7433)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7433)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7433)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7433)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7433)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7433)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7433)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7433)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7433)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7433)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7433)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7433)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7433)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7433)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7433)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7433)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7433)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7433)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7433)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7433)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7433)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7433)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7433)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7433)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7433)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7433)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7433)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7433)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7433)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7433)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7433)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7433)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7433)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7433)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7433)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7433)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7433)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7433)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7433)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7433)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7433)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7433)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7433)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7433)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7433)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7433)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7433)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7433)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7433)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7433)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7433)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7433)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7433)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7433)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7433)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7433)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7433)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7433)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7433)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.46079999999999999,3941,-9925740.4055358693,-1353925.7225886013,-12975834.909932395,-3050094.5043965261,0.73755650167030518,null,2304,{"$f":"-NPV(Discount_Rate,INDEX(K2399:CL2399,Start_Offset):INDEX(K2399:CL2399,End_Offset))","v":-14646535.437651617},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7452)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7452)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7452)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7452)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7452)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7452)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7452)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7452)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7452)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7452)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7452)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7452)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7452)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7452)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7452)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7452)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7452)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7452)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7452)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7452)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7452)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7452)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7452)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7452)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7452)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7452)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7452)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7452)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7452)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7452)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7452)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7452)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7452)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7452)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7452)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7452)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7452)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7452)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7452)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7452)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7452)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7452)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7452)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7452)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7452)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7452)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7452)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7452)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7452)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7452)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7452)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7452)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7452)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7452)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7452)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7452)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7452)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7452)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7452)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7452)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7452)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7452)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7452)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7452)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7452)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7452)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7452)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7452)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7452)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7452)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7452)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7452)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7452)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7452)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7452)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7452)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7452)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7452)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7452)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7452)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.4662,84,-10098546.943111958,-1551892.154857164,-13173801.342200959,-3075254.3990890011,0.73539163406663521,null,2331,{"$f":"-NPV(Discount_Rate,INDEX(K2426:CL2426,Start_Offset):INDEX(K2426:CL2426,End_Offset))","v":-8966015.8897426073},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7479)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7479)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7479)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7479)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7479)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7479)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7479)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7479)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7479)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7479)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7479)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7479)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7479)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7479)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7479)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7479)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7479)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7479)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7479)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7479)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7479)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7479)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7479)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7479)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7479)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7479)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7479)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7479)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7479)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7479)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7479)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7479)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7479)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7479)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7479)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7479)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7479)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7479)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7479)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7479)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7479)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7479)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7479)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7479)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7479)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7479)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7479)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7479)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7479)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7479)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7479)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7479)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7479)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7479)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7479)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7479)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7479)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7479)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7479)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7479)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7479)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7479)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7479)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7479)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7479)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7479)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7479)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7479)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7479)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7479)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7479)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7479)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7479)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7479)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7479)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7479)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7479)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7479)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7479)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7479)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.4698,2625,-9885508.1039917488,-1358146.902130533,-12980056.089474328,-3094547.9854825791,0.73373152933835284,null,2349,{"$f":"-NPV(Discount_Rate,INDEX(K2444:CL2444,Start_Offset):INDEX(K2444:CL2444,End_Offset))","v":-6009228.6152982758},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7497)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7497)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7497)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7497)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7497)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7497)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7497)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7497)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7497)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7497)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7497)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7497)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7497)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7497)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7497)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7497)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7497)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7497)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7497)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7497)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7497)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7497)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7497)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7497)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7497)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7497)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7497)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7497)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7497)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7497)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7497)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7497)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7497)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7497)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7497)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7497)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7497)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7497)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7497)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7497)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7497)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7497)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7497)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7497)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7497)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7497)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7497)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7497)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7497)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7497)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7497)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7497)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7497)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7497)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7497)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7497)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7497)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7497)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7497)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7497)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7497)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7497)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7497)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7497)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7497)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7497)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7497)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7497)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7497)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7497)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7497)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7497)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7497)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7497)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7497)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7497)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7497)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7497)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7497)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7497)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.47360000000000002,1755,-10331150.616783356,-1822658.6295659535,-13444567.816909749,-3113417.2001263928,0.73210793941524777,null,2368,{"$f":"-NPV(Discount_Rate,INDEX(K2463:CL2463,Start_Offset):INDEX(K2463:CL2463,End_Offset))","v":-9165860.561266467},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7516)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7516)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7516)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7516)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7516)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7516)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7516)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7516)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7516)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7516)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7516)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7516)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7516)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7516)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7516)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7516)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7516)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7516)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7516)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7516)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7516)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7516)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7516)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7516)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7516)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7516)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7516)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7516)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7516)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7516)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7516)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7516)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7516)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7516)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7516)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7516)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7516)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7516)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7516)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7516)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7516)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7516)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7516)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7516)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7516)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7516)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7516)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7516)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7516)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7516)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7516)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7516)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7516)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7516)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7516)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7516)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7516)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7516)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7516)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7516)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7516)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7516)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7516)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7516)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7516)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7516)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7516)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7516)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7516)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7516)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7516)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7516)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7516)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7516)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7516)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7516)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7516)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7516)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7516)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7516)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.47860000000000003,1340,-10029851.01992888,-1552653.9098849013,-13174563.097228697,-3144712.0772998165,0.72941519103209018,null,2393,{"$f":"-NPV(Discount_Rate,INDEX(K2488:CL2488,Start_Offset):INDEX(K2488:CL2488,End_Offset))","v":-22258972.304976385},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7541)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7541)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7541)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7541)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7541)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7541)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7541)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7541)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7541)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7541)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7541)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7541)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7541)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7541)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7541)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7541)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7541)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7541)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7541)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7541)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7541)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7541)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7541)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7541)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7541)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7541)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7541)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7541)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7541)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7541)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7541)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7541)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7541)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7541)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7541)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7541)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7541)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7541)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7541)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7541)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7541)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7541)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7541)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7541)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7541)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7541)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7541)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7541)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7541)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7541)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7541)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7541)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7541)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7541)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7541)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7541)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7541)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7541)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7541)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7541)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7541)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7541)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7541)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7541)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7541)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7541)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7541)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7541)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7541)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7541)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7541)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7541)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7541)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7541)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7541)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7541)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7541)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7541)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7541)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7541)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.4824,3137,-9763757.0062773079,-1316172.6111892436,-12938081.798533039,-3174324.7922557313,0.72686718325827604,null,2412,{"$f":"-NPV(Discount_Rate,INDEX(K2507:CL2507,Start_Offset):INDEX(K2507:CL2507,End_Offset))","v":-12718441.009936541},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7560)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7560)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7560)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7560)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7560)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7560)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7560)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7560)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7560)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7560)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7560)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7560)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7560)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7560)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7560)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7560)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7560)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7560)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7560)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7560)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7560)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7560)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7560)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7560)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7560)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7560)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7560)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7560)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7560)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7560)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7560)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7560)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7560)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7560)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7560)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7560)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7560)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7560)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7560)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7560)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7560)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7560)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7560)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7560)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7560)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7560)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7560)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7560)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7560)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7560)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7560)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7560)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7560)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7560)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7560)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7560)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7560)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7560)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7560)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7560)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7560)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7560)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7560)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7560)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7560)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7560)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7560)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7560)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7560)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7560)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7560)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7560)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7560)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7560)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7560)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7560)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7560)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7560)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7560)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7560)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.48359999999999997,1311,-9747787.5977227837,-1304680.2364023454,-12926589.423746141,-3178801.826023357,0.72648195965211482,null,2418,{"$f":"-NPV(Discount_Rate,INDEX(K2513:CL2513,Start_Offset):INDEX(K2513:CL2513,End_Offset))","v":-5983425.1449269876},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7566)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7566)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7566)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7566)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7566)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7566)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7566)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7566)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7566)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7566)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7566)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7566)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7566)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7566)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7566)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7566)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7566)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7566)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7566)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7566)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7566)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7566)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7566)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7566)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7566)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7566)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7566)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7566)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7566)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7566)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7566)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7566)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7566)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7566)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7566)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7566)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7566)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7566)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7566)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7566)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7566)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7566)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7566)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7566)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7566)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7566)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7566)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7566)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7566)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7566)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7566)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7566)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7566)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7566)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7566)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7566)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7566)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7566)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7566)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7566)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7566)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7566)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7566)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7566)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7566)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7566)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7566)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7566)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7566)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7566)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7566)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7566)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7566)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7566)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7566)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7566)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7566)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7566)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7566)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7566)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.4874,4638,-9932448.9484016057,-1509156.7051555114,-13131065.892499305,-3198616.9440976996,0.72477698005238411,null,2437,{"$f":"-NPV(Discount_Rate,INDEX(K2532:CL2532,Start_Offset):INDEX(K2532:CL2532,End_Offset))","v":-5650495.8207548112},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7585)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7585)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7585)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7585)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7585)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7585)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7585)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7585)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7585)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7585)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7585)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7585)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7585)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7585)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7585)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7585)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7585)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7585)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7585)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7585)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7585)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7585)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7585)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7585)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7585)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7585)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7585)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7585)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7585)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7585)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7585)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7585)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7585)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7585)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7585)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7585)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7585)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7585)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7585)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7585)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7585)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7585)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7585)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7585)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7585)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7585)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7585)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7585)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7585)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7585)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7585)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7585)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7585)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7585)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7585)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7585)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7585)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7585)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7585)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7585)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7585)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7585)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7585)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7585)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7585)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7585)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7585)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7585)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7585)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7585)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7585)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7585)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7585)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7585)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7585)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7585)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7585)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7585)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7585)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7585)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.49120000000000003,4598,-9766743.8846799694,-1367085.0136700287,-12988994.201013824,-3222250.3163338546,0.72274346113090693,null,2456,{"$f":"-NPV(Discount_Rate,INDEX(K2551:CL2551,Start_Offset):INDEX(K2551:CL2551,End_Offset))","v":-10359162.061319331},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7604)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7604)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7604)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7604)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7604)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7604)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7604)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7604)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7604)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7604)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7604)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7604)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7604)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7604)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7604)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7604)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7604)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7604)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7604)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7604)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7604)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7604)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7604)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7604)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7604)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7604)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7604)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7604)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7604)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7604)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7604)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7604)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7604)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7604)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7604)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7604)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7604)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7604)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7604)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7604)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7604)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7604)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7604)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7604)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7604)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7604)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7604)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7604)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7604)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7604)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7604)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7604)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7604)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7604)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7604)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7604)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7604)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7604)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7604)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7604)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7604)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7604)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7604)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7604)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7604)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7604)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7604)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7604)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7604)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7604)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7604)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7604)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7604)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7604)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7604)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7604)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7604)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7604)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7604)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7604)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.49440000000000001,777,-9875617.415113328,-1497688.9533031026,-13119598.140646897,-3243980.7255335692,0.72087368148890296,null,2472,{"$f":"-NPV(Discount_Rate,INDEX(K2567:CL2567,Start_Offset):INDEX(K2567:CL2567,End_Offset))","v":-8863594.046744749},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7620)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7620)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7620)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7620)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7620)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7620)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7620)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7620)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7620)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7620)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7620)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7620)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7620)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7620)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7620)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7620)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7620)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7620)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7620)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7620)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7620)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7620)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7620)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7620)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7620)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7620)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7620)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7620)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7620)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7620)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7620)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7620)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7620)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7620)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7620)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7620)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7620)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7620)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7620)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7620)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7620)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7620)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7620)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7620)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7620)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7620)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7620)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7620)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7620)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7620)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7620)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7620)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7620)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7620)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7620)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7620)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7620)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7620)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7620)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7620)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7620)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7620)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7620)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7620)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7620)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7620)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7620)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7620)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7620)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7620)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7620)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7620)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7620)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7620)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7620)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7620)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7620)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7620)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7620)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7620)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.50019999999999998,4042,-9752396.4903472643,-1409424.1128254421,-13031333.300169237,-3278936.8098219726,0.71786590680017359,null,2501,{"$f":"-NPV(Discount_Rate,INDEX(K2596:CL2596,Start_Offset):INDEX(K2596:CL2596,End_Offset))","v":-10014646.721246814},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7649)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7649)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7649)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7649)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7649)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7649)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7649)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7649)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7649)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7649)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7649)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7649)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7649)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7649)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7649)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7649)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7649)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7649)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7649)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7649)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7649)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7649)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7649)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7649)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7649)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7649)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7649)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7649)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7649)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7649)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7649)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7649)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7649)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7649)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7649)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7649)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7649)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7649)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7649)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7649)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7649)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7649)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7649)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7649)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7649)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7649)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7649)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7649)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7649)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7649)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7649)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7649)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7649)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7649)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7649)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7649)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7649)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7649)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7649)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7649)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7649)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7649)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7649)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7649)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7649)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7649)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7649)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7649)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7649)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7649)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7649)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7649)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7649)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7649)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7649)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7649)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7649)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7649)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7649)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7649)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.504,89,-9640960.6366283167,-1318313.6673103098,-12940222.854654105,-3299262.2180257887,0.71611701960133456,null,2520,{"$f":"-NPV(Discount_Rate,INDEX(K2615:CL2615,Start_Offset):INDEX(K2615:CL2615,End_Offset))","v":-10854770.21621453},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7668)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7668)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7668)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7668)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7668)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7668)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7668)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7668)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7668)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7668)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7668)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7668)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7668)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7668)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7668)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7668)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7668)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7668)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7668)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7668)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7668)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7668)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7668)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7668)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7668)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7668)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7668)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7668)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7668)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7668)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7668)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7668)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7668)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7668)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7668)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7668)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7668)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7668)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7668)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7668)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7668)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7668)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7668)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7668)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7668)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7668)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7668)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7668)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7668)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7668)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7668)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7668)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7668)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7668)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7668)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7668)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7668)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7668)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7668)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7668)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7668)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7668)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7668)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7668)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7668)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7668)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7668)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7668)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7668)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7668)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7668)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7668)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7668)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7668)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7668)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7668)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7668)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7668)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7668)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7668)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.50900000000000001,1400,-9625954.4655777831,-1335453.3670504708,-12957362.554394266,-3331408.0888164826,0.71335104799783067,null,2545,{"$f":"-NPV(Discount_Rate,INDEX(K2640:CL2640,Start_Offset):INDEX(K2640:CL2640,End_Offset))","v":-11927510.069095518},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7693)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7693)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7693)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7693)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7693)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7693)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7693)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7693)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7693)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7693)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7693)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7693)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7693)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7693)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7693)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7693)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7693)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7693)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7693)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7693)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7693)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7693)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7693)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7693)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7693)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7693)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7693)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7693)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7693)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7693)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7693)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7693)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7693)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7693)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7693)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7693)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7693)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7693)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7693)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7693)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7693)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7693)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7693)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7693)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7693)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7693)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7693)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7693)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7693)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7693)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7693)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7693)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7693)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7693)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7693)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7693)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7693)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7693)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7693)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7693)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7693)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7693)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7693)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7693)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7693)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7693)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7693)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7693)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7693)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7693)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7693)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7693)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7693)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7693)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7693)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7693)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7693)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7693)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7693)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7693)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.51280000000000003,1396,-9676514.7128131632,-1406292.815584061,-13028202.002927857,-3351687.2901146933,0.71160613664365369,null,2564,{"$f":"-NPV(Discount_Rate,INDEX(K2659:CL2659,Start_Offset):INDEX(K2659:CL2659,End_Offset))","v":-19578208.119995851},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7712)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7712)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7712)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7712)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7712)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7712)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7712)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7712)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7712)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7712)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7712)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7712)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7712)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7712)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7712)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7712)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7712)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7712)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7712)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7712)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7712)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7712)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7712)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7712)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7712)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7712)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7712)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7712)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7712)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7712)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7712)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7712)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7712)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7712)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7712)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7712)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7712)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7712)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7712)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7712)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7712)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7712)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7712)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7712)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7712)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7712)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7712)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7712)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7712)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7712)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7712)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7712)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7712)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7712)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7712)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7712)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7712)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7712)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7712)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7712)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7712)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7712)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7712)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7712)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7712)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7712)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7712)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7712)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7712)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7712)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7712)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7712)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7712)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7712)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7712)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7712)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7712)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7712)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7712)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7712)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.51400000000000001,599,-9997953.09739043,-1735149.3341747448,-13357058.52151854,-3359105.4241281096,0.71096784788284528,null,2570,{"$f":"-NPV(Discount_Rate,INDEX(K2665:CL2665,Start_Offset):INDEX(K2665:CL2665,End_Offset))","v":-7226366.4921492338},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7718)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7718)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7718)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7718)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7718)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7718)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7718)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7718)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7718)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7718)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7718)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7718)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7718)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7718)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7718)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7718)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7718)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7718)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7718)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7718)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7718)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7718)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7718)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7718)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7718)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7718)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7718)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7718)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7718)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7718)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7718)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7718)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7718)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7718)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7718)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7718)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7718)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7718)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7718)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7718)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7718)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7718)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7718)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7718)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7718)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7718)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7718)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7718)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7718)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7718)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7718)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7718)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7718)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7718)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7718)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7718)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7718)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7718)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7718)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7718)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7718)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7718)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7718)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7718)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7718)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7718)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7718)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7718)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7718)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7718)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7718)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7718)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7718)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7718)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7718)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7718)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7718)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7718)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7718)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7718)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.51780000000000004,2727,-9395060.7265839223,-1152241.1784721348,-12774150.36581593,-3379089.6392320078,0.70924831843361669,null,2589,{"$f":"-NPV(Discount_Rate,INDEX(K2684:CL2684,Start_Offset):INDEX(K2684:CL2684,End_Offset))","v":-9274162.1175463069},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7737)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7737)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7737)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7737)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7737)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7737)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7737)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7737)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7737)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7737)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7737)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7737)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7737)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7737)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7737)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7737)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7737)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7737)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7737)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7737)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7737)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7737)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7737)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7737)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7737)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7737)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7737)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7737)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7737)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7737)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7737)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7737)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7737)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7737)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7737)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7737)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7737)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7737)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7737)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7737)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7737)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7737)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7737)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7737)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7737)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7737)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7737)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7737)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7737)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7737)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7737)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7737)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7737)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7737)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7737)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7737)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7737)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7737)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7737)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7737)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7737)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7737)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7737)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7737)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7737)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7737)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7737)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7737)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7737)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7737)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7737)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7737)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7737)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7737)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7737)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7737)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7737)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7737)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7737)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7737)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.52259999999999995,4953,-10223395.699488124,-2000552.0352318229,-13622461.222575618,-3399065.5230874941,0.70752950584151353,null,2613,{"$f":"-NPV(Discount_Rate,INDEX(K2708:CL2708,Start_Offset):INDEX(K2708:CL2708,End_Offset))","v":-15060231.52240951},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7761)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7761)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7761)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7761)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7761)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7761)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7761)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7761)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7761)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7761)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7761)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7761)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7761)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7761)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7761)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7761)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7761)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7761)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7761)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7761)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7761)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7761)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7761)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7761)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7761)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7761)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7761)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7761)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7761)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7761)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7761)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7761)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7761)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7761)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7761)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7761)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7761)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7761)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7761)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7761)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7761)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7761)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7761)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7761)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7761)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7761)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7761)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7761)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7761)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7761)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7761)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7761)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7761)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7761)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7761)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7761)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7761)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7761)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7761)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7761)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7761)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7761)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7761)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7761)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7761)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7761)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7761)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7761)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7761)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7761)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7761)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7761)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7761)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7761)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7761)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7761)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7761)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7761)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7761)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7761)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.52680000000000005,4517,-10794413.862143539,-2586906.72611898,-14208815.913462775,-3414402.0513192359,0.70620988373945448,null,2634,{"$f":"-NPV(Discount_Rate,INDEX(K2729:CL2729,Start_Offset):INDEX(K2729:CL2729,End_Offset))","v":-8926436.1253731083},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7782)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7782)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7782)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7782)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7782)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7782)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7782)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7782)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7782)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7782)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7782)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7782)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7782)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7782)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7782)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7782)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7782)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7782)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7782)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7782)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7782)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7782)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7782)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7782)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7782)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7782)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7782)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7782)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7782)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7782)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7782)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7782)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7782)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7782)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7782)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7782)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7782)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7782)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7782)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7782)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7782)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7782)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7782)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7782)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7782)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7782)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7782)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7782)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7782)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7782)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7782)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7782)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7782)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7782)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7782)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7782)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7782)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7782)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7782)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7782)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7782)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7782)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7782)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7782)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7782)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7782)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7782)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7782)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7782)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7782)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7782)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7782)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7782)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7782)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7782)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7782)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7782)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7782)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7782)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7782)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.53059999999999996,3690,-9425131.2406572383,-1237335.0919073913,-12859244.279251186,-3434113.0385939479,0.70451386401008187,null,2653,{"$f":"-NPV(Discount_Rate,INDEX(K2748:CL2748,Start_Offset):INDEX(K2748:CL2748,End_Offset))","v":-7593926.7530888896},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7801)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7801)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7801)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7801)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7801)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7801)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7801)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7801)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7801)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7801)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7801)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7801)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7801)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7801)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7801)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7801)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7801)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7801)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7801)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7801)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7801)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7801)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7801)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7801)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7801)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7801)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7801)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7801)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7801)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7801)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7801)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7801)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7801)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7801)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7801)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7801)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7801)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7801)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7801)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7801)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7801)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7801)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7801)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7801)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7801)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7801)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7801)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7801)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7801)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7801)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7801)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7801)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7801)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7801)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7801)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7801)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7801)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7801)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7801)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7801)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7801)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7801)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7801)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7801)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7801)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7801)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7801)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7801)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7801)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7801)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7801)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7801)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7801)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7801)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7801)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7801)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7801)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7801)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7801)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7801)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.53559999999999997,4621,-9773934.6321113762,-1606763.7296497943,-13228672.916993588,-3454738.2848822121,0.70273917742840331,null,2678,{"$f":"-NPV(Discount_Rate,INDEX(K2773:CL2773,Start_Offset):INDEX(K2773:CL2773,End_Offset))","v":-12317939.523536013},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7826)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7826)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7826)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7826)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7826)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7826)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7826)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7826)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7826)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7826)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7826)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7826)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7826)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7826)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7826)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7826)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7826)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7826)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7826)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7826)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7826)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7826)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7826)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7826)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7826)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7826)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7826)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7826)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7826)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7826)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7826)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7826)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7826)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7826)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7826)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7826)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7826)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7826)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7826)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7826)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7826)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7826)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7826)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7826)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7826)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7826)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7826)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7826)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7826)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7826)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7826)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7826)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7826)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7826)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7826)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7826)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7826)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7826)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7826)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7826)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7826)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7826)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7826)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7826)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7826)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7826)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7826)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7826)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7826)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7826)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7826)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7826)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7826)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7826)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7826)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7826)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7826)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7826)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7826)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7826)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.53939999999999999,2557,-9655177.2296985593,-1508861.0046667815,-13130770.192010576,-3475592.9623120166,0.70094474958581499,null,2697,{"$f":"-NPV(Discount_Rate,INDEX(K2792:CL2792,Start_Offset):INDEX(K2792:CL2792,End_Offset))","v":-11544399.805208275},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7845)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7845)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7845)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7845)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7845)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7845)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7845)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7845)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7845)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7845)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7845)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7845)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7845)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7845)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7845)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7845)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7845)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7845)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7845)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7845)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7845)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7845)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7845)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7845)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7845)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7845)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7845)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7845)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7845)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7845)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7845)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7845)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7845)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7845)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7845)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7845)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7845)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7845)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7845)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7845)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7845)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7845)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7845)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7845)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7845)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7845)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7845)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7845)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7845)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7845)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7845)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7845)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7845)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7845)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7845)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7845)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7845)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7845)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7845)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7845)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7845)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7845)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7845)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7845)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7845)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7845)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7845)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7845)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7845)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7845)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7845)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7845)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7845)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7845)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7845)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7845)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7845)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7845)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7845)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7845)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.54320000000000002,1437,-9900175.4300362747,-1774895.6894712932,-13396804.876815088,-3496629.4467788134,0.69913467826898645,null,2716,{"$f":"-NPV(Discount_Rate,INDEX(K2811:CL2811,Start_Offset):INDEX(K2811:CL2811,End_Offset))","v":-15213036.597189354},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7864)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7864)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7864)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7864)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7864)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7864)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7864)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7864)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7864)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7864)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7864)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7864)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7864)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7864)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7864)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7864)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7864)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7864)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7864)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7864)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7864)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7864)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7864)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7864)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7864)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7864)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7864)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7864)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7864)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7864)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7864)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7864)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7864)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7864)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7864)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7864)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7864)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7864)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7864)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7864)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7864)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7864)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7864)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7864)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7864)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7864)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7864)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7864)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7864)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7864)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7864)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7864)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7864)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7864)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7864)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7864)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7864)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7864)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7864)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7864)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7864)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7864)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7864)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7864)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7864)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7864)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7864)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7864)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7864)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7864)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7864)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7864)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7864)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7864)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7864)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7864)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7864)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7864)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7864)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7864)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.5444,4920,-9424812.3233407121,-1304900.2194382956,-12926809.406782091,-3501997.0834413785,0.69867282328663893,null,2722,{"$f":"-NPV(Discount_Rate,INDEX(K2817:CL2817,Start_Offset):INDEX(K2817:CL2817,End_Offset))","v":-7368498.8074037768},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7870)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7870)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7870)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7870)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7870)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7870)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7870)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7870)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7870)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7870)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7870)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7870)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7870)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7870)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7870)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7870)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7870)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7870)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7870)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7870)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7870)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7870)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7870)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7870)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7870)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7870)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7870)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7870)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7870)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7870)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7870)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7870)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7870)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7870)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7870)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7870)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7870)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7870)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7870)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7870)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7870)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7870)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7870)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7870)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7870)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7870)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7870)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7870)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7870)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7870)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7870)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7870)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7870)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7870)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7870)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7870)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7870)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7870)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7870)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7870)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7870)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7870)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7870)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7870)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7870)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7870)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7870)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7870)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7870)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7870)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7870)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7870)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7870)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7870)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7870)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7870)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7870)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7870)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7870)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7870)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.54820000000000002,2421,-9520332.7686110865,-1422332.3065742673,-13044241.493918061,-3523908.7253069747,0.69678744959180239,null,2741,{"$f":"-NPV(Discount_Rate,INDEX(K2836:CL2836,Start_Offset):INDEX(K2836:CL2836,End_Offset))","v":-7994267.7250727378},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7889)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7889)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7889)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7889)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7889)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7889)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7889)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7889)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7889)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7889)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7889)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7889)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7889)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7889)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7889)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7889)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7889)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7889)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7889)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7889)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7889)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7889)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7889)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7889)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7889)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7889)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7889)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7889)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7889)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7889)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7889)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7889)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7889)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7889)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7889)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7889)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7889)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7889)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7889)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7889)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7889)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7889)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7889)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7889)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7889)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7889)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7889)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7889)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7889)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7889)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7889)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7889)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7889)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7889)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7889)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7889)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7889)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7889)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7889)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7889)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7889)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7889)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7889)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7889)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7889)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7889)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7889)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7889)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7889)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7889)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7889)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7889)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7889)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7889)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7889)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7889)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7889)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7889)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7889)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7889)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.55479999999999996,1313,-9322491.6544228252,-1260196.7512894396,-12882105.938633235,-3559614.28421041,0.69371518682259081,null,2774,{"$f":"-NPV(Discount_Rate,INDEX(K2869:CL2869,Start_Offset):INDEX(K2869:CL2869,End_Offset))","v":-12636776.522057151},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7922)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7922)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7922)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7922)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7922)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7922)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7922)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7922)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7922)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7922)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7922)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7922)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7922)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7922)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7922)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7922)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7922)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7922)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7922)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7922)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7922)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7922)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7922)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7922)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7922)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7922)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7922)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7922)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7922)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7922)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7922)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7922)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7922)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7922)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7922)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7922)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7922)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7922)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7922)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7922)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7922)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7922)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7922)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7922)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7922)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7922)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7922)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7922)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7922)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7922)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7922)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7922)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7922)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7922)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7922)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7922)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7922)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7922)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7922)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7922)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7922)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7922)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7922)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7922)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7922)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7922)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7922)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7922)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7922)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7922)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7922)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7922)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7922)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7922)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7922)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7922)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7922)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7922)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7922)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7922)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.55720000000000003,3262,-9458630.0518828109,-1408493.7448955232,-13030402.932239318,-3571772.8803565074,0.69266900792460573,null,2786,{"$f":"-NPV(Discount_Rate,INDEX(K2881:CL2881,Start_Offset):INDEX(K2881:CL2881,End_Offset))","v":-10665362.363775589},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7934)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7934)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7934)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7934)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7934)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7934)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7934)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7934)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7934)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7934)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7934)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7934)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7934)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7934)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7934)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7934)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7934)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7934)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7934)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7934)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7934)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7934)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7934)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7934)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7934)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7934)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7934)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7934)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7934)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7934)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7934)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7934)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7934)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7934)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7934)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7934)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7934)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7934)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7934)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7934)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7934)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7934)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7934)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7934)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7934)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7934)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7934)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7934)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7934)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7934)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7934)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7934)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7934)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7934)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7934)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7934)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7934)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7934)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7934)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7934)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7934)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7934)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7934)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7934)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7934)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7934)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7934)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7934)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7934)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7934)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7934)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7934)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7934)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7934)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7934)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7934)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7934)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7934)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7934)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7934)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.56100000000000005,3138,-9352282.7009672225,-1317158.4043909686,-12939067.591734763,-3586784.8907675408,0.69137730875805392,null,2805,{"$f":"-NPV(Discount_Rate,INDEX(K2900:CL2900,Start_Offset):INDEX(K2900:CL2900,End_Offset))","v":-13805129.761597358},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7953)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7953)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7953)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7953)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7953)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7953)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7953)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7953)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7953)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7953)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7953)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7953)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7953)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7953)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7953)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7953)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7953)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7953)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7953)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7953)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7953)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7953)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7953)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7953)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7953)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7953)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7953)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7953)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7953)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7953)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7953)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7953)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7953)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7953)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7953)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7953)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7953)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7953)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7953)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7953)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7953)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7953)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7953)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7953)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7953)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7953)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7953)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7953)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7953)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7953)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7953)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7953)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7953)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7953)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7953)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7953)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7953)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7953)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7953)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7953)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7953)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7953)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7953)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7953)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7953)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7953)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7953)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7953)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7953)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7953)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7953)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7953)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7953)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7953)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7953)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7953)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7953)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7953)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7953)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7953)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.56599999999999995,925,-9238342.1837867666,-1232623.3623273855,-12854532.549671181,-3616190.3658844139,0.6888471328082284,null,2830,{"$f":"-NPV(Discount_Rate,INDEX(K2925:CL2925,Start_Offset):INDEX(K2925:CL2925,End_Offset))","v":-9375133.5625385027},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7978)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7978)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7978)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7978)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7978)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7978)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7978)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7978)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7978)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7978)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7978)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7978)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7978)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7978)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7978)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7978)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7978)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7978)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7978)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7978)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7978)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7978)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7978)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7978)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7978)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7978)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7978)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7978)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7978)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7978)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7978)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7978)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7978)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7978)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7978)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7978)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7978)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7978)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7978)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7978)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7978)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7978)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7978)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7978)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7978)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7978)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7978)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7978)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7978)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7978)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7978)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7978)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7978)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7978)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7978)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7978)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7978)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7978)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7978)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7978)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7978)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7978)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7978)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7978)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7978)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7978)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7978)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7978)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7978)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7978)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7978)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7978)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7978)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7978)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7978)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7978)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7978)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7978)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7978)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7978)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.56979999999999997,4056,-9289573.7837849576,-1303321.9522178732,-12925231.139561668,-3635657.3557767104,0.68717210768296788,null,2849,{"$f":"-NPV(Discount_Rate,INDEX(K2944:CL2944,Start_Offset):INDEX(K2944:CL2944,End_Offset))","v":-13332935.409717929},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB7997)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC7997)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD7997)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE7997)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF7997)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG7997)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH7997)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI7997)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ7997)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK7997)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL7997)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM7997)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN7997)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO7997)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP7997)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ7997)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR7997)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS7997)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT7997)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU7997)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV7997)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW7997)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX7997)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY7997)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ7997)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA7997)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB7997)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC7997)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD7997)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE7997)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF7997)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG7997)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH7997)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI7997)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ7997)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK7997)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL7997)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM7997)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN7997)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO7997)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP7997)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ7997)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR7997)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS7997)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT7997)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU7997)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV7997)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW7997)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX7997)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY7997)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ7997)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA7997)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB7997)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC7997)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD7997)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE7997)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF7997)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG7997)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH7997)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI7997)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ7997)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK7997)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL7997)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM7997)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN7997)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO7997)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP7997)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ7997)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR7997)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS7997)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT7997)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU7997)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV7997)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW7997)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX7997)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY7997)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ7997)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA7997)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB7997)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC7997)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.5736,1817,-9334381.1497970838,-1370126.229392651,-12992035.416736446,-3657654.2669393625,0.68527939704411633,null,2868,{"$f":"-NPV(Discount_Rate,INDEX(K2963:CL2963,Start_Offset):INDEX(K2963:CL2963,End_Offset))","v":-7898592.8071298031},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8016)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8016)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8016)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8016)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8016)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8016)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8016)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8016)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8016)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8016)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8016)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8016)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8016)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8016)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8016)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8016)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8016)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8016)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8016)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8016)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8016)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8016)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8016)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8016)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8016)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8016)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8016)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8016)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8016)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8016)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8016)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8016)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8016)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8016)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8016)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8016)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8016)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8016)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8016)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8016)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8016)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8016)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8016)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8016)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8016)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8016)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8016)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8016)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8016)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8016)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8016)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8016)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8016)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8016)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8016)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8016)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8016)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8016)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8016)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8016)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8016)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8016)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8016)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8016)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8016)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8016)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8016)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8016)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8016)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8016)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8016)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8016)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8016)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8016)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8016)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8016)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8016)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8016)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8016)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8016)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.57479999999999998,1524,-9250473.7729809731,-1295203.3897378524,-12917112.577081647,-3666638.8041006736,0.68450632809163348,null,2874,{"$f":"-NPV(Discount_Rate,INDEX(K2969:CL2969,Start_Offset):INDEX(K2969:CL2969,End_Offset))","v":-22986726.612132639},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8022)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8022)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8022)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8022)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8022)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8022)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8022)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8022)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8022)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8022)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8022)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8022)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8022)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8022)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8022)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8022)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8022)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8022)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8022)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8022)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8022)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8022)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8022)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8022)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8022)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8022)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8022)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8022)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8022)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8022)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8022)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8022)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8022)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8022)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8022)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8022)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8022)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8022)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8022)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8022)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8022)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8022)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8022)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8022)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8022)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8022)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8022)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8022)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8022)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8022)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8022)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8022)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8022)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8022)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8022)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8022)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8022)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8022)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8022)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8022)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8022)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8022)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8022)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8022)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8022)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8022)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8022)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8022)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8022)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8022)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8022)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8022)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8022)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8022)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8022)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8022)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8022)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8022)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8022)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8022)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.57820000000000005,4020,-9148504.838084029,-1222267.7794263398,-12844176.966770135,-3695672.1286861058,0.68200817360449906,null,2891,{"$f":"-NPV(Discount_Rate,INDEX(K2986:CL2986,Start_Offset):INDEX(K2986:CL2986,End_Offset))","v":-11491537.901938209},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8039)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8039)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8039)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8039)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8039)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8039)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8039)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8039)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8039)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8039)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8039)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8039)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8039)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8039)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8039)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8039)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8039)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8039)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8039)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8039)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8039)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8039)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8039)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8039)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8039)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8039)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8039)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8039)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8039)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8039)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8039)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8039)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8039)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8039)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8039)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8039)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8039)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8039)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8039)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8039)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8039)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8039)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8039)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8039)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8039)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8039)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8039)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8039)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8039)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8039)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8039)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8039)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8039)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8039)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8039)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8039)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8039)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8039)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8039)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8039)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8039)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8039)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8039)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8039)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8039)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8039)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8039)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8039)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8039)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8039)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8039)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8039)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8039)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8039)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8039)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8039)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8039)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8039)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8039)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8039)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.58379999999999999,1500,-9410649.5675471481,-1510078.2165557689,-13131987.403899563,-3721337.8363524154,0.67979978363581306,null,2919,{"$f":"-NPV(Discount_Rate,INDEX(K3014:CL3014,Start_Offset):INDEX(K3014:CL3014,End_Offset))","v":-14630228.655104738},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8067)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8067)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8067)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8067)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8067)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8067)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8067)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8067)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8067)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8067)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8067)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8067)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8067)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8067)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8067)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8067)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8067)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8067)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8067)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8067)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8067)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8067)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8067)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8067)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8067)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8067)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8067)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8067)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8067)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8067)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8067)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8067)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8067)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8067)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8067)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8067)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8067)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8067)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8067)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8067)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8067)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8067)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8067)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8067)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8067)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8067)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8067)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8067)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8067)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8067)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8067)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8067)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8067)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8067)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8067)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8067)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8067)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8067)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8067)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8067)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8067)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8067)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8067)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8067)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8067)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8067)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8067)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8067)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8067)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8067)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8067)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8067)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8067)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8067)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8067)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8067)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8067)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8067)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8067)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8067)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.58760000000000001,4613,-9300978.4193308558,-1412644.9373942232,-13034554.124738019,-3733575.7054071631,0.67874678374935082,null,2938,{"$f":"-NPV(Discount_Rate,INDEX(K3033:CL3033,Start_Offset):INDEX(K3033:CL3033,End_Offset))","v":-9297433.6012747902},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8086)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8086)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8086)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8086)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8086)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8086)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8086)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8086)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8086)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8086)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8086)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8086)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8086)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8086)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8086)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8086)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8086)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8086)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8086)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8086)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8086)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8086)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8086)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8086)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8086)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8086)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8086)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8086)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8086)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8086)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8086)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8086)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8086)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8086)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8086)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8086)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8086)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8086)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8086)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8086)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8086)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8086)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8086)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8086)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8086)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8086)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8086)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8086)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8086)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8086)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8086)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8086)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8086)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8086)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8086)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8086)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8086)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8086)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8086)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8086)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8086)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8086)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8086)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8086)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8086)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8086)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8086)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8086)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8086)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8086)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8086)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8086)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8086)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8086)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8086)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8086)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8086)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8086)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8086)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8086)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.59140000000000004,3548,-9133167.1699176282,-1261042.3203812786,-12882951.507725073,-3749784.3378074449,0.6773521219825962,null,2957,{"$f":"-NPV(Discount_Rate,INDEX(K3052:CL3052,Start_Offset):INDEX(K3052:CL3052,End_Offset))","v":-6527542.0075830072},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8105)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8105)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8105)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8105)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8105)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8105)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8105)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8105)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8105)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8105)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8105)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8105)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8105)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8105)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8105)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8105)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8105)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8105)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8105)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8105)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8105)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8105)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8105)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8105)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8105)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8105)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8105)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8105)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8105)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8105)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8105)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8105)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8105)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8105)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8105)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8105)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8105)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8105)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8105)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8105)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8105)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8105)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8105)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8105)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8105)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8105)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8105)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8105)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8105)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8105)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8105)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8105)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8105)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8105)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8105)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8105)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8105)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8105)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8105)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8105)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8105)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8105)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8105)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8105)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8105)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8105)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8105)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8105)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8105)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8105)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8105)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8105)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8105)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8105)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8105)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8105)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8105)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8105)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8105)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8105)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.59640000000000004,3446,-13768806.755139641,-5919566.2116122311,-17541475.398956027,-3772668.6438163854,0.67538305600212367,null,2982,{"$f":"-NPV(Discount_Rate,INDEX(K3077:CL3077,Start_Offset):INDEX(K3077:CL3077,End_Offset))","v":-9316128.3551870994},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8130)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8130)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8130)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8130)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8130)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8130)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8130)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8130)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8130)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8130)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8130)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8130)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8130)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8130)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8130)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8130)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8130)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8130)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8130)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8130)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8130)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8130)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8130)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8130)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8130)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8130)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8130)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8130)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8130)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8130)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8130)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8130)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8130)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8130)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8130)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8130)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8130)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8130)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8130)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8130)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8130)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8130)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8130)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8130)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8130)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8130)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8130)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8130)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8130)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8130)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8130)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8130)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8130)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8130)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8130)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8130)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8130)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8130)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8130)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8130)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8130)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8130)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8130)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8130)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8130)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8130)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8130)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8130)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8130)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8130)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8130)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8130)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8130)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8130)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8130)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8130)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8130)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8130)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8130)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8130)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.60019999999999996,568,-9192977.0692658499,-1358596.11595733,-12980505.303301126,-3787528.2340352759,0.67410447173689192,null,3001,{"$f":"-NPV(Discount_Rate,INDEX(K3096:CL3096,Start_Offset):INDEX(K3096:CL3096,End_Offset))","v":-9299637.3058551848},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8149)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8149)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8149)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8149)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8149)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8149)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8149)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8149)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8149)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8149)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8149)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8149)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8149)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8149)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8149)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8149)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8149)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8149)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8149)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8149)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8149)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8149)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8149)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8149)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8149)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8149)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8149)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8149)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8149)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8149)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8149)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8149)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8149)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8149)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8149)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8149)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8149)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8149)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8149)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8149)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8149)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8149)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8149)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8149)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8149)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8149)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8149)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8149)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8149)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8149)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8149)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8149)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8149)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8149)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8149)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8149)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8149)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8149)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8149)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8149)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8149)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8149)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8149)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8149)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8149)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8149)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8149)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8149)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8149)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8149)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8149)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8149)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8149)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8149)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8149)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8149)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8149)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8149)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8149)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8149)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.60399999999999998,2621,-8918725.1049880926,-1107034.625129563,-12728943.812473359,-3810218.707485266,0.67215208395927106,null,3020,{"$f":"-NPV(Discount_Rate,INDEX(K3115:CL3115,Start_Offset):INDEX(K3115:CL3115,End_Offset))","v":-18661233.693681244},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8168)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8168)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8168)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8168)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8168)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8168)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8168)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8168)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8168)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8168)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8168)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8168)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8168)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8168)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8168)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8168)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8168)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8168)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8168)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8168)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8168)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8168)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8168)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8168)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8168)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8168)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8168)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8168)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8168)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8168)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8168)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8168)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8168)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8168)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8168)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8168)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8168)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8168)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8168)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8168)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8168)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8168)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8168)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8168)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8168)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8168)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8168)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8168)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8168)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8168)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8168)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8168)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8168)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8168)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8168)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8168)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8168)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8168)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8168)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8168)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8168)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8168)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8168)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8168)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8168)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8168)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8168)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8168)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8168)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8168)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8168)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8168)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8168)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8168)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8168)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8168)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8168)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8168)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8168)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8168)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.60519999999999996,4192,-10468733.922154421,-2664666.984851764,-14286576.172195559,-3817842.2500411384,0.67149612094725786,null,3026,{"$f":"-NPV(Discount_Rate,INDEX(K3121:CL3121,Start_Offset):INDEX(K3121:CL3121,End_Offset))","v":-10820641.408001469},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8174)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8174)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8174)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8174)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8174)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8174)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8174)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8174)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8174)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8174)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8174)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8174)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8174)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8174)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8174)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8174)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8174)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8174)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8174)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8174)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8174)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8174)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8174)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8174)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8174)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8174)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8174)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8174)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8174)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8174)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8174)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8174)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8174)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8174)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8174)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8174)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8174)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8174)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8174)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8174)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8174)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8174)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8174)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8174)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8174)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8174)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8174)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8174)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8174)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8174)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8174)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8174)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8174)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8174)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8174)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8174)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8174)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8174)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8174)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8174)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8174)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8174)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8174)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8174)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8174)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8174)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8174)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8174)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8174)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8174)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8174)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8174)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8174)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8174)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8174)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8174)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8174)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8174)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8174)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8174)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.61040000000000005,3710,-10288708.671623684,-2514838.4296768038,-14136747.6170206,-3848038.9453969151,0.66889786494052017,null,3052,{"$f":"-NPV(Discount_Rate,INDEX(K3147:CL3147,Start_Offset):INDEX(K3147:CL3147,End_Offset))","v":-6947615.5811875854},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8200)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8200)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8200)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8200)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8200)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8200)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8200)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8200)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8200)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8200)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8200)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8200)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8200)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8200)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8200)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8200)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8200)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8200)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8200)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8200)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8200)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8200)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8200)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8200)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8200)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8200)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8200)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8200)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8200)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8200)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8200)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8200)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8200)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8200)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8200)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8200)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8200)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8200)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8200)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8200)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8200)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8200)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8200)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8200)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8200)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8200)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8200)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8200)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8200)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8200)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8200)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8200)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8200)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8200)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8200)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8200)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8200)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8200)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8200)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8200)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8200)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8200)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8200)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8200)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8200)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8200)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8200)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8200)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8200)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8200)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8200)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8200)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8200)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8200)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8200)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8200)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8200)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8200)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8200)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8200)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.61419999999999997,4121,-9268627.2106943429,-1514620.4720271924,-13136529.659370987,-3867902.4486766439,0.66718872206566782,null,3071,{"$f":"-NPV(Discount_Rate,INDEX(K3166:CL3166,Start_Offset):INDEX(K3166:CL3166,End_Offset))","v":-7483600.2931286171},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8219)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8219)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8219)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8219)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8219)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8219)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8219)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8219)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8219)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8219)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8219)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8219)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8219)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8219)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8219)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8219)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8219)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8219)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8219)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8219)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8219)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8219)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8219)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8219)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8219)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8219)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8219)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8219)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8219)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8219)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8219)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8219)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8219)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8219)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8219)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8219)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8219)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8219)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8219)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8219)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8219)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8219)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8219)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8219)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8219)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8219)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8219)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8219)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8219)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8219)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8219)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8219)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8219)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8219)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8219)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8219)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8219)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8219)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8219)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8219)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8219)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8219)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8219)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8219)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8219)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8219)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8219)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8219)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8219)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8219)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8219)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8219)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8219)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8219)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8219)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8219)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8219)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8219)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8219)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8219)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.61799999999999999,17,-9103147.6858799066,-1365820.820133006,-12987730.007476801,-3884582.3215968944,0.66575351269934324,null,3090,{"$f":"-NPV(Discount_Rate,INDEX(K3185:CL3185,Start_Offset):INDEX(K3185:CL3185,End_Offset))","v":-8614189.8831488173},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8238)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8238)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8238)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8238)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8238)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8238)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8238)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8238)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8238)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8238)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8238)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8238)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8238)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8238)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8238)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8238)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8238)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8238)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8238)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8238)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8238)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8238)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8238)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8238)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8238)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8238)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8238)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8238)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8238)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8238)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8238)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8238)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8238)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8238)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8238)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8238)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8238)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8238)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8238)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8238)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8238)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8238)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8238)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8238)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8238)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8238)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8238)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8238)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8238)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8238)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8238)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8238)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8238)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8238)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8238)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8238)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8238)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8238)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8238)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8238)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8238)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8238)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8238)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8238)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8238)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8238)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8238)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8238)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8238)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8238)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8238)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8238)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8238)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8238)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8238)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8238)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8238)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8238)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8238)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8238)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.62180000000000002,48,-8835855.0598237142,-1115913.1225254859,-12737822.30986928,-3901967.2500455659,0.66425763726541665,null,3109,{"$f":"-NPV(Discount_Rate,INDEX(K3204:CL3204,Start_Offset):INDEX(K3204:CL3204,End_Offset))","v":-15386635.725102333},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8257)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8257)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8257)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8257)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8257)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8257)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8257)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8257)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8257)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8257)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8257)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8257)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8257)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8257)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8257)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8257)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8257)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8257)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8257)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8257)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8257)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8257)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8257)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8257)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8257)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8257)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8257)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8257)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8257)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8257)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8257)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8257)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8257)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8257)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8257)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8257)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8257)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8257)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8257)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8257)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8257)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8257)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8257)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8257)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8257)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8257)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8257)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8257)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8257)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8257)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8257)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8257)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8257)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8257)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8257)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8257)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8257)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8257)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8257)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8257)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8257)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8257)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8257)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8257)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8257)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8257)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8257)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8257)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8257)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8257)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8257)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8257)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8257)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8257)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8257)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8257)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8257)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8257)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8257)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8257)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.62680000000000002,2024,-9053781.2220179979,-1358574.3964804809,-12980483.583824275,-3926702.3618062772,0.66212931984682533,null,3134,{"$f":"-NPV(Discount_Rate,INDEX(K3229:CL3229,Start_Offset):INDEX(K3229:CL3229,End_Offset))","v":-8667143.2338865325},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8282)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8282)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8282)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8282)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8282)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8282)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8282)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8282)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8282)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8282)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8282)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8282)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8282)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8282)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8282)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8282)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8282)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8282)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8282)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8282)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8282)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8282)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8282)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8282)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8282)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8282)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8282)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8282)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8282)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8282)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8282)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8282)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8282)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8282)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8282)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8282)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8282)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8282)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8282)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8282)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8282)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8282)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8282)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8282)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8282)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8282)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8282)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8282)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8282)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8282)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8282)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8282)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8282)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8282)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8282)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8282)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8282)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8282)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8282)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8282)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8282)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8282)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8282)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8282)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8282)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8282)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8282)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8282)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8282)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8282)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8282)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8282)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8282)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8282)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8282)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8282)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8282)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8282)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8282)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8282)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.63060000000000005,3240,-9102743.1189580895,-1420551.3279664486,-13042460.515310243,-3939717.3963521533,0.66100944923554483,null,3153,{"$f":"-NPV(Discount_Rate,INDEX(K3248:CL3248,Start_Offset):INDEX(K3248:CL3248,End_Offset))","v":-14685289.289867027},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8301)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8301)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8301)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8301)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8301)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8301)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8301)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8301)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8301)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8301)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8301)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8301)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8301)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8301)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8301)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8301)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8301)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8301)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8301)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8301)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8301)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8301)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8301)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8301)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8301)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8301)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8301)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8301)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8301)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8301)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8301)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8301)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8301)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8301)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8301)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8301)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8301)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8301)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8301)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8301)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8301)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8301)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8301)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8301)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8301)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8301)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8301)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8301)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8301)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8301)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8301)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8301)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8301)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8301)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8301)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8301)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8301)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8301)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8301)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8301)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8301)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8301)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8301)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8301)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8301)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8301)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8301)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8301)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8301)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8301)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8301)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8301)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8301)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8301)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8301)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8301)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8301)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8301)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8301)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8301)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.63439999999999996,2705,-8852097.8551438898,-1187499.1201240409,-12809408.307467835,-3957310.4523239452,0.65949566559740125,null,3172,{"$f":"-NPV(Discount_Rate,INDEX(K3267:CL3267,Start_Offset):INDEX(K3267:CL3267,End_Offset))","v":-13318379.547276989},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8320)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8320)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8320)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8320)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8320)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8320)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8320)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8320)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8320)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8320)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8320)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8320)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8320)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8320)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8320)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8320)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8320)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8320)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8320)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8320)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8320)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8320)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8320)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8320)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8320)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8320)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8320)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8320)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8320)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8320)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8320)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8320)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8320)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8320)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8320)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8320)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8320)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8320)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8320)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8320)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8320)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8320)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8320)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8320)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8320)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8320)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8320)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8320)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8320)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8320)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8320)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8320)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8320)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8320)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8320)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8320)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8320)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8320)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8320)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8320)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8320)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8320)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8320)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8320)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8320)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8320)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8320)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8320)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8320)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8320)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8320)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8320)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8320)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8320)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8320)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8320)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8320)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8320)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8320)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8320)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.63560000000000005,1416,-8841221.0396917369,-1181126.877931122,-12803036.065274917,-3961815.0255831797,0.6591080723726892,null,3178,{"$f":"-NPV(Discount_Rate,INDEX(K3273:CL3273,Start_Offset):INDEX(K3273:CL3273,End_Offset))","v":-12688437.383240217},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8326)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8326)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8326)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8326)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8326)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8326)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8326)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8326)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8326)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8326)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8326)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8326)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8326)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8326)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8326)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8326)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8326)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8326)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8326)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8326)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8326)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8326)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8326)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8326)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8326)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8326)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8326)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8326)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8326)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8326)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8326)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8326)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8326)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8326)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8326)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8326)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8326)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8326)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8326)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8326)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8326)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8326)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8326)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8326)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8326)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8326)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8326)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8326)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8326)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8326)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8326)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8326)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8326)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8326)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8326)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8326)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8326)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8326)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8326)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8326)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8326)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8326)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8326)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8326)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8326)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8326)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8326)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8326)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8326)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8326)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8326)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8326)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8326)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8326)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8326)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8326)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8326)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8326)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8326)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8326)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.64259999999999995,602,-9299788.1453967039,-1674568.8328283257,-13296478.020172121,-3996689.8747754171,0.65610728750765035,null,3213,{"$f":"-NPV(Discount_Rate,INDEX(K3308:CL3308,Start_Offset):INDEX(K3308:CL3308,End_Offset))","v":-16241595.665826222},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8361)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8361)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8361)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8361)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8361)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8361)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8361)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8361)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8361)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8361)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8361)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8361)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8361)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8361)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8361)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8361)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8361)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8361)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8361)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8361)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8361)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8361)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8361)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8361)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8361)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8361)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8361)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8361)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8361)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8361)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8361)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8361)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8361)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8361)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8361)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8361)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8361)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8361)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8361)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8361)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8361)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8361)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8361)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8361)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8361)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8361)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8361)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8361)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8361)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8361)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8361)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8361)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8361)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8361)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8361)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8361)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8361)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8361)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8361)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8361)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8361)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8361)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8361)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8361)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8361)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8361)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8361)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8361)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8361)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8361)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8361)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8361)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8361)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8361)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8361)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8361)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8361)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8361)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8361)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8361)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.64459999999999995,4060,-8684544.7524826229,-1074230.590725529,-12696139.778069325,-4011595.0255867019,0.65482478300937774,null,3223,{"$f":"-NPV(Discount_Rate,INDEX(K3318:CL3318,Start_Offset):INDEX(K3318:CL3318,End_Offset))","v":-10714598.260262107},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8371)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8371)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8371)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8371)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8371)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8371)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8371)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8371)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8371)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8371)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8371)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8371)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8371)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8371)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8371)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8371)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8371)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8371)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8371)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8371)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8371)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8371)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8371)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8371)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8371)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8371)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8371)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8371)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8371)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8371)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8371)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8371)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8371)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8371)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8371)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8371)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8371)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8371)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8371)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8371)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8371)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8371)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8371)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8371)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8371)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8371)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8371)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8371)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8371)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8371)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8371)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8371)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8371)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8371)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8371)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8371)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8371)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8371)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8371)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8371)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8371)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8371)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8371)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8371)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8371)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8371)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8371)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8371)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8371)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8371)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8371)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8371)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8371)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8371)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8371)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8371)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8371)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8371)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8371)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8371)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.64839999999999998,133,-8827667.3422417082,-1246809.1314676218,-12868718.318811417,-4041050.9765697084,0.65229026389481737,null,3242,{"$f":"-NPV(Discount_Rate,INDEX(K3337:CL3337,Start_Offset):INDEX(K3337:CL3337,End_Offset))","v":-6843131.5897853114},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8390)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8390)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8390)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8390)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8390)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8390)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8390)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8390)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8390)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8390)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8390)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8390)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8390)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8390)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8390)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8390)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8390)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8390)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8390)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8390)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8390)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8390)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8390)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8390)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8390)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8390)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8390)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8390)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8390)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8390)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8390)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8390)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8390)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8390)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8390)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8390)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8390)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8390)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8390)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8390)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8390)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8390)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8390)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8390)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8390)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8390)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8390)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8390)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8390)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8390)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8390)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8390)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8390)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8390)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8390)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8390)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8390)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8390)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8390)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8390)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8390)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8390)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8390)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8390)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8390)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8390)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8390)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8390)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8390)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8390)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8390)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8390)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8390)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8390)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8390)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8390)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8390)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8390)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8390)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8390)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.6522,3276,-9189698.7082780525,-1624299.6106998411,-13246208.798043637,-4056510.0897655841,0.65096009404521038,null,3261,{"$f":"-NPV(Discount_Rate,INDEX(K3356:CL3356,Start_Offset):INDEX(K3356:CL3356,End_Offset))","v":-6935465.7982748942},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8409)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8409)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8409)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8409)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8409)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8409)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8409)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8409)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8409)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8409)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8409)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8409)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8409)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8409)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8409)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8409)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8409)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8409)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8409)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8409)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8409)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8409)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8409)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8409)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8409)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8409)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8409)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8409)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8409)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8409)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8409)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8409)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8409)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8409)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8409)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8409)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8409)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8409)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8409)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8409)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8409)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8409)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8409)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8409)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8409)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8409)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8409)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8409)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8409)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8409)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8409)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8409)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8409)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8409)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8409)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8409)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8409)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8409)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8409)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8409)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8409)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8409)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8409)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8409)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8409)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8409)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8409)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8409)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8409)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8409)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8409)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8409)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8409)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8409)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8409)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8409)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8409)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8409)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8409)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8409)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.65720000000000001,3018,-8949774.2974568419,-1401841.3483980743,-13023750.535741869,-4073976.2382850274,0.6494572300804442,null,3286,{"$f":"-NPV(Discount_Rate,INDEX(K3381:CL3381,Start_Offset):INDEX(K3381:CL3381,End_Offset))","v":-11476141.05199464},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8434)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8434)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8434)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8434)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8434)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8434)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8434)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8434)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8434)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8434)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8434)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8434)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8434)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8434)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8434)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8434)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8434)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8434)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8434)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8434)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8434)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8434)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8434)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8434)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8434)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8434)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8434)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8434)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8434)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8434)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8434)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8434)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8434)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8434)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8434)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8434)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8434)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8434)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8434)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8434)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8434)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8434)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8434)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8434)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8434)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8434)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8434)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8434)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8434)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8434)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8434)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8434)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8434)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8434)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8434)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8434)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8434)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8434)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8434)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8434)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8434)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8434)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8434)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8434)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8434)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8434)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8434)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8434)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8434)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8434)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8434)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8434)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8434)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8434)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8434)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8434)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8434)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8434)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8434)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8434)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.66100000000000003,332,-10053852.776538556,-2533630.9980391185,-14155540.185382914,-4101687.4088443574,0.64707283952011296,null,3305,{"$f":"-NPV(Discount_Rate,INDEX(K3400:CL3400,Start_Offset):INDEX(K3400:CL3400,End_Offset))","v":-10926249.712276312},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8453)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8453)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8453)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8453)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8453)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8453)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8453)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8453)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8453)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8453)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8453)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8453)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8453)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8453)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8453)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8453)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8453)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8453)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8453)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8453)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8453)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8453)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8453)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8453)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8453)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8453)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8453)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8453)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8453)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8453)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8453)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8453)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8453)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8453)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8453)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8453)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8453)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8453)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8453)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8453)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8453)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8453)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8453)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8453)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8453)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8453)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8453)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8453)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8453)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8453)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8453)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8453)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8453)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8453)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8453)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8453)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8453)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8453)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8453)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8453)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8453)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8453)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8453)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8453)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8453)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8453)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8453)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8453)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8453)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8453)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8453)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8453)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8453)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8453)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8453)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8453)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8453)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8453)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8453)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8453)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.66600000000000004,4117,-8795743.4977551699,-1301112.4556516486,-12923021.642995443,-4127278.1452402733,0.64487090040809647,null,3330,{"$f":"-NPV(Discount_Rate,INDEX(K3425:CL3425,Start_Offset):INDEX(K3425:CL3425,End_Offset))","v":-9988267.4651131798},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8478)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8478)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8478)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8478)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8478)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8478)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8478)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8478)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8478)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8478)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8478)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8478)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8478)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8478)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8478)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8478)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8478)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8478)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8478)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8478)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8478)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8478)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8478)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8478)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8478)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8478)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8478)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8478)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8478)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8478)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8478)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8478)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8478)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8478)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8478)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8478)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8478)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8478)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8478)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8478)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8478)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8478)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8478)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8478)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8478)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8478)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8478)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8478)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8478)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8478)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8478)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8478)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8478)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8478)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8478)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8478)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8478)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8478)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8478)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8478)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8478)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8478)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8478)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8478)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8478)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8478)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8478)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8478)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8478)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8478)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8478)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8478)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8478)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8478)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8478)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8478)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8478)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8478)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8478)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8478)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.67,2433,-8693715.6806974635,-1227178.7463839801,-12849087.933727775,-4155372.2530303113,0.64245356025019607,null,3350,{"$f":"-NPV(Discount_Rate,INDEX(K3445:CL3445,Start_Offset):INDEX(K3445:CL3445,End_Offset))","v":-6533470.8331875736},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8498)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8498)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8498)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8498)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8498)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8498)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8498)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8498)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8498)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8498)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8498)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8498)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8498)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8498)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8498)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8498)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8498)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8498)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8498)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8498)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8498)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8498)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8498)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8498)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8498)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8498)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8498)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8498)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8498)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8498)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8498)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8498)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8498)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8498)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8498)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8498)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8498)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8498)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8498)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8498)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8498)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8498)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8498)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8498)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8498)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8498)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8498)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8498)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8498)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8498)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8498)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8498)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8498)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8498)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8498)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8498)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8498)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8498)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8498)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8498)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8498)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8498)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8498)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8498)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8498)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8498)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8498)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8498)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8498)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8498)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8498)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8498)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8498)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8498)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8498)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8498)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8498)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8498)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8498)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8498)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.67379999999999995,1721,-8505711.1273625325,-1060818.7506331843,-12682727.937976979,-4177016.8106144462,0.64059116765744495,null,3369,{"$f":"-NPV(Discount_Rate,INDEX(K3464:CL3464,Start_Offset):INDEX(K3464:CL3464,End_Offset))","v":-9883341.2950993422},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8517)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8517)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8517)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8517)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8517)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8517)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8517)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8517)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8517)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8517)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8517)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8517)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8517)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8517)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8517)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8517)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8517)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8517)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8517)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8517)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8517)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8517)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8517)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8517)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8517)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8517)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8517)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8517)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8517)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8517)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8517)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8517)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8517)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8517)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8517)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8517)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8517)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8517)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8517)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8517)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8517)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8517)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8517)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8517)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8517)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8517)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8517)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8517)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8517)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8517)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8517)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8517)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8517)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8517)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8517)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8517)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8517)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8517)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8517)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8517)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8517)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8517)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8517)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8517)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8517)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8517)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8517)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8517)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8517)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8517)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8517)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8517)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8517)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8517)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8517)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8517)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8517)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8517)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8517)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8517)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.67500000000000004,4618,-8840425.7953885682,-1404682.3738819011,-13026591.561225696,-4186165.7658371273,0.63980395145439251,null,3375,{"$f":"-NPV(Discount_Rate,INDEX(K3470:CL3470,Start_Offset):INDEX(K3470:CL3470,End_Offset))","v":-10821757.397426112},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8523)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8523)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8523)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8523)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8523)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8523)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8523)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8523)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8523)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8523)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8523)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8523)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8523)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8523)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8523)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8523)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8523)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8523)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8523)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8523)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8523)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8523)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8523)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8523)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8523)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8523)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8523)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8523)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8523)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8523)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8523)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8523)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8523)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8523)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8523)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8523)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8523)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8523)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8523)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8523)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8523)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8523)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8523)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8523)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8523)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8523)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8523)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8523)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8523)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8523)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8523)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8523)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8523)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8523)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8523)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8523)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8523)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8523)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8523)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8523)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8523)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8523)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8523)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8523)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8523)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8523)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8523)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8523)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8523)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8523)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8523)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8523)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8523)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8523)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8523)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8523)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8523)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8523)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8523)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8523)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.67879999999999996,3791,-8565913.4198876452,-1151505.5291083104,-12773414.716452105,-4207501.2965644598,0.63796814888672426,null,3394,{"$f":"-NPV(Discount_Rate,INDEX(K3489:CL3489,Start_Offset):INDEX(K3489:CL3489,End_Offset))","v":-7685606.2554741772},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8542)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8542)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8542)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8542)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8542)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8542)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8542)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8542)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8542)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8542)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8542)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8542)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8542)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8542)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8542)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8542)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8542)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8542)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8542)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8542)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8542)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8542)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8542)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8542)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8542)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8542)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8542)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8542)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8542)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8542)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8542)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8542)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8542)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8542)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8542)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8542)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8542)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8542)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8542)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8542)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8542)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8542)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8542)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8542)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8542)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8542)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8542)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8542)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8542)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8542)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8542)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8542)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8542)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8542)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8542)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8542)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8542)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8542)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8542)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8542)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8542)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8542)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8542)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8542)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8542)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8542)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8542)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8542)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8542)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8542)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8542)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8542)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8542)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8542)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8542)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8542)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8542)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8542)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8542)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8542)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.68259999999999998,2389,-8520873.2016235385,-1124372.7177753516,-12746281.905119147,-4225408.7034956086,0.63642731711438094,null,3413,{"$f":"-NPV(Discount_Rate,INDEX(K3508:CL3508,Start_Offset):INDEX(K3508:CL3508,End_Offset))","v":-12182685.753489867},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8561)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8561)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8561)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8561)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8561)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8561)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8561)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8561)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8561)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8561)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8561)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8561)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8561)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8561)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8561)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8561)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8561)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8561)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8561)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8561)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8561)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8561)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8561)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8561)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8561)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8561)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8561)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8561)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8561)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8561)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8561)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8561)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8561)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8561)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8561)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8561)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8561)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8561)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8561)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8561)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8561)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8561)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8561)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8561)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8561)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8561)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8561)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8561)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8561)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8561)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8561)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8561)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8561)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8561)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8561)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8561)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8561)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8561)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8561)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8561)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8561)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8561)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8561)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8561)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8561)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8561)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8561)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8561)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8561)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8561)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8561)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8561)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8561)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8561)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8561)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8561)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8561)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8561)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8561)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8561)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.68759999999999999,4987,-8804528.2316704486,-1435074.3706114141,-13056983.557955209,-4252455.3262847606,0.63410010715660514,null,3438,{"$f":"-NPV(Discount_Rate,INDEX(K3533:CL3533,Start_Offset):INDEX(K3533:CL3533,End_Offset))","v":-8820964.27175311},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8586)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8586)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8586)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8586)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8586)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8586)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8586)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8586)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8586)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8586)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8586)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8586)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8586)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8586)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8586)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8586)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8586)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8586)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8586)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8586)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8586)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8586)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8586)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8586)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8586)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8586)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8586)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8586)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8586)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8586)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8586)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8586)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8586)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8586)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8586)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8586)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8586)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8586)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8586)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8586)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8586)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8586)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8586)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8586)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8586)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8586)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8586)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8586)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8586)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8586)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8586)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8586)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8586)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8586)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8586)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8586)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8586)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8586)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8586)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8586)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8586)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8586)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8586)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8586)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8586)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8586)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8586)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8586)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8586)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8586)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8586)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8586)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8586)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8586)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8586)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8586)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8586)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8586)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8586)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8586)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.69140000000000001,2164,-8348266.3698735461,-1004986.3869275625,{"$f":"D3552+NPV_MitigationCost","v":-12626895.574271357},{"$f":"E3552-C3552","v":-4278629.2043978106},{"$f":"(D3552-C3552)/(-NPV_MitigationCost)","v":0.63184799197560249},null,3457,{"$f":"-NPV(Discount_Rate,INDEX(K3552:CL3552,Start_Offset):INDEX(K3552:CL3552,End_Offset))","v":-8753447.4675720502},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8605)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8605)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8605)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8605)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8605)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8605)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8605)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8605)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8605)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8605)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8605)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8605)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8605)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8605)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8605)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8605)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8605)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8605)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8605)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8605)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8605)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8605)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8605)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8605)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8605)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8605)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8605)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8605)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8605)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8605)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8605)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8605)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8605)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8605)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8605)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8605)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8605)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8605)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8605)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8605)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8605)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8605)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8605)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8605)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8605)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8605)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8605)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8605)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8605)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8605)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8605)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8605)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8605)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8605)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8605)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8605)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8605)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8605)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8605)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8605)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8605)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8605)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8605)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8605)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8605)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8605)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8605)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8605)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8605)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8605)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8605)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8605)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8605)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8605)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8605)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8605)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8605)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8605)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8605)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8605)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.69640000000000002,2063,-8696972.3922242485,-1374035.9523724921,-12995945.139716286,-4298972.7474920377,0.63009754437131549,null,3482,{"$f":"-NPV(Discount_Rate,INDEX(K3577:CL3577,Start_Offset):INDEX(K3577:CL3577,End_Offset))","v":-7803407.2978020236},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8630)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8630)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8630)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8630)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8630)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8630)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8630)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8630)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8630)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8630)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8630)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8630)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8630)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8630)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8630)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8630)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8630)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8630)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8630)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8630)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8630)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8630)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8630)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8630)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8630)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8630)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8630)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8630)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8630)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8630)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8630)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8630)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8630)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8630)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8630)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8630)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8630)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8630)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8630)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8630)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8630)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8630)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8630)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8630)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8630)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8630)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8630)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8630)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8630)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8630)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8630)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8630)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8630)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8630)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8630)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8630)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8630)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8630)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8630)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8630)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8630)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8630)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8630)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8630)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8630)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8630)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8630)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8630)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8630)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8630)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8630)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8630)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8630)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8630)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8630)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8630)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8630)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8630)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8630)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8630)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.69820000000000004,1289,-8447149.0497635789,-1136708.9061347782,-12758618.093478573,-4311469.0437149946,0.6290223082787324,null,3491,{"$f":"-NPV(Discount_Rate,INDEX(K3586:CL3586,Start_Offset):INDEX(K3586:CL3586,End_Offset))","v":-10626996.748170253},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8639)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8639)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8639)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8639)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8639)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8639)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8639)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8639)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8639)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8639)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8639)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8639)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8639)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8639)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8639)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8639)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8639)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8639)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8639)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8639)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8639)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8639)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8639)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8639)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8639)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8639)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8639)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8639)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8639)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8639)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8639)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8639)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8639)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8639)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8639)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8639)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8639)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8639)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8639)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8639)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8639)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8639)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8639)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8639)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8639)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8639)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8639)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8639)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8639)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8639)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8639)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8639)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8639)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8639)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8639)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8639)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8639)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8639)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8639)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8639)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8639)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8639)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8639)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8639)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8639)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8639)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8639)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8639)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8639)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8639)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8639)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8639)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8639)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8639)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8639)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8639)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8639)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8639)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8639)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8639)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.70420000000000005,3997,-8674760.082012292,-1388753.5124685098,{"$f":"D3616+NPV_MitigationCost","v":-13010662.699812304},{"$f":"E3616-C3616","v":-4335902.6178000122},{"$f":"(D3616-C3616)/(-NPV_MitigationCost)","v":0.62691993648325961},null,3521,{"$f":"-NPV(Discount_Rate,INDEX(K3616:CL3616,Start_Offset):INDEX(K3616:CL3616,End_Offset))","v":-9792210.4261688422},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8669)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8669)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8669)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8669)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8669)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8669)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8669)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8669)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8669)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8669)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8669)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8669)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8669)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8669)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8669)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8669)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8669)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8669)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8669)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8669)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8669)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8669)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8669)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8669)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8669)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8669)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8669)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8669)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8669)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8669)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8669)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8669)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8669)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8669)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8669)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8669)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8669)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8669)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8669)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8669)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8669)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8669)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8669)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8669)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8669)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8669)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8669)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8669)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8669)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8669)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8669)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8669)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8669)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8669)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8669)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8669)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8669)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8669)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8669)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8669)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8669)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8669)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8669)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8669)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8669)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8669)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8669)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8669)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8669)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8669)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8669)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8669)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8669)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8669)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8669)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8669)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8669)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8669)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8669)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8669)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.70540000000000003,1629,-8547865.7496053874,-1271120.2997126621,-12893029.487056457,-4345163.7374510691,0.62612306916122418,null,3527,{"$f":"-NPV(Discount_Rate,INDEX(K3622:CL3622,Start_Offset):INDEX(K3622:CL3622,End_Offset))","v":-15576738.246425413},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8675)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8675)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8675)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8675)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8675)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8675)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8675)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8675)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8675)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8675)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8675)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8675)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8675)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8675)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8675)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8675)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8675)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8675)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8675)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8675)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8675)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8675)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8675)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8675)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8675)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8675)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8675)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8675)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8675)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8675)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8675)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8675)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8675)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8675)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8675)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8675)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8675)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8675)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8675)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8675)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8675)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8675)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8675)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8675)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8675)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8675)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8675)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8675)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8675)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8675)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8675)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8675)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8675)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8675)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8675)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8675)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8675)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8675)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8675)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8675)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8675)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8675)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8675)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8675)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8675)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8675)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8675)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8675)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8675)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8675)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8675)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8675)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8675)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8675)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8675)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8675)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8675)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8675)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8675)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8675)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.70920000000000005,3746,-8460185.6620086078,-1203637.4647864273,-12825546.652130222,-4365360.9901216142,0.62438520902611494,null,3546,{"$f":"-NPV(Discount_Rate,INDEX(K3641:CL3641,Start_Offset):INDEX(K3641:CL3641,End_Offset))","v":-12754019.168871008},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8694)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8694)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8694)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8694)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8694)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8694)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8694)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8694)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8694)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8694)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8694)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8694)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8694)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8694)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8694)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8694)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8694)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8694)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8694)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8694)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8694)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8694)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8694)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8694)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8694)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8694)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8694)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8694)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8694)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8694)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8694)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8694)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8694)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8694)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8694)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8694)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8694)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8694)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8694)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8694)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8694)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8694)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8694)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8694)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8694)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8694)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8694)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8694)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8694)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8694)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8694)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8694)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8694)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8694)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8694)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8694)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8694)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8694)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8694)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8694)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8694)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8694)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8694)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8694)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8694)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8694)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8694)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8694)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8694)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8694)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8694)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8694)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8694)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8694)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8694)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8694)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8694)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8694)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8694)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8694)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.71299999999999997,2754,-9689807.6491761636,-2461055.9339064257,-14082965.12125022,-4393157.472074056,0.62199347789963932,null,3565,{"$f":"-NPV(Discount_Rate,INDEX(K3660:CL3660,Start_Offset):INDEX(K3660:CL3660,End_Offset))","v":-9394912.2800013926},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8713)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8713)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8713)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8713)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8713)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8713)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8713)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8713)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8713)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8713)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8713)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8713)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8713)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8713)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8713)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8713)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8713)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8713)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8713)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8713)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8713)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8713)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8713)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8713)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8713)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8713)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8713)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8713)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8713)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8713)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8713)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8713)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8713)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8713)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8713)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8713)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8713)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8713)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8713)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8713)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8713)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8713)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8713)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8713)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8713)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8713)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8713)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8713)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8713)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8713)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8713)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8713)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8713)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8713)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8713)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8713)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8713)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8713)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8713)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8713)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8713)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8713)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8713)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8713)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8713)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8713)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8713)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8713)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8713)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8713)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8713)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8713)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8713)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8713)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8713)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8713)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8713)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8713)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8713)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8713)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.71799999999999997,4054,-8416320.7873116303,-1222174.9475245571,-12844084.134868352,-4427763.3475567214,0.61901583671136107,null,3590,{"$f":"-NPV(Discount_Rate,INDEX(K3685:CL3685,Start_Offset):INDEX(K3685:CL3685,End_Offset))","v":-7397523.4850904979},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8738)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8738)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8738)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8738)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8738)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8738)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8738)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8738)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8738)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8738)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8738)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8738)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8738)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8738)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8738)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8738)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8738)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8738)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8738)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8738)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8738)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8738)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8738)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8738)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8738)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8738)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8738)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8738)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8738)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8738)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8738)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8738)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8738)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8738)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8738)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8738)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8738)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8738)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8738)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8738)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8738)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8738)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8738)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8738)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8738)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8738)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8738)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8738)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8738)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8738)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8738)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8738)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8738)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8738)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8738)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8738)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8738)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8738)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8738)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8738)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8738)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8738)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8738)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8738)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8738)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8738)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8738)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8738)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8738)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8738)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8738)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8738)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8738)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8738)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8738)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8738)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8738)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8738)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8738)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8738)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.7218,4973,-8152298.5828744611,-983662.98854495725,-12605572.175888753,-4453273.5930142915,0.61682082339243494,null,3609,{"$f":"-NPV(Discount_Rate,INDEX(K3704:CL3704,Start_Offset):INDEX(K3704:CL3704,End_Offset))","v":-14622402.642647905},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8757)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8757)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8757)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8757)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8757)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8757)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8757)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8757)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8757)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8757)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8757)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8757)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8757)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8757)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8757)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8757)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8757)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8757)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8757)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8757)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8757)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8757)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8757)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8757)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8757)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8757)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8757)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8757)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8757)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8757)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8757)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8757)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8757)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8757)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8757)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8757)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8757)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8757)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8757)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8757)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8757)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8757)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8757)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8757)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8757)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8757)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8757)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8757)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8757)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8757)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8757)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8757)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8757)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8757)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8757)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8757)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8757)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8757)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8757)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8757)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8757)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8757)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8757)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8757)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8757)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8757)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8757)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8757)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8757)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8757)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8757)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8757)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8757)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8757)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8757)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8757)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8757)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8757)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8757)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8757)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.72560000000000002,3233,-8178960.4995164145,-1041378.9366325306,-12663288.123976326,-4484327.6244599111,0.6141487984312145,null,3628,{"$f":"-NPV(Discount_Rate,INDEX(K3723:CL3723,Start_Offset):INDEX(K3723:CL3723,End_Offset))","v":-7789651.118405167},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8776)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8776)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8776)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8776)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8776)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8776)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8776)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8776)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8776)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8776)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8776)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8776)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8776)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8776)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8776)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8776)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8776)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8776)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8776)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8776)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8776)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8776)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8776)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8776)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8776)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8776)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8776)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8776)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8776)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8776)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8776)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8776)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8776)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8776)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8776)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8776)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8776)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8776)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8776)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8776)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8776)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8776)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8776)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8776)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8776)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8776)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8776)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8776)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8776)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8776)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8776)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8776)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8776)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8776)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8776)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8776)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8776)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8776)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8776)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8776)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8776)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8776)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8776)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8776)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8776)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8776)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8776)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8776)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8776)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8776)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8776)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8776)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8776)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8776)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8776)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8776)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8776)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8776)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8776)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8776)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.73080000000000001,2181,-8315865.603181188,-1212928.8894448171,-12834838.076788612,-4518972.4736074237,0.61116780377800883,null,3654,{"$f":"-NPV(Discount_Rate,INDEX(K3749:CL3749,Start_Offset):INDEX(K3749:CL3749,End_Offset))","v":-10989203.075962298},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8802)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8802)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8802)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8802)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8802)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8802)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8802)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8802)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8802)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8802)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8802)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8802)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8802)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8802)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8802)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8802)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8802)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8802)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8802)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8802)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8802)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8802)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8802)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8802)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8802)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8802)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8802)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8802)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8802)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8802)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8802)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8802)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8802)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8802)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8802)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8802)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8802)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8802)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8802)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8802)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8802)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8802)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8802)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8802)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8802)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8802)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8802)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8802)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8802)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8802)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8802)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8802)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8802)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8802)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8802)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8802)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8802)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8802)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8802)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8802)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8802)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8802)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8802)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8802)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8802)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8802)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8802)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8802)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8802)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8802)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8802)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8802)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8802)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8802)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8802)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8802)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8802)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8802)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8802)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8802)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.73460000000000003,3127,-7955801.4349884884,-869463.41142577387,-12491372.598769568,-4535571.1637810795,0.60973957973098802,null,3673,{"$f":"-NPV(Discount_Rate,INDEX(K3768:CL3768,Start_Offset):INDEX(K3768:CL3768,End_Offset))","v":-6442083.9497490237},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8821)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8821)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8821)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8821)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8821)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8821)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8821)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8821)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8821)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8821)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8821)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8821)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8821)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8821)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8821)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8821)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8821)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8821)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8821)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8821)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8821)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8821)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8821)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8821)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8821)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8821)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8821)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8821)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8821)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8821)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8821)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8821)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8821)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8821)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8821)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8821)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8821)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8821)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8821)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8821)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8821)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8821)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8821)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8821)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8821)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8821)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8821)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8821)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8821)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8821)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8821)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8821)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8821)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8821)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8821)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8821)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8821)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8821)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8821)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8821)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8821)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8821)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8821)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8821)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8821)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8821)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8821)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8821)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8821)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8821)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8821)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8821)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8821)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8821)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8821)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8821)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8821)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8821)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8821)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8821)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.73580000000000001,4221,-8392848.7027866002,-1310718.2627101727,-12932627.450053968,-4539778.7472673673,0.60937754080791084,null,3679,{"$f":"-NPV(Discount_Rate,INDEX(K3774:CL3774,Start_Offset):INDEX(K3774:CL3774,End_Offset))","v":-17209710.366911773},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8827)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8827)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8827)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8827)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8827)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8827)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8827)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8827)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8827)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8827)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8827)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8827)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8827)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8827)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8827)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8827)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8827)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8827)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8827)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8827)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8827)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8827)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8827)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8827)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8827)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8827)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8827)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8827)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8827)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8827)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8827)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8827)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8827)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8827)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8827)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8827)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8827)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8827)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8827)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8827)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8827)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8827)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8827)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8827)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8827)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8827)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8827)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8827)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8827)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8827)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8827)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8827)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8827)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8827)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8827)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8827)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8827)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8827)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8827)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8827)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8827)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8827)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8827)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8827)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8827)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8827)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8827)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8827)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8827)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8827)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8827)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8827)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8827)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8827)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8827)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8827)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8827)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8827)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8827)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8827)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.73960000000000004,953,-8443509.3892866652,-1380560.2131896373,-13002469.400533432,-4558960.0112467669,0.60772710079240222,null,3698,{"$f":"-NPV(Discount_Rate,INDEX(K3793:CL3793,Start_Offset):INDEX(K3793:CL3793,End_Offset))","v":-17420082.132464245},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8846)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8846)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8846)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8846)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8846)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8846)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8846)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8846)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8846)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8846)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8846)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8846)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8846)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8846)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8846)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8846)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8846)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8846)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8846)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8846)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8846)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8846)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8846)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8846)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8846)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8846)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8846)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8846)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8846)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8846)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8846)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8846)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8846)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8846)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8846)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8846)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8846)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8846)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8846)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8846)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8846)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8846)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8846)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8846)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8846)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8846)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8846)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8846)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8846)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8846)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8846)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8846)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8846)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8846)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8846)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8846)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8846)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8846)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8846)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8846)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8846)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8846)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8846)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8846)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8846)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8846)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8846)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8846)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8846)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8846)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8846)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8846)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8846)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8846)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8846)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8846)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8846)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8846)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8846)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8846)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.74460000000000004,2037,-8136923.5253455928,-1104523.3431170841,-12726432.530460879,-4589509.0051152864,0.60509853147766457,null,3723,{"$f":"-NPV(Discount_Rate,INDEX(K3818:CL3818,Start_Offset):INDEX(K3818:CL3818,End_Offset))","v":-10414624.753587784},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8871)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8871)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8871)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8871)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8871)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8871)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8871)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8871)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8871)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8871)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8871)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8871)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8871)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8871)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8871)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8871)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8871)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8871)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8871)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8871)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8871)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8871)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8871)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8871)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8871)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8871)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8871)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8871)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8871)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8871)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8871)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8871)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8871)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8871)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8871)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8871)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8871)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8871)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8871)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8871)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8871)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8871)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8871)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8871)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8871)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8871)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8871)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8871)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8871)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8871)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8871)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8871)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8871)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8871)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8871)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8871)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8871)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8871)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8871)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8871)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8871)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8871)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8871)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8871)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8871)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8871)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8871)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8871)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8871)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8871)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8871)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8871)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8871)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8871)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8871)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8871)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8871)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8871)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8871)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8871)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.74839999999999995,2020,-8017993.3194781365,-1009989.0235333687,-12631898.210877163,-4613904.8913990268,0.6029994025057821,null,3742,{"$f":"-NPV(Discount_Rate,INDEX(K3837:CL3837,Start_Offset):INDEX(K3837:CL3837,End_Offset))","v":-8472203.8799913209},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8890)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8890)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8890)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8890)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8890)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8890)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8890)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8890)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8890)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8890)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8890)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8890)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8890)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8890)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8890)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8890)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8890)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8890)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8890)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8890)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8890)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8890)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8890)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8890)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8890)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8890)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8890)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8890)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8890)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8890)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8890)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8890)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8890)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8890)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8890)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8890)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8890)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8890)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8890)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8890)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8890)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8890)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8890)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8890)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8890)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8890)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8890)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8890)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8890)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8890)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8890)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8890)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8890)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8890)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8890)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8890)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8890)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8890)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8890)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8890)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8890)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8890)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8890)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8890)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8890)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8890)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8890)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8890)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8890)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8890)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8890)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8890)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8890)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8890)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8890)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8890)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8890)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8890)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8890)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8890)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.75219999999999998,2844,-8335861.6321257176,-1349020.3305146808,-12970929.517858475,-4635067.8857327579,0.60117844572556756,null,3761,{"$f":"-NPV(Discount_Rate,INDEX(K3856:CL3856,Start_Offset):INDEX(K3856:CL3856,End_Offset))","v":-15261138.499704001},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8909)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8909)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8909)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8909)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8909)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8909)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8909)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8909)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8909)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8909)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8909)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8909)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8909)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8909)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8909)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8909)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8909)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8909)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8909)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8909)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8909)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8909)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8909)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8909)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8909)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8909)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8909)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8909)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8909)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8909)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8909)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8909)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8909)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8909)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8909)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8909)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8909)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8909)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8909)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8909)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8909)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8909)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8909)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8909)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8909)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8909)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8909)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8909)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8909)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8909)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8909)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8909)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8909)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8909)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8909)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8909)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8909)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8909)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8909)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8909)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8909)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8909)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8909)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8909)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8909)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8909)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8909)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8909)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8909)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8909)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8909)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8909)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8909)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8909)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8909)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8909)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8909)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8909)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8909)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8909)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.75780000000000003,3478,-7947884.5868237065,-986744.94258937333,-12608654.129933167,-4660769.5431094607,0.59896696248624814,null,3789,{"$f":"-NPV(Discount_Rate,INDEX(K3884:CL3884,Start_Offset):INDEX(K3884:CL3884,End_Offset))","v":-9201085.8569105044},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8937)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8937)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8937)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8937)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8937)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8937)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8937)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8937)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8937)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8937)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8937)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8937)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8937)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8937)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8937)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8937)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8937)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8937)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8937)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8937)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8937)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8937)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8937)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8937)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8937)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8937)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8937)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8937)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8937)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8937)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8937)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8937)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8937)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8937)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8937)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8937)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8937)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8937)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8937)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8937)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8937)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8937)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8937)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8937)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8937)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8937)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8937)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8937)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8937)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8937)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8937)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8937)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8937)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8937)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8937)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8937)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8937)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8937)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8937)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8937)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8937)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8937)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8937)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8937)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8937)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8937)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8937)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8937)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8937)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8937)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8937)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8937)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8937)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8937)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8937)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8937)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8937)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8937)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8937)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8937)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.76119999999999999,2483,-7775353.0122734047,-833326.14978188893,-12455235.337125683,-4679882.3248522785,0.59732241498250138,null,3806,{"$f":"-NPV(Discount_Rate,INDEX(K3901:CL3901,Start_Offset):INDEX(K3901:CL3901,End_Offset))","v":-18003485.653190523},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8954)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8954)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8954)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8954)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8954)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8954)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8954)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8954)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8954)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8954)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8954)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8954)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8954)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8954)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8954)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8954)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8954)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8954)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8954)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8954)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8954)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8954)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8954)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8954)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8954)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8954)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8954)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8954)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8954)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8954)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8954)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8954)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8954)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8954)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8954)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8954)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8954)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8954)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8954)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8954)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8954)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8954)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8954)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8954)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8954)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8954)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8954)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8954)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8954)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8954)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8954)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8954)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8954)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8954)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8954)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8954)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8954)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8954)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8954)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8954)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8954)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8954)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8954)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8954)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8954)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8954)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8954)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8954)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8954)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8954)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8954)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8954)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8954)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8954)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8954)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8954)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8954)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8954)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8954)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8954)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.76500000000000001,2247,-7918518.761571533,-993156.72191231896,-12615065.909256114,-4696547.1476845806,0.59588850059170151,null,3825,{"$f":"-NPV(Discount_Rate,INDEX(K3920:CL3920,Start_Offset):INDEX(K3920:CL3920,End_Offset))","v":-7306276.8339739731},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8973)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8973)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8973)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8973)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8973)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8973)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8973)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8973)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8973)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8973)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8973)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8973)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8973)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8973)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8973)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8973)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8973)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8973)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8973)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8973)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8973)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8973)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8973)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8973)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8973)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8973)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8973)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8973)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8973)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8973)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8973)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8973)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8973)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8973)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8973)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8973)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8973)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8973)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8973)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8973)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8973)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8973)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8973)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8973)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8973)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8973)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8973)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8973)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8973)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8973)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8973)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8973)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8973)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8973)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8973)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8973)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8973)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8973)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8973)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8973)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8973)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8973)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8973)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8973)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8973)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8973)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8973)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8973)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8973)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8973)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8973)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8973)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8973)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8973)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8973)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8973)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8973)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8973)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8973)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8973)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.76619999999999999,396,-9276248.6446140837,-2360914.2880067127,-13982823.475350507,-4706574.8307364229,0.5950256747951651,null,3831,{"$f":"-NPV(Discount_Rate,INDEX(K3926:CL3926,Start_Offset):INDEX(K3926:CL3926,End_Offset))","v":-10550002.338520743},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8979)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8979)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8979)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8979)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8979)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8979)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8979)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8979)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8979)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8979)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8979)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8979)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8979)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8979)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8979)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8979)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8979)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8979)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8979)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8979)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8979)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8979)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8979)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8979)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8979)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8979)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8979)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8979)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8979)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8979)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8979)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8979)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8979)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8979)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8979)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8979)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8979)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8979)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8979)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8979)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8979)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8979)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8979)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8979)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8979)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8979)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8979)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8979)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8979)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8979)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8979)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8979)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8979)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8979)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8979)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8979)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8979)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8979)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8979)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8979)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8979)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8979)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8979)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8979)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8979)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8979)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8979)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8979)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8979)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8979)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8979)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8979)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8979)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8979)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8979)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8979)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8979)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8979)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8979)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8979)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.77,1800,-7878723.0999766067,-986035.16454699496,-12607944.351890789,-4729221.2519141827,0.593077077468108,null,3850,{"$f":"-NPV(Discount_Rate,INDEX(K3945:CL3945,Start_Offset):INDEX(K3945:CL3945,End_Offset))","v":-12033737.208538547},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB8998)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC8998)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD8998)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE8998)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF8998)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG8998)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH8998)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI8998)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ8998)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK8998)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL8998)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM8998)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN8998)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO8998)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP8998)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ8998)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR8998)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS8998)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT8998)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU8998)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV8998)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW8998)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX8998)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY8998)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ8998)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA8998)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB8998)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC8998)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD8998)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE8998)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF8998)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG8998)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH8998)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI8998)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ8998)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK8998)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL8998)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM8998)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN8998)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO8998)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP8998)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ8998)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR8998)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS8998)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT8998)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU8998)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV8998)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW8998)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX8998)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY8998)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ8998)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA8998)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB8998)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC8998)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD8998)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE8998)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF8998)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG8998)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH8998)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI8998)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ8998)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK8998)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL8998)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM8998)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN8998)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO8998)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP8998)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ8998)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR8998)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS8998)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT8998)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU8998)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV8998)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW8998)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX8998)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY8998)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ8998)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA8998)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB8998)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC8998)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.77500000000000002,1862,-8119133.5856140191,-1249766.6045301252,-12871675.791873921,-4752542.2062599016,0.59107044035110878,null,3875,{"$f":"-NPV(Discount_Rate,INDEX(K3970:CL3970,Start_Offset):INDEX(K3970:CL3970,End_Offset))","v":-11477445.918904239},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9023)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9023)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9023)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9023)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9023)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9023)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9023)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9023)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9023)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9023)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9023)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9023)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9023)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9023)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9023)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9023)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9023)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9023)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9023)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9023)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9023)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9023)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9023)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9023)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9023)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9023)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9023)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9023)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9023)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9023)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9023)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9023)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9023)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9023)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9023)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9023)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9023)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9023)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9023)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9023)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9023)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9023)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9023)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9023)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9023)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9023)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9023)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9023)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9023)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9023)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9023)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9023)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9023)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9023)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9023)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9023)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9023)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9023)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9023)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9023)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9023)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9023)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9023)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9023)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9023)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9023)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9023)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9023)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9023)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9023)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9023)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9023)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9023)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9023)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9023)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9023)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9023)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9023)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9023)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9023)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.77880000000000005,995,-8088388.8379342239,-1247332.7735239931,-12869241.960867789,-4780853.1229335647,0.58863444500668693,null,3894,{"$f":"-NPV(Discount_Rate,INDEX(K3989:CL3989,Start_Offset):INDEX(K3989:CL3989,End_Offset))","v":-6960938.6003735848},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9042)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9042)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9042)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9042)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9042)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9042)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9042)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9042)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9042)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9042)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9042)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9042)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9042)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9042)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9042)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9042)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9042)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9042)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9042)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9042)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9042)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9042)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9042)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9042)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9042)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9042)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9042)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9042)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9042)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9042)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9042)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9042)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9042)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9042)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9042)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9042)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9042)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9042)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9042)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9042)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9042)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9042)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9042)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9042)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9042)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9042)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9042)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9042)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9042)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9042)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9042)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9042)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9042)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9042)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9042)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9042)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9042)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9042)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9042)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9042)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9042)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9042)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9042)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9042)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9042)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9042)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9042)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9042)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9042)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9042)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9042)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9042)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9042)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9042)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9042)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9042)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9042)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9042)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9042)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9042)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.78200000000000003,142,-9090765.0123111401,-2275212.4210860459,-13897121.608429842,-4806356.5961187016,0.5864400144037607,null,3910,{"$f":"-NPV(Discount_Rate,INDEX(K4005:CL4005,Start_Offset):INDEX(K4005:CL4005,End_Offset))","v":-18217669.655429199},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9058)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9058)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9058)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9058)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9058)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9058)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9058)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9058)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9058)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9058)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9058)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9058)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9058)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9058)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9058)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9058)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9058)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9058)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9058)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9058)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9058)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9058)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9058)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9058)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9058)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9058)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9058)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9058)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9058)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9058)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9058)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9058)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9058)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9058)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9058)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9058)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9058)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9058)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9058)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9058)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9058)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9058)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9058)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9058)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9058)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9058)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9058)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9058)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9058)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9058)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9058)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9058)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9058)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9058)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9058)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9058)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9058)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9058)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9058)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9058)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9058)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9058)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9058)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9058)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9058)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9058)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9058)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9058)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9058)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9058)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9058)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9058)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9058)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9058)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9058)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9058)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9058)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9058)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9058)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9058)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.78779999999999994,1417,-7713491.3838500986,-938832.60435006605,-12560741.791693861,-4847250.4078437621,0.58292133162403337,null,3939,{"$f":"-NPV(Discount_Rate,INDEX(K4034:CL4034,Start_Offset):INDEX(K4034:CL4034,End_Offset))","v":-11450727.680364164},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9087)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9087)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9087)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9087)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9087)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9087)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9087)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9087)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9087)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9087)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9087)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9087)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9087)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9087)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9087)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9087)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9087)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9087)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9087)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9087)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9087)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9087)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9087)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9087)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9087)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9087)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9087)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9087)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9087)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9087)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9087)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9087)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9087)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9087)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9087)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9087)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9087)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9087)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9087)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9087)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9087)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9087)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9087)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9087)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9087)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9087)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9087)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9087)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9087)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9087)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9087)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9087)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9087)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9087)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9087)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9087)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9087)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9087)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9087)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9087)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9087)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9087)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9087)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9087)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9087)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9087)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9087)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9087)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9087)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9087)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9087)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9087)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9087)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9087)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9087)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9087)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9087)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9087)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9087)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9087)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.79159999999999997,1222,-16966143.027995504,-10217356.769259114,-21839265.956602909,-4873122.9286074042,0.58069514655008558,null,3958,{"$f":"-NPV(Discount_Rate,INDEX(K4053:CL4053,Start_Offset):INDEX(K4053:CL4053,End_Offset))","v":-9292825.3941928558},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9106)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9106)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9106)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9106)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9106)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9106)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9106)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9106)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9106)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9106)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9106)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9106)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9106)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9106)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9106)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9106)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9106)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9106)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9106)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9106)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9106)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9106)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9106)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9106)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9106)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9106)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9106)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9106)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9106)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9106)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9106)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9106)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9106)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9106)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9106)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9106)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9106)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9106)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9106)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9106)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9106)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9106)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9106)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9106)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9106)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9106)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9106)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9106)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9106)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9106)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9106)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9106)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9106)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9106)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9106)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9106)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9106)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9106)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9106)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9106)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9106)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9106)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9106)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9106)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9106)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9106)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9106)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9106)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9106)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9106)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9106)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9106)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9106)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9106)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9106)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9106)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9106)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9106)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9106)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9106)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.79279999999999995,1650,-7654563.3644783515,-916057.21252528392,-12537966.399869079,-4883403.0353907272,0.57981060110943472,null,3964,{"$f":"-NPV(Discount_Rate,INDEX(K4059:CL4059,Start_Offset):INDEX(K4059:CL4059,End_Offset))","v":-10972148.291780552},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9112)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9112)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9112)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9112)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9112)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9112)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9112)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9112)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9112)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9112)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9112)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9112)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9112)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9112)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9112)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9112)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9112)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9112)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9112)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9112)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9112)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9112)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9112)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9112)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9112)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9112)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9112)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9112)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9112)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9112)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9112)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9112)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9112)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9112)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9112)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9112)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9112)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9112)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9112)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9112)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9112)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9112)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9112)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9112)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9112)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9112)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9112)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9112)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9112)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9112)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9112)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9112)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9112)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9112)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9112)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9112)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9112)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9112)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9112)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9112)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9112)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9112)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9112)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9112)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9112)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9112)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9112)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9112)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9112)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9112)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9112)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9112)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9112)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9112)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9112)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9112)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9112)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9112)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9112)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9112)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.79659999999999997,494,-7892070.2040843368,-1173210.1441461844,-12795119.33148998,-4903049.1274056435,0.57812016525262133,null,3983,{"$f":"-NPV(Discount_Rate,INDEX(K4078:CL4078,Start_Offset):INDEX(K4078:CL4078,End_Offset))","v":-7784411.7202241821},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9131)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9131)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9131)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9131)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9131)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9131)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9131)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9131)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9131)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9131)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9131)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9131)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9131)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9131)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9131)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9131)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9131)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9131)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9131)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9131)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9131)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9131)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9131)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9131)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9131)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9131)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9131)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9131)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9131)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9131)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9131)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9131)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9131)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9131)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9131)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9131)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9131)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9131)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9131)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9131)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9131)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9131)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9131)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9131)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9131)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9131)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9131)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9131)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9131)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9131)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9131)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9131)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9131)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9131)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9131)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9131)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9131)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9131)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9131)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9131)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9131)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9131)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9131)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9131)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9131)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9131)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9131)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9131)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9131)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9131)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9131)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9131)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9131)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9131)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9131)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9131)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9131)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9131)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9131)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9131)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.8004,1441,-7979666.1034750948,-1284582.2581031066,-12906491.445446901,-4926825.3419718063,0.57607435555105724,null,4002,{"$f":"-NPV(Discount_Rate,INDEX(K4097:CL4097,Start_Offset):INDEX(K4097:CL4097,End_Offset))","v":-10288132.877870381},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9150)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9150)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9150)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9150)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9150)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9150)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9150)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9150)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9150)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9150)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9150)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9150)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9150)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9150)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9150)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9150)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9150)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9150)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9150)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9150)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9150)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9150)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9150)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9150)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9150)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9150)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9150)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9150)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9150)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9150)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9150)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9150)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9150)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9150)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9150)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9150)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9150)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9150)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9150)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9150)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9150)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9150)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9150)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9150)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9150)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9150)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9150)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9150)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9150)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9150)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9150)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9150)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9150)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9150)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9150)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9150)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9150)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9150)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9150)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9150)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9150)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9150)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9150)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9150)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9150)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9150)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9150)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9150)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9150)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9150)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9150)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9150)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9150)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9150)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9150)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9150)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9150)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9150)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9150)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9150)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.8054,2018,-7825099.7936920114,-1161302.4415670137,-12783211.628910808,-4958111.8352187965,0.5733823285576729,null,4027,{"$f":"-NPV(Discount_Rate,INDEX(K4122:CL4122,Start_Offset):INDEX(K4122:CL4122,End_Offset))","v":-17349952.020452909},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9175)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9175)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9175)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9175)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9175)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9175)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9175)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9175)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9175)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9175)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9175)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9175)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9175)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9175)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9175)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9175)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9175)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9175)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9175)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9175)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9175)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9175)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9175)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9175)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9175)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9175)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9175)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9175)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9175)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9175)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9175)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9175)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9175)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9175)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9175)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9175)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9175)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9175)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9175)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9175)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9175)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9175)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9175)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9175)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9175)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9175)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9175)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9175)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9175)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9175)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9175)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9175)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9175)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9175)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9175)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9175)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9175)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9175)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9175)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9175)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9175)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9175)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9175)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9175)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9175)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9175)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9175)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9175)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9175)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9175)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9175)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9175)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9175)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9175)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9175)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9175)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9175)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9175)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9175)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9175)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.80920000000000003,4431,-7817661.186417588,-1173924.8109528248,-12795833.99829662,-4978172.8118790323,0.5716561942077264,null,4046,{"$f":"-NPV(Discount_Rate,INDEX(K4141:CL4141,Start_Offset):INDEX(K4141:CL4141,End_Offset))","v":-10438524.014735634},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9194)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9194)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9194)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9194)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9194)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9194)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9194)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9194)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9194)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9194)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9194)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9194)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9194)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9194)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9194)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9194)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9194)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9194)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9194)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9194)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9194)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9194)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9194)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9194)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9194)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9194)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9194)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9194)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9194)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9194)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9194)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9194)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9194)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9194)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9194)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9194)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9194)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9194)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9194)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9194)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9194)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9194)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9194)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9194)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9194)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9194)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9194)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9194)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9194)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9194)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9194)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9194)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9194)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9194)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9194)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9194)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9194)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9194)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9194)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9194)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9194)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9194)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9194)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9194)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9194)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9194)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9194)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9194)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9194)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9194)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9194)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9194)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9194)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9194)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9194)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9194)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9194)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9194)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9194)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9194)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.81420000000000003,913,-7678372.6756859031,-1064515.720788399,-12686424.908132194,-5008052.2324462906,0.56908523791426313,null,4071,{"$f":"-NPV(Discount_Rate,INDEX(K4166:CL4166,Start_Offset):INDEX(K4166:CL4166,End_Offset))","v":-16202781.291062383},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9219)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9219)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9219)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9219)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9219)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9219)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9219)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9219)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9219)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9219)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9219)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9219)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9219)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9219)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9219)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9219)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9219)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9219)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9219)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9219)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9219)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9219)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9219)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9219)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9219)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9219)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9219)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9219)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9219)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9219)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9219)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9219)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9219)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9219)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9219)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9219)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9219)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9219)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9219)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9219)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9219)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9219)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9219)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9219)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9219)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9219)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9219)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9219)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9219)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9219)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9219)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9219)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9219)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9219)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9219)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9219)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9219)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9219)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9219)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9219)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9219)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9219)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9219)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9219)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9219)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9219)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9219)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9219)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9219)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9219)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9219)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9219)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9219)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9219)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9219)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9219)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9219)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9219)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9219)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9219)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.81820000000000004,799,-7395972.85034086,-797308.37972449628,-12419217.567068292,-5023244.7167274319,0.56777800998499273,null,4091,{"$f":"-NPV(Discount_Rate,INDEX(K4186:CL4186,Start_Offset):INDEX(K4186:CL4186,End_Offset))","v":-12308431.283760659},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9239)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9239)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9239)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9239)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9239)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9239)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9239)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9239)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9239)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9239)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9239)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9239)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9239)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9239)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9239)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9239)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9239)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9239)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9239)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9239)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9239)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9239)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9239)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9239)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9239)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9239)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9239)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9239)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9239)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9239)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9239)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9239)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9239)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9239)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9239)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9239)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9239)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9239)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9239)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9239)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9239)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9239)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9239)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9239)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9239)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9239)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9239)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9239)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9239)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9239)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9239)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9239)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9239)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9239)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9239)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9239)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9239)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9239)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9239)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9239)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9239)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9239)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9239)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9239)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9239)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9239)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9239)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9239)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9239)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9239)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9239)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9239)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9239)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9239)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9239)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9239)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9239)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9239)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9239)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9239)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.82199999999999995,3621,-7666568.7991770944,-1102551.9742280573,-12724461.161571853,-5057892.3623947585,0.56479677470696654,null,4110,{"$f":"-NPV(Discount_Rate,INDEX(K4205:CL4205,Start_Offset):INDEX(K4205:CL4205,End_Offset))","v":-9667053.841726806},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9258)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9258)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9258)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9258)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9258)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9258)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9258)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9258)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9258)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9258)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9258)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9258)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9258)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9258)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9258)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9258)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9258)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9258)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9258)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9258)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9258)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9258)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9258)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9258)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9258)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9258)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9258)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9258)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9258)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9258)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9258)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9258)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9258)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9258)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9258)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9258)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9258)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9258)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9258)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9258)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9258)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9258)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9258)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9258)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9258)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9258)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9258)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9258)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9258)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9258)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9258)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9258)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9258)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9258)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9258)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9258)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9258)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9258)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9258)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9258)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9258)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9258)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9258)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9258)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9258)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9258)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9258)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9258)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9258)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9258)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9258)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9258)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9258)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9258)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9258)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9258)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9258)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9258)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9258)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9258)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.82320000000000004,1082,-7731089.1691077789,-1176634.7608752118,-12798543.948219007,-5067454.779111228,0.56397398246497554,null,4116,{"$f":"-NPV(Discount_Rate,INDEX(K4211:CL4211,Start_Offset):INDEX(K4211:CL4211,End_Offset))","v":-7350983.9533733819},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9264)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9264)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9264)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9264)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9264)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9264)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9264)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9264)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9264)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9264)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9264)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9264)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9264)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9264)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9264)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9264)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9264)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9264)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9264)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9264)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9264)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9264)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9264)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9264)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9264)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9264)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9264)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9264)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9264)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9264)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9264)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9264)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9264)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9264)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9264)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9264)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9264)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9264)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9264)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9264)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9264)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9264)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9264)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9264)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9264)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9264)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9264)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9264)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9264)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9264)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9264)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9264)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9264)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9264)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9264)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9264)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9264)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9264)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9264)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9264)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9264)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9264)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9264)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9264)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9264)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9264)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9264)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9264)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9264)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9264)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9264)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9264)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9264)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9264)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9264)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9264)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9264)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9264)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9264)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9264)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.82699999999999996,178,-7504318.0912008854,-971599.22024591092,-12593508.407589706,-5089190.3163888203,0.56210376158067688,null,4135,{"$f":"-NPV(Discount_Rate,INDEX(K4230:CL4230,Start_Offset):INDEX(K4230:CL4230,End_Offset))","v":-16079098.04759595},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9283)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9283)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9283)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9283)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9283)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9283)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9283)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9283)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9283)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9283)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9283)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9283)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9283)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9283)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9283)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9283)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9283)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9283)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9283)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9283)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9283)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9283)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9283)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9283)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9283)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9283)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9283)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9283)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9283)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9283)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9283)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9283)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9283)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9283)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9283)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9283)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9283)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9283)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9283)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9283)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9283)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9283)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9283)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9283)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9283)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9283)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9283)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9283)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9283)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9283)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9283)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9283)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9283)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9283)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9283)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9283)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9283)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9283)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9283)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9283)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9283)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9283)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9283)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9283)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9283)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9283)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9283)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9283)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9283)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9283)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9283)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9283)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9283)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9283)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9283)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9283)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9283)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9283)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9283)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9283)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.83079999999999998,3067,-7427721.5449569076,-919116.139428542,-12541025.326772336,-5113303.7818154283,0.56002893333706361,null,4154,{"$f":"-NPV(Discount_Rate,INDEX(K4249:CL4249,Start_Offset):INDEX(K4249:CL4249,End_Offset))","v":-7333179.7293443298},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9302)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9302)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9302)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9302)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9302)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9302)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9302)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9302)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9302)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9302)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9302)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9302)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9302)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9302)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9302)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9302)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9302)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9302)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9302)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9302)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9302)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9302)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9302)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9302)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9302)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9302)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9302)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9302)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9302)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9302)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9302)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9302)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9302)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9302)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9302)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9302)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9302)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9302)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9302)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9302)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9302)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9302)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9302)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9302)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9302)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9302)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9302)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9302)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9302)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9302)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9302)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9302)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9302)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9302)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9302)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9302)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9302)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9302)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9302)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9302)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9302)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9302)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9302)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9302)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9302)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9302)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9302)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9302)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9302)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9302)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9302)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9302)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9302)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9302)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9302)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9302)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9302)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9302)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9302)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9302)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.83579999999999999,4010,-8574302.8708580397,-2108764.7116530668,-13730673.898996862,-5156371.0281388219,0.55632323871932454,null,4179,{"$f":"-NPV(Discount_Rate,INDEX(K4274:CL4274,Start_Offset):INDEX(K4274:CL4274,End_Offset))","v":-8427812.9748422448},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9327)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9327)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9327)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9327)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9327)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9327)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9327)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9327)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9327)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9327)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9327)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9327)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9327)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9327)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9327)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9327)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9327)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9327)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9327)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9327)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9327)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9327)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9327)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9327)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9327)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9327)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9327)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9327)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9327)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9327)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9327)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9327)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9327)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9327)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9327)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9327)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9327)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9327)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9327)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9327)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9327)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9327)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9327)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9327)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9327)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9327)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9327)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9327)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9327)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9327)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9327)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9327)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9327)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9327)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9327)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9327)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9327)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9327)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9327)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9327)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9327)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9327)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9327)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9327)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9327)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9327)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9327)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9327)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9327)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9327)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9327)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9327)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9327)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9327)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9327)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9327)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9327)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9327)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9327)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9327)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.83960000000000001,3362,-7629232.7058795569,-1187951.2258549093,-12809860.413198704,-5180627.707319147,0.55423608773670108,null,4198,{"$f":"-NPV(Discount_Rate,INDEX(K4293:CL4293,Start_Offset):INDEX(K4293:CL4293,End_Offset))","v":-9796882.5473471619},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9346)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9346)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9346)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9346)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9346)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9346)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9346)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9346)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9346)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9346)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9346)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9346)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9346)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9346)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9346)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9346)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9346)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9346)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9346)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9346)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9346)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9346)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9346)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9346)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9346)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9346)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9346)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9346)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9346)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9346)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9346)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9346)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9346)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9346)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9346)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9346)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9346)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9346)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9346)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9346)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9346)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9346)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9346)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9346)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9346)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9346)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9346)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9346)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9346)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9346)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9346)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9346)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9346)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9346)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9346)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9346)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9346)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9346)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9346)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9346)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9346)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9346)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9346)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9346)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9346)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9346)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9346)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9346)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9346)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9346)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9346)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9346)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9346)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9346)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9346)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9346)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9346)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9346)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9346)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9346)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.84240000000000004,2562,-7727252.9519625753,-1299485.5044854661,-12921394.69182926,-5194141.7398666851,0.55307328115047727,null,4212,{"$f":"-NPV(Discount_Rate,INDEX(K4307:CL4307,Start_Offset):INDEX(K4307:CL4307,End_Offset))","v":-7847310.1679879557},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9360)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9360)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9360)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9360)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9360)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9360)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9360)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9360)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9360)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9360)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9360)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9360)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9360)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9360)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9360)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9360)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9360)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9360)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9360)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9360)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9360)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9360)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9360)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9360)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9360)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9360)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9360)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9360)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9360)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9360)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9360)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9360)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9360)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9360)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9360)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9360)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9360)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9360)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9360)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9360)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9360)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9360)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9360)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9360)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9360)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9360)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9360)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9360)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9360)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9360)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9360)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9360)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9360)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9360)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9360)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9360)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9360)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9360)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9360)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9360)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9360)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9360)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9360)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9360)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9360)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9360)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9360)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9360)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9360)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9360)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9360)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9360)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9360)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9360)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9360)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9360)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9360)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9360)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9360)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9360)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.84860000000000002,2444,-7367058.7242496535,-969879.47634849639,-12591788.663692292,-5224729.9394426383,0.55044133840485143,null,4243,{"$f":"-NPV(Discount_Rate,INDEX(K4338:CL4338,Start_Offset):INDEX(K4338:CL4338,End_Offset))","v":-9731650.6787770484},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9391)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9391)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9391)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9391)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9391)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9391)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9391)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9391)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9391)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9391)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9391)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9391)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9391)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9391)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9391)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9391)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9391)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9391)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9391)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9391)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9391)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9391)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9391)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9391)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9391)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9391)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9391)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9391)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9391)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9391)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9391)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9391)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9391)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9391)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9391)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9391)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9391)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9391)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9391)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9391)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9391)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9391)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9391)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9391)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9391)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9391)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9391)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9391)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9391)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9391)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9391)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9391)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9391)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9391)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9391)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9391)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9391)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9391)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9391)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9391)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9391)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9391)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9391)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9391)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9391)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9391)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9391)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9391)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9391)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9391)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9391)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9391)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9391)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9391)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9391)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9391)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9391)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9391)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9391)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9391)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.85240000000000005,2799,-7177806.1462837001,-805978.22370973974,-12427887.411053535,-5250081.2647698345,0.54825999927041691,null,4262,{"$f":"-NPV(Discount_Rate,INDEX(K4357:CL4357,Start_Offset):INDEX(K4357:CL4357,End_Offset))","v":-6772971.5385212377},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9410)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9410)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9410)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9410)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9410)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9410)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9410)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9410)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9410)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9410)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9410)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9410)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9410)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9410)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9410)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9410)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9410)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9410)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9410)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9410)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9410)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9410)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9410)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9410)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9410)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9410)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9410)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9410)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9410)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9410)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9410)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9410)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9410)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9410)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9410)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9410)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9410)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9410)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9410)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9410)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9410)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9410)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9410)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9410)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9410)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9410)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9410)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9410)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9410)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9410)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9410)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9410)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9410)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9410)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9410)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9410)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9410)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9410)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9410)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9410)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9410)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9410)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9410)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9410)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9410)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9410)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9410)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9410)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9410)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9410)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9410)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9410)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9410)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9410)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9410)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9410)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9410)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9410)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9410)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9410)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.85740000000000005,1962,-7522636.7949394239,-1190868.9271196602,-12812778.114463456,-5290141.3195240321,0.5448130565944389,null,4287,{"$f":"-NPV(Discount_Rate,INDEX(K4382:CL4382,Start_Offset):INDEX(K4382:CL4382,End_Offset))","v":-17393005.155427895},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9435)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9435)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9435)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9435)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9435)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9435)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9435)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9435)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9435)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9435)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9435)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9435)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9435)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9435)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9435)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9435)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9435)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9435)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9435)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9435)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9435)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9435)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9435)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9435)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9435)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9435)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9435)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9435)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9435)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9435)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9435)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9435)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9435)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9435)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9435)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9435)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9435)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9435)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9435)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9435)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9435)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9435)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9435)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9435)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9435)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9435)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9435)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9435)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9435)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9435)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9435)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9435)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9435)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9435)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9435)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9435)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9435)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9435)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9435)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9435)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9435)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9435)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9435)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9435)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9435)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9435)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9435)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9435)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9435)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9435)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9435)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9435)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9435)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9435)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9435)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9435)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9435)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9435)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9435)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9435)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.86119999999999997,2004,-6967085.5584121132,-660622.30719032418,-12282531.49453412,-5315445.9361220067,0.54263573648376962,null,4306,{"$f":"-NPV(Discount_Rate,INDEX(K4401:CL4401,Start_Offset):INDEX(K4401:CL4401,End_Offset))","v":-14501506.023892168},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9454)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9454)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9454)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9454)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9454)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9454)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9454)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9454)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9454)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9454)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9454)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9454)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9454)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9454)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9454)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9454)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9454)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9454)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9454)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9454)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9454)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9454)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9454)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9454)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9454)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9454)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9454)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9454)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9454)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9454)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9454)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9454)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9454)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9454)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9454)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9454)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9454)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9454)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9454)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9454)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9454)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9454)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9454)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9454)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9454)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9454)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9454)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9454)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9454)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9454)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9454)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9454)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9454)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9454)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9454)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9454)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9454)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9454)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9454)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9454)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9454)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9454)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9454)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9454)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9454)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9454)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9454)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9454)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9454)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9454)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9454)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9454)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9454)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9454)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9454)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9454)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9454)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9454)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9454)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9454)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.86499999999999999,4051,-7237491.6563067306,-953027.34268343938,-12574936.530027235,-5337444.8737205043,0.54074285148149703,null,4325,{"$f":"-NPV(Discount_Rate,INDEX(K4420:CL4420,Start_Offset):INDEX(K4420:CL4420,End_Offset))","v":-14251623.232255718},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9473)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9473)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9473)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9473)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9473)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9473)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9473)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9473)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9473)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9473)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9473)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9473)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9473)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9473)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9473)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9473)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9473)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9473)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9473)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9473)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9473)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9473)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9473)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9473)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9473)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9473)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9473)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9473)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9473)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9473)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9473)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9473)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9473)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9473)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9473)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9473)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9473)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9473)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9473)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9473)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9473)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9473)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9473)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9473)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9473)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9473)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9473)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9473)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9473)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9473)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9473)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9473)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9473)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9473)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9473)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9473)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9473)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9473)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9473)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9473)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9473)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9473)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9473)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9473)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9473)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9473)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9473)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9473)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9473)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9473)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9473)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9473)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9473)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9473)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9473)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9473)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9473)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9473)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9473)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9473)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.86619999999999997,3937,-7168775.3385237791,-888754.13406978373,-12510663.321413578,-5341887.9828897994,0.54036054689645219,null,4331,{"$f":"-NPV(Discount_Rate,INDEX(K4426:CL4426,Start_Offset):INDEX(K4426:CL4426,End_Offset))","v":-9735547.7012937907},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9479)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9479)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9479)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9479)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9479)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9479)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9479)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9479)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9479)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9479)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9479)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9479)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9479)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9479)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9479)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9479)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9479)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9479)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9479)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9479)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9479)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9479)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9479)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9479)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9479)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9479)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9479)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9479)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9479)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9479)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9479)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9479)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9479)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9479)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9479)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9479)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9479)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9479)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9479)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9479)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9479)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9479)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9479)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9479)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9479)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9479)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9479)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9479)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9479)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9479)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9479)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9479)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9479)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9479)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9479)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9479)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9479)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9479)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9479)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9479)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9479)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9479)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9479)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9479)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9479)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9479)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9479)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9479)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9479)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9479)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9479)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9479)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9479)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9479)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9479)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9479)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9479)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9479)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9479)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9479)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.86980000000000002,3157,-9860973.0580927022,-3617029.203244119,-15238938.390587915,-5377965.3324952126,0.53725629362585359,null,4349,{"$f":"-NPV(Discount_Rate,INDEX(K4444:CL4444,Start_Offset):INDEX(K4444:CL4444,End_Offset))","v":-9643083.1511853449},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9497)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9497)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9497)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9497)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9497)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9497)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9497)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9497)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9497)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9497)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9497)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9497)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9497)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9497)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9497)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9497)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9497)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9497)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9497)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9497)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9497)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9497)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9497)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9497)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9497)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9497)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9497)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9497)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9497)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9497)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9497)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9497)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9497)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9497)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9497)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9497)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9497)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9497)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9497)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9497)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9497)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9497)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9497)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9497)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9497)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9497)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9497)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9497)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9497)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9497)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9497)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9497)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9497)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9497)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9497)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9497)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9497)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9497)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9497)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9497)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9497)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9497)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9497)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9497)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9497)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9497)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9497)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9497)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9497)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9497)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9497)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9497)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9497)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9497)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9497)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9497)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9497)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9497)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9497)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9497)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.87519999999999998,1780,-6976254.254357419,-769757.07792039937,-12391666.265264194,-5415412.0109067755,0.53403421730363076,null,4376,{"$f":"-NPV(Discount_Rate,INDEX(K4471:CL4471,Start_Offset):INDEX(K4471:CL4471,End_Offset))","v":-5988332.4530421859},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9524)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9524)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9524)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9524)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9524)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9524)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9524)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9524)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9524)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9524)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9524)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9524)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9524)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9524)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9524)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9524)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9524)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9524)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9524)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9524)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9524)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9524)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9524)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9524)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9524)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9524)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9524)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9524)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9524)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9524)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9524)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9524)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9524)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9524)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9524)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9524)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9524)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9524)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9524)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9524)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9524)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9524)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9524)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9524)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9524)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9524)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9524)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9524)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9524)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9524)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9524)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9524)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9524)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9524)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9524)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9524)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9524)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9524)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9524)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9524)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9524)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9524)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9524)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9524)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9524)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9524)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9524)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9524)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9524)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9524)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9524)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9524)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9524)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9524)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9524)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9524)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9524)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9524)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9524)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9524)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":1500000}]
[0.879,4083,-7650587.4552681288,-1472377.1967472096,-13094286.384091005,-5443698.928822876,0.53160028691748518,null,4395,{"$f":"-NPV(Discount_Rate,INDEX(K4490:CL4490,Start_Offset):INDEX(K4490:CL4490,End_Offset))","v":-7268364.1692233467},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9543)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9543)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9543)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9543)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9543)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9543)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9543)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9543)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9543)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9543)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9543)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9543)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9543)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9543)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9543)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9543)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9543)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9543)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9543)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9543)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9543)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9543)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9543)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9543)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9543)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9543)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9543)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9543)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9543)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9543)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9543)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9543)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9543)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9543)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9543)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9543)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9543)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9543)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9543)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9543)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9543)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9543)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9543)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9543)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9543)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9543)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9543)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9543)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9543)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9543)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9543)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9543)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9543)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9543)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9543)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9543)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9543)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9543)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9543)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9543)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9543)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9543)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9543)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9543)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9543)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9543)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9543)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9543)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9543)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9543)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9543)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9543)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9543)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9543)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9543)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9543)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9543)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9543)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9543)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9543)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.88280000000000003,536,-6902424.6159447562,-758068.24517124949,-12379977.432515044,-5477552.8165702876,0.52868735004956691,null,4414,{"$f":"-NPV(Discount_Rate,INDEX(K4509:CL4509,Start_Offset):INDEX(K4509:CL4509,End_Offset))","v":-19709127.567062158},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9562)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9562)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9562)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9562)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9562)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9562)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9562)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9562)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9562)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9562)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9562)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9562)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9562)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9562)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9562)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9562)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9562)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9562)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9562)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9562)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9562)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9562)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9562)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9562)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9562)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9562)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9562)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9562)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9562)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9562)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9562)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9562)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9562)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9562)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9562)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9562)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9562)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9562)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9562)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9562)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9562)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9562)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9562)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9562)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9562)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9562)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9562)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9562)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9562)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9562)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9562)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9562)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9562)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9562)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9562)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9562)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9562)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9562)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9562)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9562)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9562)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9562)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9562)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9562)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9562)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9562)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9562)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9562)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9562)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9562)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9562)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9562)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9562)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9562)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9562)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9562)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9562)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9562)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9562)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9562)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.88780000000000003,1084,-7106184.8882467961,-1001692.2604715279,-12623601.447815323,-5517416.5595685272,0.52525729889741635,null,4439,{"$f":"-NPV(Discount_Rate,INDEX(K4534:CL4534,Start_Offset):INDEX(K4534:CL4534,End_Offset))","v":-6863442.2558832811},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9587)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9587)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9587)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9587)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9587)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9587)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9587)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9587)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9587)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9587)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9587)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9587)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9587)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9587)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9587)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9587)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9587)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9587)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9587)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9587)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9587)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9587)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9587)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9587)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9587)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9587)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9587)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9587)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9587)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9587)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9587)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9587)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9587)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9587)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9587)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9587)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9587)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9587)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9587)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9587)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9587)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9587)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9587)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9587)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9587)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9587)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9587)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9587)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9587)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9587)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9587)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9587)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9587)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9587)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9587)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9587)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9587)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9587)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9587)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9587)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9587)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9587)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9587)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9587)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9587)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9587)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9587)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9587)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9587)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9587)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9587)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9587)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9587)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9587)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9587)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9587)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9587)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9587)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9587)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9587)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.89159999999999995,1791,-6781796.5979999341,-705792.71484576724,-12327701.902189562,-5545905.304189628,0.52280600245705822,null,4458,{"$f":"-NPV(Discount_Rate,INDEX(K4553:CL4553,Start_Offset):INDEX(K4553:CL4553,End_Offset))","v":-9815245.1431057211},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9606)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9606)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9606)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9606)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9606)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9606)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9606)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9606)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9606)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9606)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9606)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9606)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9606)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9606)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9606)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9606)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9606)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9606)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9606)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9606)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9606)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9606)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9606)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9606)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9606)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9606)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9606)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9606)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9606)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9606)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9606)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9606)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9606)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9606)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9606)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9606)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9606)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9606)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9606)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9606)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9606)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9606)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9606)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9606)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9606)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9606)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9606)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9606)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9606)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9606)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9606)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9606)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9606)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9606)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9606)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9606)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9606)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9606)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9606)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9606)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9606)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9606)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9606)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9606)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9606)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9606)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9606)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9606)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9606)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9606)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9606)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9606)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9606)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9606)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9606)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9606)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9606)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9606)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9606)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9606)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.89539999999999997,2794,-6915394.3542279471,-871621.59249220241,-12493530.779835997,-5578136.4256080501,0.52003269551593001,null,4477,{"$f":"-NPV(Discount_Rate,INDEX(K4572:CL4572,Start_Offset):INDEX(K4572:CL4572,End_Offset))","v":-8538610.5234279651},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9625)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9625)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9625)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9625)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9625)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9625)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9625)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9625)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9625)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9625)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9625)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9625)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9625)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9625)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9625)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9625)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9625)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9625)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9625)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9625)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9625)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9625)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9625)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9625)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9625)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9625)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9625)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9625)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9625)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9625)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9625)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9625)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9625)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9625)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9625)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9625)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9625)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9625)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9625)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9625)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9625)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9625)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9625)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9625)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9625)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9625)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9625)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9625)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9625)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9625)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9625)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9625)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9625)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9625)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9625)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9625)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9625)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9625)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9625)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9625)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9625)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9625)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9625)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9625)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9625)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9625)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9625)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9625)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9625)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9625)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9625)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9625)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9625)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9625)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9625)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9625)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9625)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9625)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9625)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9625)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.89659999999999995,2350,-6933712.4166230336,-905009.62013968232,-12526918.807483478,-5593206.3908604439,0.51873600966083788,null,4483,{"$f":"-NPV(Discount_Rate,INDEX(K4578:CL4578,Start_Offset):INDEX(K4578:CL4578,End_Offset))","v":-12973170.999827992},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9631)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9631)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9631)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9631)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9631)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9631)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9631)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9631)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9631)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9631)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9631)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9631)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9631)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9631)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9631)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9631)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9631)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9631)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9631)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9631)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9631)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9631)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9631)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9631)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9631)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9631)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9631)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9631)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9631)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9631)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9631)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9631)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9631)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9631)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9631)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9631)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9631)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9631)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9631)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9631)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9631)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9631)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9631)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9631)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9631)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9631)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9631)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9631)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9631)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9631)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9631)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9631)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9631)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9631)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9631)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9631)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9631)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9631)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9631)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9631)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9631)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9631)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9631)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9631)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9631)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9631)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9631)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9631)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9631)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9631)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9631)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9631)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9631)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9631)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9631)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9631)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9631)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9631)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9631)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9631)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.90200000000000002,2957,-6527542.0075830072,-531872.82896203583,-12153782.01630583,-5626240.0087228231,0.51589365240869611,null,4510,{"$f":"-NPV(Discount_Rate,INDEX(K4605:CL4605,Start_Offset):INDEX(K4605:CL4605,End_Offset))","v":-8679427.521080777},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9658)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9658)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9658)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9658)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9658)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9658)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9658)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9658)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9658)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9658)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9658)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9658)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9658)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9658)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9658)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9658)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9658)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9658)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9658)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9658)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9658)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9658)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9658)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9658)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9658)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9658)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9658)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9658)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9658)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9658)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9658)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9658)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9658)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9658)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9658)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9658)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9658)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9658)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9658)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9658)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9658)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9658)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9658)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9658)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9658)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9658)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9658)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9658)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9658)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9658)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9658)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9658)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9658)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9658)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9658)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9658)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9658)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9658)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9658)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9658)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9658)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9658)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9658)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9658)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9658)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9658)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9658)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9658)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9658)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9658)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9658)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9658)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9658)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9658)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9658)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9658)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9658)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9658)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9658)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9658)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.90559999999999996,2567,-6755587.0400944017,-783881.09140759264,-12405790.278751388,-5650203.2386569865,0.51383175108526657,null,4528,{"$f":"-NPV(Discount_Rate,INDEX(K4623:CL4623,Start_Offset):INDEX(K4623:CL4623,End_Offset))","v":-9885291.718059862},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9676)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9676)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9676)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9676)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9676)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9676)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9676)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9676)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9676)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9676)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9676)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9676)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9676)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9676)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9676)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9676)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9676)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9676)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9676)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9676)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9676)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9676)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9676)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9676)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9676)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9676)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9676)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9676)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9676)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9676)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9676)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9676)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9676)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9676)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9676)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9676)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9676)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9676)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9676)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9676)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9676)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9676)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9676)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9676)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9676)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9676)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9676)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9676)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9676)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9676)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9676)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9676)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9676)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9676)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9676)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9676)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9676)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9676)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9676)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9676)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9676)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9676)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9676)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9676)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9676)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9676)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9676)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9676)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9676)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9676)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9676)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9676)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9676)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9676)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9676)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9676)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9676)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9676)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9676)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9676)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.90939999999999999,1439,-6447471.4175905176,-498541.34270846832,-12120450.530052263,-5672979.1124617457,0.51187201508685043,null,4547,{"$f":"-NPV(Discount_Rate,INDEX(K4642:CL4642,Start_Offset):INDEX(K4642:CL4642,End_Offset))","v":-12795544.557500035},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9695)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9695)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9695)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9695)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9695)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9695)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9695)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9695)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9695)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9695)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9695)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9695)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9695)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9695)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9695)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9695)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9695)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9695)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9695)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9695)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9695)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9695)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9695)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9695)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9695)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9695)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9695)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9695)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9695)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9695)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9695)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9695)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9695)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9695)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9695)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9695)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9695)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9695)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9695)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9695)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9695)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9695)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9695)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9695)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9695)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9695)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9695)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9695)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9695)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9695)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9695)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9695)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9695)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9695)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9695)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9695)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9695)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9695)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9695)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9695)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9695)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9695)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9695)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9695)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9695)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9695)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9695)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9695)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9695)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9695)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9695)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9695)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9695)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9695)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9695)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9695)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9695)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9695)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9695)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9695)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.91320000000000001,306,-8136719.5499934647,-2211594.5596302375,-13833503.746974032,-5696784.1969805676,0.50982372128803599,null,4566,{"$f":"-NPV(Discount_Rate,INDEX(K4661:CL4661,Start_Offset):INDEX(K4661:CL4661,End_Offset))","v":-15014518.579144597},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9714)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9714)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9714)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9714)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9714)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9714)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9714)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9714)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9714)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9714)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9714)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9714)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9714)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9714)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9714)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9714)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9714)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9714)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9714)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9714)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9714)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9714)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9714)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9714)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9714)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9714)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9714)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9714)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9714)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9714)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9714)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9714)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9714)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9714)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9714)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9714)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9714)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9714)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9714)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9714)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9714)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9714)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9714)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9714)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9714)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9714)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9714)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9714)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9714)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9714)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9714)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9714)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9714)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9714)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9714)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9714)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9714)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9714)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9714)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9714)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9714)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9714)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9714)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9714)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9714)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9714)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9714)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9714)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9714)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9714)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9714)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9714)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9714)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9714)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9714)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9714)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9714)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9714)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9714)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9714)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.91820000000000002,442,-6614197.2013866212,-744901.74123728089,-12366810.928581076,-5752613.7271944545,0.50501990383309614,null,4591,{"$f":"-NPV(Discount_Rate,INDEX(K4686:CL4686,Start_Offset):INDEX(K4686:CL4686,End_Offset))","v":-11195148.959154099},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9739)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9739)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9739)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9739)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9739)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9739)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9739)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9739)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9739)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9739)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9739)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9739)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9739)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9739)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9739)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9739)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9739)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9739)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9739)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9739)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9739)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9739)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9739)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9739)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9739)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9739)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9739)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9739)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9739)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9739)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9739)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9739)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9739)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9739)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9739)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9739)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9739)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9739)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9739)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9739)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9739)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9739)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9739)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9739)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9739)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9739)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9739)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9739)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9739)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9739)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9739)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9739)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9739)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9739)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9739)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9739)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9739)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9739)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9739)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9739)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9739)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9739)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9739)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9739)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9739)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9739)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9739)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9739)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9739)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9739)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9739)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9739)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9739)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9739)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9739)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9739)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9739)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9739)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9739)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9739)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.92200000000000004,1540,-6890052.5643886821,-1051594.2141554095,-12673503.401499204,-5783450.8371105222,0.50236654375094647,null,4610,{"$f":"-NPV(Discount_Rate,INDEX(K4705:CL4705,Start_Offset):INDEX(K4705:CL4705,End_Offset))","v":-11570966.816644715},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9758)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9758)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9758)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9758)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9758)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9758)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9758)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9758)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9758)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9758)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9758)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9758)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9758)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9758)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9758)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9758)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9758)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9758)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9758)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9758)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9758)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9758)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9758)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9758)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9758)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9758)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9758)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9758)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9758)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9758)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9758)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9758)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9758)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9758)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9758)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9758)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9758)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9758)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9758)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9758)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9758)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9758)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9758)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9758)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9758)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9758)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9758)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9758)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9758)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9758)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9758)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9758)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9758)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9758)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9758)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9758)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9758)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9758)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9758)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9758)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9758)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9758)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9758)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9758)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9758)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9758)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9758)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9758)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9758)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9758)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9758)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9758)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9758)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9758)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9758)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9758)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9758)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9758)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9758)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9758)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.92579999999999996,59,-6977540.601217255,-1168333.4730362913,-12790242.660380086,-5812702.0591628309,0.49984964041081681,null,4629,{"$f":"-NPV(Discount_Rate,INDEX(K4724:CL4724,Start_Offset):INDEX(K4724:CL4724,End_Offset))","v":-15102188.830494784},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9777)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9777)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9777)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9777)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9777)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9777)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9777)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9777)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9777)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9777)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9777)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9777)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9777)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9777)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9777)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9777)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9777)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9777)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9777)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9777)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9777)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9777)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9777)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9777)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9777)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9777)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9777)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9777)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9777)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9777)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9777)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9777)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9777)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9777)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9777)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9777)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9777)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9777)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9777)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9777)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9777)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9777)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9777)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9777)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9777)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9777)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9777)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9777)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9777)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9777)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9777)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9777)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9777)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9777)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9777)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9777)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9777)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9777)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9777)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9777)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9777)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9777)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9777)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9777)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9777)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9777)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9777)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9777)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9777)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9777)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9777)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9777)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9777)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9777)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9777)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9777)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9777)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9777)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9777)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9777)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.9294,1358,-9329765.9572403803,-3547502.0663180305,-15169411.253661826,-5839645.2964214459,0.4975313261971801,null,4647,{"$f":"-NPV(Discount_Rate,INDEX(K4742:CL4742,Start_Offset):INDEX(K4742:CL4742,End_Offset))","v":-12994643.856313698},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9795)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9795)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9795)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9795)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9795)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9795)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9795)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9795)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9795)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9795)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9795)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9795)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9795)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9795)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9795)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9795)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9795)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9795)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9795)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9795)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9795)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9795)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9795)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9795)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9795)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9795)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9795)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9795)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9795)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9795)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9795)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9795)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9795)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9795)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9795)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9795)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9795)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9795)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9795)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9795)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9795)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9795)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9795)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9795)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9795)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9795)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9795)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9795)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9795)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9795)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9795)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9795)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9795)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9795)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9795)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9795)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9795)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9795)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9795)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9795)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9795)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9795)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9795)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9795)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9795)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9795)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9795)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9795)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9795)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9795)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9795)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9795)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9795)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9795)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9795)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9795)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9795)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9795)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9795)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9795)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.93100000000000005,2605,-6550527.3510638103,-781784.02838236652,-12403693.215726161,-5853165.8646623511,0.49636795725125599,null,4655,{"$f":"-NPV(Discount_Rate,INDEX(K4750:CL4750,Start_Offset):INDEX(K4750:CL4750,End_Offset))","v":-10242787.485597279},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9803)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9803)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9803)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9803)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9803)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9803)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9803)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9803)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9803)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9803)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9803)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9803)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9803)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9803)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9803)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9803)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9803)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9803)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9803)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9803)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9803)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9803)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9803)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9803)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9803)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9803)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9803)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9803)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9803)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9803)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9803)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9803)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9803)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9803)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9803)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9803)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9803)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9803)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9803)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9803)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9803)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9803)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9803)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9803)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9803)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9803)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9803)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9803)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9803)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9803)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9803)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9803)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9803)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9803)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9803)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9803)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9803)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9803)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9803)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9803)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9803)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9803)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9803)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9803)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9803)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9803)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9803)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9803)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9803)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9803)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9803)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9803)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9803)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9803)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9803)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9803)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9803)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9803)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9803)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9803)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.93600000000000005,2282,-6588774.5656111473,-875624.29540957604,-12497533.48275337,-5908758.9171422226,0.49158448737692473,null,4680,{"$f":"-NPV(Discount_Rate,INDEX(K4775:CL4775,Start_Offset):INDEX(K4775:CL4775,End_Offset))","v":-7060378.4168130225},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9828)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9828)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9828)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9828)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9828)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9828)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9828)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9828)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9828)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9828)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9828)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9828)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9828)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9828)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9828)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9828)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9828)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9828)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9828)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9828)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9828)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9828)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9828)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9828)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9828)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9828)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9828)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9828)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9828)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9828)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9828)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9828)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9828)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9828)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9828)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9828)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9828)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9828)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9828)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9828)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9828)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9828)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9828)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9828)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9828)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9828)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9828)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9828)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9828)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9828)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9828)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9828)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9828)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9828)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9828)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9828)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9828)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9828)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9828)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9828)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9828)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9828)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9828)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9828)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9828)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9828)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9828)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9828)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9828)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9828)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9828)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9828)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9828)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9828)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9828)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9828)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9828)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9828)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9828)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9828)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.93979999999999997,1658,-6190124.858316456,-524187.32806727849,-12146096.515411073,-5955971.6570946174,0.4875220963195408,null,4699,{"$f":"-NPV(Discount_Rate,INDEX(K4794:CL4794,Start_Offset):INDEX(K4794:CL4794,End_Offset))","v":-7563500.878075798},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9847)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9847)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9847)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9847)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9847)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9847)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9847)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9847)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9847)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9847)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9847)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9847)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9847)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9847)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9847)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9847)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9847)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9847)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9847)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9847)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9847)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9847)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9847)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9847)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9847)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9847)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9847)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9847)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9847)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9847)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9847)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9847)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9847)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9847)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9847)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9847)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9847)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9847)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9847)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9847)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9847)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9847)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9847)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9847)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9847)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9847)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9847)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9847)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9847)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9847)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9847)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9847)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9847)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9847)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9847)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9847)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9847)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9847)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9847)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9847)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9847)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9847)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9847)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9847)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9847)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9847)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9847)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9847)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9847)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9847)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9847)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9847)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9847)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9847)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9847)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9847)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9847)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9847)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9847)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9847)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":1500000}]
[0.94359999999999999,1656,-7941093.4483131338,-2322185.0861965436,-13944094.273540339,-6003000.8252272047,0.48347550058604444,null,4718,{"$f":"-NPV(Discount_Rate,INDEX(K4813:CL4813,Start_Offset):INDEX(K4813:CL4813,End_Offset))","v":-9648180.470001759},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9866)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9866)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9866)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9866)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9866)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9866)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9866)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9866)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9866)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9866)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9866)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9866)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9866)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9866)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9866)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9866)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9866)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9866)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9866)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9866)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9866)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9866)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9866)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9866)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9866)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9866)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9866)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9866)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9866)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9866)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9866)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9866)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9866)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9866)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9866)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9866)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9866)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9866)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9866)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9866)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9866)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9866)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9866)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9866)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9866)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9866)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9866)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9866)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9866)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9866)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9866)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9866)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9866)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9866)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9866)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9866)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9866)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9866)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9866)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9866)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9866)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9866)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9866)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9866)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9866)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9866)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9866)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9866)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9866)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9866)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9866)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9866)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9866)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9866)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9866)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9866)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9866)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9866)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9866)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9866)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.9486,4371,-6403634.6727633597,-832033.23357802641,-12453942.420921821,-6050307.7481584614,0.47940500561239813,null,4743,{"$f":"-NPV(Discount_Rate,INDEX(K4838:CL4838,Start_Offset):INDEX(K4838:CL4838,End_Offset))","v":-7854395.5431279195},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9891)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9891)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9891)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9891)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9891)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9891)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9891)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9891)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9891)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9891)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9891)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9891)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9891)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9891)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9891)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9891)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9891)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9891)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9891)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9891)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9891)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9891)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9891)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9891)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9891)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9891)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9891)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9891)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9891)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9891)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9891)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9891)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9891)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9891)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9891)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9891)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9891)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9891)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9891)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9891)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9891)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9891)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9891)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9891)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9891)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9891)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9891)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9891)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9891)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9891)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9891)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9891)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9891)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9891)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9891)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9891)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9891)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9891)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9891)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9891)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9891)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9891)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9891)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9891)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9891)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9891)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9891)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9891)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9891)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9891)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9891)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9891)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9891)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9891)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9891)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9891)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9891)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9891)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9891)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9891)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.95240000000000002,309,-6373519.1274121795,-832876.20350972575,-12454785.39085352,-6081266.263441341,0.47674119928042358,null,4762,{"$f":"-NPV(Discount_Rate,INDEX(K4857:CL4857,Start_Offset):INDEX(K4857:CL4857,End_Offset))","v":-8215154.344170629},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9910)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9910)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9910)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9910)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9910)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9910)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9910)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9910)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9910)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9910)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9910)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9910)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9910)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9910)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9910)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9910)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9910)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9910)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9910)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9910)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9910)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9910)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9910)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9910)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9910)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9910)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9910)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9910)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9910)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9910)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9910)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9910)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9910)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9910)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9910)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9910)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9910)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9910)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9910)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9910)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9910)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9910)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9910)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9910)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9910)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9910)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9910)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9910)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9910)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9910)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9910)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9910)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9910)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9910)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9910)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9910)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9910)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9910)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9910)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9910)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9910)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9910)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9910)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9910)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9910)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9910)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9910)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9910)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9910)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9910)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9910)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9910)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9910)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9910)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9910)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9910)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9910)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9910)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9910)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9910)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.9536,4811,-6117671.5819965592,-595507.42585146381,-12217416.613195259,-6099745.0311987,0.47515120511857956,null,4768,{"$f":"-NPV(Discount_Rate,INDEX(K4863:CL4863,Start_Offset):INDEX(K4863:CL4863,End_Offset))","v":-9313697.4528952707},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9916)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9916)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9916)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9916)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9916)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9916)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9916)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9916)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9916)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9916)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9916)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9916)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9916)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9916)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9916)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9916)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9916)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9916)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9916)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9916)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9916)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9916)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9916)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9916)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9916)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9916)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9916)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9916)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9916)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9916)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9916)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9916)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9916)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9916)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9916)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9916)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9916)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9916)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9916)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9916)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9916)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9916)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9916)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9916)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9916)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9916)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9916)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9916)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9916)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9916)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9916)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9916)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9916)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9916)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9916)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9916)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9916)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9916)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9916)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9916)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9916)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9916)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9916)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9916)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9916)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9916)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9916)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9916)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9916)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9916)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9916)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9916)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9916)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9916)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9916)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9916)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9916)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9916)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9916)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9916)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":1500000}]
[0.95760000000000001,3040,-7511819.5319874808,-2051041.532545689,-13672950.719889484,-6161131.1879020035,0.46986927116833377,null,4788,{"$f":"-NPV(Discount_Rate,INDEX(K4883:CL4883,Start_Offset):INDEX(K4883:CL4883,End_Offset))","v":-7963690.7768191751},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9936)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9936)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9936)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9936)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9936)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9936)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9936)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9936)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9936)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9936)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9936)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9936)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9936)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9936)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9936)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9936)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9936)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9936)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9936)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9936)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9936)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9936)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9936)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9936)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9936)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9936)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9936)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9936)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9936)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9936)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9936)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9936)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9936)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9936)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9936)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9936)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9936)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9936)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9936)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9936)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9936)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9936)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9936)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9936)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9936)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9936)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9936)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9936)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9936)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9936)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9936)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9936)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9936)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9936)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9936)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9936)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9936)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9936)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9936)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9936)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9936)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9936)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9936)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9936)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9936)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9936)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9936)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9936)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9936)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9936)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9936)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9936)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9936)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9936)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9936)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9936)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9936)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9936)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9936)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9936)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.96140000000000003,3950,-6072035.9670718415,-669596.90818068699,-12291506.095524482,-6219470.128452641,0.46484953305042048,null,4807,{"$f":"-NPV(Discount_Rate,INDEX(K4902:CL4902,Start_Offset):INDEX(K4902:CL4902,End_Offset))","v":-10404617.897263072},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9955)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9955)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9955)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9955)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9955)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9955)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9955)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9955)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9955)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9955)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9955)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9955)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9955)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9955)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9955)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9955)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9955)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9955)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9955)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9955)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9955)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9955)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9955)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9955)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9955)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9955)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9955)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9955)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9955)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9955)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9955)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9955)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9955)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9955)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9955)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9955)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9955)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9955)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9955)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9955)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9955)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9955)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9955)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9955)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9955)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9955)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9955)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9955)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9955)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9955)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9955)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9955)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9955)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9955)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9955)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9955)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9955)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9955)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9955)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9955)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9955)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9955)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9955)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9955)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9955)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9955)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9955)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9955)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9955)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9955)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9955)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9955)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9955)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9955)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9955)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9955)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9955)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9955)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9955)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9955)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.96640000000000004,3360,-5965757.7712787371,-628044.6532969923,-12249953.840640787,-6284196.0693620499,0.45928022943033231,null,4832,{"$f":"-NPV(Discount_Rate,INDEX(K4927:CL4927,Start_Offset):INDEX(K4927:CL4927,End_Offset))","v":-15089474.455623826},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9980)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9980)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9980)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9980)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9980)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9980)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9980)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9980)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9980)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9980)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9980)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9980)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9980)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9980)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9980)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9980)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9980)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9980)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9980)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9980)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9980)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9980)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9980)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9980)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9980)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9980)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9980)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9980)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9980)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9980)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9980)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9980)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9980)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9980)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9980)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9980)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9980)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9980)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9980)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9980)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9980)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9980)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9980)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9980)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9980)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9980)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9980)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9980)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9980)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9980)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9980)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9980)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9980)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9980)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9980)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9980)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9980)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9980)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9980)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9980)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9980)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9980)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9980)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9980)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9980)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9980)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9980)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9980)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9980)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9980)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9980)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9980)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9980)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9980)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9980)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9980)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9980)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9980)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9980)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9980)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.97019999999999995,479,-5902225.7183095487,-612590.36256562127,-12234499.549909417,-6332273.8315998679,0.45514340806451287,null,4851,{"$f":"-NPV(Discount_Rate,INDEX(K4946:CL4946,Start_Offset):INDEX(K4946:CL4946,End_Offset))","v":-14807847.457865896},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB9999)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC9999)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD9999)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE9999)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF9999)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG9999)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH9999)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI9999)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ9999)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK9999)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL9999)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM9999)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN9999)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO9999)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP9999)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ9999)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR9999)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS9999)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT9999)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU9999)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV9999)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW9999)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX9999)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY9999)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ9999)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA9999)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB9999)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC9999)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD9999)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE9999)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF9999)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG9999)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH9999)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI9999)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ9999)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK9999)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL9999)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM9999)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN9999)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO9999)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP9999)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ9999)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR9999)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS9999)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT9999)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU9999)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV9999)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW9999)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX9999)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY9999)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ9999)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA9999)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB9999)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC9999)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD9999)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE9999)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF9999)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG9999)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH9999)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI9999)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ9999)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK9999)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL9999)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM9999)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN9999)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO9999)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP9999)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ9999)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR9999)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS9999)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT9999)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU9999)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV9999)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW9999)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX9999)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY9999)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ9999)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA9999)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB9999)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC9999)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.97399999999999998,3290,-5662628.9218176175,-473952.71328323398,-12095861.900627028,-6433232.9788094107,0.44645644058076339,null,4870,{"$f":"-NPV(Discount_Rate,INDEX(K4965:CL4965,Start_Offset):INDEX(K4965:CL4965,End_Offset))","v":-16002827.169092814},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10018)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10018)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10018)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10018)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10018)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10018)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10018)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10018)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10018)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10018)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10018)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10018)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10018)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10018)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10018)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10018)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10018)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10018)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10018)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10018)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10018)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10018)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10018)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10018)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10018)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10018)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10018)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10018)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10018)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10018)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10018)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10018)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10018)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10018)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10018)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10018)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10018)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10018)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10018)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10018)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10018)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10018)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10018)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10018)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10018)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10018)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10018)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10018)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10018)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10018)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10018)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10018)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10018)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10018)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10018)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10018)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10018)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10018)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10018)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10018)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10018)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10018)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10018)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10018)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10018)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10018)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10018)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10018)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10018)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10018)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10018)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10018)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10018)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10018)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10018)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10018)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10018)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10018)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10018)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10018)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.97899999999999998,4531,-5574277.3731994862,-492223.37110957439,-12114132.55845337,-6539855.1852538837,0.43728219866183821,null,4895,{"$f":"-NPV(Discount_Rate,INDEX(K4990:CL4990,Start_Offset):INDEX(K4990:CL4990,End_Offset))","v":-9378513.1031238865},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10043)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10043)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10043)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10043)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10043)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10043)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10043)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10043)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10043)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10043)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10043)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10043)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10043)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10043)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10043)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10043)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10043)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10043)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10043)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10043)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10043)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10043)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10043)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10043)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10043)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10043)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10043)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10043)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10043)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10043)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10043)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10043)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10043)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10043)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10043)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10043)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10043)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10043)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10043)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10043)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10043)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10043)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10043)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10043)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10043)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10043)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10043)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10043)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10043)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10043)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10043)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10043)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10043)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10043)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10043)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10043)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10043)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10043)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10043)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10043)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10043)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10043)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10043)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10043)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10043)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10043)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10043)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10043)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10043)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10043)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10043)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10043)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10043)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10043)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10043)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10043)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10043)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10043)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10043)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10043)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.98280000000000001,1001,-6185516.2526705023,-1171817.7097284708,-12793726.897072265,-6608210.6444017626,0.43140059538599096,null,4914,{"$f":"-NPV(Discount_Rate,INDEX(K5009:CL5009,Start_Offset):INDEX(K5009:CL5009,End_Offset))","v":-6865141.0397395026},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10062)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10062)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10062)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10062)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10062)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10062)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10062)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10062)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10062)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10062)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10062)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10062)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10062)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10062)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10062)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10062)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10062)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10062)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10062)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10062)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10062)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10062)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10062)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10062)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10062)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10062)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10062)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10062)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10062)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10062)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10062)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10062)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10062)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10062)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10062)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10062)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10062)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10062)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10062)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10062)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10062)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10062)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10062)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10062)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10062)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10062)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10062)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10062)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10062)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10062)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10062)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10062)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10062)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10062)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10062)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10062)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10062)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10062)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10062)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10062)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10062)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10062)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10062)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10062)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10062)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10062)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10062)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10062)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10062)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10062)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10062)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10062)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10062)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10062)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10062)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10062)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10062)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10062)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10062)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10062)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.98499999999999999,2568,-5641471.9652086813,-673412.8277061613,-12295322.015049957,-6653850.0498412754,0.42747358092530213,null,4925,{"$f":"-NPV(Discount_Rate,INDEX(K5020:CL5020,Start_Offset):INDEX(K5020:CL5020,End_Offset))","v":-8136542.4035584284},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10073)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10073)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10073)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10073)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10073)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10073)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10073)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10073)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10073)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10073)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10073)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10073)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10073)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10073)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10073)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10073)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10073)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10073)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10073)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10073)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10073)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10073)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10073)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10073)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10073)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10073)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10073)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10073)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10073)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10073)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10073)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10073)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10073)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10073)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10073)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10073)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10073)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10073)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10073)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10073)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10073)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10073)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10073)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10073)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10073)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10073)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10073)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10073)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10073)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10073)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10073)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10073)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10073)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10073)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10073)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10073)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10073)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10073)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10073)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10073)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10073)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10073)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10073)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10073)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10073)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10073)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10073)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10073)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10073)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10073)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10073)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10073)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10073)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10073)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10073)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10073)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10073)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10073)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10073)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10073)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.98780000000000001,2012,-5402171.3751410376,-510322.49562457489,-12132231.682968371,-6730060.307827333,0.42091611633342169,null,4939,{"$f":"-NPV(Discount_Rate,INDEX(K5034:CL5034,Start_Offset):INDEX(K5034:CL5034,End_Offset))","v":-9437883.9180276413},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10087)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10087)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10087)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10087)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10087)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10087)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10087)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10087)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10087)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10087)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10087)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10087)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10087)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10087)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10087)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10087)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10087)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10087)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10087)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10087)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10087)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10087)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10087)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10087)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10087)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10087)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10087)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10087)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10087)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10087)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10087)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10087)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10087)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10087)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10087)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10087)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10087)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10087)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10087)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10087)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10087)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10087)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10087)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10087)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10087)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10087)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10087)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10087)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10087)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10087)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10087)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10087)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10087)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10087)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10087)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10087)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10087)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10087)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10087)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10087)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10087)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10087)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10087)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10087)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10087)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10087)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10087)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10087)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10087)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10087)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10087)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10087)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10087)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10087)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10087)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10087)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10087)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10087)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10087)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10087)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.98799999999999999,2199,-5532602.3059388278,-652056.47389407957,-12273965.661237875,-6741363.3552990472,0.4199435525928597,null,4940,{"$f":"-NPV(Discount_Rate,INDEX(K5035:CL5035,Start_Offset):INDEX(K5035:CL5035,End_Offset))","v":-14916627.792891314},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10088)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10088)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10088)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10088)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10088)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10088)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10088)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10088)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10088)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10088)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10088)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10088)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10088)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10088)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10088)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10088)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10088)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10088)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10088)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10088)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10088)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10088)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10088)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10088)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10088)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10088)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10088)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10088)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10088)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10088)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10088)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10088)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10088)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10088)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10088)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10088)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10088)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10088)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10088)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10088)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10088)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10088)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10088)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10088)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10088)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10088)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10088)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10088)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10088)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10088)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10088)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10088)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10088)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10088)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10088)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10088)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10088)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10088)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10088)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10088)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10088)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10088)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10088)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10088)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10088)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10088)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10088)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10088)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10088)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10088)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10088)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10088)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10088)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10088)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10088)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10088)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10088)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10088)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10088)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10088)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.98819999999999997,2060,-5597489.1437453302,-720281.00735782739,-12342190.194701623,-6744701.050956293,0.41965636263091438,null,4941,{"$f":"-NPV(Discount_Rate,INDEX(K5036:CL5036,Start_Offset):INDEX(K5036:CL5036,End_Offset))","v":-6231963.5087227887},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10089)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10089)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10089)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10089)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10089)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10089)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10089)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10089)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10089)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10089)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10089)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10089)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10089)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10089)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10089)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10089)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10089)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10089)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10089)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10089)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10089)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10089)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10089)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10089)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10089)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10089)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10089)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10089)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10089)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10089)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10089)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10089)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10089)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10089)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10089)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10089)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10089)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10089)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10089)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10089)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10089)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10089)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10089)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10089)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10089)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10089)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10089)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10089)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10089)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10089)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10089)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10089)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10089)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10089)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10089)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10089)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10089)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10089)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10089)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10089)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10089)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10089)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10089)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10089)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10089)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10089)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10089)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10089)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10089)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10089)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10089)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10089)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10089)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10089)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10089)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10089)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10089)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10089)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10089)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10089)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":1500000}]
[0.98839999999999995,3444,-6710692.8602117617,-1843553.8509127682,-13465463.038256563,-6754770.1780448016,0.41878997080783292,null,4942,{"$f":"-NPV(Discount_Rate,INDEX(K5037:CL5037,Start_Offset):INDEX(K5037:CL5037,End_Offset))","v":-16662907.232839135},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10090)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10090)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10090)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10090)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10090)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10090)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10090)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10090)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10090)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10090)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10090)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10090)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10090)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10090)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10090)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10090)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10090)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10090)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10090)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10090)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10090)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10090)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10090)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10090)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10090)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10090)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10090)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10090)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10090)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10090)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10090)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10090)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10090)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10090)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10090)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10090)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10090)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10090)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10090)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10090)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10090)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10090)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10090)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10090)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10090)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10090)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10090)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10090)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10090)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10090)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10090)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10090)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10090)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10090)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10090)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10090)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10090)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10090)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10090)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10090)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10090)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10090)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10090)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10090)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10090)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10090)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10090)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10090)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10090)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10090)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10090)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10090)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10090)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10090)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10090)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10090)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10090)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10090)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10090)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10090)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.98860000000000003,762,-6789652.6658882834,-1924812.8616658347,-13546722.049009629,-6757069.3831213452,0.41859213712668109,null,4943,{"$f":"-NPV(Discount_Rate,INDEX(K5038:CL5038,Start_Offset):INDEX(K5038:CL5038,End_Offset))","v":-19794569.911474749},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10091)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10091)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10091)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10091)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10091)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10091)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10091)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10091)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10091)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10091)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10091)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10091)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10091)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10091)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10091)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10091)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10091)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10091)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10091)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10091)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10091)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10091)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10091)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10091)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10091)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10091)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10091)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10091)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10091)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10091)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10091)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10091)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10091)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10091)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10091)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10091)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10091)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10091)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10091)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10091)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10091)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10091)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10091)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10091)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10091)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10091)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10091)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10091)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10091)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10091)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10091)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10091)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10091)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10091)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10091)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10091)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10091)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10091)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10091)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10091)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10091)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10091)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10091)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10091)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10091)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10091)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10091)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10091)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10091)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10091)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10091)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10091)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10091)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10091)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10091)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10091)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10091)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10091)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10091)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10091)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.98880000000000001,4936,-5349425.9672002392,-486906.81950169546,-12108816.006845491,-6759390.0396452518,0.41839245766898647,null,4944,{"$f":"-NPV(Discount_Rate,INDEX(K5039:CL5039,Start_Offset):INDEX(K5039:CL5039,End_Offset))","v":-7488980.8390201395},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10092)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10092)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10092)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10092)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10092)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10092)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10092)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10092)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10092)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10092)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10092)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10092)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10092)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10092)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10092)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10092)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10092)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10092)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10092)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10092)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10092)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10092)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10092)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10092)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10092)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10092)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10092)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10092)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10092)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10092)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10092)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10092)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10092)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10092)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10092)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10092)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10092)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10092)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10092)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10092)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10092)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10092)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10092)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10092)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10092)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10092)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10092)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10092)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10092)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10092)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10092)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10092)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10092)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10092)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10092)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10092)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10092)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10092)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10092)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10092)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10092)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10092)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10092)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10092)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10092)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10092)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10092)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10092)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10092)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10092)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10092)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10092)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10092)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10092)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10092)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10092)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10092)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10092)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10092)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10092)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.98899999999999999,979,-8133110.9628046621,-3271680.0157682979,-14893589.203112092,-6760478.2403074298,0.41829882411492597,null,4945,{"$f":"-NPV(Discount_Rate,INDEX(K5040:CL5040,Start_Offset):INDEX(K5040:CL5040,End_Offset))","v":-8781765.4343522955},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10093)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10093)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10093)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10093)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10093)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10093)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10093)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10093)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10093)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10093)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10093)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10093)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10093)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10093)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10093)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10093)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10093)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10093)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10093)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10093)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10093)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10093)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10093)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10093)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10093)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10093)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10093)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10093)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10093)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10093)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10093)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10093)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10093)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10093)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10093)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10093)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10093)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10093)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10093)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10093)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10093)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10093)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10093)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10093)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10093)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10093)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10093)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10093)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10093)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10093)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10093)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10093)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10093)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10093)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10093)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10093)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10093)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10093)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10093)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10093)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10093)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10093)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10093)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10093)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10093)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10093)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10093)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10093)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10093)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10093)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10093)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10093)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10093)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10093)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10093)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10093)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10093)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10093)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10093)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10093)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.98919999999999997,623,-5406886.0835991269,-561113.5488918717,-12183022.736235667,-6776136.6526365401,0.41695150569445849,null,4946,{"$f":"-NPV(Discount_Rate,INDEX(K5041:CL5041,Start_Offset):INDEX(K5041:CL5041,End_Offset))","v":-20767841.642345212},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10094)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10094)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10094)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10094)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10094)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10094)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10094)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10094)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10094)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10094)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10094)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10094)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10094)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10094)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10094)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10094)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10094)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10094)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10094)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10094)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10094)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10094)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10094)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10094)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10094)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10094)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10094)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10094)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10094)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10094)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10094)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10094)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10094)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10094)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10094)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10094)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10094)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10094)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10094)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10094)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10094)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10094)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10094)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10094)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10094)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10094)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10094)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10094)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10094)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10094)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10094)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10094)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10094)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10094)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10094)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10094)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10094)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10094)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10094)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10094)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10094)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10094)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10094)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10094)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10094)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10094)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10094)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10094)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10094)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10094)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10094)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10094)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10094)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10094)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10094)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10094)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10094)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10094)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10094)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10094)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.98939999999999995,1599,-5250018.7119898004,-412559.63016578631,-12034468.81750958,-6784450.10551978,0.41623617977431665,null,4947,{"$f":"-NPV(Discount_Rate,INDEX(K5042:CL5042,Start_Offset):INDEX(K5042:CL5042,End_Offset))","v":-9989325.8620133214},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10095)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10095)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10095)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10095)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10095)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10095)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10095)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10095)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10095)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10095)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10095)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10095)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10095)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10095)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10095)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10095)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10095)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10095)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10095)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10095)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10095)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10095)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10095)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10095)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10095)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10095)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10095)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10095)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10095)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10095)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10095)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10095)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10095)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10095)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10095)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10095)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10095)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10095)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10095)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10095)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10095)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10095)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10095)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10095)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10095)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10095)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10095)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10095)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10095)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10095)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10095)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10095)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10095)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10095)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10095)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10095)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10095)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10095)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10095)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10095)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10095)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10095)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10095)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10095)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10095)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10095)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10095)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10095)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10095)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10095)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10095)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10095)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10095)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10095)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10095)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10095)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10095)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10095)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10095)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10095)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.98960000000000004,3665,-5486526.1115895351,-650356.01470016921,-12272265.202043964,-6785739.0904544285,0.41612526986150711,null,4948,{"$f":"-NPV(Discount_Rate,INDEX(K5043:CL5043,Start_Offset):INDEX(K5043:CL5043,End_Offset))","v":-16092942.229166828},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10096)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10096)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10096)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10096)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10096)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10096)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10096)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10096)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10096)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10096)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10096)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10096)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10096)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10096)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10096)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10096)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10096)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10096)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10096)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10096)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10096)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10096)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10096)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10096)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10096)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10096)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10096)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10096)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10096)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10096)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10096)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10096)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10096)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10096)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10096)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10096)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10096)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10096)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10096)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10096)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10096)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10096)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10096)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10096)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10096)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10096)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10096)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10096)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10096)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10096)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10096)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10096)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10096)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10096)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10096)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10096)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10096)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10096)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10096)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10096)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10096)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10096)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10096)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10096)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10096)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10096)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10096)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10096)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10096)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10096)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10096)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10096)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10096)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10096)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10096)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10096)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10096)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10096)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10096)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10096)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.98980000000000001,3424,-5288593.2825704282,-454026.39724515774,-12075935.584588952,-6787342.3020185241,0.41598732251238818,null,4949,{"$f":"-NPV(Discount_Rate,INDEX(K5044:CL5044,Start_Offset):INDEX(K5044:CL5044,End_Offset))","v":-11848907.250151681},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10097)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10097)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10097)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10097)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10097)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10097)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10097)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10097)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10097)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10097)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10097)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10097)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10097)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10097)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10097)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10097)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10097)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10097)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10097)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10097)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10097)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10097)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10097)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10097)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10097)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10097)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10097)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10097)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10097)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10097)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10097)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10097)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10097)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10097)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10097)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10097)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10097)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10097)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10097)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10097)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10097)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10097)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10097)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10097)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10097)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10097)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10097)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10097)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10097)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10097)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10097)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10097)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10097)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10097)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10097)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10097)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10097)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10097)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10097)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10097)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10097)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10097)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10097)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10097)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10097)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10097)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10097)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10097)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10097)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10097)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10097)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10097)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10097)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10097)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10097)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10097)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10097)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10097)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10097)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10097)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.99,2983,-5311139.9746213797,-478813.33072020736,-12100722.518064002,-6789582.5434426218,0.41579456232230361,null,4950,{"$f":"-NPV(Discount_Rate,INDEX(K5045:CL5045,Start_Offset):INDEX(K5045:CL5045,End_Offset))","v":-11680803.906808166},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10098)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10098)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10098)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10098)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10098)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10098)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10098)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10098)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10098)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10098)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10098)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10098)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10098)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10098)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10098)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10098)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10098)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10098)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10098)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10098)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10098)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10098)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10098)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10098)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10098)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10098)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10098)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10098)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10098)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10098)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10098)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10098)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10098)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10098)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10098)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10098)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10098)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10098)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10098)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10098)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10098)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10098)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10098)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10098)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10098)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10098)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10098)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10098)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10098)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10098)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10098)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10098)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10098)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10098)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10098)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10098)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10098)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10098)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10098)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10098)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10098)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10098)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10098)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10098)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10098)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10098)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10098)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10098)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10098)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10098)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10098)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10098)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10098)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10098)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10098)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10098)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10098)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10098)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10098)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10098)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.99019999999999997,905,-5374142.8596001668,-549229.60688276344,-12171138.794226559,-6796995.9346263921,0.41515668165534386,null,4951,{"$f":"-NPV(Discount_Rate,INDEX(K5046:CL5046,Start_Offset):INDEX(K5046:CL5046,End_Offset))","v":-10564023.327001257},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10099)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10099)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10099)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10099)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10099)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10099)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10099)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10099)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10099)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10099)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10099)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10099)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10099)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10099)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10099)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10099)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10099)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10099)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10099)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10099)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10099)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10099)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10099)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10099)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10099)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10099)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10099)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10099)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10099)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10099)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10099)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10099)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10099)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10099)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10099)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10099)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10099)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10099)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10099)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10099)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10099)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10099)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10099)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10099)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10099)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10099)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10099)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10099)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10099)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10099)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10099)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10099)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10099)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10099)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10099)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10099)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10099)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10099)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10099)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10099)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10099)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10099)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10099)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10099)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10099)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10099)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10099)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10099)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10099)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10099)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10099)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10099)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10099)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10099)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10099)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10099)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10099)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10099)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10099)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10099)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.99039999999999995,4930,-5590058.261178595,-769126.85556146153,-12391036.042905256,-6800977.7817266611,0.41481406608021903,null,4952,{"$f":"-NPV(Discount_Rate,INDEX(K5047:CL5047,Start_Offset):INDEX(K5047:CL5047,End_Offset))","v":-11453081.831980936},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10100)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10100)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10100)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10100)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10100)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10100)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10100)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10100)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10100)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10100)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10100)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10100)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10100)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10100)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10100)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10100)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10100)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10100)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10100)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10100)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10100)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10100)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10100)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10100)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10100)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10100)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10100)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10100)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10100)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10100)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10100)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10100)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10100)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10100)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10100)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10100)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10100)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10100)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10100)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10100)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10100)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10100)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10100)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10100)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10100)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10100)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10100)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10100)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10100)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10100)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10100)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10100)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10100)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10100)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10100)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10100)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10100)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10100)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10100)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10100)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10100)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10100)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10100)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10100)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10100)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10100)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10100)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10100)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10100)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10100)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10100)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10100)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10100)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10100)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10100)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10100)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10100)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10100)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10100)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10100)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.99060000000000004,3120,-5197664.9432230545,-381264.38676884718,-12003173.574112643,-6805508.630889588,0.41442421196159795,null,4953,{"$f":"-NPV(Discount_Rate,INDEX(K5048:CL5048,Start_Offset):INDEX(K5048:CL5048,End_Offset))","v":-10223395.699488124},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10101)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10101)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10101)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10101)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10101)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10101)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10101)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10101)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10101)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10101)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10101)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10101)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10101)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10101)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10101)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10101)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10101)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10101)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10101)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10101)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10101)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10101)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10101)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10101)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10101)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10101)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10101)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10101)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10101)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10101)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10101)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10101)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10101)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10101)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10101)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10101)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10101)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10101)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10101)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10101)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10101)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10101)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10101)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10101)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10101)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10101)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10101)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10101)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10101)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10101)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10101)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10101)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10101)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10101)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10101)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10101)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10101)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10101)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10101)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10101)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10101)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10101)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10101)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10101)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10101)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10101)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10101)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10101)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10101)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10101)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10101)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10101)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10101)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10101)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10101)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10101)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10101)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10101)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10101)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10101)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.99080000000000001,496,-5900382.5023382846,-1089153.4582114175,-12711062.645555213,-6810680.1432169285,0.41397923237657658,null,4954,{"$f":"-NPV(Discount_Rate,INDEX(K5049:CL5049,Start_Offset):INDEX(K5049:CL5049,End_Offset))","v":-12856390.534119543},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10102)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10102)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10102)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10102)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10102)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10102)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10102)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10102)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10102)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10102)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10102)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10102)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10102)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10102)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10102)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10102)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10102)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10102)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10102)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10102)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10102)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10102)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10102)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10102)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10102)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10102)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10102)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10102)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10102)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10102)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10102)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10102)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10102)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10102)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10102)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10102)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10102)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10102)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10102)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10102)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10102)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10102)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10102)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10102)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10102)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10102)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10102)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10102)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10102)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10102)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10102)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10102)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10102)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10102)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10102)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10102)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10102)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10102)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10102)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10102)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10102)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10102)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10102)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10102)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10102)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10102)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10102)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10102)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10102)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10102)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10102)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10102)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10102)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10102)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10102)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10102)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10102)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10102)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10102)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10102)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.99099999999999999,1474,-9786530.3676334228,-4981877.9034190923,-16603787.090762887,-6817256.7231294643,0.41341335461875528,null,4955,{"$f":"-NPV(Discount_Rate,INDEX(K5050:CL5050,Start_Offset):INDEX(K5050:CL5050,End_Offset))","v":-11566586.713330932},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10103)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10103)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10103)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10103)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10103)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10103)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10103)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10103)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10103)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10103)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10103)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10103)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10103)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10103)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10103)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10103)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10103)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10103)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10103)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10103)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10103)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10103)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10103)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10103)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10103)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10103)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10103)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10103)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10103)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10103)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10103)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10103)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10103)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10103)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10103)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10103)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10103)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10103)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10103)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10103)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10103)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10103)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10103)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10103)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10103)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10103)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10103)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10103)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10103)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10103)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10103)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10103)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10103)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10103)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10103)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10103)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10103)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10103)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10103)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10103)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10103)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10103)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10103)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10103)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10103)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10103)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10103)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10103)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10103)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10103)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10103)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10103)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10103)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10103)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10103)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10103)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10103)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10103)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10103)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10103)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.99119999999999997,3417,-5478214.5120687932,-686475.95458607061,-12308385.141929865,-6830170.6298610717,0.4123021854878115,null,4956,{"$f":"-NPV(Discount_Rate,INDEX(K5051:CL5051,Start_Offset):INDEX(K5051:CL5051,End_Offset))","v":-7035485.1223919606},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10104)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10104)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10104)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10104)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10104)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10104)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10104)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10104)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10104)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10104)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10104)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10104)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10104)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10104)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10104)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10104)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10104)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10104)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10104)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10104)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10104)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10104)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10104)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10104)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10104)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10104)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10104)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10104)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10104)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10104)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10104)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10104)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10104)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10104)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10104)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10104)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10104)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10104)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10104)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10104)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10104)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10104)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10104)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10104)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10104)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10104)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10104)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10104)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10104)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10104)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10104)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10104)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10104)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10104)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10104)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10104)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10104)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10104)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10104)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10104)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10104)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10104)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10104)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10104)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10104)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10104)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10104)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10104)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10104)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10104)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10104)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10104)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10104)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10104)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10104)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10104)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10104)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10104)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10104)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10104)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.99139999999999995,1874,-5327213.198303136,-536175.39292456268,-12158084.580268357,-6830871.3819652209,0.41224188970569403,null,4957,{"$f":"-NPV(Discount_Rate,INDEX(K5052:CL5052,Start_Offset):INDEX(K5052:CL5052,End_Offset))","v":-6415174.2855613725},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10105)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10105)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10105)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10105)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10105)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10105)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10105)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10105)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10105)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10105)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10105)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10105)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10105)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10105)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10105)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10105)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10105)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10105)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10105)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10105)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10105)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10105)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10105)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10105)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10105)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10105)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10105)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10105)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10105)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10105)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10105)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10105)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10105)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10105)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10105)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10105)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10105)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10105)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10105)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10105)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10105)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10105)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10105)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10105)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10105)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10105)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10105)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10105)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10105)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10105)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10105)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10105)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10105)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10105)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10105)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10105)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10105)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10105)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10105)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10105)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10105)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10105)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10105)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10105)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10105)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10105)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10105)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10105)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10105)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10105)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10105)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10105)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10105)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10105)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10105)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10105)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10105)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10105)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10105)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10105)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.99160000000000004,4405,-5531117.4933624566,-743669.04991466482,-12365578.23725846,-6834460.7438960038,0.41193304527463537,null,4958,{"$f":"-NPV(Discount_Rate,INDEX(K5053:CL5053,Start_Offset):INDEX(K5053:CL5053,End_Offset))","v":-8662353.286284335},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10106)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10106)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10106)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10106)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10106)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10106)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10106)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10106)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10106)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10106)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10106)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10106)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10106)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10106)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10106)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10106)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10106)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10106)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10106)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10106)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10106)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10106)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10106)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10106)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10106)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10106)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10106)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10106)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10106)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10106)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10106)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10106)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10106)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10106)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10106)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10106)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10106)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10106)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10106)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10106)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10106)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10106)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10106)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10106)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10106)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10106)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10106)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10106)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10106)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10106)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10106)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10106)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10106)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10106)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10106)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10106)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10106)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10106)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10106)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10106)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10106)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10106)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10106)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10106)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10106)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10106)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10106)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10106)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10106)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10106)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10106)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10106)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10106)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10106)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10106)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10106)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10106)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10106)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10106)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10106)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":1500000}]
[0.99180000000000001,1226,-5063228.4489431288,-276340.45865548227,-11898249.645999277,-6835021.1970561482,0.41188482142852617,null,4959,{"$f":"-NPV(Discount_Rate,INDEX(K5054:CL5054,Start_Offset):INDEX(K5054:CL5054,End_Offset))","v":-8984973.7091597952},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10107)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10107)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10107)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10107)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10107)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10107)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10107)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10107)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10107)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10107)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10107)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10107)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10107)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10107)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10107)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10107)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10107)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10107)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10107)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10107)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10107)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10107)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10107)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10107)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10107)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10107)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10107)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10107)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10107)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10107)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10107)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10107)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10107)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10107)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10107)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10107)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10107)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10107)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10107)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10107)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10107)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10107)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10107)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10107)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10107)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10107)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10107)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10107)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10107)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10107)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10107)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10107)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10107)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10107)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10107)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10107)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10107)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10107)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10107)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10107)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10107)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10107)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10107)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10107)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10107)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10107)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10107)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10107)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10107)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10107)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10107)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10107)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10107)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10107)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10107)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10107)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10107)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10107)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10107)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10107)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.99199999999999999,668,-5164538.1337404232,-378163.37709815713,-12000072.564441953,-6835534.4307015296,0.41184066055640894,null,4960,{"$f":"-NPV(Discount_Rate,INDEX(K5055:CL5055,Start_Offset):INDEX(K5055:CL5055,End_Offset))","v":-10869087.426314799},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10108)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10108)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10108)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10108)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10108)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10108)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10108)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10108)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10108)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10108)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10108)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10108)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10108)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10108)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10108)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10108)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10108)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10108)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10108)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10108)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10108)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10108)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10108)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10108)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10108)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10108)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10108)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10108)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10108)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10108)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10108)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10108)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10108)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10108)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10108)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10108)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10108)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10108)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10108)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10108)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10108)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10108)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10108)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10108)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10108)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10108)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10108)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10108)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10108)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10108)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10108)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10108)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10108)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10108)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10108)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10108)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10108)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10108)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10108)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10108)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10108)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10108)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10108)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10108)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10108)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10108)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10108)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10108)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10108)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10108)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10108)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10108)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10108)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10108)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10108)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10108)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10108)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10108)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10108)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10108)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.99219999999999997,2711,-6657087.5535340337,-1872329.5447057304,-13494238.732049525,-6837151.1785154911,0.41170154848902812,null,4961,{"$f":"-NPV(Discount_Rate,INDEX(K5056:CL5056,Start_Offset):INDEX(K5056:CL5056,End_Offset))","v":-6338667.8273165068},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10109)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10109)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10109)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10109)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10109)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10109)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10109)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10109)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10109)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10109)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10109)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10109)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10109)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10109)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10109)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10109)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10109)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10109)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10109)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10109)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10109)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10109)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10109)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10109)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10109)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10109)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10109)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10109)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10109)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10109)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10109)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10109)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10109)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10109)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10109)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10109)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10109)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10109)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10109)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10109)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10109)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10109)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10109)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10109)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10109)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10109)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10109)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10109)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10109)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10109)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10109)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10109)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10109)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10109)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10109)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10109)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10109)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10109)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10109)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10109)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10109)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10109)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10109)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10109)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10109)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10109)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10109)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10109)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10109)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10109)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10109)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10109)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10109)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10109)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10109)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10109)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10109)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10109)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10109)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10109)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.99239999999999995,2210,-5812408.9819580615,-1034343.2259371653,-12656252.41328096,-6843843.4313228987,0.41112571772839074,null,4962,{"$f":"-NPV(Discount_Rate,INDEX(K5057:CL5057,Start_Offset):INDEX(K5057:CL5057,End_Offset))","v":-5952919.6675680047},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10110)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10110)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10110)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10110)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10110)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10110)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10110)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10110)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10110)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10110)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10110)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10110)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10110)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10110)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10110)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10110)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10110)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10110)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10110)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10110)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10110)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10110)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10110)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10110)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10110)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10110)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10110)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10110)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10110)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10110)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10110)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10110)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10110)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10110)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10110)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10110)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10110)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10110)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10110)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10110)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10110)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10110)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10110)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10110)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10110)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10110)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10110)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10110)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10110)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10110)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10110)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10110)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10110)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10110)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10110)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10110)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10110)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10110)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10110)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10110)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10110)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10110)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10110)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10110)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10110)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10110)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10110)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10110)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10110)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10110)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10110)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10110)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10110)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10110)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10110)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10110)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10110)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10110)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10110)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10110)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.99260000000000004,661,-5637925.6632341435,-868632.9742028024,-12490542.161546597,-6852616.4983124537,0.41037084459626294,null,4963,{"$f":"-NPV(Discount_Rate,INDEX(K5058:CL5058,Start_Offset):INDEX(K5058:CL5058,End_Offset))","v":-7988011.1613679258},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10111)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10111)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10111)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10111)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10111)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10111)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10111)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10111)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10111)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10111)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10111)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10111)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10111)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10111)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10111)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10111)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10111)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10111)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10111)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10111)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10111)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10111)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10111)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10111)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10111)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10111)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10111)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10111)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10111)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10111)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10111)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10111)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10111)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10111)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10111)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10111)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10111)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10111)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10111)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10111)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10111)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10111)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10111)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10111)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10111)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10111)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10111)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10111)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10111)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10111)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10111)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10111)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10111)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10111)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10111)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10111)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10111)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10111)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10111)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10111)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10111)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10111)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10111)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10111)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10111)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10111)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10111)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10111)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10111)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10111)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10111)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10111)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10111)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10111)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10111)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10111)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10111)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10111)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10111)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10111)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.99280000000000002,790,-5375814.9771933025,-608978.89103428891,-12230888.078378083,-6855073.1011847807,0.41015946771895928,null,4964,{"$f":"-NPV(Discount_Rate,INDEX(K5059:CL5059,Start_Offset):INDEX(K5059:CL5059,End_Offset))","v":-9479433.8488630578},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10112)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10112)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10112)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10112)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10112)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10112)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10112)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10112)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10112)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10112)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10112)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10112)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10112)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10112)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10112)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10112)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10112)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10112)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10112)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10112)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10112)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10112)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10112)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10112)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10112)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10112)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10112)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10112)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10112)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10112)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10112)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10112)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10112)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10112)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10112)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10112)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10112)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10112)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10112)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10112)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10112)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10112)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10112)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10112)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10112)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10112)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10112)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10112)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10112)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10112)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10112)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10112)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10112)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10112)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10112)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10112)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10112)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10112)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10112)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10112)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10112)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10112)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10112)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10112)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10112)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10112)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10112)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10112)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10112)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10112)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10112)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10112)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10112)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10112)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10112)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10112)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10112)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10112)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10112)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10112)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.99299999999999999,3760,-5147394.7806591671,-381035.96696786454,-12002945.154311659,-6855550.3736524917,0.41011840110417014,null,4965,{"$f":"-NPV(Discount_Rate,INDEX(K5060:CL5060,Start_Offset):INDEX(K5060:CL5060,End_Offset))","v":-7907847.4020460602},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10113)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10113)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10113)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10113)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10113)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10113)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10113)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10113)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10113)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10113)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10113)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10113)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10113)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10113)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10113)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10113)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10113)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10113)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10113)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10113)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10113)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10113)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10113)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10113)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10113)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10113)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10113)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10113)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10113)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10113)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10113)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10113)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10113)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10113)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10113)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10113)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10113)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10113)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10113)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10113)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10113)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10113)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10113)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10113)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10113)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10113)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10113)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10113)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10113)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10113)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10113)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10113)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10113)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10113)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10113)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10113)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10113)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10113)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10113)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10113)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10113)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10113)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10113)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10113)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10113)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10113)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10113)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10113)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10113)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10113)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10113)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10113)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10113)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10113)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10113)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10113)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10113)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10113)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10113)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10113)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.99319999999999997,2986,-5362419.8491777768,-607115.99580221786,-12229025.183146013,-6866605.3339682361,0.40916718386976064,null,4966,{"$f":"-NPV(Discount_Rate,INDEX(K5061:CL5061,Start_Offset):INDEX(K5061:CL5061,End_Offset))","v":-8540255.100506546},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10114)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10114)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10114)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10114)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10114)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10114)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10114)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10114)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10114)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10114)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10114)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10114)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10114)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10114)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10114)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10114)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10114)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10114)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10114)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10114)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10114)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10114)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10114)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10114)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10114)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10114)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10114)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10114)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10114)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10114)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10114)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10114)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10114)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10114)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10114)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10114)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10114)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10114)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10114)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10114)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10114)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10114)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10114)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10114)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10114)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10114)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10114)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10114)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10114)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10114)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10114)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10114)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10114)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10114)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10114)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10114)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10114)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10114)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10114)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10114)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10114)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10114)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10114)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10114)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10114)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10114)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10114)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10114)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10114)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10114)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10114)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10114)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10114)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10114)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10114)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10114)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10114)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10114)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10114)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10114)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.99339999999999995,297,-5393812.1042783558,-651111.01230374759,-12273020.199647542,-6879208.0953691863,0.40808278704667456,null,4967,{"$f":"-NPV(Discount_Rate,INDEX(K5062:CL5062,Start_Offset):INDEX(K5062:CL5062,End_Offset))","v":-6929507.9692435097},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10115)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10115)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10115)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10115)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10115)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10115)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10115)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10115)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10115)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10115)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10115)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10115)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10115)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10115)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10115)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10115)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10115)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10115)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10115)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10115)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10115)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10115)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10115)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10115)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10115)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10115)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10115)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10115)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10115)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10115)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10115)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10115)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10115)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10115)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10115)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10115)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10115)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10115)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10115)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10115)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10115)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10115)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10115)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10115)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10115)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10115)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10115)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10115)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10115)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10115)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10115)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10115)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10115)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10115)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10115)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10115)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10115)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10115)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10115)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10115)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10115)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10115)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10115)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10115)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10115)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10115)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10115)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10115)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10115)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10115)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10115)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10115)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10115)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10115)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10115)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10115)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10115)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10115)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10115)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10115)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.99360000000000004,33,-8033867.3535505794,-3320038.2112402869,-14941947.398584083,-6908080.0450335033,0.40559851796498553,null,4968,{"$f":"-NPV(Discount_Rate,INDEX(K5063:CL5063,Start_Offset):INDEX(K5063:CL5063,End_Offset))","v":-18091061.87679068},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10116)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10116)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10116)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10116)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10116)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10116)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10116)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10116)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10116)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10116)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10116)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10116)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10116)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10116)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10116)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10116)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10116)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10116)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10116)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10116)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10116)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10116)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10116)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10116)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10116)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10116)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10116)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10116)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10116)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10116)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10116)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10116)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10116)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10116)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10116)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10116)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10116)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10116)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10116)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10116)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10116)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10116)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10116)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10116)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10116)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10116)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10116)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10116)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10116)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10116)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10116)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10116)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10116)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10116)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10116)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10116)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10116)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10116)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10116)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10116)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10116)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10116)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10116)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10116)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10116)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10116)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10116)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10116)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10116)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10116)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10116)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10116)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10116)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10116)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10116)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10116)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10116)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10116)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10116)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10116)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.99380000000000002,4341,-5305595.5813482413,-598147.16683516197,-12220056.354178958,-6914460.7728307163,0.40504949218149705,null,4969,{"$f":"-NPV(Discount_Rate,INDEX(K5064:CL5064,Start_Offset):INDEX(K5064:CL5064,End_Offset))","v":-9641755.4511473067},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10117)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10117)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10117)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10117)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10117)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10117)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10117)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10117)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10117)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10117)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10117)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10117)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10117)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10117)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10117)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10117)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10117)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10117)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10117)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10117)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10117)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10117)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10117)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10117)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10117)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10117)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10117)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10117)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10117)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10117)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10117)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10117)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10117)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10117)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10117)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10117)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10117)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10117)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10117)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10117)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10117)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10117)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10117)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10117)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10117)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10117)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10117)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10117)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10117)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10117)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10117)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10117)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10117)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10117)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10117)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10117)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10117)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10117)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10117)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10117)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10117)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10117)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10117)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10117)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10117)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10117)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10117)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10117)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10117)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10117)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10117)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10117)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10117)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10117)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10117)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10117)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10117)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10117)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10117)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10117)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.99399999999999999,1909,-5161428.6320487959,-457901.79163193487,-12079810.97897573,-6918382.3469269341,0.40471206275978988,null,4970,{"$f":"-NPV(Discount_Rate,INDEX(K5065:CL5065,Start_Offset):INDEX(K5065:CL5065,End_Offset))","v":-15976617.93632574},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10118)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10118)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10118)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10118)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10118)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10118)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10118)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10118)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10118)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10118)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10118)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10118)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10118)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10118)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10118)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10118)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10118)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10118)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10118)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10118)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10118)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10118)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10118)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10118)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10118)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10118)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10118)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10118)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10118)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10118)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10118)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10118)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10118)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10118)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10118)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10118)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10118)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10118)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10118)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10118)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10118)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10118)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10118)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10118)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10118)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10118)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10118)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10118)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10118)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10118)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10118)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10118)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10118)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10118)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10118)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10118)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10118)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10118)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10118)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10118)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10118)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10118)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10118)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10118)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10118)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10118)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10118)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10118)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10118)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10118)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10118)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10118)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10118)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10118)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10118)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10118)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10118)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10118)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10118)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10118)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.99419999999999997,4509,-5090362.234530651,-396547.89360831253,-12018457.080952108,-6928094.8464214569,0.40387635673783107,null,4971,{"$f":"-NPV(Discount_Rate,INDEX(K5066:CL5066,Start_Offset):INDEX(K5066:CL5066,End_Offset))","v":-17499638.999699268},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10119)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10119)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10119)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10119)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10119)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10119)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10119)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10119)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10119)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10119)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10119)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10119)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10119)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10119)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10119)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10119)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10119)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10119)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10119)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10119)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10119)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10119)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10119)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10119)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10119)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10119)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10119)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10119)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10119)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10119)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10119)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10119)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10119)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10119)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10119)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10119)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10119)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10119)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10119)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10119)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10119)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10119)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10119)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10119)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10119)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10119)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10119)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10119)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10119)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10119)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10119)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10119)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10119)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10119)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10119)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10119)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10119)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10119)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10119)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10119)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10119)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10119)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10119)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10119)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10119)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10119)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10119)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10119)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10119)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10119)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10119)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10119)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10119)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10119)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10119)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10119)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10119)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10119)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10119)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10119)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.99439999999999995,3733,-6574890.1482696794,-1885875.82243644,-13507785.009780236,-6932894.8615105562,0.40346334240329074,null,4972,{"$f":"-NPV(Discount_Rate,INDEX(K5067:CL5067,Start_Offset):INDEX(K5067:CL5067,End_Offset))","v":-8529681.1259921603},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10120)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10120)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10120)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10120)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10120)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10120)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10120)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10120)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10120)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10120)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10120)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10120)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10120)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10120)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10120)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10120)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10120)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10120)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10120)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10120)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10120)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10120)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10120)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10120)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10120)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10120)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10120)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10120)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10120)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10120)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10120)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10120)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10120)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10120)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10120)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10120)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10120)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10120)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10120)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10120)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10120)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10120)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10120)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10120)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10120)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10120)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10120)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10120)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10120)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10120)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10120)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10120)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10120)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10120)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10120)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10120)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10120)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10120)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10120)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10120)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10120)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10120)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10120)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10120)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10120)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10120)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10120)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10120)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10120)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10120)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10120)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10120)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10120)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10120)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10120)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10120)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10120)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10120)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10120)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10120)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.99460000000000004,1695,-5228475.8675153563,-556675.41558228165,-12178584.602926077,-6950108.735410721,0.40198218525237178,null,4973,{"$f":"-NPV(Discount_Rate,INDEX(K5068:CL5068,Start_Offset):INDEX(K5068:CL5068,End_Offset))","v":-8152298.5828744611},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10121)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10121)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10121)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10121)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10121)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10121)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10121)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10121)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10121)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10121)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10121)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10121)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10121)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10121)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10121)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10121)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10121)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10121)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10121)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10121)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10121)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10121)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10121)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10121)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10121)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10121)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10121)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10121)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10121)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10121)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10121)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10121)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10121)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10121)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10121)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10121)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10121)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10121)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10121)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10121)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10121)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10121)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10121)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10121)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10121)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10121)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10121)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10121)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10121)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10121)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10121)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10121)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10121)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10121)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10121)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10121)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10121)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10121)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10121)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10121)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10121)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10121)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10121)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10121)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10121)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10121)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10121)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10121)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10121)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10121)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10121)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10121)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10121)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10121)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10121)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10121)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10121)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10121)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10121)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10121)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.99480000000000002,3197,-5642742.9134019921,-971436.60544973332,-12593345.792793527,-6950602.8793915352,0.40193966693865496,null,4974,{"$f":"-NPV(Discount_Rate,INDEX(K5069:CL5069,Start_Offset):INDEX(K5069:CL5069,End_Offset))","v":-6724540.8631159812},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10122)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10122)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10122)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10122)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10122)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10122)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10122)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10122)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10122)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10122)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10122)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10122)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10122)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10122)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10122)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10122)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10122)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10122)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10122)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10122)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10122)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10122)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10122)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10122)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10122)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10122)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10122)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10122)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10122)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10122)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10122)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10122)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10122)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10122)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10122)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10122)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10122)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10122)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10122)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10122)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10122)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10122)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10122)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10122)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10122)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10122)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10122)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10122)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10122)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10122)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10122)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10122)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10122)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10122)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10122)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10122)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10122)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10122)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10122)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10122)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10122)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10122)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10122)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10122)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10122)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10122)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10122)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10122)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10122)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10122)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10122)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10122)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10122)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10122)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10122)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10122)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10122)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10122)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10122)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10122)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.995,2128,-5279940.2864621552,-632611.48012894404,-12254520.667472739,-6974580.3810105836,0.39987653761691155,null,4975,{"$f":"-NPV(Discount_Rate,INDEX(K5070:CL5070,Start_Offset):INDEX(K5070:CL5070,End_Offset))","v":-6645250.5354059339},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10123)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10123)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10123)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10123)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10123)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10123)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10123)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10123)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10123)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10123)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10123)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10123)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10123)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10123)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10123)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10123)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10123)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10123)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10123)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10123)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10123)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10123)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10123)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10123)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10123)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10123)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10123)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10123)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10123)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10123)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10123)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10123)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10123)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10123)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10123)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10123)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10123)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10123)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10123)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10123)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10123)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10123)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10123)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10123)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10123)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10123)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10123)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10123)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10123)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10123)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10123)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10123)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10123)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10123)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10123)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10123)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10123)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10123)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10123)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10123)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10123)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10123)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10123)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10123)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10123)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10123)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10123)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10123)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10123)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10123)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10123)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10123)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10123)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10123)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10123)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10123)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10123)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10123)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10123)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10123)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.99519999999999997,3160,-5071217.7866533697,-427820.09781965357,-12049729.285163449,-6978511.4985100795,0.39953828703896216,null,4976,{"$f":"-NPV(Discount_Rate,INDEX(K5071:CL5071,Start_Offset):INDEX(K5071:CL5071,End_Offset))","v":-12751848.42978647},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10124)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10124)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10124)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10124)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10124)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10124)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10124)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10124)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10124)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10124)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10124)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10124)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10124)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10124)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10124)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10124)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10124)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10124)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10124)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10124)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10124)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10124)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10124)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10124)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10124)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10124)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10124)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10124)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10124)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10124)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10124)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10124)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10124)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10124)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10124)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10124)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10124)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10124)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10124)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10124)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10124)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10124)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10124)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10124)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10124)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10124)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10124)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10124)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10124)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10124)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10124)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10124)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10124)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10124)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10124)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10124)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10124)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10124)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10124)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10124)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10124)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10124)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10124)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10124)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10124)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10124)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10124)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10124)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10124)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10124)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10124)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10124)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10124)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10124)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10124)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10124)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10124)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10124)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10124)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10124)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.99539999999999995,1099,-5221260.0753281163,-587555.824571084,-12209465.011914879,-6988204.9365867628,0.39870422114493154,null,4977,{"$f":"-NPV(Discount_Rate,INDEX(K5072:CL5072,Start_Offset):INDEX(K5072:CL5072,End_Offset))","v":-15758004.381300975},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10125)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10125)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10125)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10125)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10125)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10125)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10125)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10125)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10125)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10125)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10125)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10125)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10125)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10125)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10125)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10125)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10125)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10125)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10125)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10125)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10125)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10125)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10125)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10125)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10125)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10125)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10125)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10125)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10125)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10125)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10125)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10125)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10125)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10125)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10125)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10125)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10125)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10125)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10125)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10125)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10125)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10125)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10125)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10125)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10125)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10125)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10125)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10125)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10125)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10125)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10125)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10125)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10125)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10125)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10125)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10125)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10125)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10125)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10125)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10125)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10125)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10125)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10125)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10125)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10125)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10125)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10125)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10125)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10125)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10125)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10125)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10125)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10125)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10125)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10125)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10125)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10125)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10125)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10125)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10125)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.99560000000000004,3479,-5355275.0761509482,-722389.86193917552,-12344299.04928297,-6989023.9731320217,0.39863374765111431,null,4978,{"$f":"-NPV(Discount_Rate,INDEX(K5073:CL5073,Start_Offset):INDEX(K5073:CL5073,End_Offset))","v":-9338467.7072353512},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10126)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10126)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10126)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10126)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10126)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10126)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10126)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10126)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10126)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10126)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10126)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10126)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10126)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10126)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10126)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10126)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10126)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10126)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10126)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10126)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10126)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10126)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10126)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10126)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10126)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10126)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10126)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10126)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10126)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10126)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10126)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10126)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10126)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10126)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10126)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10126)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10126)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10126)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10126)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10126)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10126)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10126)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10126)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10126)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10126)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10126)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10126)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10126)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10126)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10126)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10126)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10126)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10126)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10126)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10126)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10126)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10126)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10126)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10126)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10126)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10126)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10126)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10126)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10126)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10126)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10126)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10126)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10126)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10126)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10126)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10126)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10126)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10126)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10126)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10126)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10126)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10126)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10126)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10126)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10126)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.99580000000000002,4335,-5360146.1025321027,-728281.52399273694,-12350190.711336533,-6990044.6088044299,0.39854592768488029,null,4979,{"$f":"-NPV(Discount_Rate,INDEX(K5074:CL5074,Start_Offset):INDEX(K5074:CL5074,End_Offset))","v":-8258445.1027261885},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10127)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10127)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10127)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10127)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10127)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10127)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10127)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10127)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10127)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10127)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10127)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10127)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10127)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10127)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10127)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10127)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10127)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10127)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10127)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10127)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10127)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10127)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10127)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10127)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10127)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10127)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10127)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10127)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10127)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10127)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10127)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10127)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10127)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10127)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10127)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10127)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10127)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10127)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10127)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10127)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10127)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10127)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10127)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10127)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10127)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10127)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10127)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10127)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10127)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10127)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10127)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10127)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10127)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10127)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10127)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10127)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10127)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10127)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10127)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10127)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10127)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10127)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10127)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10127)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10127)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10127)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10127)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10127)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10127)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10127)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10127)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10127)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10127)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10127)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10127)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10127)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10127)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10127)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10127)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10127)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.996,1187,-5321274.8938580528,-702708.95247905457,-12324618.13982285,-7003343.2459647972,0.39740165466174832,null,4980,{"$f":"-NPV(Discount_Rate,INDEX(K5075:CL5075,Start_Offset):INDEX(K5075:CL5075,End_Offset))","v":-17252545.747061148},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10128)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10128)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10128)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10128)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10128)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10128)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10128)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10128)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10128)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10128)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10128)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10128)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10128)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10128)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10128)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10128)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10128)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10128)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10128)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10128)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10128)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10128)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10128)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10128)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10128)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10128)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10128)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10128)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10128)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10128)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10128)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10128)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10128)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10128)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10128)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10128)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10128)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10128)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10128)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10128)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10128)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10128)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10128)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10128)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10128)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10128)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10128)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10128)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10128)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10128)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10128)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10128)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10128)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10128)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10128)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10128)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10128)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10128)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10128)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10128)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10128)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10128)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10128)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10128)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10128)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10128)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10128)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10128)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10128)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10128)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10128)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10128)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10128)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10128)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10128)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10128)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10128)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10128)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10128)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10128)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.99619999999999997,4840,-5030074.1187198954,-482728.7762910726,-12104637.963634867,-7074563.8449149719,0.39127352220071215,null,4981,{"$f":"-NPV(Discount_Rate,INDEX(K5076:CL5076,Start_Offset):INDEX(K5076:CL5076,End_Offset))","v":-10649718.92503445},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10129)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10129)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10129)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10129)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10129)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10129)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10129)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10129)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10129)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10129)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10129)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10129)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10129)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10129)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10129)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10129)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10129)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10129)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10129)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10129)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10129)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10129)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10129)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10129)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10129)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10129)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10129)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10129)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10129)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10129)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10129)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10129)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10129)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10129)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10129)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10129)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10129)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10129)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10129)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10129)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10129)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10129)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10129)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10129)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10129)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10129)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10129)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10129)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10129)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10129)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10129)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10129)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10129)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10129)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10129)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10129)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10129)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10129)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10129)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10129)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10129)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10129)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10129)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10129)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10129)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10129)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10129)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10129)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10129)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10129)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10129)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10129)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10129)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10129)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10129)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10129)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10129)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10129)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10129)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10129)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.99639999999999995,994,-5054113.1129506221,-513919.14515034435,-12135828.33249414,-7081715.2195435176,0.39065818658646279,null,4982,{"$f":"-NPV(Discount_Rate,INDEX(K5077:CL5077,Start_Offset):INDEX(K5077:CL5077,End_Offset))","v":-16977291.09863342},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10130)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10130)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10130)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10130)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10130)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10130)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10130)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10130)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10130)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10130)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10130)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10130)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10130)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10130)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10130)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10130)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10130)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10130)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10130)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10130)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10130)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10130)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10130)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10130)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10130)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10130)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10130)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10130)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10130)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10130)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10130)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10130)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10130)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10130)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10130)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10130)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10130)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10130)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10130)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10130)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10130)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10130)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10130)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10130)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10130)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10130)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10130)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10130)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10130)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10130)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10130)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10130)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10130)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10130)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10130)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10130)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10130)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10130)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10130)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10130)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10130)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10130)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10130)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10130)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10130)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10130)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10130)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10130)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10130)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10130)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10130)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10130)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10130)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10130)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10130)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10130)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10130)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10130)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10130)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10130)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.99660000000000004,1997,-5210442.7974693105,-708075.70889310096,-12329984.896236897,-7119542.0987675861,0.38740339612008556,null,4983,{"$f":"-NPV(Discount_Rate,INDEX(K5078:CL5078,Start_Offset):INDEX(K5078:CL5078,End_Offset))","v":-12081342.514512008},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10131)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10131)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10131)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10131)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10131)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10131)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10131)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10131)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10131)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10131)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10131)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10131)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10131)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10131)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10131)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10131)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10131)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10131)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10131)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10131)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10131)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10131)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10131)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10131)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10131)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10131)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10131)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10131)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10131)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10131)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10131)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10131)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10131)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10131)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10131)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10131)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10131)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10131)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10131)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10131)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10131)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10131)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10131)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10131)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10131)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10131)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10131)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10131)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10131)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10131)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10131)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10131)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10131)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10131)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10131)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10131)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10131)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10131)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10131)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10131)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10131)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10131)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10131)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10131)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10131)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10131)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10131)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10131)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10131)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10131)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10131)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10131)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10131)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10131)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10131)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10131)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10131)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10131)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10131)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10131)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.99680000000000002,1198,-4768255.9927279269,-276101.88156831125,-11898011.068912106,-7129755.0761841787,0.3865246267843454,null,4984,{"$f":"-NPV(Discount_Rate,INDEX(K5079:CL5079,Start_Offset):INDEX(K5079:CL5079,End_Offset))","v":-10062491.420223054},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10132)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10132)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10132)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10132)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10132)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10132)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10132)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10132)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10132)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10132)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10132)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10132)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10132)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10132)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10132)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10132)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10132)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10132)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10132)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10132)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10132)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10132)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10132)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10132)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10132)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10132)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10132)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10132)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10132)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10132)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10132)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10132)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10132)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10132)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10132)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10132)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10132)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10132)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10132)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10132)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10132)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10132)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10132)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10132)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10132)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10132)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10132)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10132)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10132)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10132)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10132)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10132)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10132)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10132)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10132)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10132)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10132)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10132)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10132)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10132)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10132)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10132)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10132)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10132)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10132)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10132)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10132)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10132)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10132)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10132)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10132)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10132)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10132)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10132)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10132)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10132)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10132)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10132)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10132)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10132)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.997,605,-6302640.170600187,-1821559.876609863,-13443469.063953659,-7140828.8933534715,0.38557178702361572,null,4985,{"$f":"-NPV(Discount_Rate,INDEX(K5080:CL5080,Start_Offset):INDEX(K5080:CL5080,End_Offset))","v":-6749018.4229093688},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10133)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10133)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10133)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10133)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10133)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10133)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10133)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10133)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10133)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10133)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10133)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10133)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10133)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10133)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10133)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10133)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10133)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10133)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10133)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10133)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10133)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10133)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10133)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10133)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10133)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10133)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10133)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10133)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10133)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10133)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10133)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10133)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10133)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10133)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10133)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10133)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10133)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10133)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10133)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10133)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10133)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10133)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10133)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10133)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10133)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10133)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10133)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10133)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10133)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10133)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10133)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10133)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10133)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10133)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10133)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10133)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10133)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10133)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10133)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10133)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10133)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10133)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10133)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10133)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10133)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10133)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10133)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10133)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10133)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10133)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10133)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10133)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10133)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10133)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10133)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10133)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10133)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10133)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10133)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10133)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.99719999999999998,4932,-5493949.7085133176,-1030148.8365558655,-12652058.02389966,-7158108.3153863419,0.38408498982409106,null,4986,{"$f":"-NPV(Discount_Rate,INDEX(K5081:CL5081,Start_Offset):INDEX(K5081:CL5081,End_Offset))","v":-8717969.7293539196},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10134)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10134)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10134)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10134)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10134)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10134)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10134)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10134)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10134)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10134)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10134)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10134)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10134)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10134)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10134)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10134)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10134)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10134)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10134)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10134)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10134)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10134)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10134)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10134)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10134)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10134)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10134)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10134)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10134)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10134)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10134)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10134)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10134)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10134)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10134)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10134)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10134)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10134)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10134)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10134)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10134)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10134)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10134)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10134)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10134)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10134)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10134)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10134)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10134)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10134)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10134)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10134)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10134)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10134)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10134)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10134)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10134)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10134)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10134)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10134)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10134)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10134)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10134)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10134)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10134)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10134)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10134)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10134)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10134)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10134)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10134)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10134)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10134)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10134)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10134)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10134)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10134)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10134)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10134)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10134)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.99739999999999995,4843,-4810921.7605069233,-356918.49555122037,-11978827.682895016,-7167905.9223880926,0.38324196077922307,null,4987,{"$f":"-NPV(Discount_Rate,INDEX(K5082:CL5082,Start_Offset):INDEX(K5082:CL5082,End_Offset))","v":-8804528.2316704486},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10135)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10135)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10135)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10135)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10135)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10135)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10135)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10135)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10135)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10135)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10135)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10135)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10135)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10135)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10135)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10135)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10135)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10135)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10135)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10135)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10135)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10135)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10135)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10135)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10135)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10135)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10135)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10135)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10135)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10135)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10135)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10135)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10135)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10135)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10135)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10135)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10135)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10135)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10135)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10135)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10135)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10135)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10135)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10135)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10135)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10135)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10135)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10135)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10135)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10135)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10135)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10135)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10135)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10135)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10135)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10135)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10135)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10135)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10135)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10135)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10135)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10135)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10135)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10135)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10135)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10135)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10135)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10135)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10135)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10135)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10135)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10135)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10135)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10135)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10135)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10135)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10135)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10135)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10135)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10135)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.99760000000000004,1517,-5407332.6249842672,-984029.62986804324,-12605938.817211838,-7198606.1922275713,0.38060037501697053,null,4988,{"$f":"-NPV(Discount_Rate,INDEX(K5083:CL5083,Start_Offset):INDEX(K5083:CL5083,End_Offset))","v":-12540790.340286726},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10136)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10136)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10136)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10136)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10136)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10136)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10136)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10136)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10136)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10136)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10136)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10136)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10136)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10136)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10136)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10136)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10136)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10136)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10136)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10136)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10136)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10136)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10136)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10136)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10136)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10136)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10136)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10136)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10136)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10136)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10136)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10136)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10136)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10136)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10136)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10136)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10136)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10136)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10136)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10136)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10136)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10136)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10136)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10136)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10136)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10136)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10136)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10136)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10136)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10136)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10136)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10136)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10136)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10136)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10136)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10136)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10136)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10136)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10136)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10136)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10136)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10136)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10136)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10136)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10136)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10136)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10136)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10136)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10136)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10136)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10136)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10136)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10136)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10136)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10136)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10136)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10136)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10136)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10136)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10136)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.99780000000000002,2569,-6206785.0810958762,-1804587.014620143,-13426496.201963939,-7219711.1208680626,0.37878441446347788,null,4989,{"$f":"-NPV(Discount_Rate,INDEX(K5084:CL5084,Start_Offset):INDEX(K5084:CL5084,End_Offset))","v":-6508400.0369951203},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10137)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10137)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10137)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10137)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10137)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10137)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10137)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10137)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10137)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10137)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10137)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10137)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10137)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10137)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10137)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10137)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10137)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10137)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10137)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10137)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10137)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10137)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10137)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10137)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10137)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10137)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10137)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10137)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10137)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10137)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10137)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10137)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10137)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10137)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10137)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10137)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10137)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10137)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10137)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10137)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10137)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10137)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10137)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10137)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10137)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10137)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10137)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10137)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10137)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10137)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10137)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10137)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10137)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10137)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10137)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10137)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10137)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10137)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10137)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10137)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10137)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10137)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10137)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10137)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10137)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10137)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10137)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10137)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10137)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10137)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10137)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10137)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10137)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10137)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10137)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10137)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10137)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10137)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10137)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10137)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":1500000}]
[0.998,4994,-4801243.9687476214,-413333.80580109009,-12035242.993144885,-7233999.0243972633,0.37755502062646862,null,4990,{"$f":"-NPV(Discount_Rate,INDEX(K5085:CL5085,Start_Offset):INDEX(K5085:CL5085,End_Offset))","v":-10084441.580032935},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10138)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10138)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10138)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10138)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10138)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10138)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10138)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10138)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10138)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10138)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10138)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10138)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10138)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10138)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10138)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10138)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10138)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10138)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10138)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10138)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10138)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10138)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10138)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10138)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10138)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10138)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10138)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10138)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10138)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10138)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10138)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10138)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10138)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10138)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10138)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10138)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10138)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10138)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10138)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10138)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10138)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10138)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10138)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10138)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10138)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10138)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10138)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10138)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10138)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10138)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10138)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10138)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10138)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10138)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10138)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10138)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10138)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10138)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10138)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10138)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10138)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10138)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10138)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10138)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10138)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10138)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10138)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10138)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10138)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10138)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10138)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10138)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10138)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10138)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10138)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10138)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10138)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10138)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10138)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10138)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.99819999999999998,624,-4828952.7656466849,-452278.95018565562,-12074188.137529451,-7245235.3718827665,0.37658819604503596,null,4991,{"$f":"-NPV(Discount_Rate,INDEX(K5086:CL5086,Start_Offset):INDEX(K5086:CL5086,End_Offset))","v":-16719154.952730348},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10139)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10139)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10139)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10139)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10139)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10139)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10139)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10139)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10139)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10139)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10139)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10139)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10139)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10139)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10139)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10139)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10139)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10139)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10139)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10139)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10139)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10139)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10139)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10139)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10139)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10139)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10139)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10139)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10139)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10139)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10139)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10139)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10139)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10139)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10139)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10139)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10139)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10139)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10139)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10139)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10139)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10139)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10139)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10139)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10139)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10139)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10139)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10139)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10139)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10139)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10139)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10139)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10139)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10139)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10139)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10139)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10139)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10139)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10139)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10139)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10139)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10139)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10139)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10139)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10139)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10139)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10139)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10139)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10139)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10139)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10139)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10139)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10139)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10139)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10139)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10139)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10139)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10139)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10139)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10139)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.99839999999999995,2261,-6065539.5898830052,-1705459.9786556803,-13327369.165999476,-7261829.5761164706,0.37516035798794845,null,4992,{"$f":"-NPV(Discount_Rate,INDEX(K5087:CL5087,Start_Offset):INDEX(K5087:CL5087,End_Offset))","v":-16409191.358475793},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10140)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10140)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10140)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10140)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10140)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10140)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10140)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10140)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10140)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10140)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10140)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10140)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10140)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10140)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10140)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10140)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10140)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10140)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10140)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10140)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10140)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10140)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10140)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10140)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10140)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10140)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10140)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10140)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10140)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10140)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10140)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10140)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10140)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10140)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10140)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10140)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10140)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10140)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10140)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10140)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10140)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10140)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10140)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10140)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10140)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10140)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10140)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10140)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10140)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10140)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10140)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10140)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10140)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10140)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10140)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10140)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10140)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10140)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10140)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10140)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10140)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10140)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10140)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10140)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10140)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10140)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10140)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10140)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10140)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10140)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10140)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10140)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10140)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10140)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10140)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10140)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10140)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10140)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10140)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10140)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[0.99860000000000004,2229,-5010416.0694618402,-665618.40180152992,{"$f":"D5088+NPV_MitigationCost","v":-12287527.589145325},{"$f":"E5088-C5088","v":-7277111.5196834849},{"$f":"(D5088-C5088)/(-NPV_MitigationCost)","v":0.37384543258966213},null,4993,{"$f":"-NPV(Discount_Rate,INDEX(K5088:CL5088,Start_Offset):INDEX(K5088:CL5088,End_Offset))","v":-11960223.776839687},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10141)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10141)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10141)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10141)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10141)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10141)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10141)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10141)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10141)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10141)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10141)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10141)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10141)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10141)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10141)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10141)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10141)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10141)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10141)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10141)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10141)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10141)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10141)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10141)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10141)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10141)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10141)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10141)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10141)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10141)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10141)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10141)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10141)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10141)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10141)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10141)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10141)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10141)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10141)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10141)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10141)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10141)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10141)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10141)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10141)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10141)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10141)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10141)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10141)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10141)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10141)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10141)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10141)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10141)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10141)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10141)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10141)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10141)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10141)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10141)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10141)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10141)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10141)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10141)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10141)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10141)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10141)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10141)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10141)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10141)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10141)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10141)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10141)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10141)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10141)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10141)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10141)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10141)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10141)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10141)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.99880000000000002,1218,-5047451.6608516118,-709705.24099419906,-12331614.428337993,-7284162.7674863813,0.37323871232630162,null,4994,{"$f":"-NPV(Discount_Rate,INDEX(K5089:CL5089,Start_Offset):INDEX(K5089:CL5089,End_Offset))","v":-4801243.9687476214},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10142)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10142)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10142)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10142)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10142)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10142)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10142)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10142)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10142)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10142)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10142)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10142)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10142)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10142)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10142)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10142)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10142)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10142)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10142)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10142)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10142)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10142)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10142)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10142)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10142)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10142)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10142)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10142)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10142)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10142)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10142)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10142)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10142)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10142)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10142)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10142)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10142)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10142)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10142)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10142)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10142)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10142)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10142)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10142)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10142)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10142)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10142)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10142)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10142)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10142)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10142)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10142)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10142)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10142)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10142)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10142)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10142)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10142)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10142)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10142)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10142)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10142)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10142)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10142)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10142)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10142)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10142)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10142)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10142)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10142)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10142)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10142)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10142)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10142)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10142)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10142)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10142)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10142)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10142)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10142)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.999,458,-6056668.1623042449,-1759274.1886887404,-13381183.376032535,-7324515.2137282901,0.36976661100530256,null,4995,{"$f":"-NPV(Discount_Rate,INDEX(K5090:CL5090,Start_Offset):INDEX(K5090:CL5090,End_Offset))","v":-11743155.969385862},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10143)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10143)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10143)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10143)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10143)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10143)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10143)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10143)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10143)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10143)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10143)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10143)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10143)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10143)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10143)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10143)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10143)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10143)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10143)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10143)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10143)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10143)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10143)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10143)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10143)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10143)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10143)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10143)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10143)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10143)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10143)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10143)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10143)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10143)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10143)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10143)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10143)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10143)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10143)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10143)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10143)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10143)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10143)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10143)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10143)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10143)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10143)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10143)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10143)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10143)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10143)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10143)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10143)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10143)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10143)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10143)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10143)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10143)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10143)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10143)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10143)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10143)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10143)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10143)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10143)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10143)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10143)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10143)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10143)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10143)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10143)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10143)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10143)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10143)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10143)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10143)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10143)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10143)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10143)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10143)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.99919999999999998,3228,-5009577.5040655537,-748277.92600097763,-12370187.113344772,-7360609.6092792181,0.36666089102684707,null,4996,{"$f":"-NPV(Discount_Rate,INDEX(K5091:CL5091,Start_Offset):INDEX(K5091:CL5091,End_Offset))","v":-11304663.640619241},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10144)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10144)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10144)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10144)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10144)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10144)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10144)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10144)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10144)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10144)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10144)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10144)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10144)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10144)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10144)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10144)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10144)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10144)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10144)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10144)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10144)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10144)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10144)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10144)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10144)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10144)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10144)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10144)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10144)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10144)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10144)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10144)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10144)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10144)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10144)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10144)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10144)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10144)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10144)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10144)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10144)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10144)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10144)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10144)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10144)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10144)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10144)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10144)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10144)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10144)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10144)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10144)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10144)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10144)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10144)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10144)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10144)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10144)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10144)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10144)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10144)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10144)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10144)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10144)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10144)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10144)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10144)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10144)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10144)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10144)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10144)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10144)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10144)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10144)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10144)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10144)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10144)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10144)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10144)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10144)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.99939999999999996,3027,-4546712.424366897,-451268.79287532647,-12073177.980219122,-7526465.5558522251,0.3523899185128283,null,4997,{"$f":"-NPV(Discount_Rate,INDEX(K5092:CL5092,Start_Offset):INDEX(K5092:CL5092,End_Offset))","v":-7305359.0076487642},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10145)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10145)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10145)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10145)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10145)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10145)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10145)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10145)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10145)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10145)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10145)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10145)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10145)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10145)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10145)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10145)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10145)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10145)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10145)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10145)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10145)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10145)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10145)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10145)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10145)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10145)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10145)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10145)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10145)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10145)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10145)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10145)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10145)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10145)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10145)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10145)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10145)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10145)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10145)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10145)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10145)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10145)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10145)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10145)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10145)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10145)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10145)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10145)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10145)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10145)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10145)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10145)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10145)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10145)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10145)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10145)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10145)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10145)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10145)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10145)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10145)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10145)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10145)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10145)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10145)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10145)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10145)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10145)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10145)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10145)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10145)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10145)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10145)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10145)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10145)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10145)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10145)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10145)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10145)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10145)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":3000000}]
[0.99960000000000004,1045,-4417470.887149334,-329233.14018664125,-11951142.327530436,-7533671.4403811023,0.35176989262786224,null,4998,{"$f":"-NPV(Discount_Rate,INDEX(K5093:CL5093,Start_Offset):INDEX(K5093:CL5093,End_Offset))","v":-8972328.7381323911},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10146)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10146)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10146)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10146)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10146)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10146)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10146)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10146)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10146)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10146)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10146)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10146)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10146)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10146)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10146)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10146)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10146)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10146)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10146)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10146)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10146)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10146)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10146)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10146)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10146)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10146)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10146)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10146)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10146)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10146)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10146)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10146)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10146)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10146)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10146)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10146)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10146)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10146)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10146)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10146)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10146)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10146)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10146)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10146)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10146)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10146)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10146)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10146)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10146)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10146)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10146)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10146)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10146)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10146)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10146)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10146)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10146)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10146)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10146)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10146)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10146)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10146)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10146)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10146)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10146)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10146)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10146)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10146)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10146)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10146)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10146)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10146)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10146)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10146)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10146)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10146)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10146)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10146)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10146)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10146)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":5000000}]
[0.99980000000000002,3195,-4184320.8284589374,-215169.26591844592,-11837078.453262242,-7652757.6248033047,0.34152319541980924,null,4999,{"$f":"-NPV(Discount_Rate,INDEX(K5094:CL5094,Start_Offset):INDEX(K5094:CL5094,End_Offset))","v":-13451269.013743829},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10147)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10147)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10147)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10147)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10147)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10147)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10147)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10147)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10147)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10147)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10147)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10147)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10147)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10147)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10147)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10147)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10147)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10147)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10147)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10147)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10147)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10147)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10147)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10147)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10147)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10147)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10147)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10147)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10147)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10147)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10147)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10147)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10147)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10147)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10147)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10147)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10147)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10147)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10147)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10147)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10147)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10147)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10147)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10147)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10147)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10147)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10147)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10147)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10147)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10147)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10147)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10147)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10147)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10147)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10147)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10147)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10147)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10147)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10147)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10147)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10147)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10147)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10147)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10147)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10147)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10147)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10147)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10147)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10147)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10147)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10147)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10147)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10147)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10147)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10147)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10147)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10147)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10147)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10147)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10147)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]
[1,3517,-4519815.1220600177,-652150.04080289451,-12274059.228146689,-7754244.1060866714,0.33279085380128354,null,5000,{"$f":"-NPV(Discount_Rate,INDEX(K5095:CL5095,Start_Offset):INDEX(K5095:CL5095,End_Offset))","v":-10630894.820686942},{"$f":"IF(OR(K$95<Analysis_Start_Yr,K$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AB10148)+1,10),IF(AND(Model_Status=\"Scenario\",K$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(L$95<Analysis_Start_Yr,L$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AC10148)+1,10),IF(AND(Model_Status=\"Scenario\",L$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(M$95<Analysis_Start_Yr,M$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AD10148)+1,10),IF(AND(Model_Status=\"Scenario\",M$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(N$95<Analysis_Start_Yr,N$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AE10148)+1,10),IF(AND(Model_Status=\"Scenario\",N$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(O$95<Analysis_Start_Yr,O$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AF10148)+1,10),IF(AND(Model_Status=\"Scenario\",O$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(P$95<Analysis_Start_Yr,P$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AG10148)+1,10),IF(AND(Model_Status=\"Scenario\",P$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Q$95<Analysis_Start_Yr,Q$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AH10148)+1,10),IF(AND(Model_Status=\"Scenario\",Q$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(R$95<Analysis_Start_Yr,R$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AI10148)+1,10),IF(AND(Model_Status=\"Scenario\",R$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(S$95<Analysis_Start_Yr,S$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AJ10148)+1,10),IF(AND(Model_Status=\"Scenario\",S$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(T$95<Analysis_Start_Yr,T$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AK10148)+1,10),IF(AND(Model_Status=\"Scenario\",T$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(U$95<Analysis_Start_Yr,U$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AL10148)+1,10),IF(AND(Model_Status=\"Scenario\",U$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(V$95<Analysis_Start_Yr,V$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AM10148)+1,10),IF(AND(Model_Status=\"Scenario\",V$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(W$95<Analysis_Start_Yr,W$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AN10148)+1,10),IF(AND(Model_Status=\"Scenario\",W$95>=Mitigation_Start_Yr),2,1)))","v":0},{"$f":"IF(OR(X$95<Analysis_Start_Yr,X$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AO10148)+1,10),IF(AND(Model_Status=\"Scenario\",X$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(Y$95<Analysis_Start_Yr,Y$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AP10148)+1,10),IF(AND(Model_Status=\"Scenario\",Y$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(Z$95<Analysis_Start_Yr,Z$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AQ10148)+1,10),IF(AND(Model_Status=\"Scenario\",Z$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AA$95<Analysis_Start_Yr,AA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AR10148)+1,10),IF(AND(Model_Status=\"Scenario\",AA$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AB$95<Analysis_Start_Yr,AB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AS10148)+1,10),IF(AND(Model_Status=\"Scenario\",AB$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AC$95<Analysis_Start_Yr,AC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AT10148)+1,10),IF(AND(Model_Status=\"Scenario\",AC$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AD$95<Analysis_Start_Yr,AD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AU10148)+1,10),IF(AND(Model_Status=\"Scenario\",AD$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AE$95<Analysis_Start_Yr,AE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AV10148)+1,10),IF(AND(Model_Status=\"Scenario\",AE$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AF$95<Analysis_Start_Yr,AF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AW10148)+1,10),IF(AND(Model_Status=\"Scenario\",AF$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AG$95<Analysis_Start_Yr,AG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AX10148)+1,10),IF(AND(Model_Status=\"Scenario\",AG$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AH$95<Analysis_Start_Yr,AH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AY10148)+1,10),IF(AND(Model_Status=\"Scenario\",AH$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AI$95<Analysis_Start_Yr,AI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!AZ10148)+1,10),IF(AND(Model_Status=\"Scenario\",AI$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AJ$95<Analysis_Start_Yr,AJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BA10148)+1,10),IF(AND(Model_Status=\"Scenario\",AJ$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AK$95<Analysis_Start_Yr,AK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BB10148)+1,10),IF(AND(Model_Status=\"Scenario\",AK$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AL$95<Analysis_Start_Yr,AL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BC10148)+1,10),IF(AND(Model_Status=\"Scenario\",AL$95>=Mitigation_Start_Yr),2,1)))","v":250000},{"$f":"IF(OR(AM$95<Analysis_Start_Yr,AM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BD10148)+1,10),IF(AND(Model_Status=\"Scenario\",AM$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AN$95<Analysis_Start_Yr,AN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BE10148)+1,10),IF(AND(Model_Status=\"Scenario\",AN$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(AO$95<Analysis_Start_Yr,AO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BF10148)+1,10),IF(AND(Model_Status=\"Scenario\",AO$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(AP$95<Analysis_Start_Yr,AP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BG10148)+1,10),IF(AND(Model_Status=\"Scenario\",AP$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AQ$95<Analysis_Start_Yr,AQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BH10148)+1,10),IF(AND(Model_Status=\"Scenario\",AQ$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AR$95<Analysis_Start_Yr,AR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BI10148)+1,10),IF(AND(Model_Status=\"Scenario\",AR$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AS$95<Analysis_Start_Yr,AS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BJ10148)+1,10),IF(AND(Model_Status=\"Scenario\",AS$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AT$95<Analysis_Start_Yr,AT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BK10148)+1,10),IF(AND(Model_Status=\"Scenario\",AT$95>=Mitigation_Start_Yr),2,1)))","v":500000},{"$f":"IF(OR(AU$95<Analysis_Start_Yr,AU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BL10148)+1,10),IF(AND(Model_Status=\"Scenario\",AU$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AV$95<Analysis_Start_Yr,AV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BM10148)+1,10),IF(AND(Model_Status=\"Scenario\",AV$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AW$95<Analysis_Start_Yr,AW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BN10148)+1,10),IF(AND(Model_Status=\"Scenario\",AW$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AX$95<Analysis_Start_Yr,AX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BO10148)+1,10),IF(AND(Model_Status=\"Scenario\",AX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(AY$95<Analysis_Start_Yr,AY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BP10148)+1,10),IF(AND(Model_Status=\"Scenario\",AY$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(AZ$95<Analysis_Start_Yr,AZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BQ10148)+1,10),IF(AND(Model_Status=\"Scenario\",AZ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BA$95<Analysis_Start_Yr,BA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BR10148)+1,10),IF(AND(Model_Status=\"Scenario\",BA$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BB$95<Analysis_Start_Yr,BB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BS10148)+1,10),IF(AND(Model_Status=\"Scenario\",BB$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BC$95<Analysis_Start_Yr,BC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BT10148)+1,10),IF(AND(Model_Status=\"Scenario\",BC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BD$95<Analysis_Start_Yr,BD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BU10148)+1,10),IF(AND(Model_Status=\"Scenario\",BD$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BE$95<Analysis_Start_Yr,BE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BV10148)+1,10),IF(AND(Model_Status=\"Scenario\",BE$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BF$95<Analysis_Start_Yr,BF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BW10148)+1,10),IF(AND(Model_Status=\"Scenario\",BF$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BG$95<Analysis_Start_Yr,BG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BX10148)+1,10),IF(AND(Model_Status=\"Scenario\",BG$95>=Mitigation_Start_Yr),2,1)))","v":1500000},{"$f":"IF(OR(BH$95<Analysis_Start_Yr,BH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BY10148)+1,10),IF(AND(Model_Status=\"Scenario\",BH$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BI$95<Analysis_Start_Yr,BI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!BZ10148)+1,10),IF(AND(Model_Status=\"Scenario\",BI$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BJ$95<Analysis_Start_Yr,BJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CA10148)+1,10),IF(AND(Model_Status=\"Scenario\",BJ$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BK$95<Analysis_Start_Yr,BK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CB10148)+1,10),IF(AND(Model_Status=\"Scenario\",BK$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BL$95<Analysis_Start_Yr,BL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CC10148)+1,10),IF(AND(Model_Status=\"Scenario\",BL$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BM$95<Analysis_Start_Yr,BM$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CD10148)+1,10),IF(AND(Model_Status=\"Scenario\",BM$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BN$95<Analysis_Start_Yr,BN$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CE10148)+1,10),IF(AND(Model_Status=\"Scenario\",BN$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BO$95<Analysis_Start_Yr,BO$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CF10148)+1,10),IF(AND(Model_Status=\"Scenario\",BO$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BP$95<Analysis_Start_Yr,BP$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CG10148)+1,10),IF(AND(Model_Status=\"Scenario\",BP$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BQ$95<Analysis_Start_Yr,BQ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CH10148)+1,10),IF(AND(Model_Status=\"Scenario\",BQ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BR$95<Analysis_Start_Yr,BR$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CI10148)+1,10),IF(AND(Model_Status=\"Scenario\",BR$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BS$95<Analysis_Start_Yr,BS$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CJ10148)+1,10),IF(AND(Model_Status=\"Scenario\",BS$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BT$95<Analysis_Start_Yr,BT$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CK10148)+1,10),IF(AND(Model_Status=\"Scenario\",BT$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BU$95<Analysis_Start_Yr,BU$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CL10148)+1,10),IF(AND(Model_Status=\"Scenario\",BU$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(BV$95<Analysis_Start_Yr,BV$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CM10148)+1,10),IF(AND(Model_Status=\"Scenario\",BV$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BW$95<Analysis_Start_Yr,BW$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CN10148)+1,10),IF(AND(Model_Status=\"Scenario\",BW$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BX$95<Analysis_Start_Yr,BX$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CO10148)+1,10),IF(AND(Model_Status=\"Scenario\",BX$95>=Mitigation_Start_Yr),2,1)))","v":3000000},{"$f":"IF(OR(BY$95<Analysis_Start_Yr,BY$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CP10148)+1,10),IF(AND(Model_Status=\"Scenario\",BY$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(BZ$95<Analysis_Start_Yr,BZ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CQ10148)+1,10),IF(AND(Model_Status=\"Scenario\",BZ$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CA$95<Analysis_Start_Yr,CA$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CR10148)+1,10),IF(AND(Model_Status=\"Scenario\",CA$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CB$95<Analysis_Start_Yr,CB$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CS10148)+1,10),IF(AND(Model_Status=\"Scenario\",CB$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CC$95<Analysis_Start_Yr,CC$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CT10148)+1,10),IF(AND(Model_Status=\"Scenario\",CC$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CD$95<Analysis_Start_Yr,CD$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CU10148)+1,10),IF(AND(Model_Status=\"Scenario\",CD$95>=Mitigation_Start_Yr),2,1)))","v":5000000},{"$f":"IF(OR(CE$95<Analysis_Start_Yr,CE$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CV10148)+1,10),IF(AND(Model_Status=\"Scenario\",CE$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CF$95<Analysis_Start_Yr,CF$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CW10148)+1,10),IF(AND(Model_Status=\"Scenario\",CF$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CG$95<Analysis_Start_Yr,CG$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CX10148)+1,10),IF(AND(Model_Status=\"Scenario\",CG$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CH$95<Analysis_Start_Yr,CH$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CY10148)+1,10),IF(AND(Model_Status=\"Scenario\",CH$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CI$95<Analysis_Start_Yr,CI$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!CZ10148)+1,10),IF(AND(Model_Status=\"Scenario\",CI$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CJ$95<Analysis_Start_Yr,CJ$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DA10148)+1,10),IF(AND(Model_Status=\"Scenario\",CJ$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CK$95<Analysis_Start_Yr,CK$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DB10148)+1,10),IF(AND(Model_Status=\"Scenario\",CK$95>=Mitigation_Start_Yr),2,1)))","v":10000000},{"$f":"IF(OR(CL$95<Analysis_Start_Yr,CL$95>Analysis_End_Yr),0,INDEX(Damage_Costs,MIN(INT('User Selections'!DC10148)+1,10),IF(AND(Model_Status=\"Scenario\",CL$95>=Mitigation_Start_Yr),2,1)))","v":10000000}]

{"sheet":"curmap","index":4,"n_rows":172,"n_cols":12,"rows_kept":172,"cut":false,"hidden":true,"merged":[]}
["<!DOCTYPE html PUBLIC \"-//W3C//DTD XHTML 1.0 Strict//EN\" \"http://www.w3.org/TR/xhtml1/DTD/xhtml1-strict.dtd\">"]
["<html xmlns=\"http://www.w3.org/1999/xhtml\">"]
["  <head>"]
["    <meta http-equiv=\"content-type\" content=\"text/html; charset=utf-8\"/>"]
[]
[{"$f":"\"    <title>\"&RIGHT(State_Locid,3)&\" and Closest Observation Stations</title>\"","v":"    <title>MSY and Closest Observation Stations</title>"}]
[]
["    <meta name=\"title\" content=\"MapBuilder - GoogleMap API Source Code Generator.\" />"]
["    <meta name=\"description\" content=\"MapBuilder.net lets you tag locations on a map and publish it on your own site. Mapping is now easier than ever. It's free.\" />"]
["    <meta name=\"keywords\" content=\"Google Maps API, PHP, AJAX, XML\" />"]
["    <meta name=\"author\" content=\"Andrew Bidochko. http://www.mapbuilder.net\" />"]
["    <style type=\"text/css\">"]
[]
["      /* Generic map, side bar holder styles */"]
["      .MapBuilder {font: normal small verdana, arial, helvetica, sans-serif; font-size: 10pt; margin: 0px;}"]
["      .MapBuilder a {text-decoration: none; color: #0066CC; background-color: transparent;}"]
["      .MapBuilder a:hover {color: #F60; background-color: transparent;}"]
["      .MapBuilder h1 {font-weight: bold; font-size: 16pt; color: #369; border-bottom: 2px solid #369;}"]
[]
["      /* Info Window styles */"]
["      .IW { width: 350px;}"]
["      .IWContent {height: 120px; overflow:auto;}"]
["      .IWCaption {font-weight: bold; font-size: 12pt; color: #369; border-bottom: 2px solid #369;}"]
["      .IWFooter {margin-top: 5px; font-size: 8pt; }"]
["      .IWFooterZoom {}"]
["      .IWDirections{background-color:#FFF;}"]
[]
[]
["      .MapBuilderSideBar {float:left; margin-left: 10px; }"]
[]
[]
["            /* PDMarker */"]
["      div.markerTooltip {"]
["        color: black;"]
["        background-color: white;"]
["        white-space: nowrap;"]
["        margin: 0;"]
["        padding: 2px 4px;"]
["        border: 1px solid black;"]
["      }"]
[]
["    </style>"]
[]
["    <script src=\"http://maps.google.com/maps?file=api&amp;v=2&amp;key=AIzaSyCmm9eOjyaAVdpLZ8PgV__elsWfZIV_s7w\" type=\"text/javascript\"></script>"]
["    <script src=\"http://www.mapbuilder.net/js/api/google/v2.03/?UserName=bztips&amp;Map=101441&amp;SideBar=Right\" type=\"text/javascript\"></script>"]
["    <script type=\"text/javascript\" src=\"http://www.mapbuilder.net/libs/pdmarker/pdmarker1.99e_custom.js\"></script>"]
[]
["    <script type=\"text/javascript\">"]
["    //<![CDATA["]
[]
["    // Global Variables"]
["    // set map variable"]
["    var map = null;"]
["    //set up array of locations"]
["    var aLocations = new Array;"]
[]
["    /*************************** Configuration Options ***************************/"]
["    /*PDMarker is used to display tooltips when the user hovers over the markers."]
["    * PDMarker is a LGPL library provided by Peter Jones."]
["    * For details see http://wwww.pixeldevelopment.com/pdmarker.asp"]
["    */"]
["    var usePDMarker = true;"]
[]
["    // Create a base \"tiny\" red  icon that specifies the shadow, icon dimensions, etc."]
["    var iconsm = new GIcon();"]
["    iconsm.image = \"http://labs.google.com/ridefinder/images/mm_20_red.png\";"]
["    iconsm.shadow = \"http://labs.google.com/ridefinder/images/mm_20_shadow.png\";"]
["    iconsm.iconSize = new GSize(12, 20);"]
["    iconsm.shadowSize = new GSize(20, 18);"]
["    iconsm.iconAnchor = new GPoint(6, 20);"]
["    iconsm.infoWindowAnchor = new GPoint(5, 1);"]
[]
["    // Create a base \"large\" red icon that specifies the shadow, icon dimensions, etc."]
["    var iconbig = new GIcon();"]
["    iconbig.image = \"http://www.google.com/mapfiles/marker.png\";"]
["    iconbig.shadow = \"http://www.google.com/mapfiles/shadow50.png\";"]
["    iconbig.iconSize = new GSize(20, 34);"]
["    iconbig.shadowSize = new GSize(37, 34);"]
["    iconbig.iconAnchor = new GPoint(6, 34);"]
["    iconbig.infoWindowAnchor = new GPoint(5, 1);"]
[]
["    // Custom Icon"]
["    var iconcustom = new GIcon(iconbig);"]
["    iconcustom.shadow = '';"]
[]
["    function onLoad() {"]
["      if (!GBrowserIsCompatible())"]
["      {"]
["         document.getElementById(\"MapBuilderMap\").innerHTML = \"Browser doesn't support Google Maps\";"]
["         return;"]
["      }"]
[]
["      map = new GMap2(document.getElementById(\"MapBuilderMap\"));"]
["      var MB = new MapBuilder(map);"]
["      map.addControl(new GLargeMapControl());"]
["      map.addControl(new GMapTypeControl());"]
["      // Center the map to the default location and set map type"]
[]
["      //","LOC_LAT",{"$f":"INDEX(LOCIDdata[NLAT],MATCH(State_Locid,LOCIDdata[state_loc],0))","v":29.993279999999999},null,"EWL_LAT",{"$f":"INDEX(EWLdata[NLAT],MATCH(EWL_Station,EWLdata[NAME],0))","v":29.263000000000002},null,"RSL_LAT",{"$f":"INDEX(RSLdata[NLAT],MATCH(RSL_Station,RSLdata[SITE],0))","v":29.5},null,"AVG_LAT",{"$f":"AVERAGE(LOC_LAT,EWL_LAT,RSL_LAT)","v":29.585426666666667}]
["      //","LOC_LONG",{"$f":"INDEX(LOCIDdata[NLONG],MATCH(State_Locid,LOCIDdata[state_loc],0))","v":-90.259029999999996},null,"EWL_LONG",{"$f":"INDEX(EWLdata[NLONG],MATCH(EWL_Station,EWLdata[NAME],0))","v":-89.956999999999994},null,"RSL_LONG",{"$f":"INDEX(RSLdata[NLONG],MATCH(RSL_Station,RSLdata[SITE],0))","v":-90.5},null,"AVG_LONG",{"$f":"AVERAGE(LOC_LONG,EWL_LONG,RSL_LONG)","v":-90.238676666666663}]
["      //","CURZOOM",{"$f":"14.65-1.45*LN(MAX(EWL_Distance,RSL_Distance))","v":8.8772949970311288}]
[{"$f":"\"      map.setCenter(new GLatLng(\"&TEXT(AVG_LAT,\"0.00000\")&\",\"&TEXT(AVG_LONG,\"0.00000\")&\"),\"&TEXT(CURZOOM,\"0.0\")&\", map.getMapTypes()[0]);\"","v":"      map.setCenter(new GLatLng(29.58543,-90.23868),8.9, map.getMapTypes()[0]);"}]
[]
["      // Initialize variables"]
["      var point = null;"]
["      var footerHtml = null;"]
["      var InfoHTML = null;"]
["      var marker = null;"]
["      /* Options used for PDMarker initialization:"]
["      * label: tooltip text"]
["      * opasity: tooltip opasity"]
["      */"]
["      var options = {};"]
[]
["      // Add locations"]
[]
["      // Airport"]
[{"$f":"\"      point = new GLatLng(\"&TEXT(LOC_LAT,\"0.00000\")&\",\"&TEXT(LOC_LONG,\"0.00000\")&\");\"","v":"      point = new GLatLng(29.99328,-90.25903);"}]
["      footerHtml = \"<div class=\\\"IWFooter\\\"><div class=\\\"IWFooterZoom\\\"><a href=\\\"javascript:void(0)\\\" onclick=\\\"ZoomMapTo(0)\\\">Zoom To</a></div></div>\"; "]
[{"$f":"\"      options = {opasity: 100, label:'\"&RIGHT(State_Locid,3)&\" Airport'};\"","v":"      options = {opasity: 100, label:'MSY Airport'};"}]
[{"$f":"\"      InfoHTML = '<div class=\\'IW\\'><div class=\\'IWCaption\\'>\"&RIGHT(State_Locid,3)&\"</div>' + footerHtml + '</div>';\"","v":"      InfoHTML = '<div class=\\'IW\\'><div class=\\'IWCaption\\'>MSY</div>' + footerHtml + '</div>';"}]
["      iconbig.image = \"http://www.google.com/mapfiles/marker.png\";"]
["      marker = createMarker(point, InfoHTML, iconbig, options, 0);"]
["      map.addOverlay(marker);"]
[{"$f":"\"     aLocations[0] = new Array(marker, '\"&RIGHT(State_Locid,3)&\" Airport', InfoHTML, point);\"","v":"     aLocations[0] = new Array(marker, 'MSY Airport', InfoHTML, point);"}]
[]
["      // EWL Station"]
[{"$f":"\"      point = new GLatLng(\"&TEXT(EWL_LAT,\"0.000\")&\",\"&TEXT(EWL_LONG,\"0.000\")&\");\"","v":"      point = new GLatLng(29.263,-89.957);"}]
["      footerHtml = \"<div class=\\\"IWFooter\\\"><div class=\\\"IWFooterZoom\\\"><a href=\\\"javascript:void(0)\\\" onclick=\\\"ZoomMapTo(1)\\\">Zoom To</a></div></div>\"; "]
["      options = {opasity: 100, label:'EWL Station'};"]
["      InfoHTML = \"<div class=\\\"IW\\\"><div class=\\\"IWCaption\\\">EWL Station </div>\" + footerHtml + \"</div>\";"]
["      iconsm.image = \"http://labs.google.com/ridefinder/images/mm_20_blue.png\";"]
["      marker = createMarker(point, InfoHTML, iconsm, options, 1);"]
["      map.addOverlay(marker);"]
["     aLocations[1] = new Array(marker, 'EWL Station', InfoHTML, point);"]
[]
["      // RSL Station"]
[{"$f":"\"      point = new GLatLng(\"&TEXT(RSL_LAT,\"0.00\")&\",\"&TEXT(RSL_LONG,\"0.00\")&\");\"","v":"      point = new GLatLng(29.50,-90.50);"}]
["      footerHtml = \"<div class=\\\"IWFooter\\\"><div class=\\\"IWFooterZoom\\\"><a href=\\\"javascript:void(0)\\\" onclick=\\\"ZoomMapTo(2)\\\">Zoom To</a></div></div>\"; "]
["      options = {opasity: 100, label:'RSL Station'};"]
["      InfoHTML = \"<div class=\\\"IW\\\"><div class=\\\"IWCaption\\\">RSL Station </div>\" + footerHtml + \"</div>\";"]
["      iconsm.image = \"http://labs.google.com/ridefinder/images/mm_20_blue.png\";"]
["      marker = createMarker(point, InfoHTML, iconsm, options, 2);"]
["      map.addOverlay(marker);"]
["     aLocations[2] = new Array(marker, 'RSL Station', InfoHTML, point);"]
[]
["      // And finally create sidebar"]
["      createSideBar();"]
["    }"]
[]
["    //]]>"]
["    </script>"]
["  </head>"]
["  <body onload=\"onLoad()\" onunload=\"GUnload();\">"]
["        <div id=\"MapBuilder\" class=\"MapBuilder\">"]
[]
[{"$f":"\"<h1>\"&RIGHT(State_Locid,3)&\" and Closest Observation Stations</h1>\"","v":"<h1>MSY and Closest Observation Stations</h1>"}]
[]
["      <div id=\"MapHolder\" class=\"MapHolder\" style=\"float:left;\">"]
["        <div id=\"MapBuilderMap\" style=\"width: 600px; height: 500px;\"></div>"]
["        <!-- Please KEEP RESPECT to MapBuilder.net team and DO NOT DELETE line below if you want to keep MapBuilder service free. -->"]
["        Created by <a href=\"http://www.MapBuilder.net\">MapBuilder.net</a>."]
["      </div>"]
[]
["      <div id=\"MapBuilderSideBar\" class=\"MapBuilderSideBar\">"]
["        <div id=\"SideBarAction\">Map Locations [<a id=\"SideBarActionLink\" href=\"javascript:void(0)\" onclick=\"ProcessLocationList()\">-</a>]</div>"]
["        <div id=\"LocationList\" style=\"height: 480px; overflow:auto;\"></div>"]
["      </div>"]
[]
["    </div>"]
["  </body>"]
["</html>"]